XML 68 R57.htm IDEA: XBRL DOCUMENT v3.21.2
Debt And Lines Of Credit , Schedule of debt and lines of credit (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 28, 2021
Jun. 30, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Debt Instrument [Line Items]              
Document Period End Date   Jun. 30, 2021          
Secured debt   $ 3,457,734,000     $ 3,457,734,000   $ 3,489,983,000
Unsecured Debt   $ 853,441,000     $ 853,441,000   $ 1,267,093,000
Debt weighted average to maturity, years         10 years 4 months 24 days   9 years 4 months 24 days
Weighted average interest rate   3.519%     3.519%   3.37%
Mortgage Term Loans   $ 3,418,097,000     $ 3,418,097,000   $ 3,444,967,000
Loans Pledged as Collateral   39,637,000     39,637,000   45,016,000
Line of credit and other             1,197,181,000
Total debt   4,311,175,000     4,311,175,000   4,757,076,000
Gain (Loss) on Extinguishment of Debt   (8,108,000) $ (1,930,000)   (8,108,000) $ (5,209,000)  
Collateralized term loans - CMBS [Member]              
Debt Instrument [Line Items]              
Secured debt   $ 1,146,146,000     $ 1,146,146,000   $ 267,205,000
Debt weighted average to maturity, years         8 years 7 months 6 days   2 years 10 months 24 days
Weighted average interest rate   3.226%     3.226%   4.789%
Secured borrowing [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount       $ 230,000,000     $ 268,800,000
Secured debt   $ 3,400,000,000     $ 3,400,000,000    
Debt instrument term       15 years     12 years
Debt Instrument, Interest Rate, Stated Percentage       2.995%     2.662%
Preferred OP units [Member]              
Debt Instrument [Line Items]              
Secured debt   34,663,000     34,663,000    
Preferred OP units - mandatorily redeemable             $ 34,663,000
Debt weighted average to maturity, years             5 years 1 month 6 days
Weighted average interest rate             5.932%
Preferred Equity, Mandatorily Redeemable [Member]              
Debt Instrument [Line Items]              
Preferred OP units - mandatorily redeemable   $ 35,249,000     $ 35,249,000   $ 35,249,000
Debt instrument term         3 years 3 months 18 days    
Debt weighted average to maturity, years             3 years 9 months 18 days
Weighted average interest rate   6.00%     6.00%   6.00%
Senior Unsecured NOtes              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 600,000,000.0            
Unsecured Debt   $ 591,688,000     $ 591,688,000   $ 0
Debt instrument term 10 years            
Debt Instrument, Interest Rate, Stated Percentage 2.70%            
Debt weighted average to maturity, years         10 years   0 years
Weighted average interest rate   2.70%     2.70%   0.00%
Senior Unsecured Notes1              
Debt Instrument [Line Items]              
Unsecured Debt   $ 591,700,000     $ 591,700,000    
Matures December 1, 2021, 5.98 Percent Interest Rate | Secured borrowing [Member]              
Debt Instrument [Line Items]              
Reduction in secured borrowing balance     $ 52,710,000   0    
Interest rate     5.98%     5.98%  
Gain (Loss) on Extinguishment of Debt     $ 1,930,000        
Federal National Mortgage Association Certificates and Obligations (FNMA) [Member]              
Debt Instrument [Line Items]              
Secured debt   $ 365,402,000     $ 365,402,000   $ 1,150,924,000
Debt weighted average to maturity, years         3 years 4 months 24 days   9 years 1 month 6 days
Weighted average interest rate   3.853%     3.853%   3.23%
Life Companies [Member] | Collateralized Mortgage Backed Securities [Member]              
Debt Instrument [Line Items]              
Secured debt   $ 1,642,185,000     $ 1,642,185,000   $ 1,658,239,000
Debt weighted average to maturity, years         15 years 9 months 18 days   16 years 3 months 18 days
Weighted average interest rate   3.991%     3.991%   3.99%
Federal Home Loan Mortgage Corporation Certificates and Obligations (FHLMC) [Member]              
Debt Instrument [Line Items]              
Secured debt   $ 264,364,000     $ 264,364,000   $ 368,599,000
Debt weighted average to maturity, years         2 years 4 months 24 days   3 years 10 months 24 days
Weighted average interest rate   4.789%     4.789%   3.854%
Collateralized Term Loan              
Debt Instrument [Line Items]              
Debt weighted average to maturity, years         2 years 3 months 18 days   2 years 9 months 18 days
Weighted average interest rate   1.30%     1.30%   1.31%
Reported Value Measurement              
Debt Instrument [Line Items]              
Secured debt   $ 3,457,734,000     $ 3,457,734,000   $ 3,489,983,000
Unsecured Debt   $ 853,441,000     $ 853,441,000   $ 1,267,093,000
Reported Value Measurement | Secured borrowing [Member]              
Debt Instrument [Line Items]              
Debt weighted average to maturity, years         4 years 7 months 6 days    
Weighted average interest rate   5.932%     5.932%    
Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Line of credit and other   $ 191,841,000     $ 191,841,000    
Revolving Credit Facility [Member] | Line of Credit [Member]              
Debt Instrument [Line Items]              
Debt weighted average to maturity, years         3 years 10 months 24 days   3 years 8 months 12 days
Weighted average interest rate   0.928%     0.928%   2.107%