XML 37 R56.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Variable Interest Entities, Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Jun. 30, 2019
Variable Interest Entity [Line Items]      
Investment property, net $ 7,288,401 $ 7,232,620  
Other assets, net (including $23,751 and $23,894 for consolidated VIEs at March 31, 2020 and December 31, 2019; see Note 7) 219,176 219,896  
Mortgage loans payable (including $46,727 and $46,993 for consolidated VIEs at March 31, 2020 and December 31, 2019; see Note 7) 3,273,808 3,180,592  
Other liabilities (including $19,604 and $13,631 for consolidated VIEs at March 31, 2020 and December 31, 2019; see Note 7) 82,341 81,289  
Liabilities 4,346,127 3,848,104  
Consolidated VIEs $ 9,374 $ 8,542  
VIE as a Percentage of Consolidated Assets 4.60% 4.70%  
VIE as a Percentage of Consolidated Liabilities 2.30% 2.50%  
VIE as a Percentage of Total Equity 1.00%    
Variable Interest Entity, Primary Beneficiary [Member]      
Variable Interest Entity [Line Items]      
Investment property, net $ 350,019 $ 344,300  
Other assets, net (including $23,751 and $23,894 for consolidated VIEs at March 31, 2020 and December 31, 2019; see Note 7) 23,751 23,894  
Total Assets 373,770 368,194  
Mortgage loans payable (including $46,727 and $46,993 for consolidated VIEs at March 31, 2020 and December 31, 2019; see Note 7) 46,727 46,993  
Preferred OP units - mandatorily redeemable 35,249 35,249 $ 35,249
Other liabilities (including $19,604 and $13,631 for consolidated VIEs at March 31, 2020 and December 31, 2019; see Note 7) 19,604 13,631  
Liabilities 101,580 95,873  
Equity Interests 26,063 27,091  
Consolidated VIEs 9,374 8,542  
Total Liabilities and Stockholder's Equity $ 137,017 $ 131,506