XML 35 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Debt And Lines Of Credit (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of debt and lines of credit [Table Text Block]

The following table sets forth certain information regarding debt including premiums, discounts and deferred financing costs (in thousands):
 
Carrying Amount
 
Weighted Average
Years to Maturity
 
Weighted Average
Interest Rates
 
March 31, 2020
 
December 31, 2019
 
March 31, 2020
 
December 31, 2019
 
March 31, 2020
 
December 31, 2019
Collateralized term loans - Life Companies
$
1,701,478

 
$
1,710,408

 
16.9
 
17.1
 
4.0
%
 
4.0
%
Collateralized term loans - FNMA
902,375

 
697,589

 
9.0
 
7.0
 
3.4
%
 
3.7
%
Collateralized term loans - CMBS
296,753

 
397,868

 
3.4
 
3.1
 
4.9
%
 
5.1
%
Collateralized term loans - FMCC
373,202

 
374,727

 
4.6
 
4.9
 
3.9
%
 
3.9
%
Total collateralized term loans
3,273,808

 
3,180,592

 
 
 
 
 
 
 
 
Preferred equity - Sun NG Resorts - mandatorily redeemable
35,249

 
35,249

 
2.5
 
2.8
 
6.0
%
 
6.0
%
Preferred OP units - mandatorily redeemable
34,663

 
34,663

 
5.9
 
4.0
 
5.9
%
 
6.5
%
Lines of credit
582,774

 
183,898

 
3.2
 
3.5
 
1.8
%
 
2.7
%
Total debt
$
3,926,494

 
$
3,434,402

 
10.6
 
11.1
 
3.6
%
 
4.0
%