XML 106 R78.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                            
Transient RV Revenue $ 132,300                   $ 132,300      
Segment Reporting Information, Profit (Loss) [Abstract]                            
Revenues 301,819 $ 362,443 $ 312,445 $ 287,330 $ 274,003 $ 323,413 $ 271,434 $ 257,975     1,264,037 $ 1,126,825 $ 982,570  
Adjustments to arrive at net income (loss):                            
Selling Expense                     (14,690) (15,722) (12,457)  
General and Administrative Expense                     (93,964) (81,429) (83,973)  
Loss from Catastrophes                     (1,737) (92) (8,352)  
Loss on extinguishment of debt                     (16,505) (1,190) (4,676)  
Interest on mandatorily redeemable debt                     (4,698) (3,694) (3,114)  
Gain / (loss) on remeasurement of marketable securities                     34,240 (3,639) 0  
Current tax expense                     (1,095) (595) (446)  
Deferred tax (benefit) expense                     222 507 582  
Other (expense) / income, net                     3,457 (6,453) 8,982  
Income from nonconsolidated affiliates                     (3,049) 0 0  
Income Tax Expense (Benefit)                     873 88    
Net income                 $ 177,379 $ 120,158 177,379 120,158 81,819  
Less: Preferred return to Series A-1 preferred OP units                 (6,058) (4,486) (6,058) (4,486) (4,581)  
Less: Amounts attributable to noncontrolling interests                 (9,768) (8,443)     (5,055)  
Less: Preferred stock distributions                 (1,288) (1,736) (1,288) (1,736) (7,162)  
Net income attributable to Sun Communities, Inc. 28,547 57,002 $ 40,385 $ 34,331 9,039 $ 46,060 $ 20,408 $ 29,986 161,553 107,229 161,553 107,229 72,183  
Net income attributable to Sun Communities, Inc. common stockholders                 160,265 105,493 160,265 105,493 65,021  
Identifiable assets:                            
Investment property, net 7,232,620 7,232,620     6,118,316       7,232,620   7,232,620 6,118,316    
Cash, cash equivalents and restricted cash 34,830 34,830     62,262       34,830   34,830 62,262 23,509 $ 25,313
Inventory of manufactured homes 62,061 62,061     49,199       62,061   62,061 49,199    
Notes and other receivables, net 157,926 157,926     160,077       157,926   157,926 160,077    
Collateralized receivables, net 0 0     106,924       0   0 106,924    
Other assets 219,896 219,896     164,211       219,896   219,896 164,211    
TOTAL ASSETS 7,802,060 7,802,060     6,710,026       7,802,060   7,802,060 6,710,026    
Marketable securities $ 94,727 $ 94,727     49,037       94,727   94,727 49,037    
Real Property Operations Segment [Member]                            
Segment Reporting Information [Line Items]                            
Transient RV Rental Revenue Recognized, Percentage 16.10% 41.00% 23.10% 19.80%                    
Segment Reporting Information, Profit (Loss) [Abstract]                            
Revenues                     1,024,529 907,137 804,614  
Adjustments to arrive at net income (loss):                            
Net income                 197,096 142,116     105,491  
Less: Preferred return to Series A-1 preferred OP units                 (6,058) (4,486)     (4,581)  
Less: Amounts attributable to noncontrolling interests                 (10,659) (9,512)     (6,319)  
Less: Preferred stock distributions                 (1,288) (1,736)     (7,162)  
Net income attributable to Sun Communities, Inc.                 180,379 128,118     94,591  
Net income attributable to Sun Communities, Inc. common stockholders                 179,091 126,382     87,429  
Identifiable assets:                            
Investment property, net   $ 6,651,275     5,586,444       6,651,275     5,586,444    
Cash, cash equivalents and restricted cash   (8,346)     36,294       (8,346)     36,294    
Inventory of manufactured homes   0     0       0     0    
Notes and other receivables, net   142,509     145,673       142,509     145,673    
Collateralized receivables, net   0     106,924       0     106,924    
Other assets   167,804     128,076       167,804     128,076    
TOTAL ASSETS   7,047,969     6,052,448       7,047,969     6,052,448    
Marketable securities   94,727     49,037       94,727     49,037    
Home Sales and Home Rentals Segment [Member]                            
Segment Reporting Information, Profit (Loss) [Abstract]                            
Revenues                     239,508 219,688 177,956  
Adjustments to arrive at net income (loss):                            
Net income                 (19,717) (21,958)     (23,672)  
Less: Preferred return to Series A-1 preferred OP units                 0 0     0  
Less: Amounts attributable to noncontrolling interests                 891 1,069     1,264  
Less: Preferred stock distributions                 0 0     0  
Net income attributable to Sun Communities, Inc.                 (18,826) (20,889)     (22,408)  
Net income attributable to Sun Communities, Inc. common stockholders                 (18,826) (20,889)     (22,408)  
Identifiable assets:                            
Investment property, net   581,345     531,872       581,345     531,872    
Cash, cash equivalents and restricted cash   43,176     25,968       43,176     25,968    
Inventory of manufactured homes   62,061     49,199       62,061     49,199    
Notes and other receivables, net   15,417     14,404       15,417     14,404    
Collateralized receivables, net   0     0       0     0    
Other assets   52,092     36,135       52,092     36,135    
TOTAL ASSETS   754,091     657,578       754,091     657,578    
Marketable securities   $ 0     $ 0       0     0    
Operating Segments [Member]                            
Segment Reporting Information, Profit (Loss) [Abstract]                            
Revenues                 1,232,053 1,099,768     957,696  
Operating expenses/Cost of sales                 532,042 477,332     407,290  
Net operating income/Gross profit                 700,011 622,436     550,406  
Operating Segments [Member] | Real Property Operations Segment [Member]                            
Segment Reporting Information, Profit (Loss) [Abstract]                            
Revenues                 992,545 880,080     779,739  
Operating expenses/Cost of sales                 375,690 330,695     290,016  
Net operating income/Gross profit                 616,855 549,385     489,723  
Operating Segments [Member] | Home Sales and Home Rentals Segment [Member]                            
Segment Reporting Information, Profit (Loss) [Abstract]                            
Revenues                 239,508 219,688     177,957  
Operating expenses/Cost of sales                 156,352 146,637     117,274  
Net operating income/Gross profit                 83,156 73,051     60,683  
Segment Reconciling Items [Member]                            
Adjustments to arrive at net income (loss):                            
Other revenues                 31,984 27,057     24,874  
Selling Expense                 (14,690) (15,722)     (12,457)  
General and Administrative Expense                 (93,964) (81,429)     (83,973)  
Loss from Catastrophes                 (1,737) (92)     (8,352)  
Depreciation and amortization                 (328,067) (287,262)     (261,536)  
Loss on extinguishment of debt                 (16,505) (1,190)     (4,676)  
Interest on mandatorily redeemable debt                 (4,698) (3,694)     (3,114)  
Interest expense                 (133,153) (130,556)     (128,471)  
Gain / (loss) on remeasurement of marketable securities                 34,240 (3,639)     0  
Current tax expense                     (1,095) (595) (446)  
Deferred tax (benefit) expense                     222 507 582  
Other (expense) / income, net                 3,457 (6,453)     8,982  
Gain (Loss) on Sale of Properties                     1,374 790    
Income from nonconsolidated affiliates                         0  
Segment Reconciling Items [Member] | Real Property Operations Segment [Member]                            
Adjustments to arrive at net income (loss):                            
Other revenues                 31,984 27,057     24,875  
Selling Expense                 0 0     0  
General and Administrative Expense                 (82,320) (70,512)     (74,548)  
Loss from Catastrophes                 (1,729) 140     (7,856)  
Depreciation and amortization                 (250,686) (218,617)     (199,960)  
Loss on extinguishment of debt                 (16,505) (1,190)     (4,676)  
Interest on mandatorily redeemable debt                 (4,698) (3,694)     (3,114)  
Interest expense                 (133,125) (130,535)     (128,456)  
Gain / (loss) on remeasurement of marketable securities                 34,240 (3,639)     0  
Current tax expense                     (746) (372) (62)  
Deferred tax (benefit) expense                     222 507 582  
Other (expense) / income, net                 3,604 (6,414)     8,983  
Gain (Loss) on Sale of Properties                     0 0    
Income from nonconsolidated affiliates                         0  
Segment Reconciling Items [Member] | Home Sales and Home Rentals Segment [Member]                            
Adjustments to arrive at net income (loss):                            
Other revenues                 0 0     (1)  
Selling Expense                 (14,690) (15,722)     (12,457)  
General and Administrative Expense                 (11,644) (10,917)     (9,425)  
Loss from Catastrophes                 (8) (232)     (496)  
Depreciation and amortization                 (77,381) (68,645)     (61,576)  
Loss on extinguishment of debt                 0 0     0  
Interest on mandatorily redeemable debt                 0 0     0  
Interest expense                 (28) (21)     (15)  
Gain / (loss) on remeasurement of marketable securities                 0 0     0  
Current tax expense                     (349) (223) (384)  
Deferred tax (benefit) expense                     0 0 0  
Other (expense) / income, net                 $ (147) $ (39)     (1)  
Gain (Loss) on Sale of Properties                     $ 1,374 $ 790    
Income from nonconsolidated affiliates                         $ 0