XML 99 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Real Estate Acquisitions and Dispositions
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Real Estate Acquisitions and Dispositions Real Estate Acquisitions

2019 Acquisitions

Communities

For the year ended December 31, 2019, we acquired the following communities and portfolios:
Community Name
 
Type
 
Sites
 
Development Sites
 
State
 
Month Acquired
Slickrock Campground
 
RV
 
193

 

 
UT
 
December
Pandion Ridge
 
RV
 
142

 
351

 
AL
 
November
Jensen Portfolio (1)
 
MH
 
5,230

 
466

 
Various
 
October
Glen Ellis
 
RV
 
244

 
40

 
NH
 
September
Leisure Point Resort (2)
 
MH / RV
 
502

 

 
DE
 
September
Reunion Lake
 
RV
 
202

 
69

 
LA
 
July
River Plantation
 
RV
 
309

 

 
TN
 
May
Massey’s Landing RV
 
RV
 
291

 

 
DE
 
February
Shelby Properties (3)
 
MH
 
1,308

 

 
MI
 
February
Buena Vista
 
MH
 
400

 

 
AZ
 
February
Country Village Estates (4)
 
MH
 
518

 

 
OR
 
January
Hid’n Pines RV
 
RV
 
321

 

 
ME
 
January
Hacienda del Rio
 
MH (Age-Restricted)
 
730

 

 
FL
 
January
 
 
Total
 
10,390

 
926

 
 
 
 
(1) Contains 31 communities located in CT, GA, MD, NH, NJ, NY, NC and SC. In conjunction with the acquisition, we issued 1,972,876 shares of common stock, net of fractional shares paid in cash.
(2) Contains 201 MH sites and 301 RV sites.
(3) Contains two MH communities.
(4) In conjunction with the acquisition, we issued Series D Preferred OP Units. As of December 31, 2019, 488,958 Series D Preferred OP Units were outstanding.

The following table summarizes the amounts of assets acquired net of liabilities assumed at the acquisition date and the consideration paid for the acquisitions completed for the year ended December 31, 2019 (in thousands):
 
At Acquisition Date
 
Consideration
 
Investment in property
 
Inventory of manufactured homes
 
In-place leases and other intangible assets
 
Other assets (liabilities), net
 
Total identifiable assets acquired net of liabilities assumed
 
Cash and escrow
 
Debt assumed
 
Temporary and permanent equity
 
Total consideration
Slickrock Campground
$
8,250

 
$

 
$

 
$
8

 
$
8,258

 
$
8,258

 
$

 
$

 
$
8,258

Pandion Ridge
19,070

 

 

 
(92
)
 
$
18,978

 
18,978

 

 

 
18,978

Jensen Portfolio
374,402

 
3,605

 
7,752

 
3,938

 
$
389,697

 
18,306

 
58,000

 
313,391

 
389,697

Glen Ellis
5,955

 

 

 
(79
)
 
5,876

 
1,976

 
3,900

 

 
5,876

Leisure Point Resort
43,632

 
18

 
850

 
(678
)
 
43,822

 
43,822

 

 

 
43,822

Reunion Lake
23,493

 

 

 
(1,153
)
 
22,340

 
22,340

 

 

 
22,340

River Plantation
22,589

 
75

 

 

 
22,664

 
22,664

 

 

 
22,664

Massey's Landing
36,250

 

 
220

 
(446
)
 
36,024

 
36,024

 

 

 
36,024

Shelby Properties
85,969

 
2,011

 
6,520

 
(1,015
)
 
93,485

 
93,485

 

 

 
93,485

Buena Vista
20,221

 
439

 
1,590

 
(93
)
 
22,157

 
22,157

 

 

 
22,157

Country Village
62,784

 

 
2,020

 
31

 
64,835

 
12,905

 

 
51,930

 
64,835

Hid'n Pines
10,680

 

 
70

 
(233
)
 
10,517

 
10,517

 

 

 
10,517

Hacienda del Rio
111,971

 
15

 
3,280

 
(237
)
 
115,029

 
115,029

 

 

 
115,029

Total
$
825,266

 
$
6,163

 
$
22,302

 
$
(49
)
 
$
853,682

 
$
426,461

 
$
61,900

 
$
365,321

 
$
853,682


As of December 31, 2019, the Company incurred $19.3 million of transaction costs which have been capitalized and allocated among the various categories above.
Land for Expansion / Development

During the year ended December 31, 2019, the Company acquired four land parcels which are located in New Braunfels, Texas; Petoskey, Michigan; Uhland, Texas and Hudson, Florida for total consideration of $7.7 million. Two of the land parcels are adjacent to existing communities. The land acquired for expansion and development have potential to add approximately 900 usable sites once constructed.

Ground Leases

In September 2019, the Company entered into a 66-year Temporary Occupancy and Use Permit with the Port of San Diego to construct and operate a new RV resort in Chula Vista. Refer to Note 19, “ Leases” for disclosures on accounting treatment.

In August 2019, the Company acquired Chincoteague Island KOA RV Resort (“Chincoteague”), in Chincoteague Island, Virginia for total consideration of $19.5 million. The sellers of Chincoteague continue to operate the property. Refer to Note 19, “Leases” for disclosures on accounting treatment.

In April 2019, the Company acquired Strafford/Lake Winnipesaukee South KOA RV Resort ("Strafford") in Strafford, New Hampshire for total consideration of $2.7 million. The sellers of Strafford continue to operate the property. Refer to Note 19, “Leases” for disclosures on accounting treatment.

In March 2019, the Company entered into a four-year Temporary Occupancy and Use Permit with the Port of San Diego to operate a RV resort located in Chula Vista, CA until such time as the Company constructs a new RV resort in the area. Concurrent with the transaction, we purchased tangible personal property from the prior owner of the RV resort for $0.3 million. Refer to Note 19. “Leases ” for disclosures on accounting treatment.

Refer to Note 21, “Subsequent Events” for information regarding real estate acquisition activity after December 31, 2019.

The total amount of revenues and net income included in the Consolidated Statements of Operations for the year ended December 31, 2019 related to the acquisitions completed in 2019 are set forth in the following table (in thousands):
 
 
Year Ended December 31, 2019
 
 
(unaudited)
Total revenues
 
$
42,715

Net income
 
$
10,050



The following unaudited pro forma financial information presents the results of our operations for the years ended December 31, 2019 and 2018, as if the properties acquired in 2019 had been acquired on January 1, 2018. The unaudited pro forma results reflect certain adjustments for items that are not expected to have a continuing impact, such as adjustments for transaction costs incurred, management fees, and purchase accounting.

The information presented below has been prepared for comparative purposes only and does not purport to be indicative of either future results of operations or the results of operations that would have actually occurred had the acquisition been consummated on January 1, 2018 (in thousands, except per-share data):
 
 
Year Ended
 
 
(unaudited)
 
 
December 31, 2019
 
December 31, 2018
Total revenues
 
$
1,298,096

 
$
1,194,093

Net income attributable to Sun Communities, Inc. common stockholders
 
$
166,446

 
$
120,891

Net income per share attributable to Sun Communities, Inc. common stockholders - basic
 
$
1.88

 
$
1.49

Net income per share attributable to Sun Communities, Inc. common stockholders - diluted
 
$
1.87

 
$
1.47


2018 Acquisitions

For the year ended December 31, 2018 we acquired the following communities:
Community Name
 
Type
 
Sites
 
Development Sites
 
State
 
Month Acquired
Leaf Verde RV Resort
 
RV
 
376

 

 
AZ
 
October
Archview
 
RV
 
114

 
50

 
UT
 
August
Petoskey KOA
 
RV
 
210

 

 
MI
 
August
The Sands RV and Golf Resort
 
RV (Age Restricted)
 
507

 

 
CA
 
July
Sun NG RV Resorts LLC (1)(2)
 
RV
 
2,700

 
940

 
Various
 
June
Silver Creek
 
RV
 
264

 
176

 
MI
 
June
Highway West (1)
 
RV
 
536

 

 
UT & OR
 
June
Compass RV
 
RV
 
175

 

 
FL
 
May
 
 
Total
 
4,882

 
1,166

 
 
 
 
(1) Highway West and Sun NG RV Resorts LLC are comprised of 4 RV and 10 RV resorts, respectively.
(2) Refer to Note 8, “Consolidated Variable Interest Entities,” Note 9, “Debt and Lines of Credit,” and Note 10, “Equity and Temporary Equity” in our accompanying Consolidated Financial Statements for additional information.

The following table summarizes the amounts of assets acquired net of liabilities assumed at the acquisition date and the consideration paid for the acquisitions completed in 2018 (in thousands):
 
At Acquisition Date
 
Consideration
 
Investment in property
 
In-place leases and other intangible assets
 
Debt assumed
 
Other liabilities, net
 
Total identifiable assets acquired net of liabilities assumed
 
Cash
 
Preferred Equity - Sun NG Resorts
 
Equity Interests - NG Sun LLC
 
Total consideration
Leaf Verde
$
11,587

 
$
60

 
$

 
$

 
$
11,647

 
$
11,647

 
$

 
$

 
$
11,647

Archview
14,550

 

 

 

 
14,550

 
14,550

 

 

 
14,550

Petoskey KOA
8,730

 
270

 

 

 
9,000

 
9,000

 

 

 
9,000

Sands
13,790

 
460

 

 

 
14,250

 
14,250

 

 

 
14,250

Sun NG Resorts
240,649

 
16,339

 
(3,120
)
 
(11,990
)
 
241,878

 
184,625

 
35,277

 
21,976

 
241,878

Silver Creek
7,250

 

 

 

 
7,250

 
7,250

 

 

 
7,250

Highway West
36,500

 

 

 

 
36,500

 
36,500

 

 

 
36,500

Compass
13,930

 
70

 

 

 
14,000

 
14,000

 

 

 
14,000

Total
$
346,986

 
$
17,199

 
$
(3,120
)
 
$
(11,990
)
 
$
349,075

 
$
291,822

 
$
35,277

 
$
21,976

 
$
349,075


For the year ended December 31, 2018, we acquired the following land for expansion / development:
Name
 
Location
 
Type
 
Expansion / Development Sites
 
Cost (millions)
 
Month Acquired
Ocean West
 
McKinleyville, CA
 
MH
 
26

 
$
0.2

 
December
Water Oak Country Club Estates
 
Lady Lake, FL
 
MH
 
296

 
1.9

 
November
Oak Crest
 
Austin, TX
 
MH
 
220

 
4.2

 
October
Pecan Park
 
Jacksonville, FL
 
RV
 
158

 
1.3

 
September
Smith Creek Crossing
 
Granby, CO
 
MH
 
310

 
0.9

 
September
Apple Carr
 
Egelston, MI
 
MH
 
121

 
0.2

 
May
River Run
 
Granby, CO
 
MH / RV
 
1,144

 
5.3

 
May
 
 
 
 
Total
 
2,275

 
$
14.0