XML 22 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes And Other Receivables
9 Months Ended
Sep. 30, 2017
Long-term Notes and Loans, by Type, Current and Noncurrent [Abstract]  
Notes And Other Receivables
Notes and Other Receivables

The following table sets forth certain information regarding notes and other receivables (in thousands):
 
 
September 30, 2017
 
December 31, 2016
Installment notes receivable on manufactured homes, net
 
$
97,990

 
$
59,320

Other receivables, net
 
47,770

 
21,859

Total notes and other receivables, net
 
$
145,760

 
$
81,179



Installment Notes Receivable on Manufactured Homes

The installment notes of $98.0 million (net of allowance of $0.2 million) and $59.3 million (net of allowance of $0.2 million) as of September 30, 2017 and December 31, 2016, respectively, are collateralized by manufactured homes. The notes represent financing provided by us to purchasers of manufactured homes primarily located in our communities and require monthly principal and interest payments. The notes have a net weighted average interest rate (net of servicing costs) and maturity of 8.2 percent and 17.0 years as of September 30, 2017, and 8.3 percent and 16.0 years as of December 31, 2016.

The change in the aggregate gross principal balance of the installment notes receivable is as follows (in thousands):
 
Nine Months Ended
 
September 30, 2017
Beginning balance
$
59,525

Financed sales of manufactured homes
44,711

Acquired notes
23

Principal payments and payoffs from our customers
(4,465
)
Principal reduction from repossessed homes
(1,593
)
Total activity
38,676

Ending balance
$
98,201



Allowance for Losses for Installment Notes Receivable

The following table sets forth the allowance change for the installment notes receivable as follows (in thousands):
 
Nine Months Ended
 
September 30, 2017
Beginning balance
$
(205
)
Lower of cost or market write-downs
97

Increase to reserve balance
(103
)
Total activity
(6
)
Ending balance
$
(211
)



Other Receivables

As of September 30, 2017, other receivables were comprised of amounts due from: residents for rent, and water and sewer usage of $7.2 million (net of allowance of $1.4 million); home sale proceeds of $13.1 million; insurance receivables of $19.1 million; $5.0 million due from the sellers of Pismo Dunes (refer to Note 2, “Real Estate Acquisitions” for additional information); and other receivables of $3.4 million. As of December 31, 2016, other receivables were comprised of amounts due from: residents for rent, and water and sewer usage of $6.0 million (net of allowance of $1.5 million); home sale proceeds of $11.6 million; insurance receivables of $2.3 million; and other receivables of $2.0 million.