XML 75 R65.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting Results of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]            
Revenues $ 231,848   $ 185,380 $ 460,723 $ 355,673  
Operating expenses/Cost of sales 100,596   76,914 191,558 145,409  
Net operating income/Gross profit 131,252   108,466 269,165 210,264  
Interest and other revenues, net 6,051   5,419 11,576 9,770  
Home selling expenses (2,990)   (2,460) (6,101) (4,597)  
General and administrative (19,989)   (16,543) (37,921) (30,335)  
Transaction costs (2,437)   (20,979) (4,823) (23,700)  
Depreciation and amortization (62,721)   (49,670) (125,487) (98,082)  
Extinguishment of debt 293 $ 500 0 759 0  
Interest (32,358)   (28,428) (63,680) (54,722)  
Interest on mandatorily redeemable preferred OP units (787)   (787) (1,571) (1,574)  
Other income, net 875   0 1,627 0  
Current tax expense 7   (56) (171) (284)  
Deferred tax benefit 364   0 664 0  
Net income / (loss) 16,974   (5,038) 42,519 6,740  
Less: Preferred return to Series A-1 preferred OP units 1,196   1,263 2,370 2,536  
Less: Amounts attributable to noncontrolling interests 1,315   (695) 2,403 (419)  
Net income / (loss) attributable to Sun Communities, Inc. 14,463   (5,606) 37,746 4,623  
Less: Preferred stock distributions 2,099   2,197 4,278 4,551  
Net income / (loss) attributable to Sun Communities, Inc. common stockholders 12,364   (7,803) 33,468 72 $ 72
Real Property Operations Segment [Member]            
Segment Reporting Information [Line Items]            
Revenues 188,311   147,384 377,584 281,232  
Operating expenses/Cost of sales 73,630   52,819 138,607 97,254  
Net operating income/Gross profit 114,681   94,565 238,977 183,978  
Interest and other revenues, net 6,051   5,419 11,576 9,770  
Home selling expenses 0   0 0 0  
General and administrative (17,684)   14,217 (33,405) (25,991)  
Transaction costs (2,437)   21,098 (4,848) (23,819)  
Depreciation and amortization (48,189)   35,586 (95,519) (70,973)  
Extinguishment of debt 293   0 759 0  
Interest (32,353)   28,426 (63,672) (54,715)  
Interest on mandatorily redeemable preferred OP units (787)   787 (1,571) (1,574)  
Other income, net 1,095   0 1,639 0  
Current tax expense 58   16 (65) (203)  
Deferred tax benefit 364   0 664 0  
Net income / (loss) 20,506   (146) 53,017 16,473  
Less: Preferred return to Series A-1 preferred OP units 1,196   1,263 2,370 2,536  
Less: Amounts attributable to noncontrolling interests 1,506   (374) 2,989 259  
Net income / (loss) attributable to Sun Communities, Inc. 17,804   (1,035) 47,658 13,678  
Less: Preferred stock distributions 2,099   2,197 4,278 4,551  
Net income / (loss) attributable to Sun Communities, Inc. common stockholders 15,705   (3,232) 43,380 9,127  
Home Sales and Home Rentals Segment [Member]            
Segment Reporting Information [Line Items]            
Revenues 43,537   37,996 83,139 74,441  
Operating expenses/Cost of sales 26,966   24,095 52,951 48,155  
Net operating income/Gross profit 16,571   13,901 30,188 26,286  
Interest and other revenues, net 0   0 0 0  
Home selling expenses (2,990)   2,460 (6,101) (4,597)  
General and administrative (2,305)   2,326 (4,516) (4,344)  
Transaction costs 0   (119) 25 119  
Depreciation and amortization (14,532)   14,084 (29,968) (27,109)  
Extinguishment of debt 0   0 0 0  
Interest (5)   2 (8) (7)  
Interest on mandatorily redeemable preferred OP units 0   0 0 0  
Other income, net (220)   0 (12) 0  
Current tax expense (51)   40 (106) (81)  
Deferred tax benefit 0   0   0  
Net income / (loss) (3,532)   (4,892) (10,498) (9,733)  
Less: Preferred return to Series A-1 preferred OP units 0   0 0 0  
Less: Amounts attributable to noncontrolling interests (191)   (321) (586) (678)  
Net income / (loss) attributable to Sun Communities, Inc. (3,341)   (4,571) (9,912) (9,055)  
Less: Preferred stock distributions 0   0 0 0  
Net income / (loss) attributable to Sun Communities, Inc. common stockholders $ (3,341)   $ (4,571) $ (9,912) $ (9,055)