XML 65 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt And Lines Of Credit , Schedule of debt and lines of credit (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Secured debt $ 2,832,819 $ 2,819,567
Debt weighted average to maturity, years 8 years 8 months 12 days 8 years 6 months
Weighted average interest rate 4.60% 4.50%
Lines of credit   $ 100,095
Total debt $ 3,018,653 3,110,042
Collateralized term loans - CMBS [Member]    
Debt Instrument [Line Items]    
Secured debt $ 1,034,261 $ 492,294
Debt weighted average to maturity, years 6 years 1 month 6 days 5 years 7 months 6 days
Weighted average interest rate 4.40% 5.20%
Preferred OP units [Member]    
Debt Instrument [Line Items]    
Secured debt $ 45,903 $ 45,903
Debt weighted average to maturity, years 15 years 7 months 6 days 5 years 4 months 24 days
Weighted average interest rate 10.00% 6.90%
Line of Credit [Member]    
Debt Instrument [Line Items]    
Lines of credit   $ 100,300
Federal National Mortgage Association Certificates and Obligations (FNMA) [Member]    
Debt Instrument [Line Items]    
Secured debt $ 389,076 $ 1,046,803
Debt weighted average to maturity, years 7 years 4 months 24 days 6 years 7 months 6 days
Weighted average interest rate 3.90% 4.30%
Life Companies [Member] | Collateralized Mortgage Backed Securities [Member]    
Debt Instrument [Line Items]    
Secured debt $ 955,251 $ 888,705
Debt weighted average to maturity, years 12 years 8 months 12 days 12 years 2 months 12 days
Weighted average interest rate 3.90% 3.90%
Federal Home Loan Mortgage Corporation Certificates and Obligations (FHLMC) [Member]    
Debt Instrument [Line Items]    
Secured debt $ 454,231 $ 391,765
Debt weighted average to maturity, years 5 years 6 months 7 years 10 months 24 days
Weighted average interest rate 5.10% 3.90%
Carrying Value [Member] | Secured borrowing [Member]    
Debt Instrument [Line Items]    
Secured debt $ 139,496 $ 144,477
Debt weighted average to maturity, years 5 years 15 years 8 months 12 days
Weighted average interest rate 6.90% 10.00%
Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Lines of credit $ 435 $ 100,095
Revolving Credit Facility [Member] | Line of Credit [Member]    
Debt Instrument [Line Items]    
Debt weighted average to maturity, years 1 year 3 years 7 months 6 days
Weighted average interest rate 0.00% 2.10%