XML 96 R82.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                        
Current Fiscal Year End Date                 --12-31      
Segment Reporting Information, Profit (Loss) [Abstract]                        
Revenues                 $ 812,628 $ 656,574 $ 468,761  
Operating expenses/Cost of sales                 345,719 271,927 201,725  
Net operating income/Gross profit                 466,909 384,647 267,036  
Adjustments to arrive at net income (loss):                        
Other revenues                 21,150 18,157 15,498  
Selling Expense                 (9,744) (7,476) (5,235)  
General and Administrative Expense                 (64,087) (47,455) (37,387)  
Transaction costs                 (31,914) (17,803) (18,259)  
Depreciation and amortization                 (221,770) (177,637) (133,726)  
Asset impairment charge                 0 0 (837)  
Gains (Losses) on Extinguishment of Debt $ (1,100)               (1,127) (2,800) 0  
Interest expense                 (119,163) (107,659) (73,771)  
Interest on mandatorily redeemable debt                 (3,152) (3,219) (3,210)  
Gain on disposition of properties, net         $ 98,430 $ 18,190 $ (13) $ 8,769 0 125,376 17,654  
Gain on settlement                 0 0 4,452  
Other expenses, net                 (5,848) 0 0  
Income from affiliate transactions                 500 7,500 1,200  
Current tax expense                 (683) (158) (219)  
Income (Loss) from Equity Method Investments                 400 (1,000)    
Net income                 31,471 170,473 33,196  
Less: Preferred return to Series A-1 preferred OP units                 5,006 4,973 2,935  
Less: Amounts attributable to noncontrolling interests                 150 10,054 1,752  
Less: Preferred stock distributions                 8,946 13,793 6,133  
Less: Preferred stock redemption costs                 0 4,328 0  
Net income attributable to Sun Communities, Inc. (1,600) $ 18,897 $ (7,803) $ 7,875 89,399 $ 28,763 $ 12,294 $ 6,869 26,315 155,446 28,509  
Net income attributable to Sun Communities, Inc. common stockholders                 17,369 137,325 22,376  
Identifiable assets:                        
Investment property, net 5,469,481       3,721,115       5,469,481 3,721,115    
Cash and cash equivalents 8,164       45,086       8,164 45,086 83,459 $ 4,753
Inventory of manufactured homes 21,632       14,828       21,632 14,828    
Notes and other receivables, net 81,179       47,972       81,179 47,972    
Collateralized receivables, net 143,870       139,768       143,870 139,768    
Other assets 146,450       213,030       146,450 213,030    
TOTAL ASSETS 5,870,776       4,181,799       5,870,776 4,181,799    
Real Property Operations Segment [Member]                        
Segment Reporting Information [Line Items]                        
Transient RV Revenue $ 58,200               58,200      
Transient RV Rental Revenue Recognized, Percentage 18.60%                      
Segment Reporting Information, Profit (Loss) [Abstract]                        
Revenues                 654,341 530,610 375,594  
Operating expenses/Cost of sales                 241,005 188,030 137,899  
Net operating income/Gross profit                 413,336 342,580 237,695  
Adjustments to arrive at net income (loss):                        
Other revenues                 21,150 18,119 15,498  
Selling Expense                 0 0 0  
General and Administrative Expense                 (55,481) (40,235) (31,769)  
Transaction costs                 (31,863) (17,802) (18,251)  
Depreciation and amortization                 (166,296) (125,297) (88,695)  
Asset impairment charge                     (837)  
Gains (Losses) on Extinguishment of Debt                 (1,127) (2,800)    
Interest expense                 (119,150) (107,647) (73,752)  
Interest on mandatorily redeemable debt                 (3,152) (3,219) (3,210)  
Gain on disposition of properties, net                   106,613 17,447  
Gain on settlement                     4,452  
Other expenses, net                 (5,822)      
Income from affiliate transactions                 500 7,500 1,200  
Current tax expense                 (471) (56) (219)  
Income (Loss) from Equity Method Investments                 400 0    
Net income                 52,024 177,756 59,559  
Less: Preferred return to Series A-1 preferred OP units                 5,006 4,973 2,935  
Less: Amounts attributable to noncontrolling interests                 1,478 10,622 3,698  
Less: Preferred stock distributions                 8,946 13,793 6,133  
Less: Preferred stock redemption costs                   4,328    
Net income attributable to Sun Communities, Inc.                 45,540 162,161 52,926  
Net income attributable to Sun Communities, Inc. common stockholders                 36,594 144,040 46,793  
Identifiable assets:                        
Investment property, net $ 5,019,165       3,303,287       5,019,165 3,303,287    
Cash and cash equivalents 3,705       44,150       3,705 44,150    
Inventory of manufactured homes 0       0       0 0    
Notes and other receivables, net 68,901       34,258       68,901 34,258    
Collateralized receivables, net 143,870       139,768       143,870 139,768    
Other assets 143,650       209,957       143,650 209,957    
TOTAL ASSETS 5,379,291       3,731,420       5,379,291 3,731,420    
Home Sales and Home Rentals Segment [Member]                        
Segment Reporting Information, Profit (Loss) [Abstract]                        
Revenues                 158,287 125,964 93,167  
Operating expenses/Cost of sales                 104,714 83,897 63,826  
Net operating income/Gross profit                 53,573 42,067 29,341  
Adjustments to arrive at net income (loss):                        
Other revenues                 0 38 0  
Selling Expense                 (9,744) (7,476) (5,235)  
General and Administrative Expense                 (8,606) (7,220) (5,618)  
Transaction costs                 (51) (1) (8)  
Depreciation and amortization                 (55,474) (52,340) (45,031)  
Asset impairment charge                     0  
Gains (Losses) on Extinguishment of Debt                 0 0    
Interest expense                 (13) (12) (19)  
Interest on mandatorily redeemable debt                 0 0 0  
Gain on disposition of properties, net                   18,763 207  
Gain on settlement                     0  
Other expenses, net                 (26)      
Income from affiliate transactions                 0 0 0  
Current tax expense                 (212) (102) 0  
Income (Loss) from Equity Method Investments                 0 (1,000)    
Net income                 (20,553) (7,283) (26,363)  
Less: Preferred return to Series A-1 preferred OP units                 0 0 0  
Less: Amounts attributable to noncontrolling interests                 (1,328) (568) (1,946)  
Less: Preferred stock distributions                 0 0 0  
Less: Preferred stock redemption costs                   0    
Net income attributable to Sun Communities, Inc.                 (19,225) (6,715) (24,417)  
Net income attributable to Sun Communities, Inc. common stockholders                 (19,225) (6,715) $ (24,417)  
Identifiable assets:                        
Investment property, net 450,316       417,828       450,316 417,828    
Cash and cash equivalents 4,459       936       4,459 936    
Inventory of manufactured homes 21,632       14,828       21,632 14,828    
Notes and other receivables, net 12,278       13,714       12,278 13,714    
Collateralized receivables, net 0       0       0 0    
Other assets 2,800       3,073       2,800 3,073    
TOTAL ASSETS $ 491,485       $ 450,379       $ 491,485 $ 450,379    
Scenario, Actual [Member] | Real Property Operations Segment [Member]                        
Segment Reporting Information [Line Items]                        
Transient RV Rental Revenue Recognized, Percentage   45.20% 18.70% 17.50%