XML 86 R72.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt And Lines Of Credit , Table - Schedule of debt and lines of credit (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]    
Secured debt $ 2,819,567 $ 2,125,267
Debt weighted average to maturity, years 8 years 6 months 8 years 4 months 24 days
Weighted average interest rate 4.50% 5.00%
Lines of credit $ 100,095 $ 24,687
Collateralized Mortgage Backed Securities [Member]    
Debt Instrument [Line Items]    
Secured debt   2,800,000
Collateralized term loans - CMBS [Member]    
Debt Instrument [Line Items]    
Secured debt $ 492,294 $ 639,321
Debt weighted average to maturity, years 5 years 7 months 6 days 5 years 3 months 18 days
Weighted average interest rate 5.20% 5.30%
Aspen and Series B-3 Preferred OP Units [Member]    
Debt Instrument [Line Items]    
Secured debt $ 45,903 $ 45,903
Debt weighted average to maturity, years 5 years 4 months 24 days 6 years 1 month 6 days
Weighted average interest rate 6.90% 6.90%
Line of Credit [Member]    
Debt Instrument [Line Items]    
Lines of credit $ 100,300  
Secured Debt [Member]    
Debt Instrument [Line Items]    
Secured debt 3,110,042 $ 2,336,297
Reported Value Measurement [Member] | Secured Debt [Member]    
Debt Instrument [Line Items]    
Secured debt $ 144,477 $ 140,440
Debt weighted average to maturity, years 15 years 8 months 12 days 15 years 7 months 6 days
Weighted average interest rate 10.00% 10.20%
Federal National Mortgage Association Certificates and Obligations (FNMA) [Member]    
Debt Instrument [Line Items]    
Secured debt $ 1,046,803 $ 789,612
Debt weighted average to maturity, years 6 years 7 months 6 days 5 years 9 months 18 days
Weighted average interest rate 4.30% 4.60%
Federal Home Loan Mortgage Corporation Certificates and Obligations (FHLMC) [Member]    
Debt Instrument [Line Items]    
Secured debt $ 391,765 $ 196,201
Debt weighted average to maturity, years 7 years 10 months 24 days  
Weighted average interest rate 3.90% 4.00%
Federal Home Loan Mortgage Corporation Certificates and Obligations (FHLMC) [Member] | Collateralized term loans - CMBS [Member]    
Debt Instrument [Line Items]    
Debt weighted average to maturity, years   9 years
Life Companies [Member] | Collateralized Mortgage Backed Securities [Member]    
Debt Instrument [Line Items]    
Secured debt $ 888,705 $ 500,133
Debt weighted average to maturity, years 12 years 2 months 12 days 14 years 4 months 24 days
Weighted average interest rate 3.90% 4.10%
Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Lines of credit $ 100,095 $ 24,687
Revolving Credit Facility [Member] | Line of Credit [Member]    
Debt Instrument [Line Items]    
Debt weighted average to maturity, years 3 years 7 months 6 days 4 years 7 months 6 days
Weighted average interest rate 2.10% 1.60%