XML 18 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
REVENUES      
Income from real property $ 620,917 $ 506,078 $ 357,793
Revenue from home sales 110,507 79,728 53,954
Rental home revenue 47,780 46,236 39,213
Ancillary revenues 33,424 24,532 17,801
Interest 18,113 15,938 14,462
Brokerage commissions and other revenues, net 3,037 2,219 1,036
Total revenues 833,778 674,731 484,259
COSTS AND EXPENSES      
Property operating and maintenance 173,274 135,797 101,134
Real estate taxes 44,306 34,714 24,181
Cost of home sales 80,420 58,941 40,556
Rental home operating and maintenance 24,294 24,956 23,270
Ancillary expenses 23,425 17,519 12,584
Home selling expenses 9,744 7,476 5,235
General and administrative 64,087 47,455 37,387
Transaction costs 31,914 17,803 18,259
Depreciation and amortization 221,770 177,637 133,726
Asset impairment charge 0 0 837
Extinguishment of debt 1,127 2,800 0
Interest 119,163 107,659 73,771
Interest on mandatorily redeemable preferred OP units 3,152 3,219 3,210
Total expenses 796,676 635,976 474,150
Income before other items 37,102 38,755 10,109
Other expenses, net (5,848) 0 0
Gain on disposition of properties, net 0 125,376 17,654
Gain on settlement 0 0 4,452
Current tax expense (683) (158) (219)
Deferred tax (benefit) expense (400) 1,000 0
Deferred tax benefit (expense) (283)    
Income from affiliate transactions 500 7,500 1,200
Net income 31,471 170,473 33,196
Less: Preferred return to Series A-1 preferred OP units 5,006 4,973 2,935
Less: Amounts attributable to noncontrolling interests 150 10,054 1,752
Net income attributable to Sun Communities, Inc. 26,315 155,446 28,509
Less: Preferred stock distributions 8,946 13,793 6,133
Less: Preferred stock redemption costs 0 4,328 0
Net income attributable to Sun Communities, Inc. common stockholders $ 17,369 $ 137,325 $ 22,376
Weighted average common shares outstanding:      
Basic 65,856 53,686 41,337
Diluted 66,321 53,702 41,805
Earnings (loss) per share:      
Basic $ 0.27 $ 2.53 $ 0.54
Diluted $ 0.26 $ 2.52 $ 0.54