XML 53 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
A presentation of segment financial information is summarized as follows (amounts in thousands):

 
Year Ended December 31, 2016
 
Real Property Operations
 
Home Sales and Home Rentals
 
Consolidated
Revenues
$
654,341

 
$
158,287

 
$
812,628

Operating expenses/Cost of sales
241,005

 
104,714

 
345,719

Net operating income/Gross profit
413,336

 
53,573

 
466,909

Adjustments to arrive at net income (loss):
 
 
 
 
 
Interest and other income, net
21,150

 

 
21,150

Home selling expense

 
(9,744
)
 
(9,744
)
General and administrative
(55,481
)
 
(8,606
)
 
(64,087
)
Transaction costs
(31,863
)
 
(51
)
 
(31,914
)
Depreciation and amortization
(166,296
)
 
(55,474
)
 
(221,770
)
Extinguishment of debt
(1,127
)
 

 
(1,127
)
Interest
(119,150
)
 
(13
)
 
(119,163
)
Interest on mandatorily redeemable preferred OP units
(3,152
)
 

 
(3,152
)
Other expenses, net
(5,822
)
 
(26
)
 
(5,848
)
Current tax expense
(471
)
 
(212
)
 
(683
)
Deferred tax benefit
400

 

 
400

Income from affiliate transactions
500

 

 
500

Net income (loss)
52,024

 
(20,553
)
 
31,471

Less: Preferred return to preferred OP units
5,006

 

 
5,006

Less:  Amounts attributable to noncontrolling interests
1,478

 
(1,328
)
 
150

Net income (loss) attributable to Sun Communities, Inc.
45,540

 
(19,225
)
 
26,315

Less:  Preferred stock distributions
8,946

 

 
8,946

Net income (loss) attributable to Sun Communities, Inc. common stockholders
$
36,594

 
$
(19,225
)
 
$
17,369








 
Year Ended December 31, 2015
 
Real Property Operations
 
Home Sales and Home Rentals
 
Consolidated
Revenues
$
530,610

 
$
125,964

 
$
656,574

Operating expenses/Cost of sales
188,030

 
83,897

 
271,927

Net operating income/Gross profit
342,580

 
42,067

 
384,647

Adjustments to arrive at net income (loss):
 
 
 
 
 
Interest and other income, net
18,119

 
38

 
18,157

Home selling expenses

 
(7,476
)
 
(7,476
)
General and administrative
(40,235
)
 
(7,220
)
 
(47,455
)
Transaction costs
(17,802
)
 
(1
)
 
(17,803
)
Depreciation and amortization
(125,297
)
 
(52,340
)
 
(177,637
)
Extinguishment of debt
(2,800
)
 

 
(2,800
)
Interest
(107,647
)
 
(12
)
 
(107,659
)
Interest on mandatorily redeemable preferred OP units
(3,219
)
 

 
(3,219
)
Gain on disposition of properties, net
106,613

 
18,763

 
125,376

Current tax expense
(56
)
 
(102
)
 
(158
)
Deferred tax expense

 
(1,000
)
 
(1,000
)
Income from affiliate transactions
7,500

 

 
7,500

Net income (loss)
177,756

 
(7,283
)
 
170,473

Less: Preferred return to preferred OP units
4,973

 

 
4,973

Less:  Amounts attributable to noncontrolling interests
10,622

 
(568
)
 
10,054

Net income (loss) attributable to Sun Communities, Inc.
162,161

 
(6,715
)
 
155,446

Less:  Preferred stock distributions
13,793

 

 
13,793

Less: Preferred stock redemption costs
4,328

 

 
4,328

Net income (loss) attributable to Sun Communities, Inc. common stockholders
$
144,040

 
$
(6,715
)
 
$
137,325
























 
Year Ended December 31, 2014
 
Real Property Operations
 
Home Sales and Home Rentals
 
Consolidated
Revenues
$
375,594

 
$
93,167

 
$
468,761

Operating expenses/Cost of sales
137,899

 
63,826

 
201,725

Net operating income/Gross profit
237,695

 
29,341

 
267,036

Adjustments to arrive at net income (loss):
 
 
 
 
 
Interest and other income, net
15,498

 

 
15,498

Home selling expenses

 
(5,235
)
 
(5,235
)
General and administrative
(31,769
)
 
(5,618
)
 
(37,387
)
Transaction costs
(18,251
)
 
(8
)
 
(18,259
)
Depreciation and amortization
(88,695
)
 
(45,031
)
 
(133,726
)
Asset impairment charge
(837
)
 

 
(837
)
Interest
(73,752
)
 
(19
)
 
(73,771
)
Interest on mandatorily redeemable preferred OP units
(3,210
)
 

 
(3,210
)
Gain on disposition of properties
17,447

 
207

 
17,654

Gain on settlement
4,452

 

 
4,452

Current tax expense
(219
)
 

 
(219
)
Income from affiliate transactions
1,200

 

 
1,200

Net income (loss)
59,559

 
(26,363
)
 
33,196

Less: Preferred return to preferred OP units
2,935

 

 
2,935

Less:  Amounts attributable to noncontrolling interests
3,698

 
(1,946
)
 
1,752

Net income (loss) attributable to Sun Communities, Inc.
52,926

 
(24,417
)
 
28,509

Less:  Preferred stock distributions
6,133

 

 
6,133

Net income (loss) attributable to Sun Communities, Inc. common stockholders
$
46,793

 
$
(24,417
)
 
$
22,376



 
December 31, 2016
 
December 31, 2015
 
Real Property Operations
 
Home Sales and Home Rentals
 
Consolidated
 
Real Property Operations
 
Home Sales and Home Rentals
 
Consolidated
Identifiable assets:
 
 
 
 
 
 
 
 
 
 
 
Investment property, net
$
5,019,165

 
$
450,316

 
$
5,469,481

 
$
3,303,287

 
$
417,828

 
$
3,721,115

Cash and cash equivalents
3,705

 
4,459

 
8,164

 
44,150

 
936

 
45,086

Inventory of manufactured homes

 
21,632

 
21,632

 

 
14,828

 
14,828

Notes and other receivables, net
68,901

 
12,278

 
81,179

 
34,258

 
13,714

 
47,972

Collateralized receivables, net
143,870

 

 
143,870

 
139,768

 

 
139,768

Other assets, net
143,650

 
2,800

 
146,450

 
209,957

 
3,073

 
213,030

Total assets
$
5,379,291

 
$
491,485

 
$
5,870,776

 
$
3,731,420

 
$
450,379

 
$
4,181,799