XML 59 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting Results of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Segment Reporting Information [Line Items]        
Revenues $ 110,651 $ 96,922 $ 217,673 $ 196,204
Operating Expenses/Cost of Sales 47,585 41,924 89,882 81,705
Net operating income/Gross Profit 63,066 54,998 127,791 114,499
Ancillary, interest and other income, net 4,736 3,229 8,895 6,859
General and Administrative Expense (11,513) (9,181) (21,825) (18,405)
Transaction costs (1,104) (1,108) (1,864) (2,150)
Depreciation and amortization (30,045) (26,064) (58,934) (51,326)
Interest (17,940) (18,201) (35,530) (37,065)
Interest on mandatorily redeemable debt (806) (812) (1,609) (1,621)
Gain on dispositions of assets 885 0 2,514 1,713
Gain on dispositions of properties, net 885 0 885 0
Distributions from affiliate 400 450 800 850
Provision for state income taxes (69) (37) (138) (96)
Net income 7,610 3,274 18,471 11,545
Less: Preferred return to Series A-1 preferred OP units 664 646 1,336 1,219
Less: Preferred return to Series A-3 preferred OP units 46 46 91 76
Less: Amounts attributable to noncontrolling interests 458 33 1,242 443
Net income attributable to Sun Communities, Inc. 6,442 2,549 15,802 9,807
Less: Series A preferred stock distributions 1,514 1,514 3,028 3,028
Net income attributable to Sun Communities, Inc. common stockholders 4,928 1,035 12,774 6,779
Real Property Operations Segment [Member]
       
Segment Reporting Information [Line Items]        
Revenues 86,105 75,746 173,602 154,811
Operating Expenses/Cost of Sales 31,272 28,056 60,470 53,758
Net operating income/Gross Profit 54,833 47,690 113,132 101,053
Ancillary, interest and other income, net 4,736 3,229 8,895 6,859
General and Administrative Expense (8,393) (6,369) 16,206 13,159
Transaction costs (1,104) (1,108) 1,856 2,150
Depreciation and amortization (18,713) (17,410) 37,069 34,206
Interest (17,933) (18,181) 35,521 36,736
Interest on mandatorily redeemable debt (806) (812) (1,609) (1,621)
Gain on dispositions of assets (647) 0    
Gain on dispositions of properties, net     (647) 0
Distributions from affiliate 400 450 800 850
Provision for state income taxes (69) (37) (138) (96)
Net income 12,304 7,452 29,781 20,794
Less: Amounts attributable to noncontrolling interests 797 335 2,122 1,231
Net income attributable to Sun Communities, Inc. 10,797 6,425 26,232 18,268
Less: Series A preferred stock distributions 1,514 1,514 3,028 3,028
Net income attributable to Sun Communities, Inc. common stockholders 9,283 4,911 23,204 15,240
Home Sales and Home Rentals Segment [Member]
       
Segment Reporting Information [Line Items]        
Revenues 24,546 21,176 44,071 41,393
Operating Expenses/Cost of Sales 16,313 13,868 29,412 27,947
Net operating income/Gross Profit 8,233 7,308 14,659 13,446
Ancillary, interest and other income, net 0 0 0 0
General and Administrative Expense (3,120) (2,812) 5,619 5,246
Transaction costs 0 0 8 0
Depreciation and amortization (11,332) (8,654) 21,865 17,120
Interest (7) (20) 9 329
Interest on mandatorily redeemable debt 0 0 0  
Gain on dispositions of assets 1,532 0    
Gain on dispositions of properties, net     1,532 0
Distributions from affiliate 0 0 0 0
Provision for state income taxes 0 0 0 0
Net income (4,694) (4,178) (11,310) (9,249)
Less: Amounts attributable to noncontrolling interests (339) (302) (880) (788)
Net income attributable to Sun Communities, Inc. (4,355) (3,876) (10,430) (8,461)
Less: Series A preferred stock distributions 0 0 0 0
Net income attributable to Sun Communities, Inc. common stockholders (4,355) (3,876) (10,430) (8,461)
Series A-1 Preferred OP Units [Member]
       
Segment Reporting Information [Line Items]        
Less: Preferred return to Series A-1 preferred OP units 664 646 1,336 1,219
Series A-1 Preferred OP Units [Member] | Real Property Operations Segment [Member]
       
Segment Reporting Information [Line Items]        
Less: Preferred return to Series A-1 preferred OP units 664 646 1,336 1,219
Series A-1 Preferred OP Units [Member] | Home Sales and Home Rentals Segment [Member]
       
Segment Reporting Information [Line Items]        
Less: Preferred return to Series A-1 preferred OP units 0 0 0 0
Series A-3 Preferred OP Units [Member]
       
Segment Reporting Information [Line Items]        
Less: Preferred return to Series A-3 preferred OP units 46 46 91 76
Series A-3 Preferred OP Units [Member] | Real Property Operations Segment [Member]
       
Segment Reporting Information [Line Items]        
Less: Preferred return to Series A-3 preferred OP units 46 46 91 76
Series A-3 Preferred OP Units [Member] | Home Sales and Home Rentals Segment [Member]
       
Segment Reporting Information [Line Items]        
Less: Preferred return to Series A-3 preferred OP units $ 0 $ 0 $ 0 $ 0