XML 40 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Acquisitions (Tables)
6 Months Ended
Jun. 30, 2014
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma financial information presents the results of our operations for the three and six months ended June 30, 2014 and 2013 as if the properties were acquired on January 1, 2013. The unaudited pro forma results reflect certain adjustments for items that are not expected to have a continuing impact, such as adjustments for transaction costs incurred, management fees and purchase accounting. The information presented below has been prepared for comparative purposes only and does not purport to be indicative of either future results of operations or the results of operations that would have actually occurred had the acquisitions been consummated on January 1, 2013 (in thousands, except per-share data).

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
(unaudited)
 
2014
 
2013
 
2014
 
2013
Total revenues
$
116,960

 
$
103,338

 
$
229,862

 
$
209,438

Net income attributable to Sun Communities, Inc. common stockholders
$
5,730

 
$
2,098

 
$
15,534

 
$
9,844

Net income per share attributable to Sun Communities, Inc. common stockholders - basic
$
0.14

 
$
0.06

 
$
0.40

 
$
0.30

Net income per share attributable to Sun Communities, Inc. common stockholders - diluted
$
0.14

 
$
0.06

 
$
0.40

 
$
0.30

Schedule of Revenue and Net Income from Acquisitions [Table Text Block]
The amount of revenue and net income included in the consolidated statements of operations for the three and six months ended June 30, 2014 for all acquisitions described above is set forth in the following table (in thousands):
 
Three Months Ended June 30, 2014
 
Six Months Ended June 30, 2014
 
(unaudited)
Revenue
$
5,026

 
$
6,079

Net income
$
2,866

 
$
3,225

Schedule of Purchase Price Allocation
The following tables summarize the amounts of the assets acquired and liabilities assumed at the acquisition dates and the consideration paid for acquisitions completed in 2014 (in thousands):

At Acquisition Date
 
Wine Country
 
Castaways
 
Seashore
 
Driftwood
 
Saco
 
Lake Rudolph
 
Total
Investment in property
 
$
13,250

 
$
36,597

 
$
24,258

 
$
31,301

 
$
4,366

 
$
30,454

 
$
140,226

In-place leases and other intangible assets
 

 

 
500

 
790

 

 

 
1,290

Other assets
 
9

 
2

 
12

 
4

 
31

 
64

 
122

Below market franchise intangible
 

 

 

 

 
(6
)
 

 
(6
)
Other liabilities
 
(60
)
 
(497
)
 
(1,188
)
 
(836
)
 
(258
)
 
(1,417
)
 
(4,256
)
Total identifiable assets and liabilities assumed
 
$
13,199

 
$
36,102

 
$
23,582

 
$
31,259

 
$
4,133

 
$
29,101

 
$
137,376

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash consideration transferred
 
$
13,199

 
$
36,102

 
$
23,582

 
$
31,259

 
$
4,133

 
$
29,101

 
$
137,376