XML 19 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
REVENUES        
Income from real property $ 75,746 $ 61,507 $ 154,811 $ 125,803
Revenue from home sales 13,199 11,439 26,055 21,052
Rental home revenue 7,977 6,511 15,338 12,802
Ancillary revenues, net (27) (64) 444 (12)
Interest income 3,182 2,655 6,145 5,060
Other income, net 74 175 270 435
Total revenues 100,151 82,223 203,063 165,140
COSTS AND EXPENSES        
Property operating and maintenance 22,268 17,168 42,214 33,194
Real estate taxes 5,788 4,936 11,544 9,808
Cost of home sales 9,383 8,971 19,199 16,744
Rental home operating and maintenance 4,485 4,148 8,748 7,972
General and administrative - real property 6,369 5,182 13,159 10,240
General and administrative - home sales and rentals 2,812 2,082 5,246 4,080
Acquisition related costs 1,108 423 2,150 587
Depreciation and amortization 26,064 21,067 51,326 40,935
Interest 18,201 16,781 37,065 33,578
Interest on mandatorily redeemable debt 812 833 1,621 1,674
Total expenses 97,290 81,591 192,272 158,812
Income (loss) before income taxes and distributions from affiliates 2,861 632 10,791 6,328
Provision for state income taxes (37) (53) (96) (106)
Distributions from affiliate 450 1,900 850 2,650
Net income (loss) 3,274 2,479 11,545 8,872
Less: Preferred return to A-1 preferred OP units 646 579 1,219 1,158
Less: Preferred return to Series A-3 preferred OP units 46 0 76 0
Less: Amounts attributable to noncontrolling interests 33 237 443 674
Net income attributable to Sun Communities, Inc. 2,549 1,663 9,807 7,040
Less: Series A preferred stock distributions 1,514 0 3,028 0
Net income attributable to Sun Communities, Inc. common stockholders 1,035 1,663 6,779 7,040
Weighted average common shares outstanding:        
Basic 35,887 26,469 33,331 26,028
Diluted 35,907 26,485 33,348 26,045
Earnings per share:        
Basic $ 0.03 $ 0.06 $ 0.20 $ 0.27
Diluted $ 0.03 $ 0.06 $ 0.20 $ 0.27
Dividends per common share: $ 0.63 $ 0.63 $ 1.26 $ 1.26
Series A-1 Preferred OP Units [Member]
       
COSTS AND EXPENSES        
Less: Preferred return to A-1 preferred OP units 646 579 1,219 1,158
Series A-3 Preferred OP Units [Member]
       
COSTS AND EXPENSES        
Less: Preferred return to Series A-3 preferred OP units $ 46 $ 0 $ 76 $ 0