N-30D 1 fisform.htm Federated Insurance Series August 29, 2002

Federated Investors
World-Class Investment Manager

Federated American Leaders Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

I am pleased to present the Semi-Annual Report for Federated American Leaders Fund II, a portfolio of Federated Insurance Series.

This report covers the six-month reporting period from January 1, 2002, through June 30, 2002. It begins with a commentary by the fund's portfolio manager, which is followed by a complete listing of the fund's stock holdings and financial statements.

At the end of the reporting period, the selected high-quality stocks included 81 holdings that represent major industry groups and include leaders like Alcoa, Bank of America, BellSouth, H&R Block, Exxon, General Motors, Kimberly-Clark, and Philip Morris.

For the six-month reporting period, the Primary Shares produced a total return of (8.99)% and paid dividends totaling $0.188 per share, and a net asset value decrease of $1.90.1 The Service Shares produced a total return of (5.09)% for the period from April 30, 2002 (date of initial public investment) to June 30, 2002. On June 30, 2002, the fund's net assets totaled $398.4 million.

The reporting period was an unusually difficult one for stocks. Please remember that the true measure of investment performance is in years rather than months, and you can anticipate relatively brief periods of negative, as well as positive, returns.

Thank you for participating in the long-term growth of American companies through Federated American Leaders Fund II. As always, we welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 Past performance is no guarantee of future results. Investment return and principal value will fluctuate, so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

Investment Review

MARKET REVIEW

The bear market for U.S. equities present since March 2000 continued during the first half of 2002. Despite record low short-term interest rates and signs of economic strength, investors continued to shed stocks from their portfolios aided by wave after wave of high profile accounting and corporate governance scandals. The Standard and Poor's 500 Index ("S&P 500")2 has declined 33% from its March 24, 2000 peak through the end of the second quarter. The Nasdaq Composite Index (Nasdaq)3 fell 20.6% during the quarter, its second-worst performance in history, and is down 71% from its peak set in March 2000. Through June 30, 2002, the S&P 500 declined 13.16%, while the Nasdaq fell 24.8%. Within the S&P 500, the Telecommunication Services and Information Technology sectors performed the worst during the reporting period and declined 35% and 31%, respectively. The best-performing sectors within the S&P 500 were Materials up 9%, Consumer Staples up 5%, and Energy up 4%. Small- and mid-cap value strategies continued their outperformance over large-cap strategies during the reporting period, with large-cap growth strategies performing the worst.

2 S&P 500 Index is an unmanaged capitalization-weighted index of 500 stocks designed to measure performance of the broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. The index is unmanaged and investments cannot be made in an index.

3 Nasdaq Composite Index is an unmanaged index that measures all Nasdaq domestic and non U.S.-based common stocks listed on the Nasdaq Stock Market. The index is unmanaged and investments cannot be made in an index.

PERFORMANCE

The fund's Primary Shares returned (8.99%) during the first six months of 2002, and outperformed the S&P 500 Index, which returned (13.16)%. The fund's Service Shares returned (5.09)% from inception on April 30, 2002 to the end of the reporting period. The fund also outperformed the S&P/Barra Value Index4 which returned (9.46)% during the reporting period. Positive influences on relative performance included an overweight position in Energy and an underweight position in Information Technology. Other positive influences on relative performance were an overweight position and favorable security selection in Financials (Principal Financial up 29%, Wachovia Corp. up 22%, Washington Mutual up 13%) and favorable security selection in Utilities (Cinergy up 8%, Entergy up 9%, FPL up 6%). Negative influences on relative performance included an overweight position in Telecommunication Services (Verizon Communications down 15%, BellSouth down 17%, SBC Communications down 22%) and an overweight position and unfavorable security selection in Industrials (Tyco Intl. down 77%, Cendant down 19%, Waste Management down 18%). An underweight position and unfavorable security selection in Consumer Staples (Sara Lee down 7%, Philip Morris down 5%) also negatively influenced relative performance.

POSITIONING AND STRATEGY

A fundamental tenet of equity investing is that over long periods of time, equity prices follow the trend in corporate profits. We believe the divergence between the strength in the U.S. economy and weakness in the equity markets will dissipate over the next year. Despite the bear market that Information Technology and Telecommunication Services stocks have experienced during the past two years, valuations still remain unappealing due to weakness in corporate capital spending and speculative business models. The S&P Information Technology sector still trades at a price-to-sales (P/S) ratio almost 50% above its historical average, while Telecommunication Services companies other than the Regional Bell Operating Companies (RBOCs) have been shut out of the capital markets. We maintain an underweight position in the Information Technology sector emphasizing beaten-down leading companies that have historical support for valuation levels. Our valuation disciplines continue to emphasize Healthcare and Consumer Discretionary companies, and we maintain an overweight position in Healthcare relative to our peers as a result. Our strategy for the rest of the year is to utilize our investment process to seek out undervalued leading companies for addition to the portfolio and eliminate those with weakening fundamentals or overvaluation.

4 S&P 500/Barra Value Index is a market capitalization-weighted index of the stocks in the Standard and Poor's 500 Index having the lowest price to book ratios. The index consists of approximately half of the S&P 500 on a market capitalization basis.

Portfolio of Investments

June 30, 2002 (unaudited)

Shares

  

  

Value

   

   

   

COMMON STOCKS--96.2%

   

   

   

   

   

   

Consumer Discretionary--9.7%

   

   

   

   

220,700

1,4

Charter Communications, Inc., Class A

   

$

900,456

   

94,400

1

Federated Department Stores, Inc.

   

   

3,747,680

   

240,970

   

Ford Motor Co.

   

   

3,855,520

   

91,427

   

General Motors Corp.

   

   

4,886,773

   

55,700

   

Johnson Controls, Inc.

   

   

4,545,677

   

108,900

   

Koninklijke (Royal) Philips Electronics NV, ADR

   

   

3,005,640

   

202,300

4

News Corp. Ltd., ADR

   

   

3,995,425

   

79,200

   

TRW, Inc.

   

   

4,512,816

   

263,500

1

Toys 'R' Us, Inc.

   

   

4,603,345

   

103,578

1

Viacom, Inc., Class B

   

   

4,595,756


   

   

   

TOTAL

   

   

38,649,088


   

   

   

Consumer Staples--5.8%

   

   

   

   

68,300

   

Kimberly-Clark Corp.

   

   

4,234,600

   

186,900

   

Philip Morris Cos., Inc.

   

   

8,163,792

   

220,700

   

Sara Lee Corp.

   

   

4,555,248

   

184,000

   

UST, Inc.

   

   

6,256,000


   

   

   

TOTAL

   

   

23,209,640


   

   

   

Energy--12.4%

   

   

   

   

117,600

   

BP PLC, ADR

   

   

5,937,624

   

78,500

   

Chevron Texaco Corp.

   

   

6,947,250

   

190,800

   

Diamond Offshore Drilling, Inc.

   

   

5,437,800

   

145,000

   

ENSCO International, Inc.

   

   

3,952,700

   

164,000

   

Exxon Mobil Corp.

   

   

6,710,880

   

189,600

   

Marathon Oil Corp.

   

   

5,141,952

   

93,000

   

Phillips Petroleum Co.

   

   

5,475,840

   

119,100

   

Sunoco Inc.

   

   

4,243,533

   

148,000

   

Unocal Corp.

   

   

5,467,120


   

   

   

TOTAL

   

   

49,314,699


   

   

   

Financials--21.8%

   

   

   

   

108,900

   

Allmerica Financial Corp.

   

   

5,031,180

   

169,500

   

Allstate Corp.

   

   

6,268,110

   

124,900

   

Bank of America Corp.

   

   

8,787,964

   

112,000

4

Bear Stearns Cos., Inc.

   

   

6,854,400

   

136,800

   

Citigroup, Inc.

   

   

5,301,000

   

60,000

   

Fannie Mae

   

   

4,425,000

   

112,800

   

Lincoln National Corp.

   

   

4,737,600

   

130,400

   

Loews Corp.

   

   

6,909,896

   

96,700

   

MBIA, Inc.

   

   

5,466,451

   

47,400

   

Marsh & McLennan Cos., Inc.

   

   

4,578,840

   

121,100

   

Morgan Stanley Dean Witter & Co.

   

   

5,216,988

   

78,100

   

PNC Financial Services Group

   

   

4,083,068

   

153,600

1

Principal Financial Group, Inc.

   

   

4,761,600

   

166,600

   

Wachovia Corp.

   

   

6,360,788

   

218,600

   

Washington Mutual, Inc.

   

   

8,112,246


   

   

   

TOTAL

   

   

86,895,131


Shares

  

  

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

Healthcare--11.5%

   

   

   

   

72,400

   

Abbott Laboratories

   

$

2,725,860

   

85,200

   

Baxter International, Inc.

   

   

3,787,140

   

183,000

1

Boston Scientific Corp.

   

   

5,365,560

   

112,600

   

Bristol-Myers Squibb Co.

   

   

2,893,820

   

64,000

   

CIGNA Corp.

   

   

6,234,880

   

525,600

1

Healthsouth Corp.

   

   

6,722,424

   

155,500

   

Pfizer, Inc.

   

   

5,442,500

   

120,097

   

Pharmacia Corp.

   

   

4,497,633

   

89,800

   

Schering Plough Corp.

   

   

2,209,080

   

65,100

   

United Health Group, Inc.

   

   

5,959,905


   

   

   

TOTAL

   

   

45,838,802


   

   

   

Industrials--13.3%

   

   

   

   

190,884

1,4

ABB Ltd., ADR

   

   

1,717,956

   

170,300

   

Block (H&R), Inc.

   

   

7,859,345

   

600,464

1,4

Cendant Corp.

   

   

9,535,368

   

224,800

   

First Data Corp.

   

   

8,362,560

   

44,900

   

General Dynamics Corp.

   

   

4,775,115

   

98,200

   

Ingersoll-Rand Co.

   

   

4,483,812

   

23,800

   

Northrop Grumman, Corp.

   

   

2,975,000

   

87,700

   

Textron, Inc.

   

   

4,113,130

   

362,400

   

Tyco International Ltd.

   

   

4,896,024

   

162,900

   

Waste Management, Inc.

   

   

4,243,545


   

   

   

TOTAL

   

   

52,961,855


   

   

   

Information Technology--7.4%

   

   

   

   

88,800

   

Computer Associates International, Inc.

   

   

1,411,032

   

81,300

1

Computer Sciences Corp.

   

   

3,886,140

   

103,100

   

Electronic Data Systems Corp.

   

   

3,830,165

   

348,443

   

Hewlett-Packard Co.

   

   

5,324,209

   

55,700

   

International Business Machines Corp.

   

   

4,010,400

   

73,700

1

Lexmark International Group, Class A

   

   

4,009,280

   

235,300

   

Motorola, Inc.

   

   

3,393,026

   

232,800

1

Storage Technology Corp.

   

   

3,717,816


   

   

   

TOTAL

   

   

29,582,068


   

   

   

Materials--5.0%

   

   

   

   

88,400

   

Air Products & Chemicals, Inc.

   

   

4,461,548

   

121,600

   

Alcoa, Inc.

   

   

4,031,040

   

114,700

   

Du Pont (E.I.) de Nemours & Co.

   

   

5,092,680

   

100,600

   

PPG Industries, Inc.

   

   

6,227,140


   

   

   

TOTAL

   

   

19,812,408


   

   

   

Telecommunication Services--4.4%

   

   

   

   

112,800

   

BellSouth Corp.

   

   

3,553,200

   

140,300

   

SBC Communications, Inc.

   

   

4,279,150

   

213,900

   

Sprint Corp. - FON Group

   

   

2,269,479

   

181,306

   

Verizon Communications, Inc.

   

   

7,279,436


   

   

   

TOTAL

   

   

17,381,265


Shares or
Principal
Amount

  

  

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

Utilities--4.9%

   

   

   

   

124,600

   

Cinergy Corp.

   

$

4,484,354

   

144,400

   

Entergy Corp.

   

   

6,128,336

   

97,600

   

FPL Group, Inc.

   

   

5,855,024

   

190,100

   

Reliant Energy, Inc.

   

   

3,212,690


   

   

   

TOTAL

   

   

19,680,404


   

   

   

TOTAL COMMON STOCKS (IDENTIFIED COST $356,901,688)

   

   

383,325,360


   

   

   

CORPORATE BONDS--0.3%

   

   

   

   

   

   

Information Technology--0.3%

   

   

   

$

1,200,000

   

Computer Associates International, Inc., Conv. Bond, 5.00%, 3/15/2007 (Identified Cost $1,200,000)

   

   

1,190,604


   

   

   

PREFERRED STOCKS--2.2%

   

   

   

   

   

   

Industrials--2.2%

   

   

   

   

31,100

   

Northrop Grumman, Corp., Conv. Pfd.

   

   

4,121,061

   

94,400

   

Union Pacific Capital Trust, Conv. Pfd.

   

   

4,873,874


   

   

   

TOTAL PREFERRED STOCKS (IDENTIFIED COST $7,172,823)

   

   

8,994,935


   

   

   

REPURCHASE AGREEMENT--0.4%2

   

   

   

$

1,494,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

1,494,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $366,768,511)3

   

$

395,004,899


1 Non-income producing security.

2 The repurchase agreement is fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in a joint account with other Federated funds.

3 The cost of investments for federal tax purposes amounts to $366,768,511. The net unrealized appreciation of investments on a federal tax basis amounts to $28,236,388 which is comprised of $69,330,981 appreciation and $41,094,593 depreciation at June 30, 2002.

4 All or a portion of these shares are temporarily on loan to unaffiliated broker/dealers.

Note: The categories of investments are shown as a percentage of net assets ($398,445,508) at June 30, 2002.

The following acronym is used throughout this portfolio:

ADR

--American Depositary Receipt

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

  

   

   

   

Total investments in securities, at value (identified and cost $366,768,511)

   

   

   

   

$

395,004,899

   

Cash

   

   

   

   

   

882

   

Income receivable

   

   

   

   

   

454,653

   

Receivable for investments sold

   

   

   

   

   

3,293,016

   

Cash held as collateral for securities lending

   

   

   

   

   

3,550,146

   

Prepaid expenses

   

   

   

   

   

67,996

   


TOTAL ASSETS

   

   

   

   

   

402,371,592

   


Liabilities:

   

   

   

   

   

   

   

Payable for investments purchased

   

$

308,985

   

   

   

   

Payable on collateral due to broker

   

   

3,550,146

   

   

   

   

Accrued expenses

   

   

66,953

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

3,926,084

   


Net assets for 22,960,138 shares outstanding

   

   

   

   

$

398,445,508

   


Net Assets Consist of:

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

$

384,281,055

   

Net unrealized appreciation of investments

   

   

   

   

   

28,236,388

   

Accumulated net realized loss on investments

   

   

   

   

   

(16,486,066

)

Undistributed net investment income

   

   

   

   

   

2,414,131

   


TOTAL NET ASSETS

   

   

   

   

$

398,445,508

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share

   

   

   

   

   

   

   

Primary Shares:

   

   

   

   

   

   

   

$398,443,061 ÷ 22,959,997 shares outstanding

   

   

   

   

   

$17.35

   


Service Shares:

   

   

   

   

   

   

   

$2,447 ÷ 141 shares outstanding

   

   

   

   

   

$17.35

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

   

Dividends (net of foreign taxes withheld of $12,413)

   

   

   

   

   

$

4,238,110

   

Interest (including income on securities loaned of $8,504)

   

   

   

   

   

   

64,375

   


TOTAL INCOME

   

   

   

   

   

   

4,302,485

   


Expenses:

   

   

   

   

   

   

   

   

Investment adviser fee

   

$

1,629,366

   

   

   

   

   

Administrative personnel and services fee

   

   

163,371

   

   

   

   

   

Custodian fees

   

   

11,162

   

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

13,799

   

   

   

   

   

Directors'/Trustees' fees

   

   

1,742

   

   

   

   

   

Auditing fees

   

   

6,005

   

   

   

   

   

Legal fees

   

   

2,030

   

   

   

   

   

Portfolio accounting fees

   

   

44,771

   

   

   

   

   

Distribution services fee--Service Shares

   

   

1

   

   

   

   

   

Share registration costs

   

   

873

   

   

   

   

   

Printing and postage

   

   

21,223

   

   

   

   

   

Insurance premiums

   

   

656

   

   

   

   

   

Miscellaneous

   

   

2,236

   

   

   

   

   


TOTAL EXPENSES

   

   

1,897,235

   

   

   

   

   


Fees paid indirectly from directed broker arrangements

   

   

(11,170

)

   

   

   

   


Net expenses

   

   

   

   

   

   

1,886,065

   


Net investment income

   

   

   

   

   

   

2,416,420

   


Realized and Unrealized Gain (Loss) on Investments:

   

   

   

   

   

   

   

   

Net realized gain on investments

   

   

   

   

   

   

71,764

   

Net change in unrealized appreciation of investments

   

   

   

   

   

   

(42,493,847

)


Net realized and unrealized gain (loss) on investments

   

   

   

   

   

   

(42,422,083

)


Change in net assets resulting from operations

   

   

   

   

   

$

(40,005,663

)


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

   

  

Six Months
Ended
(unaudited)
6/30/2002

   

  

Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net investment income

   

$

2,416,420

   

   

$

4,403,345

   

Net realized gain (loss) on investments

   

   

71,764

   

   

   

(15,850,549

)

Net change in unrealized appreciation on investments

   

   

(42,493,847

)

   

   

(9,388,118

)


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

(40,005,663

)

   

   

(20,835,322

)


Distributions to Shareholders:

   

   

   

   

   

   

   

   

Distributions from net investment income--Primary Shares

   

   

(4,404,745

)

   

   

(6,475,052

)

Distributions from net realized gains on investments--Primary Shares

   

   

--

   

   

   

(2,820,939

)


CHANGE IN NET ASSETS RESULTING FROM DISTRIBUTIONS TO SHAREHOLDERS

   

   

(4,404,745

)

   

   

(9,295,991

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

22,930,770

   

   

   

73,866,893

   

Net asset value of shares issued to shareholders in payment of distributions declared

   

   

4,404,745

   

   

   

9,295,989

   

Cost of shares redeemed

   

   

(40,447,567

)

   

   

(82,675,669

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

(13,112,052

)

   

   

487,213

   


Change in net assets

   

   

(57,522,460

)

   

   

(29,644,100

)


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

455,967,968

   

   

   

485,612,068

   


End of period (including undistributed net investment income of $2,414,131 and $4,402,456, respectively)

   

$

398,445,508

   

   

$

455,967,968

   


See Notes which are an integral part of the Financial Statements

Financial Highlights -- Primary Shares

(For a Share Outstanding Throughout Each Period)

  

Six Months
Ended
(unaudited)

   

  

Year Ended December 31,

  

6/30/2002

   

  

2001

   

  

2000

   

  

1999

   

  

1998

   

  

1997

   

Net Asset Value, Beginning of Period

   

$19.25

   

   

$20.52

   

   

$20.82

   

   

$21.68

   

   

$19.63

   

   

$15.26

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Net investment income

   

0.11

   

   

0.19

   

   

0.27

   

   

0.19

   

   

0.20

   

   

0.19

   

Net realized and unrealized gain (loss) on investments

   

(1.82

)

   

(1.07

)

   

0.19

   

   

1.19

   

   

3.20

   

   

4.64

   


TOTAL FROM INVESTMENT OPERATIONS

   

(1.71

)

   

(0.88

)

   

0.46

   

   

1.38

   

   

3.40

   

   

4.83

   


Less Distributions:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

(0.19

)

   

(0.27

)

   

(0.19

)

   

(0.20

)

   

(0.10

)

   

(0.10

)

Distributions from net realized gain on investments

   

--

   

   

(0.12

)

   

(0.57

)

   

(2.04

)

   

(1.25

)

   

(0.36

)


TOTAL DISTRIBUTIONS

   

(0.19

)

   

(0.39

)

   

(0.76

)

   

(2.24

)

   

(1.35

)

   

(0.46

)


Net Asset Value, End of Period

   

$17.35

   

   

$19.25

   

   

$20.52

   

   

$20.82

   

   

$21.68

   

   

$19.63

   


Total Return1

   

(8.99

)%

   

(4.21

)%

   

2.38

%

   

6.67

%

   

17.62

%

   

32.34

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

  

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Expenses

   

0.87

%2,3

   

0.87

%3

   

0.87

%

   

0.88

%

   

0.88

%

   

0.85

%


Net investment income

   

1.11

%2

   

0.94

%

   

1.38

%

   

0.95

%

   

1.06

%

   

1.18

%


Expense waiver/reimbursement4

   

--

   

   

--

   

   

--

   

   

--

   

   

0.01

%

   

0.09

%


Supplemental Data:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$398,443

   

   

$455,968

   

   

$485,612

   

   

$477,426

   

   

$418,212

   

   

$305,796

   


Portfolio turnover

   

14

%

   

27

%

   

38

%

   

29

%

   

58

%

   

56

%


1 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

2 Computed on an annualized basis.

3 The expense ratio is calculated without reduction for fees paid indirectly for directed brokerage arrangements. The expense ratios for the six months ended June 30, 2002 and the year ended December 31, 2001 are 0.86% and 0.86%, respectively, after taking into account these expense reductions.

4 This voluntary expense decrease is reflected in both the expense and net investment income ratios shown above.

See Notes which are an integral part of the Financial Statements

Financial Highlights -- Service Shares

(For a Share Outstanding Throughout the Period)

   

  

Period
Ended
(unaudited)
6/30/2002

1

Net Asset Value, Beginning of Period

   

$18.49

   

Income From Investment Operations:

   

   

   

Net investment income

   

0.01

   

Net realized and unrealized loss on investments

   

(1.15

)


TOTAL FROM INVESTMENT OPERATIONS

   

(1.14

)


Net Asset Value, End of Period

   

$17.35

   


Total Return2

   

(5.09

)%


 

 

 

 

Ratios to Average Net Assets:

  

   

   


Expenses

   

1.12

%3,4


Net investment income

   

0.86

%3


Supplemental Data:

   

   

   


Net assets, end of period (000 omitted)

   

$2

   


Portfolio turnover

   

14

%


1 Reflects operations for the period from April 30, 2002 (date of initial public investment) to June 30, 2002.

2 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

3 Computed on an annualized basis.

4 The expense ratio is calculated without reduction for fees paid indirectly for directed brokerage arrangements. The expense ratio is 1.11% after taking into account these expense reductions.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act") as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated American Leaders Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The primary objective of the Fund is to achieve long-term growth of capital. The Fund's secondary objective is to provide income. Effective April 30, 2002 the Fund added Service Shares.

The Fund offers two classes of shares: Primary Shares and Service Shares.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles ("GAAP").

Investment Valuation

Listed corporate bonds and fixed income securities are generally valued at the mean of the latest bid and asked price as furnished by an independent pricing service. Listed equity securities are valued at the last sale price reported on a national securities exchange. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. Securities for which no quotations are readily available are valued at fair value as determined in good faith using methods approved by the Board of Trustees (the "Trustees").

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/premiums are accreted/amortized for financial reporting purposes as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended, (the "Code") applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

At December 31, 2001, the Fund, for federal tax purposes, had a capital loss carryforward of $16,261,955 which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code, and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Code, such capital loss carryforward will expire in 2009.

Withholding taxes on foreign interest and dividends have been provided for in accordance with the applicable country's rules and rates.

When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Securities Lending

The Fund participates in a securities lending program providing for the lending of corporate bonds, equity and government securities to qualified brokers. Collateral for securities loaned must be in cash or government securities. Collateral is maintained at a minimum level of 100% of the market value on investments loaned, plus interest, if applicable. Earnings on collateral are allocated between the custodian, as a fee for its services under the program, and the Fund, according to agreed-upon rates.

As of June 30, 2002, securities subject to this type of arrangement and related collateral were as follows:

Market Value of
Securities Loaned

  

Market Value
of Collateral

$3,462,457

   

$3,550,146


Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

 

 

 

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

  

Six Months Ended
6/30/2002

   

  

Year Ended
12/31/2001

   

Primary Shares:

  

Shares

   

  

   

Amount

   

  

Shares

   

  

   

Amount

   

Shares sold

   

1,228,250

   

   

$

22,927,896

   

   

3,754,498

   

   

$

73,866,893

   

Shares issued to shareholders in payment of distributions declared

   

229,056

   

   

   

4,404,745

   

   

497,111

   

   

   

9,295,989

   

Shares redeemed

   

(2,181,702

)

   

   

(40,447,290

)

   

(4,231,647

)

   

   

(82,675,669

)


NET CHANGE RESULTING FROM PRIMARY SHARE TRANSACTIONS

   

(724,396

)

   

$

(13,114,649

)

   

19,962

   

   

$

487,213

   


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Period Ended
6/30/20021

   

  

   

Service Shares:

  

Shares

   

  

   

Amount

   

  

   

   

  

   

   

   

Shares sold

   

156

   

   

$

2,874

   

   

   

   

   

   

   

   

Shares redeemed

   

(15

)

   

   

(277

)

   

   

   

   

   

   

   


NET CHANGE RESULTING FROM SERVICE SHARE TRANSACTIONS

   

141

   

   

   

2,597

   

   

   

   

   

   

   

   


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

(724,255

)

   

$

(13,112,052

)

   

   

   

   

   

   

   


1 Reflects operations for the period from April 30, 2002 (date of initial public investment) to June 30, 2002.

INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISER FEE

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 0.75% of the Fund's average daily net assets.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Distribution Services Fee

The Fund has adopted a Distribution Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal distributor, from the net assets of the Fund to finance activities intended to result in the sale of the Fund's Service Shares. The Plan provides that the Fund's Service Shares may incur distribution expenses of up to 0.25% of average net assets, annually, to compensate FSC.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund will pay FSSC up to 0.25% of average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. For the six months ended June 30, 2002, the Fund did not incur a shareholder service fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

Expense Reduction

The Fund directs certain portfolio trades to a broker, that in turn, pays a portion of the Fund's operating expenses. For the six months ended June 30, 2002, the Fund's expenses were reduced by $11,170 under these arrangements.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding long-term U.S. government securities and short-term securities (and in-kind contributions), for the six months ended June 30, 2002 were as follows:

Purchases

  

$

56,268,240


Sales

  

$

74,161,330


Purchases and sales of long-term U.S. government securities for the six months ended June 30, 2002 were as follows:

Purchases

  

$

4,744,645


Sales

  

$

0


Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated American Leaders Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916405
Cusip 313916793

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

G00433-04 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated Capital Appreciation Fund II

(formerly, Federated Large Cap Growth Fund II)

A Portfolio of Federated Insurance Series

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

Federated Capital Appreciation Fund II, a portfolio of Federated Insurance Series, is managed to provide you with capital appreciation opportunities by investing in a diversified portfolio of mid- and large-cap companies across many industrial sectors. Many of the stocks owned by the fund are household names, such as Target Corp., Microsoft Corp. and Coca-Cola Co.

This Semi-Annual Report covers the fund's reporting period from January 1, 2002 through June 30, 2002. It opens with the fund manager's review of market conditions and discussion of fund performance, which is followed by a complete listing of the fund's holdings and financial statements.

During the six-month reporting period, the fund's Primary Shares produced a total return of (13.22)%, as net asset value decreased by $0.76. The fund's Service Shares, which were created April 30, 2002, produced a total return of (5.85)% during the two-month reporting period, and net asset value decreased by $0.31.1 The fund's total net assets as of June 30, 2002 were $7.68 million.

As you know, the past several quarters have been especially difficult for equity investments. Markets clearly are experiencing a down cycle due to a series of corporate scandals as well as continuing concerns about terrorism and Mid-East violence. But many economic indicators have become more positive in recent months, suggesting that U.S. and global recoveries are indeed under way--although they have been clouded by discouraging headlines and may be occurring more gradually than we would like. Please remember that the true measure of the performance of a long-term investment like Federated Capital Appreciation Fund II is in years rather than months.

During times of market uncertainty, keep in mind the value of dollar-cost averaging, an investment method through which you can take advantage of price fluctuations by adding to your account on a regular basis. By investing the same amount on a regular schedule, you buy more fund shares when prices are low and fewer when prices are high.2

Thank you for choosing Federated Capital Appreciation Fund II as a diversified, professionally managed way to participate in the capital appreciation potential of American companies. As always, we welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 Past performance is no guarantee of future results. Investment return and principal value will fluctuate, so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

2 Systematic investing does not assure a profit or protect against loss in declining markets. Because dollar-cost averaging involves continuous investment regardless of fluctuating price levels, investors should consider their financial ability to continue purchases during periods of low price levels.

Investment Review

After two straight quarters of positive returns pulled us out of the bear market, equities resumed their downtrend in an ugly way. Increased investor concerns regarding corporate fraud, alleged accounting shenanigans, overleveraged balance sheets, potential terrorist attacks and other geopolitical events, combined with high valuations, made it easy to overlook consistently positive economic data. The result was the third worst quarterly performance in market history. While all sectors were down, the best relative performers were Materials, Consumer Staples and Energy.

FUND PERFORMANCE

Despite negative returns, Federated Capital Appreciation Fund II outperformed its benchmark, the Standard & Poor's 500 Index (S&P 500), and its Lipper peer group.1 During the reporting period, the Fund's Primary Shares returned (13.22)%, the S&P 500 returned (13.40)%, and the Lipper VA Multi Cap Growth Fund Average returned (17.43)%. Our underweight of Information Technology combined with stock selection within Healthcare, Industrials and Information Technology were the primary drivers of performance. This was offset in a minor way by selection within Consumer Discretionary and Consumer Staples and our underweight of Financials.

Top performing holdings were Wellpoint Health Networks, Intuit, Inc., Anthem, Inc., Simon Property Group, Inc. and AmerisourceBergen Corp. Positions which most negatively impacted the Fund were Omnicom Group, Inc., Novellus Systems, Inc., International Business Machines, Corp., Abbott Laboratories and Citigroup, Inc.

MAJOR TRANSACTIONS

Recent purchases included:

Fifth Third Bancorp--A leading Midwest regional bank with strong revenue and earnings growth, high ROA and ROE and good credit risk control.

Wal-Mart Stores, Inc.--The largest U.S. retailer continues to find ways to grow, taking share from food stores, lowering costs and improving returns.

Brocade Communications Systems, Inc.--A leader in the fiber channel SAN space with strong fundamentals at a reasonable valuation.

Recent sales included:

Philip Morris Cos., Inc.--Risk/reward not as attractive given higher share price, strength of generic competition and more visible legal calendar.

FirstEnergy Corp.--We are concerned issues related to its nuclear power plant will impact the business longer than expected.

Wellpoint Health Networks--We believe the valuation reflects strong fundamentals for this HMO, while legal and political risk is rising.

CURRENT STRATEGY

We believe the recent sell-off in the market has provided some attractive risk/reward opportunities not seen for quite some time. As a result we have trimmed our exposure in Healthcare, Utilities and Energy using the proceeds to add to Financials, Technology and Telecommunication Services, where we believe the near-term opportunities are greatest.

At the end of the reporting period, the Fund held 56% of its assets in value stocks with the remaining 44% in growth stocks.

1 The S&P 500 is an unmanaged capitalization-weighted index of 500 stocks designed to measure performance of the broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. Indexes are unmanaged and investments cannot be made in an index. Lipper figures represent the average of the total returns reports by all of mutual funds designated by Lipper, Inc. as falling into the respective categories indicated. These figures do not reflect sales charges.

Portfolio of Investments

June 30, 2002 (unaudited)

Shares

  

  

   

Value

   

   

   

COMMON STOCKS--90.0%

   

   

   

   

   

   

Consumer Discretionary--8.6%

   

   

   

   

3,300

1

AOL Time Warner, Inc.

   

$

48,543

   

1,500

1

BJ's Wholesale Club, Inc.

   

   

57,750

   

600

1

Clear Channel Communications, Inc.

   

   

19,212

   

900

   

Interpublic Group Cos., Inc.

   

   

22,284

   

1,100

   

Johnson Controls, Inc.

   

   

89,771

   

1,000

   

Knight-Ridder, Inc.

   

   

62,950

   

700

   

Nike, Inc., Class B

   

   

37,555

   

600

   

Omnicom Group, Inc.

   

   

27,480

   

1,900

   

Target Corp.

   

   

72,390

   

4,100

1

Toys `R' Us, Inc.

   

   

71,627

   

1,600

1

Viacom, Inc., Class B

   

   

70,992

   

1,400

   

Wal-Mart Stores, Inc.

   

   

77,014


   

   

   

TOTAL

   

   

657,568


   

   

   

Consumer Staples--9.7%

   

   

   

   

2,200

   

Anheuser-Busch Cos., Inc.

   

   

110,000

   

2,200

   

Coca-Cola Co.

   

   

123,200

   

1,100

   

Gillette Co.

   

   

37,257

   

600

   

Hershey Foods Corp.

   

   

37,500

   

3,700

   

Kroger Co.

   

   

73,630

   

3,200

   

McCormick & Co., Inc.

   

   

82,400

   

1,600

   

PepsiCo, Inc.

   

   

77,120

   

800

   

Procter & Gamble Co.

   

   

71,440

   

1,000

   

R.J. Reynolds Tobacco Holdings, Inc.

   

   

53,750

   

2,100

   

Walgreen Co.

   

   

81,123


   

   

   

TOTAL

   

   

747,420


   

   

   

Energy--6.8%

   

   

   

   

1,000

   

ChevronTexaco Corp.

   

   

88,500

   

2,000

   

Diamond Offshore Drilling, Inc.

   

   

57,000

   

3,100

   

Exxon Mobil Corp.

   

   

126,852

   

1,800

   

GlobalSantaFe Corp.

   

   

49,230

   

700

   

Murphy Oil Corp.

   

   

57,750

   

500

   

Phillips Petroleum Co.

   

   

29,440

   

1,600

   

Royal Dutch Petroleum Co., ADR

   

   

88,432

   

600

   

Valero Energy Corp.

   

   

22,452


   

   

   

TOTAL

   

   

519,656


Shares

  

  

   

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

Financials--13.9%

   

   

   

   

1,200

   

Bank of America Corp.

   

84,432

   

2,200

   

Bank of New York Co., Inc.

   

   

74,250

   

1,900

   

Bear Stearns Cos., Inc.

   

   

116,280

   

2,700

   

Citigroup, Inc.

   

   

104,625

   

1,900

   

Edwards(AG), Inc.

   

   

73,853

   

1,200

   

Fifth Third Bancorp

   

   

79,980

   

3,600

   

Gallagher (Arthur J.) & Co.

   

   

124,740

   

1,300

   

Lehman Brothers Holdings, Inc.

   

   

81,276

   

2,000

   

Morgan Stanley, Dean Witter & Co.

   

   

86,160

   

2,600

   

Simon Property Group, Inc.

   

   

95,784

   

2,400

1

Travelers Property Casualty Corp., Class A

   

   

42,480

   

2,100

   

Wells Fargo & Co.

   

   

105,126


   

   

   

TOTAL

   

   

1,068,986


   

   

   

Health Care--18.5%

   

   

   

   

2,400

   

Abbott Laboratories

   

   

90,360

   

1,300

   

AmerisourceBergen Corp.

   

   

98,800

   

2,200

1

Anthem, Inc.

   

   

148,456

   

1,900

   

Baxter International, Inc.

   

   

84,455

   

1,400

1

Biogen, Inc.

   

   

58,002

   

1,600

   

Bristol-Myers Squibb Co.

   

   

41,120

   

5,300

1

HealthSouth Corp.

   

   

67,787

   

1,300

   

Lilly (Eli) & Co.

   

   

73,320

   

1,700

   

Merck & Co., Inc.

   

   

86,088

   

2,100

   

Mylan Laboratories, Inc.

   

   

65,835

   

3,900

   

Pfizer, Inc.

   

   

136,500

   

2,800

   

Pharmacia Corp.

   

   

104,860

   

3,300

   

Schering Plough Corp.

   

   

81,180

   

1,000

1

St. Jude Medical, Inc.

   

   

73,850

   

800

1

Tenet Healthcare Corp.

   

   

57,240

   

1,500

   

Wyeth

   

   

76,800

   

2,100

1

Zimmer Holdings, Inc.

   

   

74,886


   

   

   

TOTAL

   

   

1,419,539


   

   

   

Industrials--10.6%

   

   

   

   

300

1

American Standard Cos.

   

   

22,530

   

2,600

   

Block (H&R), Inc.

   

   

119,990

   

1,000

   

Danaher Corp.

   

   

66,350

   

1,400

   

Deere & Co.

   

   

67,060

   

1,800

   

Dover Corp.

   

   

63,000

   

900

   

Eaton Corp.

   

   

65,475

   

1,700

1

FIserv, Inc.

   

   

62,407

   

2,900

   

General Electric Co.

   

   

84,245

   

1,300

   

Ingersoll-Rand Co., Class A

   

   

59,358

   

1,100

   

Lockheed Martin Corp.

   

   

76,450

   

1,300

   

Textron, Inc.

   

   

60,970

   

2,500

   

Waste Management, Inc.

   

   

65,125


   

   

   

TOTAL

   

   

812,960


Shares

  

  

   

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

Information Technology--11.7%

   

   

   

   

4,700

1

Advanced Micro Devices, Inc.

   

45,684

   

4,400

1

BEA Systems, Inc.

   

   

41,844

   

2,000

1

Brocade Communications Systems, Inc.

   

   

34,960

   

6,100

1

EMC Corp.

   

   

46,055

   

1,000

   

International Business Machines Corp.

   

   

72,000

   

1,600

1

Intuit, Inc.

   

   

79,552

   

1,800

1

Lexmark International, Inc., Class A

   

   

97,920

   

2,400

   

Micron Technology, Inc.

   

   

48,528

   

2,900

1

Microsoft Corp.

   

   

158,630

   

1,600

1

Novellus Systems, Inc.

   

   

54,400

   

4,400

1

Oracle Corp.

   

   

41,668

   

2,700

   

Scientific-Atlanta, Inc.

   

   

44,415

   

2,500

1

SunGuard Data Systems, Inc.

   

   

66,200

   

700

1

Symantec Corp.

   

   

22,995

   

1,800

1

Teradyne, Inc.

   

   

42,300


   

   

   

TOTAL

   

   

897,151


   

   

   

Materials--3.3%

   

   

   

   

2,000

   

Alcoa, Inc.

   

   

66,300

   

1,700

   

Bowater, Inc.

   

   

92,429

   

2,900

   

MeadWestvaco Corp.

   

   

97,324


   

   

   

TOTAL

   

   

256,053


   

   

   

Telecommunication Services--3.6%

   

   

   

   

1,000

   

BellSouth Corp.

   

   

31,500

   

2,700

   

SBC Communications, Inc.

   

   

82,350

   

3,800

1

Sprint Corp. (PCS Group)

   

   

40,318

   

700

   

Telephone and Data System, Inc.

   

   

42,385

   

2,100

   

Verizon Communications, Inc.

   

   

84,315


   

   

   

TOTAL

   

   

280,868


   

   

   

Utilities--3.3%

   

   

   

   

2,100

   

Cinergy Corp.

   

   

75,579

   

2,500

   

NiSource, Inc.

   

   

54,575

   

2,300

   

SCANA Corp.

   

   

71,001

   

2,300

   

Sempra Energy

   

   

50,899


   

   

   

TOTAL

   

   

252,054


   

   

   

TOTAL COMMON STOCKS (IDENTIFIED COST $7,277,574)

   

   

6,912,255


Shares or
Principal
Amount

  

  

   

Value

   

   

   

CONVERTIBLE PREFERRED STOCKS--6.1%

   

   

   

   

   

   

Consumer Discretionary--1.0%

   

   

   

   

1,300

   

Ford Motor Co. Capital Trust I, Conv. Pfd., $3.25

   

73,125


   

   

   

Financials--3.0%

   

   

   

   

1,400

   

Capital One Financial Corp., DECS, $3.13

   

   

67,690

   

900

   

Metlife Capital Trust I, Conv. Pfd., $4.00

   

   

79,947

   

1,600

   

Washington Mutual, Inc., Conv. Pfd., $2.69

   

   

84,200


   

   

   

TOTAL

   

   

231,837


   

   

   

Industrials--2.1%

   

   

   

   

1,200

   

Raytheon Co., Conv. Pfd., $4.13

   

   

79,500

   

1,600

   

Union Pacific Capital Trust, Conv. Pfd., $3.13

   

   

82,608


   

   

   

TOTAL

   

   

162,108


   

   

   

TOTAL CONVERTIBLE PREFERRED STOCKS (IDENTIFIED COST $484,848)

   

   

467,070


   

   

   

CONVERTIBLE PREFERRED BONDS--1.6%

   

   

   

   

   

   

Consumer Discretionary--1.6%

   

   

   

$

160,000

1

Lowe's Cos., Inc., 2/16/2021 (identified cost $126,188)

   

   

130,155


   

   

   

REPURCHASE AGREEMENT--2.9%2

   

   

   

   

222,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

222,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $8,110,610)3

   

$

7,731,480


1 Non-income producing security.

2 The repurchase agreement is fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in a joint account with other Federated funds.

3 The cost of investments for federal tax purposes amounts to $8,110,610. The net unrealized depreciation of investments on a federal tax basis amounts to $379,130 which is comprised of $190,382 appreciation and $569,512 depreciation at June 30, 2002.

Note: The categories of investments are shown as a percentage of net assets ($7,683,205) at June 30, 2002.

The following acronyms are used throughout this portfolio:

ADR

--American Depositary Receipt

DECS

--Dividend Enhanced Convertible Stock

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

  

   

   

   

Total investments in securities, at value (identified cost $8,110,610)

   

   

   

   

$

7,731,480

   

Cash

   

   

   

   

   

460

   

Income receivable

   

   

   

   

   

10,836

   

Receivable for investments sold

   

   

   

   

   

760,280

   

Prepaid expenses

   

   

   

   

   

26,972

   


TOTAL ASSETS

   

   

   

   

   

8,530,028

   


Liabilities:

   

   

   

   

   

   

   

Payable for investments purchased

   

$

841,611

   

   

   

   

Accrued expenses

   

   

5,212

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

846,823

   


Net assets for 1,538,784 shares outstanding

   

   

   

   

$

7,683,205

   


Net Assets Consist of:

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

$

12,665,514

   

Net unrealized depreciation of investments

   

   

   

   

   

(379,130

)

Accumulated net realized loss on investments

   

   

   

   

   

(4,619,542

)

Undistributed net investment income

   

   

   

   

   

16,363

   


TOTAL NET ASSETS

   

   

   

   

$

7,683,205

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share

   

   

   

   

   

   

   

Primary Shares:

   

   

   

   

   

   

   

$7,677,351 ÷ 1,537,611 shares outstanding

   

   

   

   

   

$4.99

   


Service Shares:

   

   

   

   

   

   

   

$5,854 ÷ 1,173 shares outstanding

   

   

   

   

   

$4.99

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

   

  

   

   

   

Dividends (net of foreign taxes withheld of $242)

   

   

   

   

   

   

   

   

   

$

45,133

   

Interest

   

   

   

   

   

   

   

   

   

   

3,907

   


TOTAL INCOME

   

   

   

   

   

   

   

   

   

   

49,040

   


Expenses:

   

   

   

   

   

   

   

   

   

   

   

   

Investment adviser fee

   

   

   

   

   

$

30,695

   

   

   

   

   

Administrative personnel and services fee

   

   

   

   

   

   

65,329

   

   

   

   

   

Custodian fees

   

   

   

   

   

   

5,250

   

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

   

   

   

   

7,853

   

   

   

   

   

Directors'/Trustees' fees

   

   

   

   

   

   

316

   

   

   

   

   

Auditing fees

   

   

   

   

   

   

6,000

   

   

   

   

   

Legal fees

   

   

   

   

   

   

1,319

   

   

   

   

   

Portfolio accounting fees

   

   

   

   

   

   

17,613

   

   

   

   

   

Distribution services fee--Service Shares

   

   

   

   

   

   

1

   

   

   

   

   

Share registration costs

   

   

   

   

   

   

105

   

   

   

   

   

Printing and postage

   

   

   

   

   

   

6,621

   

   

   

   

   

Insurance premiums

   

   

   

   

   

   

382

   

   

   

   

   

Miscellaneous

   

   

   

   

   

   

56

   

   

   

   

   


TOTAL EXPENSES

   

   

   

   

   

   

141,540

   

   

   

   

   


Waiver, Reimbursement and Expense Reduction:

   

   

   

   

   

   

   

   

   

   

   

   

Waiver of investment adviser fee

   

$

(30,695

)

   

   

   

   

   

   

   

   

Reimbursement of other operating expenses

   

   

(77,954

)

   

   

   

   

   

   

   

   

Fees paid indirectly from directed brokerage arrangements

   

   

(214

)

   

   

   

   

   

   

   

   


TOTAL WAIVER, REIMBURSEMENT AND EXPENSE REDUCTION

   

   

   

   

   

   

(108,863

)

   

   

   

   


Net expenses

   

   

   

   

   

   

   

   

   

   

32,677

   


Net investment income

   

   

   

   

   

   

   

   

   

   

16,363

   


Realized and Unrealized Gain (Loss) on Investments:

   

   

   

   

   

   

   

   

   

   

   

   

Net realized gain on investments

   

   

   

   

   

   

   

   

   

   

84,043

   

Net change in unrealized appreciation of investments

   

   

   

   

   

   

   

   

   

   

(1,141,659

)


Net realized and unrealized loss on investments

   

   

   

   

   

   

   

   

   

   

(1,057,616

)


Change in net assets resulting from operations

   

   

   

   

   

   

   

   

   

$

(1,041,253

)


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

  

   

Six Months
Ended
(unaudited)
6/30/2002

   

  

   


Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net investment income (operating loss)

   

$

16,363

   

   

$

(4,832

)

Net realized gain (loss) on investments

   

   

84,043

   

   

   

(3,574,243

)

Net change in unrealized appreciation of investments

   

   

(1,141,659

)

   

   

1,266,208

   


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

(1,041,253

)

   

   

(2,312,867

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

2,016,642

   

   

   

4,591,232

   

Cost of shares redeemed

   

   

(355,177

)

   

   

(2,432,119

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

1,661,465

   

   

   

2,159,113

   


Change in net assets

   

   

620,212

   

   

   

(153,754

)


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

7,062,993

   

   

   

7,216,747

   


End of period

   

$

7,683,205

   

   

$

7,062,993

   


See Notes which are an integral part of the Financial Statements

Financial Highlights--Primary Shares

(For a Share Outstanding Throughout Each Period)

  

Six Months
Ended
(unaudited)
6/30/2002

   

  

Year Ended
12/31/2001

   

  

Period
Ended
12/31/2000

1

Net Asset Value, Beginning of Period

   

$5.75

   

   

$7.67

   

   

$10.00

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

Net investment income (operating loss)

   

0.01

   

   

(0.00

)2

   

(0.01

)

Net realized and unrealized loss on investments

   

(0.77

)

   

(1.92

)

   

(2.32

)


TOTAL FROM INVESTMENT OPERATIONS

   

(0.76

)

   

(1.92

)

   

(2.33

)


Net Asset Value, End of Period

   

$4.99

   

   

$5.75

   

   

$  7.67

   


Total Return3

   

(13.22

)%

   

(25.03

)%

   

(23.30

)%


 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   


Expenses

   

0.91

%4,5

   

0.91

%5

   

0.90

%4


Net investment income (operating loss)

   

0.45

%4

   

(0.06

)%

   

(0.18

)%4


Expense waiver/reimbursement6

   

3.01

%4

   

2.75

%

   

4.31

%4


Supplemental Data:

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$7,677

   

   

$7,060

   

   

$7,217

   


Portfolio turnover

   

135

%

   

353

%

   

109

%


1 For the period from June 19, 2000 (date of initial public investment) to December 31, 2000.

2 Per share amount less than $0.01.

3 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

4 Computed on an annualized basis.

5 The expense ratio is calculated without reduction for fees paid indirectly for directed brokerage arrangements. The expense ratio is 0.90% after taking into account these expense reductions for the six months ended June 30, 2002 and the year ended December 31, 2001.

6 This voluntary expense decrease is reflected in both the expense and the net investment income (operating loss) ratios shown above.

See Notes which are an integral part of the Financial Statements

Financial Highlights--Service Shares

(For a Share Outstanding Throughout the Period)

  

Period
Ended
(unaudited)
6/30/2002

1

Net Asset Value, Beginning of Period

   

$5.30

   

Income From Investment Operations:

   

   

   

Net investment income

   

0.00

2

Net realized and unrealized loss on investments

   

(0.31

)


TOTAL FROM INVESTMENT OPERATIONS

   

(0.31

)


Net Asset Value, End of Period

   

$4.99

   


Total Return3

   

(5.85

)%


 

 

 

 

Ratios to Average Net Assets:

   

   

   


Expenses

   

1.16

%4,5


Net investment income

   

1.00

%4


Expense waiver/reimbursement6

   

2.39

%4


Supplemental Data:

   

   

   


Net assets, end of period (000 omitted)

   

$6

   


Portfolio turnover

   

135

%


1 For the period from April 30, 2002 (date of initial public investment) to June 30, 2002.

2 Per share amount is less than $0.01.

3 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

4 Computed on an annualized basis.

5 The expense ratio is calculated without reduction for fees paid indirectly for directed brokerage arrangements. The expense ratio is 1.15% after taking into account these expense reductions for the period ended June 30, 2002.

6 This voluntary expense decrease is reflected in both the expense and the net operating loss ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act"), as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated Capital Appreciation Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The investment objective of the Fund is capital appreciation.

The Fund offers two classes of shares: Primary Shares and Service Shares.

The Board of Trustees (the "Trustees") approved a change in the name of the Fund as follows:

Effective Date

  

Old Name

  

New Name

April 30, 2002

 

Federated Large Cap Growth Fund II

 

Federated Capital Appreciation Fund II

Effective April 30, 2002, Service Shares class was added.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles ("GAAP").

Investment Valuations

Listed equity securities are valued at the last sale price reported on a national securities exchange. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. Securities for which no quotations are readily available are valued at their fair value as determined in good faith using methods approved by the Trustees.

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/premiums are accreted/amortized for financial reporting purposes as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value.

The Fund offers multiple classes of shares, which may differ in their respective distribution and service fees. All shareholders bear the common expenses of the Fund based on average daily net assets of each class, without distinction between share classes. Dividends are declared separately for each class. No class has preferential dividend rights; differences in per share dividend rates are generally due to differences in separate class expenses.

Effective January 1, 2002, the Fund has adopted the provisions of the American Institute of Certified Public Accountants (AICPA) Audit and Accounting Guide for Investment Companies and began accreting discount/amortizing premium on long-term debt securities. The cumulative effect of this accounting change had no material reclassification effects to the components of net assets of the Fund.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended, (the "Code") applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

Withholding taxes on foreign interest and dividends have been provided for in accordance with the applicable country's tax rules and rates.

At December 31, 2001, the Fund, for federal tax purposes, had a capital loss carryforward of $4,259,473, which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code, and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Code, such capital loss carryforward will expire as follows:

Expiration Year

  

Expiration Amount

2008

   

$  498,563


2009

   

$3,760,910


Additionally, net capital losses of $112,416 attributable to security transactions incurred after October 31, 2001 are treated as arising on the first day of the Fund's next taxable year.

When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

  

Six Months Ended
6/30/2002

  

Year Ended
12/31/2001

Primary Shares:

  

Shares

  

Amount

  

Shares

  

Amount

Shares sold

   

374,402

   

   

$

2,010,281

   

   

712,137

   

   

$

4,591,232

   

Shares redeemed

   

(65,317

)

   

   

(354,900

)

   

(424,486

)

   

   

(2,432,119

)


NET CHANGE RESULTING FROM PRIMARY SHARE TRANSACTIONS

   

309,085

   

   

$

1,655,381

   

   

287,651

   

   

$

2,159,113

   


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Period Ended
6/30/2002

Service Shares:

   

Shares

   

Amount

Shares sold

   

1,226

   

   

$

6,361

   

   

   

   

   

   

   

   

Shares redeemed

   

(53

)

   

   

(277

)

   

   

   

   

   

   

   


NET CHANGE RESULTING FROM SERVICE SHARE TRANSACTIONS

   

1,173

   

   

$

6,084

   

   

   

   

   

   

   

   


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

310,258

   

   

$

1,661,465

   

   

   

   

   

   

   

   


1 Reflects operations for the period from April 30, 2002 (date of initial public investment) to June 30, 2002.

INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 0.85% of the Fund's average daily net assets. The Adviser may voluntarily choose to waive any portion of its fee and/or reimburse certain operating expenses of the Fund. The Adviser can modify or terminate this voluntary waiver and/or reimbursement at any time at its sole discretion.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Distribution Services Fee

The Fund has adopted a Distribution Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal distributor, from the net assets of the Fund to finance activities intended to result in the sale of the Fund's Primary Shares and Service Shares. The Plan provides that the Fund may incur distribution expenses up to 0.25% of the average daily net assets of the Primary Shares and Service Shares, annually, to compensate FSC. FSC may voluntarily choose to waive any portion of its fee. FSC can modify or terminate this voluntary waiver at any time at its sole discretion. For the six months ended June 30, 2002 the Primary Shares did not incur a distribution services fee.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund will pay FSSC up to 0.25% of average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. For the six months ended June 30, 2002, the Fund did not incur a shareholder services fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary Federated Shareholder Services Company ("FSSC"), serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

Expense Reduction

The Fund directs certain portfolio trades to a broker, that in turn, pays a portion of the Fund's operating expenses. For the six months ended June 30, 2002, the Fund's expenses were reduced by $214 under these arrangements.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding U.S. government securities and short-term securities (and in-kind contributions), for the six months ended June 30, 2002, were as follows:

Purchases

  

$

11,005,062


Sales

   

$

9,296,959


Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated Capital Appreciation Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916835
Cusip 313916819

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

25669 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated Equity Income Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

I am pleased to present the Semi-Annual Report for Federated Equity Income Fund II, a portfolio of Federated Insurance Series.

This report covers the fund's six-month reporting period from January 1, 2002 through June 30, 2002. It opens with the fund manager's review of market conditions and discussion of fund performance, which is followed by a complete listing of the fund's holdings and financial statements.

The fund is managed to help your money earn income and grow in value by investing in a diversified portfolio of dividend-paying stocks. The fund's common stock holdings are typically diversified across key businesses and industrial sectors. Many of the stocks owned by the fund are household names, such as Colgate-Palmolive Co., Home Depot, Inc. and Pfizer, Inc.

For the six-month reporting period ended June 30, 2002, the fund produced a total return of (12.35)% and paid dividends totaling $0.217 per share, and net asset value decreased by $1.73.1 At the end of the reporting period, the fund's net assets were $76.3 million.

As you know, the past several quarters have been especially difficult for equity investments. Markets clearly are experiencing a down cycle due to a series of corporate scandals as well as continuing concern about terrorism and Mid-East violence. But many economic indicators have become more positive in recent months, suggesting that U.S. and global recoveries are indeed under way--although they have been clouded by discouraging headlines and may be occurring more gradually than we would like. Please remember that the true measure of the performance of a long-term investment like Federated Equity Income Fund II is in years rather than months.

During times of market uncertainty, keep in mind the value of dollar-cost averaging, an investment method through which you can take advantage of price fluctuations by adding to your account on a regular basis. By investing the same amount on a regular schedule, you buy more fund shares when prices are low and fewer when prices are high.2

Thank you for choosing Federated Equity Income Fund II as a diversified, professionally managed way to participate in the income and growth potential of American companies. As always, we welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 Past performance is no guarantee of future results. Investment return and principal value will fluctuate, so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

2 Systematic investing does not assure a profit or protect against loss in declining markets. Because dollar-cost averaging involves continuous investment regardless of fluctuating price levels, investors should consider their financial ability to continue purchases during periods of low price levels.

Investment Review

The Standard & Poor's 500 Index (S&P 500)1 has just suffered its worst first half loss since its (19.48)% return in 1970. The Technology-heavy Nasdaq Composite Index (Nasdaq)2 experienced its worst first half ever, returning (24.98)%. The reasons for the state of affairs are numerous and well known: the Enron debacle, overall accounting concerns, a weakening U.S. dollar, terrorism fears, concerns about the strength of the economic recovery as it comes out of recession, and finally, questions about the valuation of the market. Meanwhile, leading economic indicators show a recovering global economy. Recent news in the Manufacturing sector is encouraging, as is continued strong consumer behavior, the housing boom, and low inflation. Many once-bearish strategists now suggest that the market may be making an important bottom from which a new bull market can emerge. The key will be a recovery in corporate earnings.

All sectors of the S&P 500 were down in the quarter, but the strongest relative sectors were those which would benefit from an improved economy including Basic Materials, (2.1)% and Energy, (4.6)%, as well as the sector considered to be less risky, Consumer Staples, (3.1)%.

The worst-performing groups were the beleaguered Technology, (26.0)%, Telecommunications, (23.6)% and Utilities, (16.9)% sectors.

FUND PERFORMANCE

The fund had a reasonable quarter on a relative basis, returning (13.02)%, slightly outperforming the (13.40)% return of its benchmark index,2 the S&P 500. The Lipper VA Equity Income Fund Average (Lipper)3 return was (9.44)% for the quarter. On a year-to-date basis, the fund returned (12.35)%, outperforming the (13.16)% return of its benchmark index, the S&P 500. The Lipper return was (6.61)%. The Fund's best-performing securities were in the Healthcare Services and economically sensitive groups. These holdings included Anthem, Union Pacific, Universal Health Services, and International Paper. Worst-performing securities were in Technology, Pharmaceuticals and Advertising. These included Omnicom, Intel, Citigroup, Wyeth and IBM.

COMMENTS ON MAJOR TRANSACTIONS OVER THE QUARTER

Trades during the quarter were made to upgrade the quality of holdings within the portfolio by eliminating highly leveraged companies. We also purchased numerous attractive yielding convertible bonds and preferreds, which should cushion the downside in a weak market but also participate when the market recovers. In the Consumer Discretionary sector we sold Cablevision and bought Toys `R' Us convertible preferreds yielding 6.5%. We also bought Liberty Media bonds convertible into Viacom, yielding 3.4%. In Telecommunications we sold Vodafone, as wireless fundamentals continue to deteriorate, and bought investment-grade-rated Alltel convertible preferreds, yielding 8.2%. In Financials we sold Travelers Property Casualty convertibles to buy several high-yielding convertibles. These included Washington Mutual (5.2% yield), credit card leader Capital One Financial (6.8% yield), and Host Marriott (8.3% yield). Finally, in Utilities we sold companies with deteriorating fundamentals, including Dynegy, Mirant and Sierra Pacific. We purchased convertible securities of traditional electric and natural gas utilities. These include Ameren (9.2% yield), Keyspan (8.5% yield), Sempra Energy (9.8% yield) and TXU Corporation (8.2% yield).

FUND POSITIONING AND STRATEGY

The fund remains fully invested with blend exposure to both value and growth stocks in a sector-neutral portfolio. Convertible securities represent 33% of the fund's net assets, offering income while the market completes its bottoming process, but also offering the ability to appreciate in price when the market recovers.

1 S&P 500 Index is an unmanaged capitalization-weighted index of 500 stocks to measure performance of broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. The index is unmanaged and investments cannot be made in an index.

2 Nasdaq Composite Index is an unmanaged index that measures all Nasdaq domestic and non-U.S.-based common stocks listed on the Nadsaq Stock Market.

3 Lipper figures represent the average of total returns reported by all of the mutual funds designated by Lipper, Inc. as falling into the respective categories indicated. These figures do not reflect sales charges.

Portfolio of Investments

June 30, 2002 (unaudited)

Shares

  

  

Value

   

   

   

COMMON STOCKS--63.3%

   

   

   

   

   

   

Consumer Discretionary-5.3%

   

   

   

   

23,300

1

AOL Time Warner, Inc.

   

$

342,743

   

28,585

   

Home Depot, Inc.

   

   

1,049,927

   

7,400

   

Omnicom Group, Inc.

   

   

338,920

   

23,100

   

Target Corp.

   

   

880,110

   

25,300

   

Wal-Mart Stores, Inc.

   

   

1,391,753


   

   

   

TOTAL

   

   

4,003,453


   

   

   

Consumer Staples--10.4%

   

   

   

   

32,600

   

Anheuser-Busch Cos., Inc.

   

   

1,630,000

   

8,500

   

Colgate-Palmolive Co.

   

   

425,425

   

25,600

   

Gillette Co.

   

   

867,072

   

24,900

   

Kraft Foods, Inc., Class A

   

   

1,019,655

   

39,060

   

PepsiCo, Inc.

   

   

1,882,692

   

7,000

   

Procter & Gamble Co.

   

   

625,100

   

78,400

   

Walt Disney Co.

   

   

1,481,760


   

   

   

TOTAL

   

   

7,931,704


   

   

   

Energy--6.4%

   

   

   

   

21,700

   

Apache Corp.

   

   

1,247,316

   

39,162

   

Exxon Mobil Corp.

   

   

1,602,509

   

21,500

1

Nabors Industries Ltd.

   

   

758,950

   

22,000

1

Noble Corp.

   

   

849,200

   

14,000

   

Transocean Sedco Forex, Inc.

   

   

436,100


   

   

   

TOTAL

   

   

4,894,075


   

   

   

Financials--12.5%

   

   

   

   

11,200

   

American International Group, Inc.

   

   

764,176

   

13,200

   

Bank of America Corp.

   

   

928,752

   

46,533

   

Citigroup, Inc.

   

   

1,803,154

   

15,900

   

Goldman Sachs Group, Inc.

   

   

1,166,265

   

28,600

   

Lehman Brothers Holdings, Inc.

   

   

1,788,072

   

14,500

   

Marsh & McLennan Cos., Inc.

   

   

1,400,700

   

20,000

   

Morgan Stanley Dean Witter & Co.

   

   

861,600

   

16,200

   

Wells Fargo & Co.

   

   

810,972


   

   

   

TOTAL

   

   

9,523,691


   

   

   

Health Care--11.1%

   

   

   

   

21,700

   

Abbott Laboratories

   

   

817,005

   

15,900

   

Baxter International, Inc.

   

   

706,755

   

21,000

1

Guidant Corp.

   

   

634,830

   

15,000

   

Johnson & Johnson

   

   

783,900

   

19,100

   

Lilly (Eli) & Co.

   

   

1,077,240

   

44,875

   

Pfizer, Inc.

   

   

1,570,625

   

38,196

   

Pharmacia Corp.

   

   

1,430,440

   

28,600

   

Wyeth

   

   

1,464,320


   

   

   

TOTAL

   

   

8,485,115


Shares

  

  

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

Industrials--4.2%

   

   

   

   

14,600

   

Deere & Co.

   

699,340

   

41,400

   

General Electric Co.

   

   

1,202,670

   

11,400

   

Grainger (W.W.), Inc.

   

   

571,140

   

15,448

   

Ingersoll-Rand Co.

   

   

705,356


   

   

   

TOTAL

   

   

3,178,506


   

   

   

Information Technology--8.6%

   

   

   

   

26,600

1

Applied Materials, Inc.

   

   

505,932

   

15,500

1

Cisco Systems, Inc.

   

   

216,225

   

34,600

1

Dell Computer Corp.

   

   

904,444

   

44,200

   

Intel Corp.

   

   

807,534

   

10,600

   

International Business Machines Corp.

   

   

763,200

   

36,100

1

Microsoft Corp.

   

   

1,974,670

   

36,900

   

Nokia Oyj, ADR

   

   

534,312

   

37,400

   

Texas Instruments, Inc.

   

   

886,380


   

   

   

TOTAL

   

   

6,592,697


   

   

   

Materials--1.4%

   

   

   

   

31,400

   

Alcoa, Inc.

   

   

1,040,910


   

   

   

Telecommunication Services--3.4%

   

   

   

   

35,300

   

SBC Communications, Inc.

   

   

1,076,650

   

38,600

   

Verizon Communications, Inc.

   

   

1,549,790


   

   

   

TOTAL

   

   

2,626,440


   

   

   

TOTAL COMMON STOCKS (IDENTIFIED COST $48,507,190)

   

   

48,276,591


   

   

   

CONVERTIBLE PREFERRED STOCKS--21.5%

   

   

   

   

   

   

Consumer Discretionary--2.9%

   

   

   

   

13,000

   

Ford Motor Co., Conv. Pfd., $3.25

   

   

731,250

   

38,600

   

General Motors Corp., Conv. Deb., Series B, $1.00

   

   

1,014,022

   

8,500

   

Toys `R' Us, Inc., DECS, $3.13

   

   

436,050


   

   

   

TOTAL

   

   

2,181,322


   

   

   

Financials--7.1%

   

   

   

   

15,300

   

Ace, Ltd., PRIDES, $4.13

   

   

985,473

   

28,300

   

Capital One Financial Corp., DECS, $3.13

   

   

1,372,550

   

11,000

   

Host Marriott Corp., Conv. Pfd., $3.38

   

   

468,875

   

8,100

   

Metlife Trust I Capital Conv. Pfd., $4.00

   

   

725,962

   

19,300

   

Prudential Financial, Inc., Conv. Pfd., $3.38

   

   

1,111,680

   

15,200

2

Washington Mutual, Inc., Conv. Pfd., Series 144A $2.69

   

   

791,920


   

   

   

TOTAL

   

   

5,456,460


   

   

   

Health Care--1.1%

   

   

   

   

10,000

   

Anthem, Inc., Conv. Pfd., $3.00

   

   

832,500


   

   

   

Industrials--4.0%

   

   

   

   

23,000

   

Raytheon Co., DECS, $4.13

   

   

1,532,375

   

29,900

   

Union Pacific Cap Trust, Conv. Pfd., $3.13

   

   

1,543,737


   

   

   

TOTAL

   

   

3,076,112


   

   

   

Materials--2.3%

   

   

   

   

15,000

   

Boise Cascade Conv. Pfd., $3.75

   

   

803,250

   

19,900

   

International Paper Co., Cumulative Conv. Pfd., $2.63

   

   

958,862


   

   

   

TOTAL

   

   

1,762,112


Shares or
Principal
Amount

  

  

Value

   

   

   

CONVERTIBLE PREFERRED STOCKS--continued

   

   

   

   

   

   

Telecommunication Services--0.6%

   

   

   

   

9,500

   

Alltel Corp., DECS, $3.88

   

461,130


   

   

   

Utilities--3.5%

   

   

   

   

16,500

   

Ameren Corp., ACES, $2.44

   

   

444,675

   

14,000

   

FPL Group, Inc., DECS, $4.25

   

   

775,740

   

9,300

   

KeySpan Corp., DECS, $4.38

   

   

485,460

   

14,000

   

Sempra Energy, DECS, $2.13

   

   

327,250

   

12,500

   

TXU Corp., PRIDES, $4.06

   

   

630,625


   

   

   

TOTAL

   

   

2,663,750


   

   

   

TOTAL CONVERTIBLE PREFERRED STOCKS (IDENTIFIED COST $15,243,530)

   

   

16,433,386


   

   

   

CONVERTIBLE CORPORATE BONDS--11.7%

   

   

   

   

   

   

Consumer Discretionary--1.0%

   

   

   

$

775,000

2

Liberty Media Group Series Viacom, Conv. Bond, 3.25%, 3/15/2031

   

   

754,873


   

   

   

Energy--1.2%

   

   

   

   

840,000

   

Kerr-McGee Corp., Conv. Bond, 5.25%, 2/15/2010

   

   

930,460


   

   

   

Health Care--1.3%

   

   

   

   

1,620,000

   

Universal Health Services, Inc., Conv. Bond,.426%, 6/23/2020

   

   

1,007,235


   

   

   

Industrials--2.8%

   

   

   

   

1,470,000

   

L-3 Communications Holdings, Inc., Conv. Bond, 4.00%, 9/15/2011

   

   

1,786,050

   

430,000

2

Navistar Financial Corp. Owner Trust 1995-A, Conv. Bond, 4.75%, 4/1/2009

   

   

384,347


   

   

   

TOTAL

   

   

2,170,397


   

   

   

Information Technology--5.4%

   

   

   

   

500,000

2

Adaptec, Inc., Conv. Bond, 3.00%, 3/5/2007

   

   

430,275

   

830,000

2

Advanced Micro Devices, Inc., 4.75%, 2/1/2022

   

   

652,587

   

1,420,000

2

LSI Logic Corp., Sub. Note, 4.00%, 11/1/2006

   

   

1,159,075

   

575,000

   

NVIDIA Corp., Conv. Bond, 4.75%, 10/15/2007

   

   

477,693

   

300,000

2

Photronics, Inc., Conv. Bond, 4.75%, 12/15/2006

   

   

262,986

   

100,000

   

Photronics, Inc., Conv. Bond, 4.75%, 12/15/2006

   

   

88,258

   

440,000

   

Siebel Systems, Inc., Conv. Bond, 5.50%, 9/15/2006

   

   

441,051

   

500,000

   

Teradyne, Inc., Conv. Bond, 3.75%, 10/15/2006

   

   

588,420


   

   

   

TOTAL

   

   

4,100,345


   

   

   

TOTAL CONVERTIBLE CORPORATE BONDS (IDENTIFIED COST $10,177,815)

   

   

8,963,310


   

   

   

REPURCHASE AGREEMENT--1.1%3

   

   

   

   

805,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

805,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $74,733,535)4

   

$

74,478,287


1 Non-income producing security.

2 Denotes a restricted security which is subject to restrictions on resale under federal securities laws. These securities have been deemed liquid based upon criteria approved by the fund's Board of Trustees. At June 30, 2002, these securities amounted to $4,436,063 which represents 5.8% of net assets.

3 The repurchase agreement is fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in a joint account with other Federated funds.

4 The cost of investments for federal tax purposes amounts to $74,733,535. The net unrealized depreciation of investments on a federal tax basis amounts to $255,248 which is comprised of $6,689,179 appreciation and $6,944,427 depreciation at June 30, 2002.

Note: The categories of investments are shown as a percentage of net assets ($76,314,308) at June 30, 2002.

The following acronyms are used throughout this portfolio:

ACES

--Adjustable Convertible Extendable Securities

ADR

--American Depositary Receipt

DECS

--Dividend Enhanced Convertible Stock

PRIDES

--Preferred Redeemable Increased Dividend Equity Securities

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

  

   

   

   

Total investments in securities, at value (identified cost $74,733,535)

   

   

   

   

$

74,478,287

   

Cash

   

   

   

   

   

408

   

Receivable for investments sold

   

   

   

   

   

1,912,566

   

Income receivable

   

   

   

   

   

152,188

   


TOTAL ASSETS

   

   

   

   

   

76,543,449

   


Liabilities:

   

   

   

   

   

   

   

Payable for investments purchased

   

$

223,981

   

   

   

   

Accrued expenses

   

   

5,160

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

229,141

   


Net assets for 7,090,676 shares outstanding

   

   

   

   

$

76,314,308

   


Net Assets Consist of:

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

$

98,325,913

   

Net unrealized depreciation of investments

   

   

   

   

   

(255,248

)

Accumulated net realized loss on investments

   

   

   

   

   

(22,414,657

)

Undistributed net investment income

   

   

   

   

   

658,300

   


TOTAL NET ASSETS

   

   

   

   

$

76,314,308

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share:

   

   

   

   

   

   

   

$76,314,308 ÷ 7,090,676 shares outstanding

   

   

   

   

   

$10.76

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

  

   

   

   

Dividends (net of foreign taxes withheld of $990)

   

   

   

   

$

903,247

   

Interest

   

   

   

   

   

201,129

   


TOTAL INCOME

   

   

   

   

   

1,104,376

   


Expenses:

   

   

   

   

   

   

   

Investment adviser fee

   

$

324,529

   

   

   

   

Administrative personnel and services fee

   

   

61,974

   

   

   

   

Custodian fees

   

   

4,106

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

16,688

   

   

   

   

Directors'/Trustees' fees

   

   

457

   

   

   

   

Auditing fees

   

   

3,955

   

   

   

   

Legal fees

   

   

2,007

   

   

   

   

Portfolio accounting fees

   

   

23,044

   

   

   

   

Printing and postage

   

   

8,287

   

   

   

   

Insurance premiums

   

   

958

   

   

   

   

Miscellaneous

   

   

87

   

   

   

   


TOTAL EXPENSES

   

   

   

   

   

446,092

   


Net investment income

   

   

   

   

   

658,284

   


Realized and Unrealized Loss on Investments:

   

   

   

   

   

   

   

Net realized loss on investments and options transactions

   

   

   

   

   

(2,200,600

)

Net change in unrealized appreciation of investments

   

   

   

   

   

(9,431,008

)


Net realized and unrealized loss on investments and options transactions

   

   

   

   

   

(11,631,608

)


Change in net assets resulting from operations

   

   

   

   

$

(10,973,324

)


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

   

  

   

Six Months
Ended
(unaudited)
6/30/2002

   

  

   


Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net investment income

   

$

658,284

   

   

$

1,722,424

   

Net realized loss on investments and options transactions

   

   

(2,200,600

)

   

   

(10,609,979

)

Net change in unrealized appreciation investments

   

   

(9,431,008

)

   

   

(3,093,457

)


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

(10,973,324

)

   

   

(11,981,012

)


Distributions to Shareholders:

   

   

   

   

   

   

   

   

Distributions from net investment income

   

   

(1,569,093

)

   

   

(1,902,807

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

1,991,084

   

   

   

12,045,761

   

Net asset value of shares issued to shareholders in payment of distributions declared

   

   

1,569,093

   

   

   

1,902,806

   

Cost of shares redeemed

   

   

(6,691,294

)

   

   

(13,011,015

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

(3,131,117

)

   

   

937,552

   


Change in net assets

   

   

(15,673,534

)

   

   

(12,946,267

)


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

91,987,842

   

   

   

104,934,109

   


End of period (including undistributed net investment income of $658,300 and $1,569,109, respectively)

   

$

76,314,308

   

   

$

91,987,842

   


See Notes which are an integral part of the Financial Statements

Financial Highlights

(For a Share Outstanding Throughout Each Period)

Six Months
Ended
(unaudited)

Year Ended December 31,

  

Period
Ended

   

  

6/30/2002

  

  

2001

   

  

2000

   

  

1999

   

  

1998

   

  

12/31/1997

1

Net Asset Value, Beginning of Period

   

$12.49

   

   

$14.32

   

   

$16.28

   

   

$14.15

   

   

$12.31

   

   

$10.47

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Net investment income

   

0.10

   

   

0.23

   

   

0.22

   

   

0.22

2

   

0.22

   

   

0.23

   

Net realized and unrealized gain (loss) on investments

   

(1.61

)

   

(1.81

)

   

(2.01

)

   

2.32

   

   

1.69

   

   

1.76

   


TOTAL FROM INVESTMENT OPERATIONS

   

(1.51

)

   

(1.58

)

   

(1.79

)

   

2.54

   

   

1.91

   

   

1.99

   


Less Distributions:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

(0.22

)

   

(0.25

)

   

(0.17

)

   

(0.23

)

   

(0.07

)

   

(0.15

)

Distributions from net realized gain on investments

   

--

   

   

--

   

   

--

   

   

(0.18

)

   

--

   

   

--

   


TOTAL DISTRIBUTIONS

   

(0.22

)

   

(0.25

)

   

(0.17

)

   

(0.41

)

   

(0.07

)

   

(0.15

)


Net Asset Value, End of Period

   

$10.76

   

   

$12.49

   

   

$14.32

   

   

$16.28

   

   

$14.15

   

   

$12.31

   


Total Return3

   

(12.35

)%

   

(10.98

)%

   

(11.19

)%

   

18.39

%

   

15.57

%

   

19.19

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Expenses

   

1.03

%4

   

0.97

%

   

0.95

%

   

0.94

%

   

0.93

%

   

0.85

%4


Net investment income

   

1.52

%4

   

1.77

%

   

1.67

%

   

1.48

%

   

2.04

%

   

2.41

%4


Expense waiver/reimbursement5

   

--

   

   

0.02

%

   

0.04

%

   

0.20

%

   

0.43

%

   

1.44

%4


Supplemental Data:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$76,314

   

   

$91,988

   

   

$104,934

   

   

$87,619

   

   

$57,499

   

   

$32,875

   


Portfolio turnover

   

54

%

   

101

%

   

74

%

   

49

%

   

59

%

   

68

%


1 Reflects operations for the period from January 30, 1997 (date of initial public investment) to December 31, 1997.

2 Calculated using the average shares method.

3 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

4 Computed on an annualized basis.

5 This voluntary expense decrease is reflected in both the expense and the net investment income ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act") as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated Equity Income Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The investment objective of the Fund is to provide above average income and capital appreciation.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles ("GAAP").

Investment Valuation

U.S. government securities, listed corporate bonds, other fixed income and asset backed securities, and unlisted securities and private placement securities are generally valued at the mean of the latest bid and asked price as furnished by an independent pricing service. Listed equity securities are valued at the last sale price reported on a national securities exchange. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. Securities for which no quotations are readily available are valued at fair value as determined in good faith using methods approved by the Board of Trustees (the "Trustees").

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/premiums are accreted/amortized for financial reporting purpose as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended (the "Code"), applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

At December 31, 2001, the Fund, for federal tax purposes, had a capital loss carryforward of $20,200,847 which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code, and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Code, such capital loss carryforward will expire as follows.

Expiration Year

  

Expiration Amount

2007

   

$  1,719,590


2008

   

$  7,949,028


2009

   

$ 10,532,229


Withholding taxes on foreign interest and dividends have been provided for in accordance with the applicable country's rules and rates.

When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Written Options Contracts

The Fund may write option contracts. A written option obligates the Fund to deliver a call, or to receive and put the contracted amount upon exercise by the holder of the option. The value of the option contract is recorded as a liability and unrealized gain or loss is measured by the difference between the current value and the premium received. For the six months ended June 30, 2002, the Fund had a realized gain of $22,689 on written options.

Contracts

  

Number of
Contracts

  

Premium

   

Outstanding 12/31/2001

   

--

   

$  --

   


Options written

   

375

   

40,872

   


Options expired

   

(180)

   

(17,110

)


Options closed

   

(195)

   

(23,762

)


Outstanding at 6/30/2002

   

--

   

$  --

   


Restricted Securities

Restricted securities are securities that may only be resold upon registration under federal securities laws or in transactions exempt from such registration. In some cases, the issuer of restricted securities has agreed to register such securities for resale, at the issuer's expense either upon demand by the Fund or in connection with another registered offering of the securities. Many restricted securities may be resold in the secondary market in transactions exempt from registration. Such restricted securities may be determined to be liquid under criteria established by the Trustees. The Fund will not incur any registration costs upon such resales. The Fund's restricted securities are valued at the price provided by dealers in the secondary market or, if no market prices are available, at the fair value as determined in good faith using methods approved by the Trustees.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

   

  

Six Months
Ended
6/30/2002

   

  

Year Ended
12/31/2001

   

Shares sold

   

167,537

   

   

904,763

   

Shares issued to shareholders in payment of distributions declared

   

126,032

   

   

154,323

   

Shares redeemed

   

(566,790

)

   

(1,025,198

)


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

(273,221

)

   

33,888

   


INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 0.75% of the Fund's average daily net assets.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Distribution Services Fee

The Fund has adopted a Distribution Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal distributor, from the net assets of the Fund to finance activities intended to result in the sale of the Fund's shares. The Plan provides that the Fund may incur distribution expenses up to 0.25% of the average daily net assets of the Fund annually, to compensate FSC. For the six months ended June 30, 2002, the Fund did not incur a distribution services fee.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund will pay FSSC up to 0.25% of average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. For the six months ended June 30, 2002, the Fund did not incur a shareholder services fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities (and in-kind contributions), for the six months ended June 30, 2002, were as follows:

Purchases

  

$44,629,871


Sales

 

$47,336,885


Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated Equity Income Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916801

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

G01305-01 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated Growth Strategies Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

I am pleased to present the Semi-Annual Report for Federated Growth Strategies Fund II, a portfolio of Federated Insurance Series.

This report covers the six-month reporting period from January 1, 2002, through June 30, 2002. It begins with a commentary by the fund's portfolio managers, which is followed by a complete listing of the fund's growth stock holdings and the financial statements.

The fund is managed to help your investment grow over the long term through a highly diversified portfolio of common stocks issued by large, quality companies. At the end of the reporting period, the fund's extensive list of stock holdings included many well-known names like Allstate Corp., Barnes & Noble, BellSouth, Dell Computer, Kellogg, Kraft Foods, Microsoft, PetSmart, and Starbucks.

This diversified portfolio produced a six-month total return of (14.56)% through a net asset value decrease of $2.57.1 On June 30, 2002, net assets were $74.9 million.

The six-month reporting period was an unusually difficult one for stocks. Please remember that the true measure of investment performance is in years rather than months, and you can anticipate relatively brief periods of negative, as well as positive, returns.

Thank you for putting your money to work in quality American companies through the diversification and professional management of Federated Growth Strategies Fund II. As always, we welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 Past performance is no guarantee of future results. Investment return and principal value will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

Investment Review

The second quarter of 2002 saw signs of economic stability and relative tranquility on the domestic terrorism front. This was not enough to overcome the escalation of Indian/Pakistani tensions, the continuation of the Israeli/Palestinian conflict, and the increase in accounting concerns, punctuated by the news that WorldCom, Xerox and others may have committed massive fraud. The latter issues were substantial enough to weigh heavily on the equity markets, pushing all broader indexes down big for the quarter. Positive fallout of the trouble in the markets, however, was that the Federal Reserve (the "Fed") appears less likely to raise interest rates any time soon. This, along with continued benign inflation trends, helped the 30-year Treasury bond to rally, pushing yields down modestly from 5.80% to 5.51%.

The major news was that despite recent economic strength, especially off of last September lows, the increased uncertainty generated by the issues mentioned above were enough to dampen the outlook and forecasts issued by most companies, especially those related to technology spending. As a result, the market materially increased its first quarter preference for stocks with higher dividend yields, lower valuations and generally higher certainty of near-term sales.

Specifically, through the second quarter, the market maintained its predilection for smaller capitalized value stocks. Across industries, Technology, Telecom and Healthcare (here, hurt by a rash of company-specific issues) stayed under meaningful pressure, while Consumer Staples, Consumer Discretionary and Financials were down only modestly. The tale of the tape for the first half of 2002 had the Nasdaq Composite Index2 down 24.8%, while the Standard & Poor's Barra Growth Index3 (a more diversified index of large-cap growth stocks) lost 16.9%. The Standard & Poor's 500 (S&P 500) posted a loss of 13.2%.4

2 NASDAQ Composite Index is an unmanaged index that measures all NASDAQ domestic and non U.S.-based common stocks listed on the NASDAQ Stock Market. The index is unmanaged and investments cannot be made in an index.

3 S&P 500/Barra Growth Indexis an unmanaged capitalization-weighted index of stocks in the Standard & Poor's 500 Index having the highest price to book ratios. The index consists of approximately half of the S&P 500 on the market capitalization basis. The index is unmanaged and investments cannot be made in an index.

4 S&P 500 Index is an unmanaged capitalization-weighted index of 500 stocks designed to measure performance of the broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. The index is unmanaged and investments cannot be made in an index.

The fund was down 14.6% through the first half of this year. The average fund in the Lipper Multi-Cap Growth Universe5 lost 20.1% in the quarter. We believe that the fund had a modestly defensive position, relative to its peers, going into the beginning of the quarter. This means that the fund probably owned, on average, less Technology, relative to its peers, and modestly more of the stable growth sectors, such as Consumer Staples and Financials (mainly banks). We believe the fund also benefited from better performance within Healthcare (fewer biotechs & larger pharmas and more device & service related companies).

Our stand continues to be that the economy will likely improve throughout the balance of 2002. The market, however, appears to be preoccupied with the growing geopolitical tensions, terrorism and accounting irregularities. These three overhangs may mute the market's appreciation for and reaction to economic strength. Consequently, we believe that maintaining a near-term, modestly defensive posture is warranted. This implies that, relative to our peers, we will favor, for example, an underweight in the Information Technology sector, an overweight in Consumer Staples, an underweight in Biotech stocks, etc.

Should resolutions appear on any of the troubled fronts (due to positive events or just the passage of peaceful time), the markets will likely become more optimistic and move back into the faster growth or cyclically leveraged areas. We are skeptical, however, and will maintain our current biases until such improvement becomes more obvious and a more aggressive stance becomes justified. Should that type of environment develop, and we hope it does, the biases of the fund will probably adjust accordingly.

5 Lipper figures represent the average of the total returns reported by all of the mutual funds designated by Lipper, Inc. as falling into the categories indicated. These figures do not reflect sales charges. This index is unmanaged.

Portfolio of Investments

June 30, 2002 (unaudited)

Shares

  

  

   

Value

   

   

   

COMMON STOCKS--97.5%

   

   

   

   

   

   

Consumer Discretionary--16.2%

   

   

   

   

7,100

1

AutoZone, Inc.

   

$

548,830

   

21,800

1,4

Barnes & Noble, Inc.

   

   

576,174

   

19,000

1

Bed Bath & Beyond, Inc.

   

   

717,060

   

25,100

4

Blockbuster, Inc.

   

   

675,190

   

14,400

1,4

Brinker International, Inc.

   

   

457,200

   

13,500

1

Cheesecake Factory, Inc.

   

   

478,980

   

20,400

   

Darden Restaurants, Inc.

   

   

503,880

   

14,200

1

Furniture Brands International, Inc.

   

   

429,550

   

14,300

1,4

GameStop Corp.

   

   

300,157

   

9,600

1

Harrah's Entertainment, Inc.

   

   

425,760

   

6,200

   

Johnson Controls, Inc.

   

   

505,982

   

13,600

1

Lear Corp.

   

   

629,000

   

5,900

   

Lennar Corp.

   

   

361,080

   

16,400

   

Lowe's Cos., Inc.

   

   

744,560

   

9,600

   

Maytag Corp.

   

   

409,440

   

36,500

1

Office Depot, Inc.

   

   

613,200

   

46,800

1

PetSmart, Inc.

   

   

750,672

   

20,900

1

Starbucks Corp.

   

   

519,365

   

18,900

   

Tiffany & Co.

   

   

665,280

   

10,400

   

Wal-Mart Stores, Inc.

   

   

572,104

   

23,600

1,4

Williams-Sonoma, Inc.

   

   

723,576

   

17,200

1

Yum! Brands, Inc.

   

   

503,100


   

   

   

TOTAL

   

   

12,110,140


   

   

   

Consumer Staples--8.5%

   

   

   

   

13,800

   

Anheuser-Busch Cos., Inc.

   

   

690,000

   

13,400

   

Avon Products, Inc.

   

   

700,016

   

12,800

   

Clorox Co.

   

   

529,280

   

19,300

   

Coca-Cola Enterprises, Inc.

   

   

426,144

   

23,200

   

ConAgra, Inc.

   

   

641,480

   

20,400

1,4

Constellation Brands, Inc., Class A

   

   

652,800

   

13,000

   

Diageo PLC, ADR

   

   

671,450

   

16,900

   

Kellogg Co.

   

   

606,034

   

13,500

   

Kraft Foods, Inc., Class A

   

   

552,825

   

19,300

   

SUPERVALU, Inc.

   

   

473,429

   

14,900

   

The Pepsi Bottling Group, Inc.

   

   

458,920


   

   

   

TOTAL

   

   

6,402,378


   

   

   

Energy--5.2%

   

   

   

   

10,000

   

Apache Corp.

   

   

574,800

   

11,900

1

Cooper Cameron Corp.

   

   

576,198

   

20,100

   

ENSCO International, Inc.

   

   

547,926

   

18,500

   

GlobalSantaFe Corp.

   

   

505,975

   

15,000

1

Nabors Industries Ltd.

   

   

529,500

   

10,900

1

Newfield Exploration Co.

   

   

405,153

   

22,000

1

Rowan Companies, Inc.

   

   

471,900

   

9,200

4

Sunoco Inc.

   

   

327,796


   

   

   

TOTAL

   

   

3,939,248


Shares

  

  

   

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

Financials--11.2%

   

   

   

   

19,000

   

Ace, Ltd.

   

600,400

   

11,100

   

Allstate Corp.

   

   

410,478

   

8,400

4

Bear Stearns Cos., Inc.

   

   

514,080

   

14,800

   

Commerce Bancorp, Inc.

   

   

654,160

   

10,800

   

Edwards(AG), Inc.

   

   

419,796

   

5,700

   

Fidelity National Financial, Inc.

   

   

180,120

   

11,700

   

Gallagher (Arthur J.) & Co.

   

   

405,405

   

7,100

   

Goldman Sachs Group, Inc.

   

   

520,785

   

14,800

   

Legg Mason, Inc.

   

   

730,232

   

7,300

   

Lehman Brothers Holdings, Inc.

   

   

456,396

   

8,100

   

M & T Bank Corp.

   

   

694,656

   

11,000

   

Morgan Stanley Dean Witter & Co.

   

   

473,880

   

17,000

   

New York Community Bancorp, Inc.

   

   

460,700

   

14,000

   

North Fork Bancorp, Inc.

   

   

557,340

   

45,700

4

Sovereign Bancorp, Inc.

   

   

683,215

   

7,100

   

XL Capital Ltd., Class A

   

   

601,370


   

   

   

TOTAL

   

   

8,363,013


   

   

   

Healthcare--16.3%

   

   

   

   

8,700

1

Amgen, Inc.

   

   

364,356

   

9,800

1,4

Anthem, Inc.

   

   

661,304

   

21,100

1

Boston Scientific Corp.

   

   

618,652

   

30,500

1

Caremark Rx, Inc.

   

   

503,250

   

4,600

1,4

Cephalon, Inc.

   

   

207,920

   

21,850

   

Dentsply International, Inc.

   

   

806,484

   

23,400

1,4

First Health Group Corp.

   

   

656,136

   

11,300

1

Forest Labratories, Inc., Class A

   

   

800,040

   

7,200

1,4

Gilead Sciences, Inc.

   

   

236,736

   

20,000

1

Guidant Corp.

   

   

604,600

   

26,200

1

Manor Care, Inc.

   

   

602,600

   

8,400

1

Medimmune, Inc.

   

   

221,760

   

14,900

   

Medtronic, Inc.

   

   

638,465

   

10,500

   

Merck & Co., Inc.

   

   

531,720

   

16,100

1

Patterson Dental Co.

   

   

810,313

   

20,668

   

Pfizer, Inc.

   

   

723,380

   

17,800

   

Pharmacia Corp.

   

   

666,610

   

9,600

1

St. Jude Medical, Inc.

   

   

708,960

   

8,300

1

Tenet Healthcare Corp.

   

   

593,865

   

9,800

1

Wellpoint Health Networks, Inc.

   

   

762,538

   

9,000

   

Wyeth

   

   

460,800


   

   

   

TOTAL

   

   

12,180,489


Shares

  

  

   

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

Industrials--8.5%

   

   

   

   

12,000

1

Alliant Techsystems, Inc.

   

765,600

   

16,500

1

Concord EFS, Inc.

   

   

497,310

   

12,200

1

Corporate Executive Board Co.

   

   

417,850

   

6,900

   

Eaton Corp.

   

   

501,975

   

5,800

   

General Dynamics Corp.

   

   

616,830

   

11,900

   

Honeywell International, Inc.

   

   

419,237

   

9,600

   

ITT Industries, Inc.

   

   

677,760

   

10,700

1,4

L-3 Communications Holdings, Inc.

   

   

577,800

   

10,400

   

Lockheed Martin Corp.

   

   

722,800

   

9,600

   

Pentair, Inc.

   

   

461,568

   

6,100

   

SPX Corp.

   

   

716,750


   

   

   

TOTAL

   

   

6,375,480


   

   

   

Information Technology--25.1%

   

   

   

   

19,300

1,4

ASML Holding NV

   

   

291,816

   

8,800

   

Adobe System, Inc.

   

   

250,800

   

33,800

1

Advanced Micro Devices, Inc.

   

   

328,536

   

13,200

1

Affiliated Computer Services, Inc., Class A

   

   

626,736

   

23,000

1

Applied Materials, Inc.

   

   

437,460

   

32,700

1

Brocade Communications Systems, Inc.

   

   

571,596

   

63,900

1

Cisco Systems, Inc.

   

   

891,405

   

13,400

1,4

Cymer, Inc.

   

   

469,536

   

30,100

1

Dell Computer Corp.

   

   

786,814

   

11,400

1

Electronic Arts, Inc.

   

   

752,970

   

12,700

1,4

Emulex Corp.

   

   

285,877

   

53,600

1,4

Extreme Networks, Inc.

   

   

540,824

   

28,300

1,4

Fairchild Semiconductor International, Inc., Class A

   

   

687,690

   

12,600

   

Harris Corp.

   

   

456,624

   

30,900

4

Ingram Micro, Inc., Class A

   

   

424,875

   

10,100

   

Intuit, Inc.

   

   

502,172

   

23,600

1,4

JDA Software Group, Inc.

   

   

666,936

   

27,700

1

Jabil Circuit, Inc.

   

   

584,747

   

12,200

1

Lexmark International Group, Class A

   

   

663,680

   

11,100

1,4

Mercury Interactive Corp.

   

   

254,856

   

14,100

1

Microchip Technology, Inc.

   

   

386,763

   

18,700

1

Microsoft Corp.

   

   

1,022,890

   

41,500

   

Motorola, Inc.

   

   

598,430

   

43,100

1

Oracle Corp.

   

   

408,157

   

16,000

1,4

Qlogic Corp.

   

   

609,600

   

21,200

1

Qualcomm, Inc.

   

   

582,788

   

26,700

1,4

SanDisk Corp.

   

   

331,080

   

16,100

4

SAP AG (Systeme, Anwendungen, Produkte in der Datevnerarbeitung), ADR

   

   

391,069

   

22,300

1,4

Siebel Systems, Inc.

   

   

317,106

   

14,100

1

SunGuard Data Systems, Inc.

   

   

373,368

   

14,600

1,4

Symantec Corp.

   

   

479,610

Shares or
Principal
Amount

  

  

   

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

Information Technology--continued

   

   

   

   

12,900

1

THQ, Inc.

   

384,678

   

47,696

1,4

Taiwan Semiconductor Manufacturing Co., ADR

   

   

620,048

   

95,100

1,4

United Microelectronics Corp., ADR

   

   

698,985

   

18,000

1

Veritas Software Corp.

   

   

356,220

   

22,000

1,4

Vishay Intertechnology, Inc.

   

   

484,000

   

12,600

1

Xilinx, Inc.

   

   

282,618


   

   

   

TOTAL

   

   

18,803,360


   

   

   

Materials--2.6%

   

   

   

   

12,200

   

Ball Corp.

   

   

506,056

   

27,600

   

Barrick Gold Corp.

   

   

524,124

   

21,900

1

Pactiv Corp.

   

   

521,220

   

9,600

1,4

Sealed Air Corp.

   

   

386,592


   

   

   

TOTAL

   

   

1,937,992


   

   

   

Telecommunication Services--2.3%

   

   

   

   

9,500

   

ALLTEL Corp.

   

   

446,500

   

12,700

   

BellSouth Corp.

   

   

400,050

   

12,200

   

Telefonos de Mexico, Class L, ADR

   

   

391,376

   

11,300

   

Verizon Communications, Inc.

   

   

453,695


   

   

   

TOTAL

   

   

1,691,621


   

   

   

Utilities--1.6%

   

   

   

   

14,200

   

Entergy Corp.

   

   

602,648

   

12,000

   

TXU Corp.

   

   

618,600


   

   

   

TOTAL

   

   

1,221,248


   

   

   

TOTAL COMMON STOCKS (IDENTIFIED COST $72,402,661)

   

   

73,024,969


   

   

   

REPURCHASE AGREEMENT--1.7%2

   

   

   

1,249,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

1,249,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $73,651,661)3

   

$

74,273,969


1 Non-income producing security.

2 The repurchase agreement is fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in a joint account with other Federated funds.

3 The cost of investments for federal tax purposes amounts to $73,651,661. The net unrealized appreciation of investments on a federal tax basis amounts to $622,308 which is comprised of $6,316,706 appreciation and $5,694,398 depreciation at June 30, 2002.

4 All or a portion of these shares are temporarily on loan to unaffiliated broker/dealers.

Note: The categories of investments are shown as a percentage of net assets ($74,864,177) at June 30, 2002.

The following acronym is used throughout this portfolio:

ADR

--American Depositary Receipt

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

  

   

   

   

Total investments in securities, at value (identified cost $73,651,661)

   

   

   

   

$

74,273,969

   

Cash

   

   

   

   

   

834

   

Income receivable

   

   

   

   

   

38,548

   

Receivable for investments sold

   

   

   

   

   

2,012,236

   

Cash held as collateral for securities lending

  

  

  

  

  

  12,408,296

  

Prepaid expenses

   

   

   

   

   

10,347

   


TOTAL ASSETS

   

   

   

   

   

88,744,230

   


Liabilities:

   

   

   

   

   

   

   

Payable for investments purchased

   

$

1,461,991

   

   

   

   

Payable on collateral due to broker

   

   

12,408,296

   

   

   

   

Accrued expenses

   

   

9,766

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

13,880,053

   


Net assets for 4,965,308 shares outstanding

   

   

   

   

$

74,864,177

   


Net Assets Consist of:

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

$

97,692,455

   

Net unrealized appreciation of investments

   

   

   

   

   

622,308

   

Accumulated net realized loss on investments

   

   

   

   

   

(23,344,485

)

Accumulated net operating loss

   

   

   

   

   

(106,101

)


TOTAL NET ASSETS

   

   

   

   

$

74,864,177

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share:

   

   

   

   

   

   

   

$74,864,177 ÷ 4,965,308 shares outstanding

   

   

   

   

   

$15.08

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

   

  

   

   

   

Dividends (net of foreign taxes withheld of $1,800)

   

   

   

   

   

   

   

   

   

$

305,432

   

Interest (including income on securities loaned of $6,520)

   

   

   

   

   

   

   

   

   

   

34,619

   


TOTAL INCOME

   

   

   

   

   

   

   

   

   

   

340,051

   


Expenses:

   

   

   

   

   

   

   

   

   

   

   

   

Investment adviser fee

   

   

   

   

   

$

330,677

   

   

   

   

   

Administrative personnel and services fee

   

   

   

   

   

   

61,987

   

   

   

   

   

Custodian fees

   

   

   

   

   

   

7,648

   

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

   

   

   

   

7,893

   

   

   

   

   

Directors'/Trustees' fees

   

   

   

   

   

   

459

   

   

   

   

   

Auditing fees

   

   

   

   

   

   

9,623

   

   

   

   

   

Legal fees

   

   

   

   

   

   

2,073

   

   

   

   

   

Portfolio accounting fees

   

   

   

   

   

   

23,149

   

   

   

   

   

Printing and postage

   

   

   

   

   

   

11,138

   

   

   

   

   

Insurance premiums

   

   

   

   

   

   

397

   

   

   

   

   

Miscellaneous

   

   

   

   

   

   

406

   

   

   

   

   


TOTAL EXPENSES

   

   

   

   

   

   

455,450

   

   

   

   

   


Waiver and Expense Reduction:

   

   

   

   

   

   

   

   

   

   

   

   

Waiver of investment adviser fee

   

$

(4,574

)

   

   

   

   

   

   

   

   

Fees paid indirectly from direct broker arrangements

   

   

(4,724

)

   

   

   

   

   

   

   

   


TOTAL WAIVER AND EXPENSE REDUCTION

   

   

   

   

   

   

(9,298

)

   

   

   

   


Net expenses

   

   

   

   

   

   

   

   

   

   

446,152

   


Net operating loss

   

   

   

   

   

   

   

   

   

   

(106,101

)


Realized and Unrealized Gain (Loss) on Investments:

   

   

   

   

   

   

   

   

   

   

   

   

Net realized loss on investments

   

   

   

   

   

   

   

   

   

   

(2,604,423

)

Net change in unrealized appreciation of investments

   

   

   

   

   

   

   

   

   

   

(10,629,100

)


Net realized and unrealized loss on investments

   

   

   

   

   

   

   

   

   

   

(13,233,523

)


Change in net assets resulting from operations

   

   

   

   

   

   

   

   

   

$

(13,339,624

)


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

  

   

Six Months
Ended
(unaudited)
6/30/2002

   

  

   


Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net operating loss

   

$

(106,101

)

   

$

(162,218

)

Net realized loss on investments

   

   

(2,604,423

)

   

   

(20,243,036

)

Net change in unrealized appreciation of investments

   

   

(10,629,100

)

   

   

(9,720,117

)


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

(13,339,624

)

   

   

(30,125,371

)


Distributions to Shareholders:

   

   

   

   

   

   

   

   

Distributions from net realized gain on investments

   

   

--

   

   

   

(1,849,196

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

1,305,308

   

   

   

9,521,839

   

Net asset value of shares issued to shareholders in payment of distributions declared

   

   

--

   

   

   

1,849,194

   

Cost of shares redeemed

   

   

(9,227,909

)

   

   

(15,620,977

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

(7,922,601

)

   

   

(4,249,944

)


Change in net assets

   

   

(21,262,225

)

   

   

(36,224,511

)


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

96,126,402

   

   

   

132,350,913

   


End of period

   

$

74,864,177

   

   

$

96,126,402

   


See Notes which are an integral part of the Financial Statements

Financial Highlights

(For a Share Outstanding Throughout Each Period)

   

Six Months
Ended
(unaudited)

   

   

Year Ended December 31,

  

6/30/2002

   

  

2001

   

  

2000

   

  

1999

   

  

1998

   

  

1997

   

Net Asset Value, Beginning of Period

   

$17.65

   

   

$23.15

   

   

$30.88

   

   

$17.91

   

   

$16.14

   

   

$12.80

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Net investment income (net operating loss)

   

(0.02

)

   

(0.03

)1

   

(0.10

)

   

(0.07

)

   

(0.04

)1

   

0.02

1

Net realized and unrealized gain (loss) on investments

   

(2.55

)

   

(5.15

)

   

(5.32

)

   

13.04

   

   

2.83

   

   

3.41

   


TOTAL FROM INVESTMENT OPERATIONS

   

(2.57

)

   

(5.18

)

   

(5.42

)

   

12.97

   

   

2.79

   

   

3.43

   


Less Distributions:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

--

   

   

--

   

   

--

   

   

--

   

   

(0.02

)

   

(0.02

)

Distributions from net realized gain on investments

   

--

   

   

(0.32

)

   

(2.31

)

   

--

   

   

(1.00

)

   

(0.07

)


TOTAL DISTRIBUTIONS

   

--

   

   

(0.32

)

   

(2.31

)

   

--

   

   

(1.02

)

   

(0.09

)


Net Asset Value, End of Period

   

$15.08

   

   

$17.65

   

   

$23.15

   

   

$30.88

   

   

$17.91

   

   

$16.14

   


Total Return2

   

(14.56

)%

   

(22.38

)%

   

(19.91

)%

   

72.42

%

   

17.44

%

   

27.03

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Expenses

   

1.02

%3,4

   

0.90

%

   

0.86

%

   

0.85

%

   

0.86

%

   

0.85

%


Net investment income (net operating loss)

   

(0.24

)%3

   

(0.15

)%

   

(0.39

)%

   

(0.38

)%

   

(0.25

)%

   

0.14

%


Expense waiver/reimbursement5

   

0.01

%3

   

0.07

%

   

0.08

%

   

0.20

%

   

0.31

%

   

0.67

%


Supplemental Data:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$74,864

   

$96,126

   

$132,351

   

$132,563

   

$62,747

   

$47,280

   


Portfolio turnover

   

108

%

   

219

%

   

128

%

   

117

%

   

104

%

   

148

%


1 Per share information presented is based upon the monthly average number of shares outstanding.

2 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

3 Computed on an annualized basis.

4 The expense ratio is calculated without reduction for fees paid indirectly for directed brokerage arrangements. The expense ratio is 1.01% after taking into account these expense reductions.

5 This voluntary expense decrease is reflected in both the expense and the net investment income (net operating loss) ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act") as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated Growth Strategies Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The investment objective of the Fund is capital appreciation.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles ("GAAP").

Investment Valuation

Listed equity securities are valued at the last sale price reported on a national securities exchange. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. Securities for which no quotations are readily available are valued at fair value as determined in good faith using methods approved by the Board of Trustees (the "Trustees").

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/premiums are accreted/amortized for financial reporting purpose as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended, (the "Code") applicable to regulated investment companies and to distribute to shareholders each year substantially all of their income. Accordingly, no provision for federal tax is necessary.

At December 31, 2001, the Fund, for federal tax purposes, had a capital loss carryforward of $18,827,237 which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code, and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Code, such capital loss carryforward will expire in 2009.

Withholding taxes on foreign interest and dividends have been provided for in accordance with the applicable country's rules and rates.

When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Securities Lending

The Fund participates in a securities lending program providing for the lending of corporate bonds, equity and government securities to qualified brokers. Collateral for securities loaned must be in cash or government securities. Collateral is maintained at a minimum level of 100% of the market value on investments loaned, plus interest, if applicable. Earnings on collateral are allocated between the custodian, as a fee for its services under the program, and the Fund, according to agreed-upon rates.

As of June 30, 2002, securities subject to this type of arrangement and related collateral were as follows:

Market Value of
Securities Loaned

  

Market Value
of Collateral

$12,038,028

   

$12,408,296


Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

  

Six Months
Ended
6/30/2002

   

  

Year Ended
12/31/2001

   

Shares sold

   

76,904

   

   

472,399

   

Shares issued to shareholders in payment of distributions declared

   

--

   

   

103,596

   

Shares redeemed

   

(556,542

)

   

(848,641

)


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

(479,638

)

   

(272,646

)


INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 0.75% of the Fund's average daily net assets. The Adviser may voluntarily choose to wave any portion of its fee. The Adviser can modify or terminate this voluntary waiver at any time at its sole discretion.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Distribution Services Fee

The Fund has adopted a Distribution Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal distributor, from the net assets of the Fund to finance activities intended to result in the sale of the Fund's shares. The Plan provides that the Fund may incur distribution expenses up to 0.25% of the average daily net assets of the Fund annually to compensate FSC. For the six months ended June 30, 2002, the Fund did not incur a distribution services fee.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund will pay FSSC up to 0.25% of average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. For the six months ended June 30, 2002, the Fund did not incur a shareholder services fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary, FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

Expense Reduction

The Fund directs certain portfolio trades to a broker that, in turn, pays a portion of the Fund's operating expenses. For the six months ended June 30, 2002, the Fund's expenses were reduced by $4,724 under these arrangements.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding long-term U.S. government securities and short-term securities (and in-kind contributions), for the six months ended June 30, 2002, were as follows:

Purchases

  

$

89,987,408


Sales

   

$

97,815,987


Purchases and sales of long-term U.S. government securities for the six months ended June 30, 2002, were as follows:

Purchases

  

$

1,709,031


Sales

   

$

1,693,094


Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated Growth Strategies Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916702

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

G00433-08 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated High Income Bond Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

I am pleased to present your Semi-Annual Report for Federated High Income Bond Fund II, a portfolio of Federated Insurance Series.

This report covers the six-month reporting period from January 1, 2002 through June 30, 2002 for Primary Shares and Service Shares. It begins with a commentary by the fund's portfolio manager, which is followed by a complete listing of the fund's high-yield bond holdings and the financial statements.

For the six-month reporting period, the fund's broadly diversified, carefully researched portfolio held 302 high-yield, lower-rated bonds.1 Total return was negatively impacted by a decline in high-yield bond prices, with credit concerns being the primary driver of weaker performance. Individual share class total return for the reporting period, including income distribution, follows.2

  

Total Return

  

Dividends

  

Net Asset Value Change

Primary Shares

 

(1.33)%

 

$0.759

 

$7.72 to $6.89 = (10.75)%

Service Shares

 

(1.36)%

 

$0.757

 

$7.72 to $6.89 = (10.75)%

On June 30, 2002, net assets for the two share classes totaled $219.9 million.

Thank you for participating in the income opportunities of high-yield corporate bonds through the diversification and professional management of Federated High Income Bond Fund II. As always, we welcome your comments and suggestions.

Very sincerely yours,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 Lower rated bonds involve a higher degree of risk than investment grade bonds in return for higher yield potential.

2 Past performance is no guarantee of future results. Investment return and principal value will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information does not reflect the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

Investment Review

MARKET OVERVIEW

The high-yield bond market substantially underperformed the high-quality bond market during the six months ended June 30, 2002. For example, the Lehman Brothers Aggregate Bond Index,3 a measure of high-quality bond performance, returned 3.79% versus (4.84)% for the Lehman Brothers High Yield Bond Index.4 The high-yield market, which had performed well through April, turned decidedly negative in the month of June. Declining equity prices, concerns over the strength of the U.S. economy and corporate integrity issues negatively impacted the high-yield market.

The high-yield market was heavily influenced during June primarily by four large sectors: Wireline Telecommunications, Wireless Telecommunications, Cable Television, and Utilities. The broader high-yield market performed relatively well, with only 8 of 48 industry sectors tracked within the Lehman Brothers High Yield Bond Index having negative returns year-to-date. Within the Wireline Telecommunications sector, the underperformance was exacerbated by the downgrade of WorldCom and Qwest Communications from investment grade to junk status. Combined, WorldCom and Qwest accounted for approximately 6.78% of the high-yield market when they entered the high-yield index on May 31, 2002. With the announcement of accounting irregularities at WorldCom, the price of the securities of both companies fell dramatically. Accounting irregularities, which ultimately led to the bankruptcy of Adelphia Communications, Inc., put pressure on the entire Cable Television sector. The underperformance in the Wireless Telecommunications sector, which currently represents approximately 3.3% of the high-yield market, was impacted by slower than expected subscriber growth reported by many companies within the sector. Finally, the Electric Utility sector, currently 7.26% of the high-yield market, was driven by a large sell-off within the Independent Power Producer (IPP) sector, which accounts for approximately 50% of the Electric Utility sector. The Utility Sector continues to be volatile as revelations of fictitious trading, possible market manipulation and accounting irregularities following the collapse of Enron continue to make investors reluctant to invest in this sector of the market. As of June 30, 2002, the fund had no exposure to Qwest, WorldCom, or Adelphia Communications.

3 Lehman Brothers Aggregate Bond Index is an unmanaged index composed of securities from the Lehman Brothers Government/Corporate Bond Index, Mortgage-Backed Securities Index and the Asset-Backed Securities Index. Total return comprises price appreciation/depreciation and income as a percentage of the original investment. Indices are rebalanced monthly by market capitalization. The index is unmanaged and investments cannot be made in an index.

4 Lehman Brothers High Yield Bond Index is an unmanaged index that includes all fixed income securities having a maximum quality rating of Ba1, a minimum amount outstanding of $100m and at least one year to maturity. The index is unmanaged and investments cannot be made in an index.

FUND PERFORMANCE

The fund's Primary Shares returned (1.33)% during the six-month reporting period substantially outperforming the Lehman Brothers High Yield Bond Index, which returned (4.84)% and the (3.77)% average return for high-yield funds tracked by the Lipper5 mutual fund universe. The fund's underweight to Wireline Telecommunication's issuers, specifically WorldCom and Qwest, substantially benefited relative performance. Security selection continued to help the fund's performance as holdings such as Eagle Picher, GFSI, Premier Parks, Accuride, Allied Holdings, and SITEL, dramatically outperformed the overall market. Also, overweights in the Consumer Products, Food Products, and Industrial Products and Equipment sectors benefited the fund. The fund's performance was negatively impacted by its overweight to Wireless Telecommunications issuers such as Airgate PCS, Inc., Alamosa PCS Holdings, Inc., Nextel Communications, Inc. and Triton PCS, Inc. The fund outperformed in the Cable Television sector relative to the benchmark. Absolute performance was negatively impacted due to its large holdings in the Cable Television Sector, including Charter Communications and Telewest Communications. The fund continues to benefit from a substantial underweight in the Utility Sector relative to the benchmark, however large holdings in Calpine and CMS Energy have had a negative impact on performance over the past six-month reporting period.

5 Lipper figures represent the average of total returns reported by all of the mutual funds designated by Lipper, Inc. as falling into the respective categories indicated. These figures do not reflect sales charges.

CURRENT STRATEGY

We believe the second half of 2002 will show better results than the first half. Falling default rates (with perhaps the exception of a large "fallen angel" skewing the data) and continued economic recovery should positively impact the high-yield market. From a portfolio perspective, we remain overweight in the Consumer Products, Health Care and Food Products sectors, given the stable fundamentals of these sectors. We continue to prudently seek opportunities to enhance yield in smaller, less well-known issuers, which appear to provide attractive risk return characteristics. We are better sellers of lower yielding, higher quality issuers that retain substantial interest rate risk. As stability returns, the reversal of the flight to quality should lead to underperformance of these types of issuers.

Portfolio of Investments

June 30, 2002 (unaudited)

Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--93.7%

   

   

   

   

   

   

Aerospace & Defense--0.6%

   

   

   

$

650,000

   

Alliant Techsystems, Inc., Sr. Sub. Note, 8.50%, 5/15/2011

   

$

682,500

   

562,000

   

Anteon Corp., Sr. Sub. Note, 12.00%, 5/15/2009

   

   

626,630

   

325,000

1,3

Condor Systems, Inc., Sr. Sub. Note, 11.875%, 5/1/2009

   

   

73,125


   

   

   

TOTAL

   

   

1,382,255


   

   

   

Automotive--4.0%

   

   

   

   

375,000

   

Accuride Corp., Sr. Sub. Note, Series B, 9.25%, 2/1/2008

   

   

264,375

   

1,000,000

   

American Axle & Manufacturing, Inc., Company Guarantee, 9.75%, 3/1/2009

   

   

1,065,000

   

500,000

   

Arvin Industries, Inc., Note, 6.75%, 3/15/2008

   

   

491,835

   

450,000

   

Arvin Industries, Inc., Note, 7.125%, 3/15/2009

   

   

445,239

   

250,000

   

Arvinmeritor Inc., Note, 8.750%, 3/1/2012

   

   

266,625

   

1,025,000

1,2

Collins & Aikman Products Co., Sr. Note, 10.75%, 12/31/2011

   

   

1,030,125

   

350,000

   

Collins & Aikman Products Co., Sr. Sub. Note, 11.50%, 4/15/2006

   

   

336,000

   

600,000

   

Dana Corp., Sr. Note, 9.00%, 8/15/2011

   

   

591,000

   

3,375,000

   

Lear Corp., Sr. Note, 8.11%, 5/15/2009

   

   

3,476,250

   

875,000

1,2

Stoneridge, Inc., Sr. Note, 11.50%, 5/1/2012

   

   

894,687


   

   

   

TOTAL

   

   

8,861,136


   

   

   

Beverage & Tobacco--0.8%

   

   

   

   

800,000

   

Constellation Brands, Inc., Company Guarantee, Series B, 8.00%, 2/15/2008

   

   

824,000

   

500,000

   

Cott Beverages, Inc., Company Guarantee, 8.00%, 12/15/2011

   

   

510,000

   

100,000

   

Dimon, Inc., Sr. Note, 8.875%, 6/1/2006

   

   

101,500

   

425,000

   

Dimon, Inc., Sr. Note, 9.625%, 10/15/2011

   

   

449,437


   

   

   

TOTAL

   

   

1,884,937


   

   

   

Broadcast Radio & Television--5.3%

   

   

   

   

925,000

4

ACME Television, LLC, Sr. Disc. Note, 0/10.875%, 9/30/2004

   

   

938,875

   

3,750,000

   

Chancellor Media Corp., Company Guarantee, 8.00%, 11/1/2008

   

   

3,740,625

   

2,475,000

4

Fox/Liberty Networks, LLC, Sr. Disc. Note, 0/9.75%, 8/15/2007

   

   

2,533,781

   

725,000

   

Fox/Liberty Networks, LLC, Sr. Note, 8.875%, 8/15/2007

   

   

760,344

   

750,000

   

Liberty Media Corp., Sr. Note, 7.75%, 7/15/2009

   

   

763,072

   

500,000

   

Lin Television Corp., Company Guarantee, 8.00%, 1/15/2008

   

   

502,500

   

974,000

   

Loral Cyberstar, Inc., Company Guarantee, 10.00%, 7/15/2006

   

   

652,580

   

950,000

1,2

PanAmSat Corp., Sr. Note, 8.50%, 2/1/2012

   

   

886,093

   

425,000

   

Sinclair Broadcast Group, Inc., Sr. Sub. Note, 9.00%, 7/15/2007

   

   

429,250

   

700,000

   

XM Satellite Radio, Inc., Unit, 14.00%, 3/15/2010

   

   

402,500


   

   

   

TOTAL

   

   

11,609,620


   

   

   

Building & Development--2.1%

   

   

   

   

700,000

   

American Builders & Contractors Supply Co. Inc., Sr. Sub. Note, 10.625%, 5/15/2007

   

   

728,000

   

475,000

1,2

Associated Materials, Inc., Sr. Sub. Note, 9.75%, 4/15/2012

   

   

491,625

   

400,000

1,2

Collins & Aikman Floorcoverings, Inc., Sr. Sub. Note, 9.75%, 2/15/2010

   

   

410,000

   

925,000

   

NCI Building System, Inc., Sr. Sub. Note, (Series B), 9.25%, 5/1/2009

   

   

943,500

   

575,000

   

Nortek, Inc., Sr. Note, 9.125%, 9/1/2007

   

   

586,500

   

50,000

   

WCI Communities, Inc., Company Guarantee, 9.125%, 5/1/2012

   

   

49,750

   

1,300,000

   

WCI Communities, Inc., Sr. Sub. Note, 10.625%, 2/15/2011

   

   

1,371,500


   

   

   

TOTAL

   

   

4,580,875


Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Business Equipment & Services--1.6%

   

   

   

1,450,000

   

Buhrmann US, Inc., Sr. Sub. Note, 12.25%, 11/1/2009

   

1,529,750

   

26,248

1

Electronic Retailing Systems International, Inc., Sr. Disc. Note, 8.00%, 8/1/2004

   

   

5,656

   

575,000

   

Global Imaging Systems, Inc., Sr. Sub. Note, 10.75%, 2/15/2007

   

   

580,750

   

1,725,000

1,2

Xerox Corp., Sr. Note, 9.75%, 1/15/2009

   

   

1,423,125


   

   

   

TOTAL

   

   

3,539,281


   

   

   

Cable Television--6.2%

   

   

   

   

1,325,000

   

CSC Holdings, Inc., Sr. Note, 7.875%, 12/15/2007

   

   

1,079,875

   

725,000

   

CSC Holdings, Inc., Sr. Note, 8.125%, 7/15/2009

   

   

590,875

   

400,000

   

CSC Holdings, Inc., Sr. Sub. Deb., 9.875%, 2/15/2013

   

   

314,000

   

7,050,000

4

Charter Communications Holdings Capital Corp., Sr. Disc. Note, 0/13.50%, 1/15/2011

   

   

2,679,000

   

1,325,000

4

Charter Communications Holdings Capital Corp., Sr. Disc. Note, 0/9.92%, 4/1/2011

   

   

642,625

   

50,000

   

Charter Communications Holdings Capital Corp., Sr. Note, 8.625%, 4/1/2009

   

   

33,250

   

1,000,000

   

Charter Communications Holdings Capital Corp., Sr. Note, 10.00%, 5/15/2011

   

   

675,000

   

1,500,000

   

Echostar Broadband Corp., Sr. Note, 10.375%, 10/1/2007

   

   

1,432,500

   

775,000

   

Echostar DBS Corp., Sr. Note, 9.375%, 2/1/2009

   

   

724,625

   

2,725,000

3

International Cabletel, Inc., Sr. Defd. Cpn. Note, 11.50%, 2/1/2006

   

   

803,875

   

400,000

   

Lenfest Communications, Inc., Sr. Sub. Note, 8.25%, 2/15/2008

   

   

388,956

   

4,075,000

3,4

NTL, Inc., Sr. Note, 0/9.75%, 4/1/2008

   

   

1,120,625

   

225,000

3,4

NTL, Communications Corp., Sr. Disc. Note, (Series B), 0/12.375%, 10/1/2008

   

   

57,375

   

600,000

4

Pegasus Satellite Communications Corp., Sr. Disc. Note, 0/13.50%, 3/1/2007

   

   

177,000

   

675,000

4

Quebecor Media Inc., Sr. Disc. Note, 0/13.75%, 7/15/2011

   

   

394,875

   

900,000

   

Quebecor Media Inc., Sr. Note, 11.125%, 7/15/2011

   

   

895,500

   

400,000

   

Rogers Cablesystems Ltd., Sr. Sub. GTD Note, 11.00%, 12/1/2015

   

   

442,000

   

2,050,000

   

TeleWest Communications PLC, Sr. Disc. Deb., 11.00%, 10/1/2007

   

   

809,750

   

450,000

   

TeleWest PLC, Sr. Note, 11.25%, 11/1/2008

   

   

177,750

   

900,000

3,4

UIH Australia/Pacific, Sr. Disc. Note, 0/14.00%, 5/15/2006

   

   

47,250

   

1,300,000

4

United Pan-Europe Communications NV, Sr. Disc. Note, (Series B), 0/13.375%, 11/1/2009

   

   

146,250


   

   

   

TOTAL

   

   

13,632,956


   

   

   

Chemicals & Plastics--3.4%

   

   

   

   

675,000

   

Compass Minerals Group, Inc., Sr. Sub. Note, 10.00%, 8/15/2011

   

   

712,125

   

450,000

   

Equistar Chemicals LP, Sr. Note, 10.125%, 9/1/2008

   

   

432,000

   

525,000

   

Foamex LP, Sr. Sub. Note, 9.875%, 6/15/2007

   

   

469,875

   

750,000

   

Foamex LP, Sr. Sub. Note, 13.50%, 8/15/2005

   

   

761,250

   

550,000

1,2

Foamex LP, Sr. Secd. Note, 10.75%, 4/1/2009

   

   

563,750

   

925,000

   

General Chemical Industrial Products, Inc., Sr. Sub. Note, 10.625%, 5/1/2009

   

   

772,375

   

950,000

   

Huntsman ICI Chemicals LLC, Sr. Sub. Note, 10.125%, 7/1/2009

   

   

840,750

   

250,000

   

Lyondell Chemical Co., Sr. Secd. Note, 9.50%, 12/15/2008

   

   

233,750

   

825,000

   

Lyondell Chemical Co., Sr. Secd. Note, (Series A), 9.625%, 5/1/2007

   

   

792,000

   

1,275,000

   

Lyondell Chemical Co., Sr. Sub. Note, (Series B), 10.875%, 5/1/2009

   

   

1,115,625

   

925,000

   

Texas Petrochemicals Corp., Sr. Sub. Note, 11.125%, 7/1/2006

   

   

753,875


   

   

   

TOTAL

   

   

7,447,375


Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Clothing & Textiles--1.1%

   

   

   

625,000

1,3

Dyersburg Corp., Sr. Sub. Note, 9.75%, 9/1/2007

   

3,750

   

1,050,000

   

GFSI, Inc., Sr. Sub. Note, 9.625%, 3/1/2007

   

   

918,750

   

675,000

1,3

Glenoit Corp., Sr. Sub. Note, 11.00%, 4/15/2007

   

   

7

   

150,000

1,3

Pillowtex Corp., Sr. Sub. Note, 9.00%, 12/15/2007

   

   

1,875

   

1,350,000

1,3

Pillowtex Corp., Sr. Sub. Note, 10.00%, 11/15/2006

   

   

16,875

   

600,000

1,2

Russell Corp., Sr. Note, 9.25%, 5/1/2010

   

   

619,500

   

750,000

   

William Carter Co., Sr. Sub. Note, 10.875%, 8/15/2011

   

   

821,250


   

   

   

TOTAL

   

   

2,382,007


   

   

   

Conglomerates--0.6%

   

   

   

   

1,650,000

   

Eagle Picher Industries, Inc., Sr. Sub. Note, 9.375%, 3/1/2008

   

   

1,394,250


   

   

   

Consumer Products--6.5%

   

   

   

   

1,400,000

   

Albecca, Inc., Company Guarantee, 10.75%, 8/15/2008

   

   

1,529,500

   

550,000

1,2

Alltrista Corp., Unsecd. Note, 9.75%, 5/1/2012

   

   

528,000

   

850,000

   

American Achievement Corp., Sr. Note, Series W.I., 11.625%, 1/1/2007

   

   

879,750

   

900,000

   

American Greetings Corp., Sr. Sub. Note, 11.75%, 7/15/2008

   

   

985,500

   

975,000

   

Amscan Holdings, Inc., Sr. Sub. Note, 9.875%, 12/15/2007

   

   

882,375

   

400,000

   

Armkel Finance, Inc., Sr. Sub. Note, 9.50%, 8/15/2009

   

   

414,000

   

900,000

   

Chattem, Inc., Sr. Sub. Note, 8.875%, 4/1/2008

   

   

918,000

   

250,000

3,4

Diamond Brands, Inc., Sr. Disc. Deb., 0/12.875%, 4/15/2009

   

   

8,750

   

200,000

3

Diamond Brands Operating Corp., Sr. Sub. Note, 10.125%, 4/15/2008

   

   

7,000

   

550,000

1,2

ICON Health & Fitness, Inc., Sr. Sub. Note, 11.25%, 4/1/2012

   

   

544,500

   

875,000

   

Jostens, Inc., Sr. Sub. Note, 12.75%, 5/1/2010

   

   

949,375

   

1,075,000

   

Levi Strauss & Co., Sr. Note, 11.625%, 1/15/2008

   

   

1,042,750

   

400,000

   

NBTY, Inc., Sr. Sub. Note, 8.625%, 9/15/2007

   

   

400,000

   

400,000

1,2

PCA International, Inc., Sr. Note, 11.875%, 8/1/2009

   

   

398,000

   

1,150,000

   

Playtex Products, Inc., Sr. Sub. Note, 9.375%, 6/1/2011

   

   

1,230,500

   

1,750,000

   

Revlon Consumer Products Corp., Sr. Sub. Note, 8.625%, 2/1/2008

   

   

866,250

   

200,000

   

Sealy Mattress Co., Sr. Sub. Note, 9.875%, 12/15/2007

   

   

203,000

   

550,000

3

Sleepmaster L.L.C., Company Guarantee, Series B, 11.00%, 5/15/2009

   

   

118,250

   

650,000

   

True Temper Sports, Inc., Sr. Sub. Note, Series B, 10.875%, 12/1/2008

   

   

685,750

   

1,100,000

   

United Industries Corp., Sr. Sub. Note, (Series B), 9.875%, 4/1/2009

   

   

1,122,000

   

725,000

   

Volume Services America, Inc., Sr. Sub. Note, 11.25%, 3/1/2009

   

   

699,625


   

   

   

TOTAL

   

   

14,412,875


   

   

   

Container & Glass Products--3.3%

   

   

   

   

100,000

   

Graham Packaging Co., Sr. Sub. Note, 8.75%, 1/15/2008

   

   

95,500

   

600,000

   

Graham Packaging Co., Sub. Note, 5.553%, 1/15/2008

   

   

531,000

   

950,000

   

Huntsman Packaging Pliant Corp., Company Guarantee, 13.00%, 6/1/2010

   

   

997,500

   

625,000

1,2

Owens-Brockway Glass Container, Inc., Sr. Secd. Note, 8.875%, 2/15/2009

   

   

628,125

   

1,150,000

   

Owens-Illinois, Inc., Sr. Note, 7.15%, 5/15/2005

   

   

1,052,250

   

750,000

   

Owens-Illinois, Inc., Sr. Note, 7.35%, 5/15/2008

   

   

671,250

   

150,000

   

Owens-Illinois, Inc., Sr. Note, 8.10%, 5/15/2007

   

   

140,250

   

600,000

   

Plastipak Holdings, Company Guarantee, 10.75%, 9/1/2011

   

   

648,000

   

650,000

   

Pliant Corp., Sr. Sub. Note, 13.00%, 6/1/2010

   

   

682,500

   

108,411

1,2

Russell Stanley Holdings, Inc., Sr. Sub. Note, 9.00%, 11/30/2008

   

   

81,579

   

1,300,000

   

Tekni-Plex, Inc., Company Guarantee, Series B, 12.75%, 6/15/2010

   

   

1,352,000

   

450,000

1,2

Tekni-Plex, Inc., Sr. Sub. Note, 12.75%, 6/15/2010

   

   

468,000


   

   

   

TOTAL

   

   

7,347,954


Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Ecological Services & Equipment--3.1%

   

   

   

500,000

   

Allied Waste North America, Inc., Company Guarantee, 7.625%, 1/1/2006

   

486,250

   

650,000

   

Allied Waste North America, Inc., Company Guarantee, (Series B), 8.875%, 4/1/2008

   

   

646,750

   

1,600,000

1,2

Allied Waste North America, Inc., Sr. Secd. Note, 8.50%, 12/1/2008

   

   

1,580,000

   

3,300,000

   

Allied Waste North America, Inc., Sr. Sub. Note, (Series B), 10.00%, 8/1/2009

   

   

3,275,250

   

725,000

1,2

Synagro Technologies, Inc., Sr. Sub. Note, 9.50%, 4/1/2009

   

   

746,750


   

   

   

TOTAL

   

   

6,735,000


   

   

   

Electronics--1.4%

   

   

   

   

925,000

   

Fairchild Semiconductor Corp., Sr. Sub. Note, 10.375%, 10/1/2007

   

   

957,375

   

850,000

   

Ingram Micro, Inc., Sr. Sub. Note, 9.875%, 8/15/2008

   

   

906,312

   

850,000

1,2

Seagate Technology HDD Holdings, Sr. Note, 8.00%, 5/15/2009

   

   

854,250

   

1,925,000

   

Telecommunications Techniques Co., LLC, Sr. Sub. Note, 9.75%, 5/15/2008

   

   

394,625


   

   

   

TOTAL

   

   

3,112,562


   

   

   

Food Products--4.2%

   

   

   

   

1,250,000

   

Agrilink Foods, Inc., Company Guarantee, 11.875%, 11/1/2008

   

   

1,318,750

   

825,000

1,2

American Seafoods Group LLC, Sr. Sub. Note, 10.125%, 4/15/2010

   

   

837,375

   

475,000

1,2

B&G Foods, Inc., Sr. Sub. Note, 9.625%, 8/1/2007

   

   

491,625

   

1,350,000

   

Del Monte Corp., Company Guarantee, Series B, 9.25%, 5/15/2011

   

   

1,397,250

   

725,000

   

Eagle Family Foods, Inc., Sr. Sub. Note, 8.75%, 1/15/2008

   

   

554,625

   

1,375,000

1,2

Land O'Lakes, Inc., Sr. Note, 8.75%, 11/15/2011

   

   

1,299,375

   

1,050,000

   

Michael Foods, Inc., Sr. Sub. Note, Series B, 11.75%, 4/1/2011

   

   

1,149,750

   

750,000

   

New World Pasta Co., Sr. Sub. Note, 9.25%, 2/15/2009

   

   

731,250

   

500,000

   

Pilgrim's Pride Corp., Sr. Note, 9.625%, 9/15/2011

   

   

522,500

   

825,000

   

Smithfield Foods, Inc., Sr. Note, 8.00%, 10/15/2009

   

   

835,312


   

   

   

TOTAL

   

   

9,137,812


   

   

   

Food Services--1.5%

   

   

   

   

700,000

   

Advantica Restaurant Group, Sr. Note, 11.25%, 1/15/2008

   

   

549,500

   

450,000

1,2

Buffets, Inc., Sr. Sub. Note, 11.25%, 7/15/2010

   

   

448,875

   

1,250,000

   

Carrols Corp., Sr. Sub. Note, 9.50%, 12/1/2008

   

   

1,231,250

   

950,000

   

Domino's, Inc., Company Guarantee, 10.375%, 1/15/2009

   

   

1,035,500


   

   

   

TOTAL

   

   

3,265,125


   

   

   

Forest Products--2.5%

   

   

   

   

1,450,000

   

Georgia-Pacific Corp., Note, 7.50%, 5/15/2006

   

   

1,393,812

   

1,775,000

   

Georgia-Pacific Corp., Sr. Note, 8.125%, 5/15/2011

   

   

1,690,687

   

1,000,000

   

Riverwood International Corp., Company Guarantee, 10.625%, 8/1/2007

   

   

1,057,500

   

500,000

   

Riverwood International Corp., Sr. Sub. Note, 10.875%, 4/1/2008

   

   

523,750

   

775,000

1,2

Stone Container Corp., Sr. Note, 9.75%, 2/1/2011

   

   

831,187


   

   

   

TOTAL

   

   

5,496,936


   

   

   

Gaming--5.6%

   

   

   

   

650,000

1,2

Boyd Gaming Corp., Sr. Sub. Note, 8.75%, 4/15/2012

   

   

653,250

   

500,000

   

Coast Hotels & Casinos, Inc., Company Guarantee, 9.50%, 4/1/2009

   

   

527,500

   

625,000

1,2

Isle of Capri Casinos, Inc., Sr. Sub. Note, 9.00%, 3/15/2012

   

   

634,375

   

225,000

   

MGM Mirage, Inc., Sr. Note, 8.50%, 9/15/2010

   

   

235,039

   

2,975,000

   

MGM Grand, Inc., Sr. Sub. Note, 9.75%, 6/1/2007

   

   

3,138,625

Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Gaming--continued

   

   

   

500,000

   

Mandalay Resort Group, Sr. Note, 9.50%, 8/1/2008

   

531,250

   

1,325,000

   

Mandalay Resort Group, Sr. Sub. Note, 10.25%, 8/1/2007

   

   

1,391,250

   

400,000

   

Mandalay Resort Group, Sr. Sub. Note, 9.375%, 2/15/2010

   

   

418,000

   

1,925,000

1,2

Park Place Entertainment Corp., Sr. Sub. Note, 7.875%, 3/15/2010

   

   

1,920,187

   

400,000

   

Park Place Entertainment Corp., Sr. Sub. Note, 8.125%, 5/15/2011

   

   

400,000

   

400,000

   

Park Place Entertainment Corp., Sr. Sub. Note, 9.375%, 2/15/2007

   

   

420,000

   

500,000

   

Penn National Gaming, Inc., Company Guarantee, 11.125%, 3/1/2008

   

   

540,000

   

625,000

1,2

Sun International Hotels Ltd., Sr. Sub. Note, 8.875%, 8/15/2011

   

   

639,062

   

825,000

1,2

Venetian Casino/LV Sands, Mtg. Note, 11.00%, 6/15/2010

   

   

835,313


   

   

   

TOTAL

   

   

12,283,851


   

   

   

Health Care--7.8%

   

   

   

   

275,000

1,2

Advanced Medical Optics, Sr. Sub. Note, 9.25%, 7/15/2010

   

   

274,313

   

300,000

   

Alaris Medical Systems, Company Guarantee, 9.75%, 12/1/2006

   

   

299,250

   

825,000

   

Alaris Medical Systems, Sr. Secd. Note, 11.625%, 12/1/2006

   

   

919,875

   

1,350,000

   

Alliance Imaging, Inc., Sr. Sub. Note, 10.375%, 4/15/2011

   

   

1,458,000

   

900,000

   

CONMED Corp., Sr. Sub. Note, 9.00%, 3/15/2008

   

   

933,750

   

1,475,000

   

Columbia/HCA Healthcare Corp., Sr. Note, 6.91%, 6/15/2005

   

   

1,526,197

   

325,000

1,2

Extendicare Health Services, Inc., Sr. Note, 9.50%, 7/1/2010

   

   

329,063

   

1,825,000

   

Fisher Scientific International, Inc., Sr. Sub. Note, 9.00%, 2/1/2008

   

   

1,888,875

   

500,000

   

HCA - The Healthcare Corp., Note, 8.75%, 9/1/2010

   

   

560,745

   

1,250,000

   

HCA - The Healthcare Corp., Sr. Note, 7.875%, 2/1/2011

   

   

1,333,263

   

225,000

   

Hanger Orthopedic Group, Inc., Company Guarantee, 10.375%, 2/15/2009

   

   

236,813

   

1,575,000

   

Hanger Orthopedic Group, Inc., Sr. Sub. Note, 11.25%, 6/15/2009

   

   

1,614,375

   

500,000

   

Hudson Respiratory Care, Inc., Sr. Sub. Note, 9.125%, 4/15/2008

   

   

252,500

   

300,000

   

Insight Health Services, Company Guarantee, 9.875%, 11/1/2011

   

   

303,000

   

1,725,000

   

Kinetic Concepts, Inc., Company Guarantee, 9.625%, 11/1/2007

   

   

1,725,000

   

600,000

1,2

Magellan Health Services, Inc., Sr. Note, 9.375%, 11/15/2007

   

   

465,000

   

900,000

   

Magellan Health Services, Inc., Sr. Sub. Note, 9.00%, 2/15/2008

   

   

328,500

   

325,000

   

Manor Care, Inc., Sr. Note, 8.00%, 3/1/2008

   

   

338,377

   

550,000

   

Triad Hospitals, Inc., Company Guarantee, Series B, 8.75%, 5/1/2009

   

   

574,750

   

675,000

   

US Oncology, Inc., Company Guarantee, 9.625%, 2/1/2012

   

   

661,500

   

550,000

   

Vanguard Health Systems, Company Guarantee, 9.75%, 8/1/2011

   

   

574,750

   

475,000

1,2

Ventas Realty LP, Sr. Note, 9.00%, 5/1/2012

   

   

486,875


   

   

   

TOTAL

   

   

17,084,771


   

   

   

Hotels, Motels & Inns--5.5%

   

   

   

   

600,000

   

Courtyard by Marriott II LP, Sr. Note, 10.75%, 2/1/2008

   

   

615,000

   

572,000

   

Felcor Lodging LP, Company Guarantee, 8.50%, 6/1/2011

   

   

560,560

   

325,000

   

Felcor Lodging LP, Company Guarantee, 9.50%, 9/15/2008

   

   

328,250

   

1,150,000

   

Florida Panthers Holdings, Inc., Company Guarantee, 9.875%, 4/15/2009

   

   

1,196,000

   

50,000

   

HMH Properties, Inc., Sr. Note, 7.875%, 8/1/2005

   

   

48,625

   

1,725,000

   

HMH Properties, Inc., Sr. Note, (Series B), 7.875%, 8/1/2008

   

   

1,660,313

   

1,000,000

   

HMH Properties, Inc., Sr. Note, (Series C), 8.45%, 12/1/2008

   

   

985,000

   

850,000

   

Hilton Hotels Corp., Note, 7.625%, 5/15/2008

   

   

864,850

Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Hotels, Motels & Inns--continued

   

   

   

525,000

   

Hilton Hotels Corp., Sr. Note, 8.25%, 2/15/2011

   

544,451

   

1,550,000

   

ITT Corp., Unsecd. Note, 6.75%, 11/15/2005

   

   

1,532,222

   

150,000

   

MeriStar Hospitality Corp., Sr. Note, 9.00%, 1/15/2008

   

   

146,250

   

1,050,000

   

MeriStar Hospitality Corp., Sr. Note, 9.125%, 1/15/2011

   

   

1,023,750

   

400,000

   

RFS Partnership LP, Company Guarantee, 9.75%, 3/1/2012

   

   

404,000

   

1,850,000

1,2

Starwood Hotels & Resorts Worldwide, Inc., Note, 7.375%, 5/1/2007

   

   

1,844,173

   

325,000

   

Vail Resorts, Inc., Sr. Sub. Note, 8.75%, 5/15/2009

   

   

329,875


   

   

   

TOTAL

   

   

12,083,319


   

   

   

Industrial Products & Equipment--4.0%

   

   

   

   

540,000

   

Amphenol Corp., Sr. Sub. Note, 9.875%, 5/15/2007

   

   

564,300

   

500,000

   

Cabot Safety Acquisition Corp., Sr. Sub. Note, 12.50%, 7/15/2005

   

   

517,500

   

375,000

   

Continental Global Group, Inc., Sr. Note, 11.00%, 4/1/2007

   

   

191,250

   

1,275,000

   

Euramax International PLC, Sr. Sub. Note, 11.25%, 10/1/2006

   

   

1,281,375

   

775,000

   

Hexcel Corporation, Sr. Sub. Note, (Series B), 9.75%, 1/15/2009

   

   

592,875

   

205,000

   

Hexcel Corporation, Sub. Note, 7.00%, 8/1/2003

   

   

160,925

   

1,075,000

   

ISG Resources, Inc., Sr. Sub. Note, 10.00%, 4/15/2008

   

   

1,015,875

   

1,325,000

   

MMI Products, Inc., Sr. Sub. Note, 11.25%, 4/15/2007

   

   

1,364,750

   

1,400,000

   

Neenah Corp., Sr. Sub. Note, 11.125%, 5/1/2007

   

   

812,000

   

400,000

   

Neenah Foundry Co., Sr. Sub Note, 11.25%, 5/1/2007

   

   

232,000

   

875,000

   

Unifrax Investment Corp., Sr. Note, 10.50%, 11/1/2003

   

   

883,750

   

1,200,000

   

WESCO Distribution, Inc., Sr. Sub. Note, 9.125%, 6/1/2008

   

   

1,176,000


   

   

   

TOTAL

   

   

8,792,600


   

   

   

Leisure & Entertainment--1.9%

   

   

   

   

750,000

1,2

AMF Bowling Worldwide, Inc., Sr. Sub. Note, 13.00%, 2/28/2008

   

   

813,750

   

900,000

4

Premier Parks, Inc., Sr. Disc. Note, 0/10.00%, 4/1/2008

   

   

868,500

   

1,500,000

   

Premier Parks, Inc., Sr. Note, 9.75%, 6/15/2007

   

   

1,552,500

   

875,000

1,2

Regal Cinemas, Corp., Sr. Sub. Note, 9.375%, 2/1/2012

   

   

914,375


   

   

   

TOTAL

   

   

4,149,125


   

   

   

Machinery & Equipment--2.5%

   

   

   

   

400,000

   

AGCO Corp., Sr. Note, 9.50%, 5/1/2008

   

   

426,000

   

925,000

   

Briggs & Stratton Corp., Company Guarantee, 8.875%, 3/15/2011

   

   

975,875

   

975,000

1,3

Clark Material Handling Corp., Sr. Note, 10.75%, 11/15/2006

   

   

98

   

1,100,000

   

Columbus McKinnon Corp., Sr. Sub. Note, 8.50%, 4/1/2008

   

   

1,006,500

   

800,000

1,3

Simonds Industries, Inc., Sr. Sub. Note, 10.25%, 7/1/2008

   

   

244,000

   

1,075,000

   

United Rentals, Inc., Company Guarantee, 9.25%, 1/15/2009

   

   

1,048,125

   

1,650,000

   

United Rentals, Inc., Company Guarantee, Series B, 10.75%, 4/15/2008

   

   

1,765,500


   

   

   

TOTAL

   

   

5,466,098


   

   

   

Oil & Gas--4.3%

   

   

   

   

250,000

   

AmeriGas Partners LP, Sr. Note, 8.875%, 5/20/2011

   

   

261,250

   

525,000

1,2

Compton Petroleum Corp., Sr. Note, 9.90%, 5/15/2009

   

   

540,272

   

225,000

   

Comstock Resources, Inc., Sr. Note, 11.25%, 5/1/2007

   

   

234,000

   

1,000,000

   

Continental Resources, Inc., Sr. Sub. Note, 10.25%, 8/1/2008

   

   

905,000

   

300,000

   

DI Industries, Inc., Sr. Note, 8.875%, 7/1/2007

   

   

310,500

Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Oil & Gas--continued

   

   

   

1,150,000

   

Dresser, Inc., Company Guarantee, 9.375%, 4/15/2011

   

1,178,750

   

700,000

   

Forest Oil Corp., Sr. Sub. Note, 10.50%, 1/15/2006

   

   

745,500

   

725,000

1,2

Hanover Equipment Trust, Sr. Secd. Note, (Series 01 B), 8.75%, 9/1/2011

   

   

685,125

   

800,000

   

Lone Star Technologies, Inc., Company Guarantee, Series B, 9.00%, 6/1/2011

   

   

768,000

   

500,000

1,2

Magnum Hunter Resources, Inc., Sr. Note, 9.60%, 3/15/2012

   

   

515,000

   

600,000

1,2

Petroleum Helicopters, Inc., Sr. Note, 9.375%, 5/1/2009

   

   

618,000

   

900,000

   

Pogo Producing Co., Sr. Sub. Note, (Series B), 10.375%, 2/15/2009

   

   

972,000

   

450,000

   

Swift Energy Co., Sr. Sub. Note, 9.375%, 5/1/2012

   

   

429,750

   

1,475,000

   

Tesoro Petroleum Corp., Sr. Sub. Note, 9.625%, 11/1/2008

   

   

1,379,125


   

   

   

TOTAL

   

   

9,542,272


   

   

   

Printing & Publishing--2.2%

   

   

   

   

775,000

   

Advanstar Communications, Company Guarantee, (Series B), 12.00%, 2/15/2011

   

   

631,625

   

425,000

4

Advanstar, Inc., Company Guarantee, Series B, 0/15.00%, 10/15/2011

   

   

181,688

   

950,000

   

American Media Operations, Inc., Company Guarantee, Series B, 10.25%, 5/1/2009

   

   

1,002,250

   

400,000

1,2

Block Communications, Inc., Sr. Sub. Note, 9.25%, 4/15/2009

   

   

400,000

   

600,000

1,2

Vertis, Inc., Sr. Note, 10.875%, 6/15/2009

   

   

597,000

   

525,000

1,2

Von Hoffmann Corp., Sr. Note, 10.25%, 3/15/2009

   

   

540,750

   

1,525,000

4

Yell Finance BV, Sr. Disc. Note, 0/13.50%, 8/1/2011

   

   

1,067,500

   

250,000

   

Yell Finance BV, Sr. Note, 10.75%, 8/1/2011

   

   

276,250

   

350,000

   

Ziff Davis Media, Inc., Company Guarantee, Series B, 12.00%, 7/15/2010

   

   

89,250


   

   

   

TOTAL

   

   

4,786,313


   

   

   

Retailers--1.7%

   

   

   

   

400,000

   

Advance Stores Co., Inc., Sr. Sub. Note, 10.25%, 4/15/2008

   

   

422,000

   

875,000

   

Michaels Stores, Inc., Sr. Note, 9.25%, 7/1/2009

   

   

936,250

   

975,000

   

Penney (J.C.) Co., Inc., Note, 7.375%, 6/15/2004

   

   

976,219

   

1,075,000

   

Penney (J.C.) Co., Inc., Note, 7.60%, 4/1/2007

   

   

1,062,906

   

325,000

1,2

United Auto Group, Inc., Sr. Sub. Note, 9.625%, 3/15/2012

   

   

331,500


   

   

   

TOTAL

   

   

3,728,875


   

   

   

Services--0.8%

   

   

   

   

425,000

   

American Tower Systems Corp., Sr. Note, 9.375%, 2/1/2009

   

   

233,750

   

600,000

1,2

Coinmach Corp., Sr. Note, 9.00%, 2/1/2010

   

   

603,000

   

950,000

   

SITEL Corp., Sr. Sub. Note, 9.25%, 3/15/2006

   

   

888,250


   

   

   

TOTAL

   

   

1,725,000


   

   

   

Steel--0.3%

   

   

   

   

625,000

3

Republic Technologies International, Inc., Company Guarantee, 13.75%, 7/15/2009

   

   

42,188

   

700,000

   

Ryerson Tull, Inc., Sr. Note, 9.125%, 7/15/2006

   

   

689,500


   

   

   

TOTAL

   

   

731,688


   

   

   

Surface Transportation--1.2%

   

   

   

   

975,000

   

Allied Holdings, Inc., Sr. Note, 8.625%, 10/1/2007

   

   

765,375

   

700,000

1,3

AmeriTruck Distribution Corp., Sr. Sub. Note, 12.25%, 11/15/2005

   

   

0

   

900,000

   

Stena AB, Sr. Note, 8.75%, 6/15/2007

   

   

886,500

   

1,000,000

   

Stena AB, Sr. Note, 10.50%, 12/15/2005

   

   

1,030,000

   

800,000

1,3

The Holt Group, Inc., Sr. Note, 9.75%, 1/15/2006

   

   

28,000


   

   

   

TOTAL

   

   

2,709,875


Principal
Amount
or Shares

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Telecommunications & Cellular--4.2%

   

   

   

1,475,000

4

AirGate PCS, Inc., Sr. Sub. Note, 0/13.50%, 10/1/2009

   

302,375

   

2,600,000

4

Alamosa PCS Holdings, Inc., Sr. Disc. Note, 0/12.875%, 2/15/2010

   

   

403,000

   

847,605

1,2

Call-Net Enterprises, Inc., Company Guarantee, 10.625%, 12/31/2008

   

   

250,043

   

900,000

3,4

Dolphin Telecom PLC, Sr. Disc. Note, 0/14.00%, 5/15/2009

   

   

4,590

   

2,175,000

3

Global Crossing Holdings Ltd., Company Guarantee, 9.50%, 11/15/2009

   

   

27,188

   

900,000

1,2

Horizon PCS, Inc., Sr. Note, 13.75%, 6/15/2011

   

   

301,500

   

1,700,000

4

Millicom International Cellular S.A., Sr. Disc. Note, 0/13.50%, 6/1/2006

   

   

603,500

   

3,050,000

4

NEXTEL Communications, Inc., Sr. Disc. Note, 0/10.65%, 9/15/2007

   

   

1,677,500

   

4,675,000

   

NEXTEL Communications, Inc., Sr. Note, 9.375%, 11/15/2009

   

   

2,395,938

   

390,000

4

NEXTEL Partners, Inc., Sr. Disc. Note, 0/14.00%, 2/1/2009

   

   

103,350

   

450,000

   

NEXTEL Partners, Inc., Sr. Note, 12.50%, 11/15/2009

   

   

191,250

   

1,050,000

   

Rogers Cantel Mobile, Inc., Sr. Sub. Note, 8.80%, 10/1/2007

   

   

782,250

   

1,250,000

3,4

Teligent, Inc., Sr. Disc. Note, 0/11.50%, 3/1/2008

   

   

6,250

   

585,000

4

Tritel PCS, Inc., Sub. Disc. Note, 0/12.75%, 5/15/2009

   

   

469,463

   

925,000

4

Triton PCS, Inc., Sr. Disc. Note, 0/11.00%, 5/1/2008

   

   

568,875

   

500,000

3

Viatel, Inc., Sr. Note, 11.50%, 3/15/2009

   

   

1,750

   

900,000

3,4

Viatel, Inc., Unit, 0/12.50%, 4/15/2008

   

   

3,150

   

425,000

3

Viatel, Inc., Unit, 11.25%, 4/15/2008

   

   

1,488

   

1,723,000

4

VoiceStream Wireless Corp., Sr. Disc. Note, 0/11.875%, 11/15/2009

   

   

1,124,258


   

   

   

TOTAL

   

   

9,217,718


   

   

   

Utilities--3.5%

   

   

   

   

2,050,000

   

CMS Energy Corp., Sr. Note, 7.50%, 1/15/2009

   

   

1,691,250

   

150,000

   

CMS Energy Corp., Sr. Note, 8.50%, 4/15/2011

   

   

117,000

   

600,000

   

CMS Energy Corp., Sr. Note, 8.90%, 7/15/2008

   

   

471,000

   

1,068,383

   

Caithness Coso Funding Corp., Sr. Secd. Note, (Series B), 9.05%, 12/15/2009

   

   

1,095,092

   

2,100,000

   

Calpine Canada Energy Finance Corp., Company Guarantee, 8.50%, 5/1/2008

   

   

1,417,500

   

4,275,000

   

Calpine Corp., Note, 8.50%, 2/15/2011

   

   

2,842,875


   

   

   

TOTAL

   

   

7,634,717


   

   

   

TOTAL CORPORATE BONDS (IDENTIFIED COST $246,700,695)

   

   

206,159,178


   

   

   

PREFERRED STOCKS--1.4%

   

   

   

   

   

   

Broadcast Radio & Television--0.8%

   

   

   

   

16,800

   

Sinclair Broadcast Group, Inc., Cumulative Pfd., $11.63

   

   

1,717,800


   

   

   

Business Equipment & Services--0.0%

   

   

   

   

183

1

Electronic Retailing Systems International, Inc., Conv. Pfd.

   

   

92


   

   

   

Health Care--0.0%

   

   

   

   

2,741

   

River Holding Corp., Sr. Exchangeable PIK

   

   

37,004


   

   

   

Printing & Publishing--0.5%

   

   

   

   

13,250

   

Primedia, Inc., Cumulative Pfd., (Series D), $10.00

   

   

400,813

   

2,000

   

Primedia, Inc., Exchangeable Pfd. Stock, (Series G), $2.16

   

   

60,500

   

18,950

   

Primedia, Inc., Pfd., $9.20

   

   

573,238


   

   

   

TOTAL

   

   

1,034,551


Shares

  

  

Value

   

   

   

PREFERRED STOCKS--continued

   

   

   

   

   

   

Telecommunications & Cellular--0.1%

   

   

   

   

11,079

   

McLeodUSA, Inc., Conv. Pfd., (Series A)

   

41,546

   

946

   

NEXTEL Communications, Inc., Cumulative PIK Pfd., (Series D), 13.00%

   

   

279,070

   

193

   

NEXTEL Communications, Inc., Exchangeable Pfd. Stock, (Series E), 11.125%

   

   

41,495


   

   

   

TOTAL

   

   

362,111


   

   

   

TOTAL PREFERRED STOCKS (IDENTIFIED COST $8,551,687)

   

   

3,151,558


   

   

   

COMMON STOCKS--0.4%

   

   

   

   

   

   

Business Equipment & Services--0.0%

   

   

   

   

5,145

   

Systems Holdings, Inc.

   

   

51


   

   

   

Container & Glass Products--0.0%

   

   

   

   

15,500

   

Russell Stanley Holdings, Inc.

   

   

4,650


   

   

   

Leisure & Entertainment--0.0%

   

   

   

   

1,483

3

AMF Bowling Worldwide, Inc.

   

   

39,273


   

   

   

Metals & Mining--0.4%

   

   

   

   

76,313

   

Horizon Natural Resources Co.

   

   

820,365

   

23,013

1,3

Royal Oak Mines, Inc.

   

   

207


   

   

   

TOTAL

   

   

820,572


   

   

   

Printing & Publishing--0.0%

   

   

   

   

300

1,2,3

Medianews Group, Inc. Class A

   

   

27,787


   

   

   

Telecommunications & Cellular--0.0%

   

   

   

   

40,735

   

Call-Net Enterprises, Inc.

   

   

14,155


   

   

   

TOTAL COMMON STOCKS (IDENTIFIED COST $3,863,819)

   

   

906,488


   

   

   

WARRANTS--0.0%

   

   

   

   

   

   

Broadcast Radio & TV--0.0%

   

   

   

   

9,620

3

Loral Space & Communications Ltd.

   

   

10,822

   

850

3

XM Satellite Radio, Inc.,

   

   

5,100


   

   

   

TOTAL

   

   

15,922


   

   

   

Cable Television--0.0%

   

   

   

   

1,300

3

UIH Australia/Pacific

   

   

13


   

   

   

Consumer Products--0.0%

   

   

   

   

825

3

Jostens, Inc., Class E

   

   

8,456


   

   

   

Container & Glass Products--0.0%

   

   

   

   

650

3

Pliant Corp.

   

   

6,662


   

   

   

Leisure & Entertainment--0.0%

   

   

   

   

3,488

3

AMF Bowling Worldwide, Inc.

   

   

20,928

   

3,408

3

AMF Bowling Worldwide, Inc.

   

   

17,040


   

   

   

TOTAL

   

   

37,968


   

   

   

Printing & Publishing--0.0%

   

   

   

   

425

3

Advanstar, Inc.

   

   

4


Shares or
Principal
Amount

  

  

Value

   

   

   

WARRANTS--continued

   

   

   

   

   

   

Steel--0.0%

   

   

   

   

625

3

Republic Technologies International, Inc.

   

6


   

   

   

Telecommunications & Cellular--0.0%

   

   

   

   

24,549

3

McLeodUSA, Inc.

   

   

3,069


   

   

   

TOTAL WARRANTS (IDENTIFIED COST $511,857)

   

   

72,100


   

   

   

REPURCHASE AGREEMENT--1.5%5

   

   

   

$

3,257,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

3,257,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $262,885,058)6

   

$

213,546,324


1 Denotes a restricted security which is subject to restrictions on resale under federal securities laws. At June 30, 2002, these securities amounted to $31,649,944 which represents 14.4% of net assets. Included in these amounts, securities which have been deemed liquid amounted to $31,276,259 which represents 14.2% of net assets.

2 Denotes a restricted security that has been deemed liquid by criteria approved by the fund's Board of Trustees.

3 Non-income producing security.

4 Denotes a zero coupon bond with effective rate at time of purchase.

5 The repurchase agreement is fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in a joint account with other Federated funds.

6 The cost of investments for generally accepted accounting principles ("GAAP") is $262,885,058. Cost for federal tax purposes is $262,354,473. The difference between cost for GAAP and cost on a tax basis is related to amortization/accretion tax elections on fixed income securities. The net unrealized depreciation of investments on a federal tax basis amounts to $48,808,149, which is comprised of $6,113,889 appreciation and $54,922,038 depreciation at June 30, 2002.

Note: The categories of investments are shown as a percentage of net assets ($219,932,201) at June 30, 2002.

The following acronyms are used throughout this portfolio:

GTD

--Guaranteed

PIK

--Payment in Kind

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

  

   

   

   

Total investments in securities, at value (identified cost $262,885,058)

   

   

   

   

$

213,546,324

   

Cash

   

   

   

   

   

465

   

Income receivable

   

   

   

   

   

4,908,126

   

Receivable for investments sold

   

   

   

   

   

1,462,530

   

Prepaid expenses

 

 

 

 

 

21,340

 


TOTAL ASSETS

   

   

   

   

   

219,938,785

   


Liabilities:

   

   

   

   

   

   

   

Accrued expenses

   

$

6,584

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

6,584

   


Net assets for 31,910,575 shares outstanding

   

   

   

   

$

219,932,201

   


Net Assets Consist of:

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

$

311,049,530

   

Net unrealized depreciation of investments

   

   

   

   

   

(49,338,734

)

Accumulated net realized loss on investments

   

   

   

   

   

(52,293,216

)

Undistributed net investment income

   

   

   

   

   

10,514,621

   


TOTAL NET ASSETS

   

   

   

   

$

219,932,201

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share

   

   

   

   

   

   

   

Primary Shares:

   

   

   

   

   

   

   

$206,237,521 ÷ 29,923,170 shares outstanding

   

   

   

   

   

$6.89

   


Service Shares:

   

   

   

   

   

   

   

$13,694,680 ÷ 1,987,405 shares outstanding

   

   

   

   

   

$6.89

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

   

Dividends

   

   

   

   

   

$

348,005

   

Interest

   

   

   

   

   

   

12,138,592

   


TOTAL INCOME

   

   

   

   

   

   

12,486,597

   


Expenses:

   

   

   

   

   

   

   

   

Investment adviser fee

   

$

740,922

   

   

   

   

   

Administrative personnel and services fee

   

   

92,862

   

   

   

   

   

Custodian fees

   

   

7,903

   

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

24,574

   

   

   

   

   

Directors'/Trustees' fees

   

   

864

   

   

   

   

   

Auditing fees

   

   

6,421

   

   

   

   

   

Legal fees

   

   

494

   

   

   

   

   

Portfolio accounting fees

   

   

43,838

   

   

   

   

   

Distribution services fee--Service Shares

   

   

6,693

   

   

   

   

   

Shareholder services fee--Service Shares

   

   

9,794

   

   

   

   

   

Share registration costs

   

   

1,729

   

   

   

   

   

Printing and postage

   

   

30,501

   

   

   

   

   

Insurance premiums

   

   

494

   

   

   

   

   

Miscellaneous

   

   

124

   

   

   

   

   


TOTAL EXPENSES

   

   

967,213

   

   

   

   

   


Waiver of shareholder services fee--Service Shares

   

   

(5,876

)

   

   

   

   


Net expenses

   

   

   

   

   

   

961,337

   


Net investment income

   

   

   

   

   

   

11,525,260

   


Realized and Unrealized Gain (Loss) on Investments:

   

   

   

   

   

   

   

   

Net realized loss on investments

   

   

   

   

   

   

(16,066,864

)

Net change in unrealized depreciation of investments

   

   

   

   

   

   

1,978,880

   


Net realized and unrealized loss on investments

   

   

   

   

   

   

(14,087,984

)


Change in net assets resulting from operations

   

   

   

   

   

$

(2,562,724

)


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

   

  

   

Six Months
Ended
(unaudited)
6/30/2002

   

  

   


Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net investment income

   

$

11,525,260

   

   

$

23,989,528

   

Net realized loss on investments

   

   

(16,066,864

)

   

   

(27,322,810

)

Net change in unrealized depreciation of investments

   

   

1,978,880

   

   

   

5,947,780

   


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

(2,562,724

)

   

   

2,614,498

   


Distributions to Shareholders:

   

   

   

   

   

   

   

   

Distributions from net investment income

   

   

   

   

   

   

   

   

Primary Shares

   

   

(23,097,381

)

   

   

(23,482,892

)

Service Shares

   

   

(1,326,711

)

   

   

(128,494

)


CHANGE IN NET ASSETS RESULTING FROM DISTRIBUTIONS TO SHAREHOLDERS

   

   

(24,424,092

)

   

   

(23,611,386

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

122,097,098

   

   

   

234,814,186

   

Proceeds from shares issued in connection with the taxable transfer of assets from VIST High Income Bond Portfolio

   

   

--

   

   

   

2,406,744

   

Net asset value of shares issued to shareholders in payment of distributions declared

   

   

24,424,084

   

   

   

23,611,377

   

Cost of shares redeemed

   

   

(137,910,775

)

   

   

(210,468,958

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

8,610,407

   

   

   

50,363,349

   


Change in net assets

   

   

(18,376,409

)

   

   

29,366,461

   


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

238,308,610

   

   

   

208,942,149

   


End of period (including undistributed net investment income of $10,514,621 and $23,413,453, respectively)

   

$

219,932,201

   

   

$

238,308,610

   


See Notes which are an integral part of the Financial Statements

Financial Highlights -- Primary Shares

(For a Share Outstanding Throughout Each Period)

  

Six Months
Ended
(unaudited)

   

 

Year Ended December 31,

   

6/30/2002

   

  

2001

   

  

2000

   

  

1999

   

  

1998

   

  

1997

   

Net Asset Value, Beginning of Period

   

$7.72

   

   

$8.46

   

   

$10.24

   

   

$10.92

   

   

$10.95

   

   

$10.24

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Net investment income

   

0.35

1

   

0.83

1,2

   

0.99

   

   

0.88

   

   

0.87

   

   

0.88

   

Net realized and unrealized gain (loss) on investments

   

(0.42

)

   

(0.69

)2

   

(1.84

)

   

(0.63

)

   

(0.57

)

   

0.48

   


TOTAL FROM INVESTMENT OPERATIONS

   

(0.07

)

   

0.14

   

   

(0.85

)

   

0.25

   

   

0.30

   

   

1.36

   


Less Distributions:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

(0.76

)

   

(0.88

)

   

(0.93

)

   

(0.86

)

   

(0.26

)

   

(0.61

)

Distributions from net realized gain on investments

   

--

   

   

--

   

   

--

   

   

(0.07

)

   

(0.07

)

   

(0.04

)


TOTAL DISTRIBUTIONS

   

(0.76

)

   

(0.88

)

   

(0.93

)

   

(0.93

)

   

(0.33

)

   

(0.65

)


Net Asset Value, End of Period

   

$6.89

   

   

$7.72

   

   

$8.46

   

   

$10.24

   

   

$10.92

   

   

$10.95

   


Total Return3

   

(1.33

)%

   

1.38

%

   

(9.02

)%

   

2.31

%

   

2.70

%

   

13.83

%


   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Expenses

   

0.77

%4

   

0.76

%

   

0.76

%

   

0.79

%

   

0.78

%

   

0.80

%


Net investment income

   

9.34

%4

   

10.33

%2

   

10.50

%

   

9.20

%

   

9.01

%

   

8.70

%


Expense waiver/reimbursement5

   

--

   

   

--

   

   

0.00

%6

   

--

   

   

--

   

   

0.09

%


Supplemental Data:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

206,238

   

   

$229,885

   

   

$208,516

   

   

$239,088

   

   

$212,290

   

   

$156,164

   


Portfolio turnover

   

31

%

   

37

%

   

19

%

   

34

%

   

27

%

   

52

%


1 Amount based on average shares outstanding.

2 As required, effective January 1, 2001, the Fund adopted the provisions of the American Institute of Certified Public Accountants (AICPA) Audit and Accounting Guide for Investment Companies and began amortizing long-term premiums and discounts on debt securities. The effect of this change for the year ended December 31, 2001 was to increase net investment income per share by $0.02, decrease net realized and unrealized gain/loss per share by $0.02, and increased the ratio of net investment income to average net assets from 10.19% to 10.33%. Per share, ratios and supplemental data for periods prior to January 1, 2001 have not been restated to reflect this change in presentation.

3 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

4 Computed on an annualized basis.

5 This expense decrease is reflected in both the expense and the net investment income ratios shown above.

6 Amount represents less than 0.01%.

See Notes which are an integral part of the Financial Statements

Financial Highlights -- Service Shares

(For a Share Outstanding Throughout Each Period)

  

Six Months
Ended
(unaudited)

  

Year Ended December 31,

6/30/2002

  

2001

   

  

2000

1

Net Asset Value, Beginning of Period

   

$7.72

   

   

$8.46

   

   

$9.01

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

Net investment income

   

0.34

2

   

0.79

2,3

   

0.13

   

Net realized and unrealized loss on investments

   

(0.41

)

   

(0.65

)3

   

(0.68

)


TOTAL FROM INVESTMENT OPERATIONS

   

(0.07

)

   

0.14

   

   

(0.55

)


Less Distributions:

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

(0.76

)

   

(0.88

)

   

--

   


Net Asset Value, End of Period

   

$6.89

   

   

$7.72

   

   

$8.46

   


Total Return4

   

(1.36

)%

   

1.38

%

   

(6.10

)%


 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   


Expenses

   

0.93

%5

   

0.86

%

   

0.86

%5


Net investment income

   

9.18

%5

   

10.27

%3

   

11.29

%5


Expense waiver/reimbursement6

   

0.09

%5

   

0.15

%

   

0.15

%5


Supplemental Data:

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$13,695

   

   

$8,424

   

   

$427

   


Portfolio turnover

   

31

%

   

37

%

   

19

%


1 Reflects operations for the period from May 1, 2000 (date of initial public investment) to December 31, 2000.

2 Amount based on average outstanding shares.

3 As required, effective January 1, 2001, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies and began amortizing long-term premiums and discounts on debt securities. The effect of this change for the year ended December 31, 2001 was to increase net investment income per share by $0.01, decrease and net realized and unrealized gain/loss per share by $0.01, and increase the ratio of net investment income to average net assets from 10.13% to 10.27%. Per share, ratios and supplemental data for periods prior to January 1, 2001 have not been restated to reflect this change in presentation.

4 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

5 Computed on an annualized basis.

6 This voluntary expense decrease is reflected in both the expense and the net investment income ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act"), as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated High Income Bond Fund II (the "Fund"). The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The Fund offers two classes of shares: Primary Shares and Service Shares. The investment objective of the Fund is to seek high current income.

On December 28, 2001, the Fund received a taxable transfer of assets from VIST High Income Bond Portfolio as follows:

Shares of the Fund Issued in Relation
to Taxable Transfer of Assets

  

Taxable Transfer of VIST
High Income Bond
Portfolio Net
Assets Received

  

Net Assets of the
Fund Immediately
Prior to Combination

  

Net Assets
of the Fund
Immediately
After Combined

312,159

   

$2,406,744

   

$234,536,426

   

$236,943,170


SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with GAAP.

Investment Valuation

Listed corporate bonds are generally valued at the mean of the latest bid and asked price as furnished by an independent pricing service. Listed equity securities are valued at the last sale price reported on a national securities exchange. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. Securities for which no quotations are readily available are valued at fair value as determined in good faith using methods approved by the Board of Trustees (the "Trustees").

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/ premiums are accreted/amortized for financial reporting purposes as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value. The Fund offers multiple classes of shares, which differ in their respective distribution and service fees. All shareholders bear the common expenses of the Fund based on average daily net assets of each class, without distinction between share classes. Dividends are declared separately for each class. No class has preferential dividend rights; differences in per share dividend rates are generally due to differences in separate class expenses.

Change in Accounting Principle

Effective January 1, 2002, the Fund has adopted the provisions of the American Institute of Certified Public Accountants (AICPA) Audit and Accounting Guide for Investment Companies and began accreting discount/amortizing premium on long-term debt securities. The cumulative effect of this accounting change had no material reclassification effects to the components of net assets of the Fund.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended, (the "Code") applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

Withholding taxes on foreign interest and dividends have been provided for in accordance with the applicable country's rules and rates.

At December 31, 2001, the Fund, for federal tax purposes, had a capital loss carryforward of $36,614,015 which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code, and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Code, such capital loss carryforward will expire as follows.

Expiration Year

  

Expiration Amount

2007

   

$ 1,810,599


2008

   

7,050,529


2009

   

27,752,887


When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

RESTRICTED SECURITIES

Restricted securities are securities that may only be resold upon registration under federal securities laws or in transactions exempt from such registration. In some cases the issuer of restricted securities has agreed to register such securities for resale, at the issuer's expense either upon demand by the Fund or in connection with another registered offering of the securities. Many restricted securities may be resold in the secondary market in transactions exempt from registration. Such restricted securities may be determined to be liquid under criteria established by the Trustees. The Fund will not incur any registration costs upon such resales. The Fund's restricted securities are valued to the price provided by dealers in the secondary market or, if no market prices are available, at the fair value as determined in good faith using methods approved by the Trustees. Additional information on each restricted security held at June 30, 2002 is as follows:

Security

  

Acquisition Date

  

Acquisition
Cost

AmeriTruck Distribution Corp., Sr. Sub. Note, 12.25%, 11/15/2005

 

11/10/1995 - 10/22/1997

   

$715,134


Clark Material Handling Corp., 10.75%, 11/15/2006

 

10/23/1998 - 12/28/2001

   

938,008


Security

  

Acquisition Date

  

Acquisition
Cost

Condor Systems, Inc., Sr, Sub. Note, 11.875%, 5/1/2009

 

04/08/1999

   

$  325,000


Dyersburg Corp., Sr. Sub. Note, 9.75%, 9/1/2007

 

09/03/1997 - 10/20/1997

   

636,938


Electronic Retailing Systems International Inc., Sr. Disc. Note

 

01/21/1997 - 12/28/2001

   

78,951


Electronic Retailing Systems International, Inc., Conv. Pfd.

 

01/21/1997 -- 12/28/2001

   

0


Glenoit Corp., Sr. Sub. Note, 11.00%, 4/15/2007

 

03/26/1997 - 12/28/2001

   

590,616


The Holt Group, Inc., Sr. Note, 9.75%, 1/15/2006

 

01/14/1998 - 12/28/2001

   

740,313


Pillowtex Corp., Sr. Sub. Note, 9.00%, 12/15/2007

 

12/18/1997

   

153,563


Pillowtex Corp., Sr. Sub. Note, 10.00%, 11/15/2006

 

11/06/1996 - 07/08/1999

   

1,138,750


Royal Oak Mines, Inc.

 

02/24/1999

   

2,557


Simonds Industries, Inc., Sr. Sub. Note, 10.25%, 7/1/2008

 

12/12/2000 - 09/25/2001

   

17,875


Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

  

Six Months Ended
(unaudited)
6/30/2002

Year Ended
12/31/2001

Primary Shares:

Shares

  

Amount

  

Shares

  

Amount

Shares sold

   

13,070,443

   

   

$

98,773,382

   

   

27,113,485

   

   

$

218,770,174

   

Shares issued in connection with taxable transfer of assets from VIST High Income Bond Portfolio

   

--

   

   

   

--

   

   

312,159

   

   

   

2,406,744

   

Shares issued to shareholders in payment of distributions declared

   

3,212,431

   

   

   

23,097,377

   

   

2,957,543

   

   

   

23,482,888

   

Shares redeemed

   

(16,121,712

)

   

   

(120,193,302

)

   

(25,278,212

)

   

   

(202,433,505

)


NET CHANGE RESULTING FROM PRIMARY SHARE TRANSACTIONS

   

161,162

   

   

$

1,677,457

   

   

5,104,975

   

   

   

$42,226,301

   


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended
(unaudited)
6/30/2002

Year Ended
12/31/2001

Service Shares:

Shares

Amount

Shares

Amount

Shares sold

   

3,107,608

   

   

$

23,323,716

   

   

2,064,769

   

   

$

16,044,012

   

Shares issued to shareholders in payment of distributions declared

   

184,521

   

   

   

1,326,707

   

   

16,182

   

   

   

128,489

   

Shares redeemed

   

(2,395,606

)

   

   

(17,717,473

)

   

(1,040,513

)

   

   

(8,035,453

)


NET CHANGE RESULTING FROM SERVICE SHARE TRANSACTIONS

   

896,523

   

   

$

6,932,950

   

   

1,040,438

   

   

$

8,137,048

   


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

1,057,685

   

   

8,610,407

   

   

6,145,413

   

   

50,363,349

   


INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 0.60% of the Fund's average daily net assets.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Distribution Services Fee

The Fund has adopted a Distribution Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal distributor, from the net assets of the Fund to finance activities intended to result in the sale of the Fund's Service Shares. The Plan provides that the Fund may incur distribution expenses of up to 0.25% of average net assets, annually, to compensate FSC.

Shareholder Service Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholders Services Company ("FSSC"), the Fund may pay FSSC up to 0.25% of the average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. FSSC may voluntarily choose to waive any portion of its fee. FSSC can modify or terminate this voluntary waiver at any time at its sole discretion. For the six months ended June 30, 2002, Primary Shares did not incur a shareholder services fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee in based on the level of the Fund's average daily net assets for the period, plus out of pocket expenses.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities (and in-kind contributions), for the six months ended June 30, 2002, were as follows:

Purchases

  

$

77,582,085


Sales

   

$

69,936,395


 

Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated High Income Bond Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916306
Cusip 313916843

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

G00433-02 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated International Equity Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

Federated International Equity Fund II, a portfolio of Federated Insurance Series, is managed to offer total return opportunities by investing in large, high-quality corporations based outside the United States.1 The fund's holdings are typically diversified across key businesses and industrial sectors.

This Semi-Annual Report covers the fund's six-month reporting period from January 1, 2002 through June 30, 2002. It opens with the fund manager's review of market conditions and discussion of fund performance and includes a complete listing of the fund's holdings and financial statements.

For the six-month reporting period ended June 30, 2002, the fund produced a total return of (5.98)%, and net asset value decreased by $0.68.2 At the end of the period, the fund's net assets were $54.6 million.

As you know, the past several quarters have been especially difficult for equity investments worldwide. Markets clearly are experiencing a down cycle due to a series of corporate scandals as well as continuing concern about terrorism and Mid-East violence.

But many economic indicators have become more positive in recent months, suggesting that U.S. and global recoveries are indeed under way--although they have been clouded by discouraging headlines and may be occurring more gradually than we would like. Many international companies have higher earnings forecasts than their U.S. counterparts, and many analysts expect international stocks to outperform in the period ahead.

Please remember that the true measure of the performance of a long-term investment like Federated International Equity Fund II is in years rather than months. During times of market uncertainty, keep in mind the value of dollar-cost averaging, an investment method through which you can take advantage of price fluctuations by adding to your account on a regular basis. By investing the same amount on a regular schedule, you buy more fund shares when prices are low and fewer when prices are high.3

Thank you for choosing Federated International Equity Fund II as a diversified, professionally managed way to invest in top international companies. As always, we welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 International investing involves special risks including currency risk, increased volatility of foreign securities and differences in auditing and other financial standards.

2 Past performance is no guarantee of future results. Investment return and principal value will fluctuate, so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

3 Systematic investing does not assure a profit or protect against loss in declining markets. Because dollar-cost averaging involves continuous investment regardless of fluctuating price levels, investors should consider their financial ability to continue purchases during periods of low price levels.

Investment Review

MARKET OVERVIEW

As 2001 drew to a close, global equity markets rallied on the belief that the market had reached bottom, corporate fundamentals were improving and the U.S. economic recovery was finally under way. In this optimistic environment, "growth" stocks performed better than "value" investments. European stocks generally performed well, but small-cap stocks and equities in emerging markets, especially in Asian export economies, outshone all others, fueled by liquidity from the year's wave of central bank rate cuts.

Into the spring of 2002, however, some of this optimism faded, and value stocks regained the market's blessing, with the Morgan Stanley Capital International (MSCI) World Index Value and MSCI World Index Growth reporting six-month returns of (6.87)% and (10.86)%, respectively.1 Although manufacturing and productivity indicators were positive, and most markets continued to enjoy low inflation, investors fretted about the less-than-robust pace of the U.S. recovery including high unemployment, reluctant capital spending and a series of post-Enron reports about other U.S. corporations' questionable practices or depressed profits. Lost confidence and disappointing earnings took a toll on stock prices and prompted sell-offs. Insecurities about the future shape of the U.S.-led War on Terrorism along with political upheaval in the Middle East also contributed to market volatility.

During this time, Asian markets remained vibrant, although Japan's lack of economic and corporate reform once again weighed on its stocks and discouraged investors. The MSCI All Country (AC) Asia Pacific Free Index and the MSCI AC Japan Index reported six-month returns of 6.83% and 6.56%, respectively.2 Although European economies showed signs of beginning to decouple from the United States, suggesting that the high correlations between U.S. and international stocks may be drawing to a close, they were held back somewhat by uneven growth in the United States. The MSCI Europe Index and MSCI USA Index reported six-month returns of (4.60)% and (14.21)%, respectively.3 Late in the portfolio's reporting period, however, the high current account deficit in the United States and an increasing reticence by foreign investors to invest in U.S. equities began to drag down the dollar, which lost ground against the euro, yen and many other foreign currencies.

PERFORMANCE OF THE PORTFOLIO

The performance of Federated International Equity Fund II produced six-month total returns of (5.98)%, based on net asset value (NAV). The portfolio underperformed the (1.62)% return of its benchmark, the MSCI Europe, Australasia and Far East (MSCI-EAFE) Index.4

The portfolio's performance was held back by its European telecommunications exposure, such as Vodafone Group, and some media holdings. But transportation companies, such as Singapore Airlines, and some European pharmaceutical stocks, including Novartis AG, contributed positively to the portfolio. Positive contributions to performance also included our overweight in the Materials sectors. Other top performers were TotalFinaElf, Nikko Cordial Corp. and Henkel KGAA. On a country basis, our underweight in Japan hurt performance while our overweight in emerging market countries helped.

1 The MSCI World Index is an index that reflects the stock markets of 22 countries, including the United States, Europe, Canada, Australia, New Zealand and the Far East--comprising approximately 1,482 securities--with values expressed in U.S. dollars. The MSCI Value and Growth Indices cover the full range of developed, emerging and All Country MSCI Equity Indices, including Free indices where applicable. The indices use Price/Book Value (P/BV) ratios to divide the standard MSCI country indices into two sub-indices: Value and Growth. All securities are classified as either "value" securities (low P/BV securities) or "growth" securities (high P/BV securities), relative to each MSCI country index. In this manner, the definition of value and growth is relative to each individual market as represented by the MSCI index. Country Value/Growth indices are aggregated into regional Value/Growth indices. The index is unmanaged and investments cannot be made in an index

2 The MSCI AC Asia Pacific Free Index is a free float-adjusted market capitalization index that is designed to measure equity market performance in Asian Pacific areas. As of April 2002 the MSCI AC Asia Pacific Free Index consisted of the following 13 developed and emerging market country indices: Australia, China, Hong Kong, India, Indonesia, Japan, Korea, Malaysia, New Zealand, Pakistan, Philippines, Singapore and Taiwan. The MSCI Japan Index is a free float-adjusted market index that is designed to measure equity market performance in Japan. These indices are unmanaged and investments cannot be made in an index.

3 The MSCI Europe Index is a market value-weighted average of the performance of over 500 securities listed on the stock exchanges of 15 countries in the European region. The USA Index is a free float-adjusted market index that is designed to measure equity performance in the United States of America. These indices are unmanaged and investments cannot be made in an index.

4 The MSCI-EAFE Index is a market capitalization-weighted equity index comprising 20 of the 48 countries in the MSCI universe and representing the developed world outside of North America. Each MSCI country index is created separately, then aggregated, without change, into regional MSCI indices. EAFE performance data is calculated in U.S. dollars and in local currency. This index is unmanaged and investments cannot be made in an index.

TOP HOLDINGS

Some of our top holdings as of June 30, 2002 include: TotalFinaElf S.A. (4.2% of net assets), one of the world's largest integrated oil companies based in France; UBS AG (2.1%), one of the world's leading global financial firms based in Switzerland; and Unilever NV (1.8%), one of the world's largest packaged consumer goods companies based in the Netherlands.

OUTLOOK

In many respects, global economic conditions and market performance in coming quarters will be especially difficult to anticipate, due to worldwide uncertainties on the War on Terrorism, U.S. economic recovery and heightened accounting scrutiny. These uncertainties coupled with continued earnings and valuation risks could lead to potentially volatile circumstances in the near term. On the positive front, we expect the Federal Reserve to maintain a loose monetary stance through 2002.

While our modest overweight in technology and media has negatively impacted performance thus far, we believe that buying now for future growth prospects remains prudent. We own blue chip companies in these sectors such as ASM Lithography in the Netherlands and News Corp. in Australia. We want to stress that the Fund is investigating technology and media companies we believe have management teams experienced in prior economic slowdowns, strong financial flexibility and generating strong cash flows. Because the market may continue to remain volatile given concerns over accounting irregularities in the U.S, we look to take advantage of market fears to buy stocks as opportunities arise. Moreover, we continue to selectively add to oil stocks like BP and food and beverage stocks like Nestle and Diageo. We maintain an underweight position in Financials due to concerns over credit quality. And recently, we reduced our exposure to investment banks and some consumer discretionary names with German exposure.

In Asia, we continued to like Korea for the long-term. Specifically, we have been hit by our technology positions but believe prospects and valuations remain favorable going into 2003. In Japan, we remain underweight given our disappointment with the slow rate of reform. Nonetheless, we have been adding to some industrial cyclical companies like NGK Insulators.

STRATEGY

Despite all the uncertainties, we continue to believe economic fundamentals are slowly improving. Therefore, we are maintaining sector positions to benefit from gradual economic upturns, such as materials, semiconductors and oils. We look to take advantage of any market weakness to invest in good quality companies at attractive valuations for the long term.

Portfolio of Investments

June 30, 2002 (unaudited)

Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--94.8%

   

   

   

   

   

   

AUSTRALIA--2.4%

   

   

   

   

   

   

Materials--0.9%

   

   

   

   

87,281

   

BHP Billiton Ltd.

   

$

506,179


   

   

   

Media--1.5%

   

   

   

   

43,809

   

News Corp. Ltd.

   

   

238,773

   

24,900

   

News Corp. Ltd., ADR

   

   

570,957


   

   

   

TOTAL

   

   

809,730


   

   

   

TOTAL AUSTRALIA

   

   

1,315,909


   

   

   

BELGIUM--0.0%

   

   

   

   

   

   

Telecommunications--0.0%

   

   

   

   

196

   

Telindus Group NV

   

   

2


   

   

   

CANADA--4.6%

   

   

   

   

   

   

Energy--0.7%

   

   

   

   

8,849

   

Talisman Energy, Inc.

   

   

397,672


   

   

   

Insurance--0.9%

   

   

   

   

23,100

   

Sun Life Financial Services of Canada, Ltd.

   

   

500,726


   

   

   

Materials--2.3%

   

   

   

   

14,200

   

Alcan, Inc.

   

   

539,501

   

20,300

   

Barrick Gold Corp.

   

   

385,362

   

13,400

1

Inco Ltd.

   

   

301,317


   

   

   

TOTAL

   

   

1,226,180


   

   

   

Retailing--0.7%

   

   

   

   

40,800

   

Hudson's Bay Co.

   

   

364,559


   

   

   

TOTAL CANADA

   

   

2,489,137


   

   

   

FINLAND--2.6%

   

   

   

   

   

   

Materials--1.4%

   

   

   

   

19,450

   

UPM - Kymmene Oyj

   

   

764,229


   

   

   

Technology Hardware & Equipment--1.2%

   

   

   

   

45,320

   

Nokia Oyj

   

   

662,072


   

   

   

TOTAL FINLAND

   

   

1,426,301


   

   

   

FRANCE--15.7%

   

   

   

   

   

   

Automobiles & Components--1.2%

   

   

   

   

15,750

   

Valeo SA

   

   

653,626


   

   

   

Banks--1.3%

   

   

   

   

11,170

   

Societe Generale, Paris

   

   

734,422


   

   

   

Capital Goods--1.9%

   

   

   

   

38,600

1

Alstom

   

   

407,515

   

13,480

   

Compagnie de St. Gobain

   

   

603,936


   

   

   

TOTAL

   

   

1,011,451


   

   

   

Energy--4.2%

   

   

   

   

14,179

   

TotalFinaElf SA

   

   

2,297,810


   

   

   

Food Beverage & Tobacco--1.5%

   

   

   

   

8,235

   

Pernod-Ricard

   

   

805,271


   

   

   

Materials--1.6%

   

   

   

   

62,630

1

Arcelor

   

   

887,168


Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

FRANCE--continued

   

   

   

   

   

   

Media--1.5%

   

   

   

   

22,670

   

Publicis Groupe

   

$

624,597

   

8,376

   

Vivendi Universal SA

   

   

180,655


   

   

   

TOTAL

   

   

805,252


   

   

   

Pharmaceuticals & Biotechnology--1.5%

   

   

   

   

11,625

   

Aventis SA

   

   

822,208


   

   

   

Telecommunications --1.0%

   

   

   

   

20,500

   

Bouygues SA

   

   

571,681


   

   

   

TOTAL FRANCE

   

   

8,588,889


   

   

   

GERMANY--5.9%

   

   

   

   

   

   

Automobiles & Components--0.5%

   

   

   

   

5,825

   

Volkswagen AG

   

   

280,209


   

   

   

Insurance--1.4%

   

   

   

   

3,903

   

Allianz AG

   

   

786,597


   

   

   

Materials--0.6%

   

   

   

   

17,200

1

SGL Carbon AG

   

   

307,731


   

   

   

Pharmaceuticals & Biotechnology--1.6%

   

   

   

   

13,708

   

Schering Ag

   

   

861,838


   

   

   

Transportation--1.1%

   

   

   

   

44,700

   

Deutsche Lufthansa AG

   

   

634,508


   

   

   

Utilities--0.7%

   

   

   

   

6,550

   

E.On AG

   

   

379,329


   

   

   

TOTAL GERMANY

   

   

3,250,212


   

   

   

HONG KONG--2.1%

   

   

   

   

   

   

Capital Goods--1.2%

   

   

   

   

307,000

   

Citic Pacific Ltd.

   

   

661,252


   

   

   

Media--0.4%

   

   

   

   

52,000

   

Television Broadcasts Ltd.

   

   

220,674


   

   

   

Real Estate--0.5%

   

   

   

   

108,000

   

Wharf Holdings Ltd.

   

   

254,777


   

   

   

TOTAL HONG KONG

   

   

1,136,703


   

   

   

IRELAND--1.1%

   

   

   

   

   

   

Diversified Financials--0.5%

   

   

   

   

5,300

1

DePfa Bank PLC

   

   

292,571


   

   

   

Media--0.6%

   

   

   

   

157,400

   

Independent News & Media PLC

   

   

310,314


   

   

   

TOTAL IRELAND

   

   

602,885


   

   

   

ITALY--2.5%

   

   

   

   

   

   

Telecommunications--0.9%

   

   

   

   

59,500

   

Telecom Italia SpA

   

   

465,111


   

   

   

Transportation--1.6%

   

   

   

   

108,190

   

Autostrade SpA

   

   

894,779


   

   

   

TOTAL ITALY

   

   

1,359,890


Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

JAPAN--14.6%

   

   

   

   

   

   

Automobiles & Components--2.1%

   

   

   

   

59,000

   

Fuji Heavy Industries, Ltd.

   

$

281,550

   

33,000

   

Toyota Motor Corp.

   

   

875,485


   

   

   

TOTAL

   

   

1,157,035


   

   

   

Capital Goods--1.6%

   

   

   

   

94,000

   

Komatsu Ltd.

   

   

336,429

   

65,000

   

NGK Insulators, Ltd.

   

   

514,621


   

   

   

TOTAL

   

   

851,050


   

   

   

Consumer Durables & Apparel--1.2%

   

   

   

   

27,700

1

Sega Corp.

   

   

665,549


   

   

   

Diversified Financials--2.0%

   

   

   

   

122,700

   

Nikko Cordial Corp.

   

   

619,309

   

31,000

   

Nomura Holdings, Inc.

   

   

455,179


   

   

   

TOTAL

   

   

1,074,488


   

   

   

Food & Drug Retailing--1.1%

   

   

   

   

15,000

   

Seven-Eleven Japan Co., Ltd.

   

   

590,664


   

   

   

Food Beverage & Tobacco--1.8%

   

   

   

   

50,000

   

Ajinomoto Co., Inc.

   

   

536,437

   

37,000

   

Nippon Meat Packers, Inc.

   

   

463,638


   

   

   

TOTAL

   

   

1,000,075


   

   

   

Real Estate--0.3%

   

   

   

   

22,000

1

Leopalace21 Corp.

   

   

156,009


   

   

   

Retailing--0.8%

   

   

   

   

35,400

   

Marui Co., Ltd.

   

   

448,610


   

   

   

Software & Services--0.5%

   

   

   

   

11,200

   

Capcom Co., Ltd.

   

   

289,659


   

   

   

Technology Hardware & Equipment--1.8%

   

   

   

   

10,000

   

TDK Corp.

   

   

472,198

   

7,300

   

Tokyo Electron Ltd.

   

   

475,643


   

   

   

TOTAL

   

   

947,841


   

   

   

Telecommunications--0.5%

   

   

   

   

96

   

Japan Telecom Co., Ltd.

   

   

274,709


   

   

   

Transportation--0.9%

   

   

   

   

28,000

   

Yamato Transport Co., Ltd.

   

   

510,408


   

   

   

TOTAL JAPAN

   

   

7,966,097


   

   

   

KOREA --1.8%

   

   

   

   

   

   

Household & Personal Products--0.2%

   

   

   

   

43,162

1

Coreana Cosmetics Co., Ltd.

   

   

136,339


   

   

   

Technology, Hardware & Equipment--0.9%

   

   

   

   

1,700

1

Samsung Electronics Co., Ltd.

   

   

464,921


   

   

   

Utilities--0.7%

   

   

   

   

21,700

   

Korea Electric Power Corp.

   

   

396,841


   

   

   

TOTAL KOREA

   

   

998,101


Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

NETHERLANDS--8.5%

   

   

   

   

   

   

Diversified Financials--1.2%

   

   

   

   

26,620

   

ING Groep NV

   

$

682,257


   

   

   

Energy--1.2%

   

   

   

   

11,430

   

Royal Dutch Petroleum Co.

   

   

635,466


   

   

   

Food, Beverage & Tobacco--1.8%

   

   

   

   

15,307

   

Unilever NV

   

   

1,000,392


   

   

   

Media--1.0%

   

   

   

   

28,820

   

Wolters Kluwer NV

   

   

546,027


   

   

   

Technology, Hardware & Equipment--2.8%

   

   

   

   

37,970

1

ASM Lithography Holding NV

   

   

599,986

   

33,399

   

Koninklijke (Royal) Philips Electronics NV

   

   

930,735


   

   

   

TOTAL

   

   

1,530,721


   

   

   

Telecommunications--0.5%

   

   

   

   

55,500

   

Koninklijke (Royal) KPN NV

   

   

259,321


   

   

   

TOTAL NETHERLANDS

   

   

4,654,184


   

   

   

PANAMA--0.3%

   

   

   

   

   

   

Food, Beverage & Tobacco--0.3%

   

   

   

   

12,500

   

Panamerican Beverages, Inc., Class A

   

   

178,125


   

   

   

RUSSIA--2.4%

   

   

   

   

   

   

Energy--1.4%

   

   

   

   

7,545

   

LUKOIL, ADR

   

   

489,471

   

2,115

   

YUKOS, ADR

   

   

292,308


   

   

   

TOTAL

   

   

781,779


   

   

   

Materials--0.7%

   

   

   

   

17,520

   

JSC Mining and Metallurgical Co. Norilsk Nickel, ADR

   

   

365,737


   

   

   

Telecommunications--0.3%

   

   

   

   

6,110

1

AO VimpelCom, ADR

   

   

155,561


   

   

   

TOTAL RUSSIA

   

   

1,303,077


   

   

   

SINGAPORE--1.7%

   

   

   

   

   

   

Real Estate--0.7%

   

   

   

   

109,000

   

City Developments Ltd.

   

   

351,762


   

   

   

Transportation--1.0%

   

   

   

   

76,400

   

Singapore Airlines Ltd.

   

   

557,996


   

   

   

TOTAL SINGAPORE

   

   

909,758


   

   

   

SPAIN--3.0%

   

   

   

   

   

   

Banks--0.5%

   

   

   

   

37,000

   

Banco Santander Central Hispano, SA

   

   

293,241


   

   

   

Telecommunications --0.8%

   

   

   

   

50,900

   

Telefonica SA

   

   

426,485


   

   

   

Utilities--1.7%

   

   

   

   

23,500

   

Endesa SA

   

   

340,759

   

31,010

   

Union Fenosa, SA

   

   

568,567


   

   

   

TOTAL

   

   

909,326


   

   

   

TOTAL SPAIN

   

   

1,629,052


Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

SWITZERLAND--5.5%

   

   

   

   

   

   

Banks--2.1%

   

   

   

   

22,790

   

UBS AG

   

$

1,143,702


   

   

   

Food, Beverage & Tobacco--1.2%

   

   

   

   

2,660

1

Nestle SA

   

   

618,854


   

   

   

Pharmaceuticals & Biotechnology--1.2%

   

   

   

   

15,005

1

Novartis AG

   

   

658,449


   

   

   

Technology Hardware & Equipment--1.0%

   

   

   

   

22,950

   

STMicroelectronics N.V.

   

   

558,374


   

   

   

TOTAL SWITZERLAND

   

   

2,979,379


   

   

   

TAIWAN--2.1%

   

   

   

   

   

   

Technology, Hardware & Equipment--2.1%

   

   

   

   

438,000

   

Ase

   

   

291,038

   

78,000

1

Asustek Computer, Inc.

   

   

234,630

   

128,700

1

Taiwan Semiconductor Manufacturing Co., Ltd.

   

   

261,945

   

298,850

1

United Microelectronics Corp.

   

   

358,691


   

   

   

TOTAL TAIWAN

   

   

1,146,304


   

   

   

UNITED KINGDOM--18.0%

   

   

   

   

   

   

Banking--2.6%

   

   

   

   

38,800

   

HSBC Holdings PLC

   

   

446,463

   

35,170

   

Royal Bank of Scotland PLC, Edinburgh

   

   

997,369


   

   

   

TOTAL

   

   

1,443,832


   

   

   

Capital Goods--1.6%

   

   

   

   

170,165

   

BAE Systems PLC

   

   

869,131


   

   

   

Commercial Services & Supplies--1.4%

   

   

   

   

188,070

   

Rentokil Initial PLC

   

   

765,598


   

   

   

Diversified Financials--0.5%

   

   

   

   

31,410

   

Amvescap PLC

   

   

255,968


   

   

   

Energy--1.1%

   

   

   

   

70,050

   

BP PLC

   

   

588,478


   

   

   

Food, Beverage & Tobacco--2.1%

   

   

   

   

28,600

   

British American Tobacco PLC

   

   

307,415

   

48,742

   

Diageo PLC

   

   

633,160

   

11,300

   

Imperial Tobacco Group PLC

   

   

183,829


   

   

   

TOTAL

   

   

1,124,404


   

   

   

Hotels Restaurants & Leisure--1.3%

   

   

   

   

123,754

   

Rank Group PLC

   

   

504,723

   

22,200

   

Six Continents PLC

   

   

225,592


   

   

   

TOTAL

   

   

730,315


   

   

   

Materials--0.9%

   

   

   

   

69,350

   

Hanson PLC

   

   

495,366


   

   

   

Media--2.0%

   

   

   

   

147,680

   

Carlton Communications PLC

   

   

472,837

   

64,115

   

Pearson PLC

   

   

637,838


   

   

   

TOTAL

   

   

1,110,675


Shares or
Principal
Amount

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

UNITED KINGDOM--continued

   

   

   

   

   

   

Retailing--1.5%

   

   

   

   

81,363

   

Kingfisher PLC

   

$

392,309

   

73,910

   

Marks & Spencer Group PLC

   

   

420,040


   

   

   

TOTAL

   

   

812,349


   

   

   

Telecommunications --1.6%

   

   

   

   

626,207

   

Vodafone Group PLC

   

   

859,272


   

   

   

Transportation--1.1%

   

   

   

   

22,209

   

National Express Group PLC

   

   

196,394

   

392,200

   

Stagecoach Group PLC

   

   

375,225


   

   

   

TOTAL

   

   

571,619


   

   

   

Utilities--0.3%

   

   

   

   

21,100

1

AWG PLC

   

   

176,936


   

   

   

TOTAL UNITED KINGDOM

   

   

9,803,943


   

   

   

TOTAL COMMON STOCKS (IDENTIFIED COST $51,665,665)

   

   

51,737,948


   

   

   

PREFERRED STOCKS--1.6%

   

   

   

   

   

   

GERMANY--1.6%

   

   

   

   

   

   

Household & Personal Products--1.6%

   

   

   

   

12,332

   

Henkel KGAA, Pfd. (identified cost $741,365)

   

   

859,448


   

   

   

REPURCHASE AGREEMENT--3.2%2

   

   

   

$

1,776,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

1,776,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $54,183,030)3

   

$

54,373,396


1 Non-income producing security.

2 The repurchase agreement is fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in joint account with other Federated funds.

3 The cost of investments for federal tax purposes amounts to $54,183,030. The net unrealized appreciation of investments on a federal tax basis amounts to $190,366 which is comprised of $4,358,173 appreciation and $4,167,807 depreciation at June 30, 2002.

Note: The categories of investments are shown as a percentage of net assets ($54,587,721) at June 30, 2002.

The following acronym is used throughout this portfolio:

ADR

--American Depositary Receipt

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

   

  

   

   

   

Total investments in securities, at value (identified cost $54,183,030)

   

   

   

   

   

$

54,373,396

   

Cash

   

   

   

   

   

   

568

   

Cash denominated in foreign currencies (identified cost $573,122)

   

   

   

   

   

   

583,417

   

Income receivable

   

   

   

   

   

   

141,207

   

Receivable for investments sold

   

   

   

   

   

   

473,693

   


TOTAL ASSETS

   

   

   

   

   

   

55,572,281

   


Liabilities:

   

   

   

   

   

   

   

   

Payable for investments purchased

   

$

956,215

   

   

   

   

   

Net payable for foreign currency exchange contracts

   

   

1,488

   

   

   

   

   

Accrued expenses

   

   

26,857

   

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

   

984,560

   


Net assets for 5,101,844 shares outstanding

   

   

   

   

   

$

54,587,721

   


Net Assets Consist of:

   

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

   

$

84,460,386

   

Net unrealized appreciation of investments and translation of assets and liabilities in foreign currency

   

   

   

   

   

   

197,373

   

Accumulated net realized loss on investments and foreign currency transactions

   

   

   

   

   

   

(30,118,800

)

Undistributed net investment income

   

   

   

   

   

   

48,762

   


TOTAL NET ASSETS

   

   

   

   

   

$

54,587,721

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share:

   

   

   

   

   

   

   

   

$54,587,721 ÷ 5,101,844 shares outstanding

   

   

   

   

   

   

$10.70

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

   

Dividends (net of foreign taxes withheld of $66,264)

   

   

   

   

   

$

570,599

   

Interest

   

   

   

   

   

   

40,910

   


TOTAL INCOME

   

   

   

   

   

   

611,509

   


Expenses:

   

   

   

   

   

   

   

   

Investment adviser fee

   

$

299,840

   

   

   

   

   

Administrative personnel and services fee

   

   

61,987

   

   

   

   

   

Custodian fees

   

   

42,425

   

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

8,461

   

   

   

   

   

Directors'/Trustees' fees

   

   

815

   

   

   

   

   

Auditing fees

   

   

2,373

   

   

   

   

   

Legal fees

   

   

2,917

   

   

   

   

   

Portfolio accounting fees

   

   

27,463

   

   

   

   

   

Printing and postage

   

   

12,740

   

   

   

   

   

Insurance premiums

   

   

591

   

   

   

   

   

Miscellaneous

   

   

615

   

   

   

   

   


TOTAL EXPENSES

   

   

460,227

   

   

   

   

   


Waiver of investment adviser fee

   

   

(29,984

)

   

   

   

   


Net expenses

   

   

   

   

   

   

430,243

   


Net investment income

   

   

   

   

   

   

181,266

   


Realized and Unrealized Gain (Loss) on Investments and Foreign Currency Transactions:

   

   

   

   

   

   

   

   

Net realized loss on investments and foreign currency transactions

   

   

   

   

   

   

(4,587,585

)

Net change in unrealized depreciation of investments and translation of assets and liabilities in foreign currency

   

   

   

   

   

   

1,022,504

   


Net realized and unrealized loss on investments and foreign currency transactions

   

   

   

   

   

   

(3,565,081

)


Change in net assets resulting from operations

   

   

   

   

   

$

(3,383,815

)


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

   

  

Six Months
Ended
(unaudited)
6/30/2002

   

  

Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net investment income

   

$

181,266

   

   

$

177,221

   

Net realized loss on investments and foreign currency transactions

   

   

(4,587,585

)

   

   

(22,797,611

)

Net change in unrealized appreciation/depreciation of investments and translation of assets and liabilities in foreign currency

   

   

1,022,504

   

   

   

(4,295,454

)


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

(3,383,815

)

   

   

(26,915,844

)


Distributions to Shareholders:

   

   

   

   

   

   

   

   

Distributions from net realized gain on investments and foreign currency transactions

   

   

--

   

   

   

(10,343,455

)


CHANGE IN NET ASSETS RESULTING FROM DISTRIBUTIONS TO SHAREHOLDERS

   

   

--

   

   

   

(10,343,455

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

131,429,510

   

   

   

140,049,470

   

Net asset value of shares issued to shareholders in payment of distributions declared

   

   

--

   

   

   

10,343,445

   

Cost of shares redeemed

   

   

(134,090,055

)

   

   

(150,681,218

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

(2,660,545

)

   

   

(288,303

)


Change in net assets

   

   

(6,044,360

)

   

   

(37,547,602

)


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

60,632,081

   

   

   

98,179,683

   


End of period

   

$

54,587,721

   

   

$

60,632,081

   


See Notes which are an integral part of the Financial Statements

Financial Highlights

(For a Share Outstanding Throughout Each Period)

  

Six Months
Ended
(unaudited)

   

  

Year Ended December 31,

  

6/30/2002

   

  

2001

   

  

2000

   

  

1999

   

  

1998

   

  

1997

   

Net Asset Value, Beginning of Period

   

$11.38

   

   

$18.49

   

   

$27.64

   

   

$15.39

   

   

$12.27

   

   

$11.16

   

Income from Investment Operations:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Net investment income (net operating loss)

   

0.03

   

   

0.03

1

   

0.05

   

   

(0.02

)

   

0.03

1

   

0.07

   

Net realized and unrealized gain (loss) on investments and foreign currency transactions

   

(0.71

)


(5.15

)

   

(4.93

)

   

12.72

   

   

3.11

   

   

1.05

   


TOTAL FROM INVESTMENT OPERATIONS

   

(0.68

)

   

(5.12

)

   

(4.88

)

   

12.70

   

   

3.14

   

   

1.12

   


Less Distributions:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

--

   

   

--

   

   

--

   

   

--

   

   

--

   

   

(0.01

)

Distributions from net realized gain on investments and foreign currency transactions

   

--

   

   

(1.99

)

   

(4.27

)

   

(0.45

)

   

(0.02

)

   

--

   


TOTAL DISTRIBUTIONS

   

--

   

   

(1.99

)

   

(4.27

)

   

(0.45

)

   

(0.02

)

   

(0.01

)


Net Asset Value, End of Period

   

$10.70

   

   

$11.38

   

   

$18.49

   

   

$27.64

   

   

$15.39

   

   

$12.27

   


Total Return2

   

(5.98

)%

   

(29.42

)%

   

(22.61)

%

   

84.88

%

   

25.57

%

   

10.08

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Expenses

   

1.43

%3

   

1.41

%

   

1.28

%

   

1.25

%

   

1.25

%

   

1.23

%


Net investment income (net operating loss)

   

0.60

%3

   

0.23

%

   

0.17

%

   

(0.34

)%

   

0.19

%

   

0.76

%


Expense waiver/reimbursement4

   

0.10

%3

   

0.10

%

   

0.02

%

   

0.46

%

   

0.47

%

   

0.98

%


Supplemental Data:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$54,588

   

   

$60,632

   

   

$98,180

   

   

$105,100

   

   

$52,308

   

   

$36,575

   


Portfolio turnover

   

64

%

   

206

%

   

262%

   

   

304

%

   

247

%

   

179

%


1 Per share information is based on average shares outstanding.

2 Based on NAV, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

3 Computed on an annualized basis.

4 This voluntary expense decrease is reflected in both the expense and net investment income (net operating loss) ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act") as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated International Equity Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The investment objective of the Fund is to obtain a total return on its assets.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles ("GAAP").

Investment Valuation

Listed equity securities are valued at the last sale price reported on a national securities exchange. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. With respect to valuation of foreign securities, trading in foreign cities may be completed at times which vary from the closing of the New York Stock Exchange. Therefore, foreign securities are valued at the latest closing price on the exchange on which they are traded prior to the closing of the New York Stock Exchange. Foreign securities quoted in foreign currencies are translated into U.S. dollars at the foreign exchange rate in effect at noon, eastern-time, on the day the value of the foreign security is determined. Securities for which no quotations are readily available are valued at fair value as determined in good faith using methods approved by the Board of Trustees (the "Trustees").

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreements.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/premiums are accreted/amortized for financial reporting purposes as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended (the "Code") applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

However, federal taxes may be imposed on the Fund upon the disposition of certain investments in passive foreign investment companies. Withholding taxes on foreign interest and dividends have been provided for in accordance with the applicable country's tax rules and rates.

At December 31, 2001, the Fund, for federal tax purposes, had a capital loss carryforward of $23,887,554 which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code and thus will reduce the amount of distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Code, such capital loss carryforward will expire in 2009.

When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Foreign Exchange Contracts

The Fund may enter into foreign currency commitments for the delayed delivery of securities or foreign currency exchange transactions. The Fund may enter into foreign currency contract transactions to protect assets against adverse changes in foreign currency exchange rates or exchange control regulations. Purchased contracts are used to acquire exposure to foreign currencies; whereas, contracts to sell are used to hedge the Fund's securities against currency fluctuations. Risks may arise upon entering these transactions from the potential inability of counterparties to meet the terms of their commitments and from unanticipated movements in security prices or foreign exchange rates. The foreign currency transactions are adjusted by the daily exchange rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until the settlement date.

At June 30, 2002, the Fund had outstanding foreign currency commitments as set forth below:

Settlement Date

  

Contracts to Receive/Deliver

  

In Exchange For

  

Contracts at Value

  

Unrealized
Appreciation
(Depreciation)

   

Contracts Bought:

July 1, 2002

 

425,799 Swiss Franc

 

$286,813

   

$285,484

   

$(1,329

)


July 1, 2002

 

287,745 Euro

 

283,113

   

283,645

   

532

   


July 1, 2002

 

94,003 Pound Sterling

 

143,683

   

143,321

   

(362

)


July 1, 2002

 

18,908,026 Japanese Yen

 

157,567

   

157,745

   

178

   


Contracts Sold:

July 1, 2002

 

1,024,417 Danish Krone

   

135,972

   

135,955

   

17

   


July 1, 2002

 

132,788 Pound Sterling

   

201,931

   

202,455

   

(524

)


NET UNREALIZED DEPRECIATION ON FOREIGN CURRENCY EXCHANGE CONTRACTS

   

   

   

   

   

$(1,488

)


Foreign Currency Translation

The accounting records of the Fund are maintained in U.S. dollars. All assets and liabilities denominated in foreign currencies ("FC") are translated into U.S. dollars based on the rates of exchange of such currencies against U.S. dollars on the date of valuation. Purchases and sales of securities, income and expenses are translated at the rate of exchange quoted on the respective date that such transactions are recorded. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments.

Reported net realized foreign exchange gains or losses arise from sales of portfolio securities, sales and maturities of short-term securities, sales of FCs, currency gains or losses realized between the trade and settlement dates on securities transactions, the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the books, and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the value of assets and liabilities other than investments in securities at fiscal year end, resulting from changes in the exchange rate.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

  

Six Months
Ended
6/30/2002

   

  

Year Ended
12/31/2001

   

Shares sold

   

11,963,101

   

   

11,176,577

   

Shares issued to shareholders in payment of distributions declared

   

--

   

   

763,354

   

Shares redeemed

   

(12,189,715

)

   

(11,920,351

)


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

(226,614

)

   

19,580

   


INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Global Investment Management Corp., the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 1.00% of the Fund's average daily net assets. The Adviser may voluntarily choose to waive any portion of its fee. The Adviser can modify or terminate this voluntary waiver at any time at its sole discretion.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund may pay FSSC up to 0.25% of the average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. For the six months ended June 30, 2002, the Fund did not incur a shareholder services fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities (and in-kind contributions), for the six months ended June 30, 2002, were as follows:

Purchases

  

$

35,489,167


Sales

  

$

38,162,057


RISKS OF FOREIGN INVESTING

The Fund invests in securities of non-U.S. issuers. The political or economic developments within a particular country or region may have an adverse effect on the ability of domiciled issuers to meet their obligations. Additionally, political or economic developments may have an effect on the liquidity and volatility of portfolio securities and currency holdings.

Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated International Equity Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916603

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

G00433-06 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated International Small Company Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

Federated International Small Company Fund II, a portfolio of Federated Insurance Series, is managed to bring you long-term capital growth opportunities from a portfolio of high-quality international small-cap stocks.1

This Semi-Annual Report covers the fund's six-month reporting period from January 1, 2002 through June 30, 2002. It opens with the fund portfolio manager's review of market conditions and discussion of fund performance and includes a complete listing of the fund's holdings and financial statements.

For the six-month reporting period ended June 30, 2002, the fund produced a total return of (2.34)%, and its net asset value decreased by $0.12.2 At the end of the period, the fund's net assets were $8.8 million.

As you know, the past several quarters have been especially difficult for equity investments worldwide. Markets clearly are experiencing a down cycle due to a series of corporate scandals as well as continuing concerns about terrorism and Mid-East violence.

But many economic indicators have become more positive in recent months, suggesting that U.S. and global recoveries are indeed under way--although they have been clouded by discouraging headlines and may be occurring more gradually than we would like. Many international companies have higher earnings forecasts than their U.S. counterparts, and many analysts expect international stocks to outperform in the period ahead.

Please remember that the true measure of the performance of a long-term investment like Federated International Small Company Fund II is in years rather than months. During times of market uncertainty, keep in mind the value of dollar-cost averaging, an investment method through which you can take advantage of price fluctuations by adding to your account on a regular basis. By investing the same amount on a regular schedule, you buy more fund shares when prices are low and fewer when prices are high.3

Thank you for choosing Federated International Small Company Fund II as a diversified, professionally managed way to participate in the growth potential of small companies overseas. As always, we welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 International investing involves special risks including currency risk, increased volatility of foreign securities and differences in auditing and other financial standards. Smaller capitalization companies involve more risks than larger, more established companies.

2 Past performance is no guarantee of future results. Investment return and principal value will fluctuate, so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

3 Systematic investing does not assure a profit or protect against loss in declining markets. Because dollar-cost averaging involves continuous investment regardless of fluctuating price levels, investors should consider their financial ability to continue purchases during periods of low price levels.

Investment Review

How did the fund perform relative to its benchmark?

During the six-month reporting period, the Federated International Small Company Fund II had a return of (2.34)%, which underperformed the Morgan Stanley Capital International (MSCI) World ex-U.S. Small Cap Index. The performance of the MSCI World ex-U.S. Small Cap Index, measured in U.S. dollars, was 8.88%.1

Strong individual country performances were turned in by Ireland, 19.33%, and Japan, 17.5%, as measured in U.S. dollars. This latter point is especially important, as the U.S. dollar continued to weaken, thereby enhancing returns to foreign investors. In local currency terms, Ireland gained 7.59% and Japan gained only 7.46%.

Weaker markets included Germany, (4.64)%, and the Netherlands, (2.60)%, as measured in U.S. dollars.

What were the dominant themes for the fund and the index?

Equity markets initially were buoyed by hopes of a recovery in the second half of 2002, which became less apparent as the first half ended, reflected by economic gloom and profit warnings. From the end of December 2001 to June 2002, the Federal Reserve held interest rates steady. The Bank of England and the European Central Bank also held rates steady. Profit warnings picked up again as analysts' expectations looked too optimistic. Earnings downgrades are thus likely to persist into the third quarter notwithstanding a tightening of accounting standards.

Were there any disappointments in the portfolio?

The fund's performance was largely attributable to the poor performance delivered by European markets and our asset allocation of nearly 45% to that region. Our media holdings in Europe underperformed due to the failure of the anticipated recovery in advertising spending to materialize. As such, we sold down our exposure in Havas (France) & Modern Times Group (Sweden).

Despite diversification across numerous industries, small cap stocks continued to suffer negative price performance, as they were broadly sold down by the market in a knee-jerk reaction to unrelated profit warnings.

Which portfolio holdings were the best performers?

Fund performance was positively affected by strong stock selection in Sweden and the Netherlands. Investments in Swedish Match (tobacco) in Sweden and IHC Caland (capital goods) in the Netherlands contributed positively to the fund.

What is your outlook for the next fiscal period?

We believe that the U.S. economic recovery is under way. The market seems to have become disillusioned and hence disappointed with the strength of the recovery. As the international markets continue to outperform in U.S dollar terms, liquidity should improve as investors, both U.S. and foreign, look to overseas markets. We do not anticipate significant changes to our portfolio. While we do not expect the market to roar ahead in the second half of this year, we do expect to continue to find niche leaders that are attractively priced with promising growth prospects. While the market may be overlooking these gems, we believe that the market will recognize them in time and reward current investors for their patience.

We continue to view the U.S dollar as potentially weakening further over the coming months. This position leads us to focus on companies that have very strong domestic franchises within their country or region, thereby avoiding or minimizing trade exposure to the U.S. dollar.

1 The MSCI World ex-U.S. Small Cap Index is created by selecting companies within the market capitalization range of USD 200-800 million. The dollar denominated range is applied across all 23 developed markets. The index is unmanaged and investments cannot be made in an index.

Portfolio of Investments

June 30, 2002 (unaudited)

Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--34.4%

   

   

   

   

   

   

AUSTRALIA--2.2%

   

   

   

   

   

   

Automobiles & Components--0.2%

   

   

   

   

3,000

   

ION Ltd.

   

$

4,763

   

7,255

   

Pacifica Group Ltd.

   

   

15,686


   

   

   

TOTAL

   

   

20,449


   

   

   

Capital Goods--0.2%

   

   

   

   

2,641

   

Leighton Holdings Ltd.

   

   

15,450


   

   

   

Food Beverage & Tobacco--0.4%

   

   

   

   

4,051

   

Coca-Cola Amatil Ltd.

   

   

14,552

   

7,560

   

Foster's Group Ltd.

   

   

20,091


   

   

   

TOTAL

   

   

34,643


   

   

   

Materials--0.8%

   

   

   

   

5,448

   

Amcor Ltd.

   

   

25,276

   

8,534

   

Boral Ltd.

   

   

18,019

   

36,976

   

M.I.M. Holdings Ltd.

   

   

27,065


   

   

   

TOTAL

   

   

70,360


   

   

   

Transportation--0.6%

   

   

   

   

2,765

   

Patrick Corp., Ltd.

   

   

25,532

   

1,667

   

Toll Holdings Ltd.

   

   

29,754


   

   

   

TOTAL

   

   

55,286


   

   

   

TOTAL AUSTRALIA

   

   

196,188


   

   

   

BELGIUM--0.2%

   

   

   

   

   

   

Health Care Equipment & Services--0.2%

   

   

   

   

398

   

Omega Pharma SA

   

   

17,792


   

   

   

CANADA--4.5%

   

   

   

   

   

   

Automobiles & Components--0.3%

   

   

   

   

397

   

Magna International, Inc., Class A

   

   

27,369


   

   

   

Capital Goods--0.9%

   

   

   

   

2,995

   

CAE, Inc.

   

   

24,552

   

1,025

1

Masonite International Corp.

   

   

19,033

   

800

1

Royal Group Technologies Ltd.

   

   

16,583

   

915

   

SNC-Lavalin Group, Inc.

   

   

21,087


   

   

   

TOTAL

   

   

81,255


   

   

   

Diversified Financials--0.5%

   

   

   

   

2,800

   

C.I. Fund Management, Inc.

   

   

19,543

   

1,300

   

Investors Group, Inc.

   

   

23,754


   

   

   

TOTAL

   

   

43,297


   

   

   

Energy--0.8%

   

   

   

   

7,000

1

Baytex Energy Ltd.

   

   

33,186

   

1,200

   

Ensign Resource Service Group, Inc.

   

   

13,045

   

516

   

Talisman Energy, Inc.

   

   

23,189


   

   

   

TOTAL

   

   

69,420


Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

CANADA--continued

   

   

   

   

   

   

Food Beverage & Tobacco--0.1%

   

   

   

   

443

   

Molson Ltd., Class A

   

9,611


   

   

   

Hotels Restaurants & Leisure--0.2%

   

   

   

   

660

   

Fairmont Hotels & Resorts, Inc.

   

   

17,015


   

   

   

Insurance--0.4%

   

   

   

   

1,280

   

Industrial Alliance Life Insurance Co.

   

   

34,969


   

   

   

Materials--0.5%

   

   

   

   

2,148

   

Domtar, Inc.

   

   

25,105

   

3,700

   

Norske Skog Canada Ltd.

   

   

18,029


   

   

   

TOTAL

   

   

43,134


   

   

   

Pharmaceuticals & Biotechnology--0.3%

   

   

   

   

273

1

Angiotech Pharmaceuticals, Inc.

   

   

10,191

   

7,000

1

StressGen Biotechnologies Corp.

   

   

17,285


   

   

   

TOTAL

   

   

27,476


   

   

   

Retailing--0.3%

   

   

   

   

2,270

   

Hudson's Bay Co.

   

   

20,283


   

   

   

Software & Services--0.2%

   

   

   

   

1,000

1

Open Text Corp.

   

   

19,610


   

   

   

TOTAL CANADA

   

   

393,439


   

   

   

CHINA--0.2%

   

   

   

   

   

   

Transportation--0.2%

   

   

   

   

72,000

   

China National Aviation Co., Ltd.

   

   

17,262


   

   

   

DENMARK--0.9%

   

   

   

   

   

   

Food Beverage & Tobacco--0.6%

   

   

   

   

660

   

Carlsberg A/S

   

   

34,511

   

580

   

Danisco A/S

   

   

21,168


   

   

   

TOTAL

   

   

55,679


   

   

   

Health Care Equipment & Services--0.2%

   

   

   

   

190

   

Coloplast A.S., Class B

   

   

15,382


   

   

   

Materials--0.1%

   

   

   

   

495

   

Novozymes A/S, Class B

   

   

11,168


   

   

   

TOTAL DENMARK

   

   

82,229


   

   

   

FRANCE--1.4%

   

   

   

   

   

   

Capital Goods--0.2%

   

   

   

   

282

   

Vallourec AS

   

   

17,165


   

   

   

Health Care Equipment & Services--0.1%

   

   

   

   

240

   

Essilor International SA

   

   

9,740


   

   

   

Insurance--0.3%

   

   

   

   

760

   

Scor SA

   

   

23,149


   

   

   

Media--0.3%

   

   

   

   

1,962

1

JC Decaux SA

   

   

26,496


   

   

   

Technology Hardware & Equipment--0.3%

   

   

   

   

596

1

Neopost SA

   

   

23,677


   

   

   

Transportation--0.2%

   

   

   

   

21,700

1

Eurotunnel SA

   

   

19,038


   

   

   

TOTAL FRANCE

   

   

119,265


Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

GERMANY, FEDERAL REPUBLIC OF--1.4%

   

   

   

   

   

   

Capital Goods--0.2%

   

   

   

   

740

   

Buderus AG

   

16,953


   

   

   

Commercial Services & Supplies-0.1%

   

   

   

   

364

   

Gfk AG

   

   

6,764


   

   

   

Health Care Equipment & Services--0.3%

   

   

   

   

626

   

Gehe AG

   

   

26,102


   

   

   

Materials--0.2%

   

   

   

   

819

1

SGL Carbon AG

   

   

14,653


   

   

   

Pharmaceuticals & Biotechnology--0.4%

   

   

   

   

863

   

Stada Arzneimittel AG

   

   

34,453


   

   

   

Real Estate--0.0%

   

   

   

   

230

1

Aareal Bank AG

   

   

3,684


   

   

   

Utilities--0.2%

   

   

   

   

1,020

1

Wedeco AG Water Technology

   

   

18,551


   

   

   

TOTAL GERMANY, FEDERAL REPUBLIC OF

   

   

121,160


   

   

   

HONG KONG--2.4%

   

   

   

   

   

   

Banks--0.3%

   

   

   

   

7,000

   

Wing Hang Bank Ltd.

   

   

23,199


   

   

   

Capital Goods--0.3%

   

   

   

   

12,000

   

Citic Pacific Ltd.

   

   

25,847


   

   

   

Commercial Services & Supplies--0.2%

   

   

   

   

22,000

   

Techtronic Industries Co.

   

   

18,757


   

   

   

Food Beverage & Tobacco--0.1%

   

   

   

   

42,000

   

Cofco International Ltd.

   

   

12,789


   

   

   

Hotels Restaurants & Leisure--0.3%

   

   

   

   

20,000

   

Cafe De Coral Holdings Ltd.

   

   

15,513

   

24,000

   

Hong Kong & Shang Hotels Ltd.

   

   

11,154


   

   

   

TOTAL

   

   

26,667


   

   

   

Household & Personal Products--0.1%

   

   

   

   

90,000

   

Natural Beauty Bio-Technology Ltd.

   

   

10,385


   

   

   

Real Estate--0.1%

   

   

   

   

13,000

   

Wheelock & Co. Ltd.

   

   

10,500


   

   

   

Recreation--0.1%

   

   

   

   

20,000

1

Star Cruises Ltd.

   

   

8,205


   

   

   

Retailing--0.5%

   

   

   

   

16,000

   

Esprit Holdings Ltd.

   

   

30,770

   

20,000

   

Giordano International Ltd.

   

   

12,308


   

   

   

TOTAL

   

   

43,078


   

   

   

Technology Hardware & Equipment--0.2%

   

   

   

   

30,000

   

TPV Technology Ltd.

   

   

10,770

   

17,000

   

Varitronix International Ltd.

   

   

10,516


   

   

   

TOTAL

   

   

21,286


   

   

   

Transportation--0.2%

   

   

   

   

17,000

   

Cosco Pacific Ltd.

   

   

13,622


   

   

   

TOTAL HONG KONG

   

   

214,335


Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

IRELAND--0.6%

   

   

   

   

   

   

Banks--0.3%

   

   

   

   

4,200

   

Anglo Irish Bank Corp. PLC

   

26,895


   

   

   

Diversified Financials--0.2%

   

   

   

   

230

1

DePfa Bank PLC

   

   

12,696


   

   

   

Software & Services--0.1%

   

   

   

   

783

1

Riverdeep Group PLC, ADR

   

   

12,184


   

   

   

TOTAL IRELAND

   

   

51,775


   

   

   

ISRAEL--0.2%

   

   

   

   

   

   

Pharmaceuticals & Biotechnology--0.2%

   

   

   

   

585

1

Taro Pharmaceutical Industries Ltd.

   

   

14,344


   

   

   

ITALY--2.6%

   

   

   

   

   

   

Commercial Services & Supplies--0.3%

   

   

   

   

1,150

   

Permasteelisa SPA

   

   

22,049


   

   

   

Consumer Durables & Apparel--0.7%

   

   

   

   

3,800

   

De'Longhi SPA

   

   

20,415

   

4,188

   

Ferretti SPA

   

   

14,738

   

2,000

   

Merloni Elettrodomestic SPA

   

   

21,825


   

   

   

TOTAL

   

   

56,978


   

   

   

Energy--0.3%

   

   

   

   

3,936

   

Saipem SPA

   

   

28,246


   

   

   

Food Beverage & Tobacco--0.5%

   

   

   

   

870

   

Davide Campari -- Milano SPA

   

   

28,730

   

5,600

   

Parmalat Finanziaria SPA

   

   

17,278


   

   

   

TOTAL

   

   

46,008


   

   

   

Hotels Restaurants & Leisure--0.1%

   

   

   

   

1,555

   

Lottomatica SPA

   

   

12,416


   

   

   

Media--0.1%

   

   

   

   

1,810

   

Mondadori (Arnoldo) Editore SPA

   

   

11,972


   

   

   

Pharmaceuticals & Biotechnology--0.3%

   

   

   

   

1,000

   

Recordati SPA

   

   

27,010


   

   

   

Utilities--0.3%

   

   

   

   

2,070

   

Italgas SPA

   

   

22,956


   

   

   

TOTAL ITALY

   

   

227,635


   

   

   

JAPAN--4.6%

   

   

   

   

   

   

Automobiles & Components--0.3%

   

   

   

   

1,000

   

Keihin Corp.

   

   

10,420

   

600

   

Nissin Kogyo Co., Ltd.

   

   

13,590


   

   

   

TOTAL

   

   

24,010


   

   

   

Capital Goods--0.8%

   

   

   

   

2,000

   

Central Glass Co., Ltd.

   

   

11,580

   

16,000

1

Kawasaki Heavy Industries Ltd.

   

   

20,423

   

3,000

   

Koyo Seiko Co., Ltd.

   

   

14,867

   

6,000

   

NTN Corp.

   

   

23,476


   

   

   

TOTAL

   

   

70,346


Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

JAPAN--continued

   

   

   

   

   

   

Commercial Services & Supplies--0.1%

   

   

   

   

30

   

Bellsystem 24, Inc.

   

10,499


   

   

   

Consumer Durables & Apparel--0.4%

   

   

   

   

400

   

Bandai Co., Ltd.

   

   

14,349

   

700

1

Sega Corp.

   

   

16,819


   

   

   

TOTAL

   

   

31,168


   

   

   

Diversified Financials--0.1%

   

   

   

   

110

   

Shokoh Fund & Co., Ltd.

   

   

13,307


   

   

   

Food Beverage & Tobacco--0.8%

   

   

   

   

400

   

Ariake Japan Co., Ltd.

   

   

15,351

   

360

   

Hokuto Corp.

   

   

9,371

   

2,000

   

Kagome Co., Ltd.

   

   

16,452

   

1,000

   

Katokichi Co., Ltd.

   

   

17,520

   

1,000

   

Q.P. Corp.

   

   

8,334


   

   

   

TOTAL

   

   

67,028


   

   

   

Materials--0.4%

   

   

   

   

700

   

Taisei Lamick Co., Ltd.

   

   

21,316

   

3,500

   

Tokyo Steel Manufacturing Co., Ltd.

   

   

12,877


   

   

   

TOTAL

   

   

34,193


   

   

   

Pharmaceuticals & Biotechnology--0.1%

   

   

   

   

1,000

   

Hisamitsu Pharmaceutical Co., Inc.

   

   

13,073


   

   

   

Retailing--0.9%

   

   

   

   

300

   

Don Quijote Co., Ltd.

   

   

28,882

   

500

   

Komeri Co., Ltd.

   

   

14,558

   

600

   

Nishimatsuya Chain Co., Ltd.

   

   

19,522

   

200

   

Yamada Denki Co., Ltd.

   

   

17,520


   

   

   

TOTAL

   

   

80,482


   

   

   

Software & Services--0.4%

   

   

   

   

300

   

Capcom Co., Ltd.

   

   

7,759

   

500

   

CSK Corp.

   

   

17,812

   

400

   

Meitec Corp.

   

   

13,215


   

   

   

TOTAL

   

   

38,786


   

   

   

Technology Hardware & Equipment--0.3%

   

   

   

   

3,000

1

Dainippon Screen Manufacturing Co., Ltd.

   

   

15,517

   

3

1

UMC Japan

   

   

7,959


   

   

   

TOTAL

   

   

23,476


   

   

   

TOTAL JAPAN

   

   

406,368


   

   

   

KOREA, REPUBLIC OF--2.0%

   

   

   

   

   

   

Automobiles & Components--0.2%

   

   

   

   

470

   

Hyundai Mobis

   

   

9,924

   

440

   

Hyundai Motor Co., Ltd.

   

   

13,222


   

   

   

TOTAL

   

   

23,146


   

   

   

Banks--0.2%

   

   

   

   

2,500

   

Industrial Bank of Korea

   

   

15,482


Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

KOREA, REPUBLIC OF--continued

   

   

   

   

   

   

Consumer Durables & Apparel--0.1%

   

   

   

   

850

   

Cheil Industries, Inc.

   

10,316


   

   

   

Diversified Financials--0.2%

   

   

   

   

1,100

   

Shinhan Financial Group Co., Ltd.

   

   

15,544


   

   

   

Household & Personal Products--0.3%

   

   

   

   

3,936

   

Coreana Cosmetics Co., Ltd.

   

   

12,433

   

120

   

Pacific Corp.

   

   

13,965


   

   

   

TOTAL

   

   

26,398


   

   

   

Materials--0.2%

   

   

   

   

1,600

   

Sungshin Cement Manufacturing Co., Ltd.

   

   

16,758


   

   

   

Pharmaceuticals & Biotechnology--0.2%

   

   

   

   

1,150

   

Daewoong Pharmaceutical Co., Ltd.

   

   

19,262


   

   

   

Retailing--0.6%

   

   

   

   

480

   

CJ39 Shopping Corp.

   

   

32,878

   

100

   

Shinsegae Co., Ltd.

   

   

16,958


   

   

   

TOTAL

   

   

49,836


   

   

   

TOTAL KOREA, REPUBLIC OF

   

   

176,742


   

   

   

MALAYSIA--0.7%

   

   

   

   

   

   

Capital Goods--0.5%

   

   

   

   

11,000

   

Gamuda Berhad

   

   

18,092

   

11,000

   

IJM Corp. Berhad

   

   

14,908

   

11,000

   

Road Builder (M) Holdings Berhad

   

   

15,632


   

   

   

TOTAL

   

   

48,632


   

   

   

Food Beverage & Tobacco--0.2%

   

   

   

   

9,000

   

IOI Corp. Berhad

   

   

14,447


   

   

   

TOTAL MALAYSIA

   

   

63,079


   

   

   

NETHERLANDS--1.0%

   

   

   

   

   

   

Capital Goods--0.2%

   

   

   

   

344

   

IHC Caland NV

   

   

20,532


   

   

   

Food Beverage & Tobacco--0.2%

   

   

   

   

620

   

Nutreco Holding NV

   

   

21,073


   

   

   

Materials--0.4%

   

   

   

   

750

   

DSM NV

   

   

34,740


   

   

   

Pharmaceuticals & Biotechnology--0.2%

   

   

   

   

1,214

1

Qiagen NV

   

   

14,336


   

   

   

TOTAL NETHERLANDS

   

   

90,681


   

   

   

NORWAY--0.5%

   

   

   

   

   

   

Food Beverage & Tobacco--0.1%

   

   

   

   

593

   

Orkla ASA

   

   

11,430


   

   

   

Technology Hardware & Equipment--0.4%

   

   

   

   

2,590

1

Tandberg ASA

   

   

30,469


   

   

   

TOTAL NORWAY

   

   

41,899


   

   

   

PANAMA--0.1%

   

   

   

   

   

   

Food Beverage & Tobacco--0.1%

   

   

   

   

880

   

Panamerican Beverages, Inc. Class A

   

   

12,540


Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

PORTUGAL--0.7%

   

   

   

   

   

   

Media--0.2%

   

   

   

   

6,700

1

Impresa-Sociedade Gestora de Participacoes SA

   

16,511


   

   

   

Telecommunication Services--0.2%

   

   

   

   

2,201

   

Vodafone Telecel - Comunicacoes Pessoais SA

   

   

15,361


   

   

   

Transportation--0.3%

   

   

   

   

4,740

   

Brisa - Auto Estradas de Portugal SA

   

   

26,633


   

   

   

TOTAL PORTUGAL

   

   

58,505


   

   

   

RUSSIA--0.6%

   

   

   

   

   

   

Food Beverage & Tobacco--0.2%

   

   

   

   

700

1

Wimm-Bill-Dann Foods OJSC, ADR

   

   

14,770


   

   

   

Materials--0.2%

   

   

   

   

800

   

JSC Mining and Metallurgical Co. Norilsk Nickel, ADR

   

   

16,700


   

   

   

Telecommunication Services--0.2%

   

   

   

   

755

1

AO VimpelCom, ADR

   

   

19,222


   

   

   

TOTAL RUSSIA

   

   

50,692


   

   

   

SINGAPORE--0.4%

   

   

   

   

   

   

Capital Goods--0.1%

   

   

   

   

18,000

   

Amtek Engineering Ltd.

   

   

11,924


   

   

   

Diversified Financials--0.3%

   

   

   

   

34,000

   

Singapore Exchange Ltd.

   

   

22,330


   

   

   

TOTAL SINGAPORE

   

   

34,254


   

   

   

SPAIN--1.2%

   

   

   

   

   

   

Capital Goods--0.7%

   

   

   

   

587

   

Actividades de Construccion y Servicios SA (ACS)

   

   

18,864

   

828

   

Fomento de Construcciones y Contratas SA

   

   

20,160

   

890

   

Grupo Ferrovial SA

   

   

24,223


   

   

   

TOTAL

   

   

63,247


   

   

   

Food Beverage & Tobacco--0.3%

   

   

   

   

2,000

   

Ebro Puleva SA

   

   

23,264


   

   

   

Pharmaceuticals & Biotechnology--0.2%

   

   

   

   

2,530

1

Zeltia SA

   

   

20,076


   

   

   

TOTAL SPAIN

   

   

106,587


   

   

   

SWEDEN--0.8%

   

   

   

   

   

   

Health Care Equipment & Services--0.7%

   

   

   

   

2,919

1

Capio AB

   

   

24,715

   

2,029

1

Elekta AB, Class B

   

   

22,686

   

635

   

Getinge Industrier AB, Class B

   

   

12,407


   

   

   

TOTAL

   

   

59,808


   

   

   

Media--0.1%

   

   

   

   

1,578

   

Eniro AB

   

   

12,076


   

   

   

TOTAL SWEDEN

   

   

71,884


Shares

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

SWITZERLAND--1.0%

   

   

   

   

   

   

Capital Goods--0.1%

   

   

   

   

47

   

Kaba Holding AG

   

10,084


   

   

   

Health Care Equipment & Services--0.3%

   

   

   

   

24

   

Galenica Holding AG

   

   

22,367


   

   

   

Insurance--0.3%

   

   

   

   

425

1

Converium Holding AG

   

   

21,913


   

   

   

Retailing--0.1%

   

   

   

   

50

   

Valora Holding AG

   

   

10,694


   

   

   

Technology Hardware & Equipment--0.2%

   

   

   

   

400

1

Logitech International SA

   

   

18,558


   

   

   

TOTAL SWITZERLAND

   

   

83,616


   

   

   

THAILAND--0.3%

   

   

   

   

   

   

Diversified Financials--0.3%

   

   

   

   

25,100

   

Kiatnakin Finance Public Co., Ltd.

   

   

24,158


   

   

   

UNITED KINGDOM--3.7%

   

   

   

   

   

   

Banks--0.2%

   

   

   

   

2,130

   

Northern Rock PLC

   

   

22,132


   

   

   

Capital Goods--0.2%

   

   

   

   

2,544

   

AMEC PLC

   

   

16,232


   

   

   

Commercial Services & Supplies--0.2%

   

   

   

   

4,100

   

Amey PLC

   

   

11,221

   

1,229

   

WS Atkins PLC

   

   

7,589


   

   

   

TOTAL

   

   

18,810


   

   

   

Diversified Financials--0.6%

   

   

   

   

4,830

   

Cattles PLC

   

   

24,486

   

1,993

   

Man Group PLC

   

   

31,298


   

   

   

TOTAL

   

   

55,784


   

   

   

Food Beverage & Tobacco--0.2%

   

   

   

   

1,571

   

Wolverhampton & Dudley Breweries PLC

   

   

15,801


   

   

   

Health Care Equipment & Services--0.2%

   

   

   

   

2,340

   

Nestor Healthcare Group PLC

   

   

16,411


   

   

   

Hotels Restaurants & Leisure--0.6%

   

   

   

   

4,052

   

Enterprise Inns PLC

   

   

31,816

   

2,786

1

Fitness First PLC

   

   

15,207

   

860

1

William Hill PLC

   

   

3,475


   

   

   

TOTAL

   

   

50,498


   

   

   

Media--0.4%

   

   

   

   

3,602

   

HIT Entertainment PLC

   

   

14,759

   

2,850

   

United Business Media PLC

   

   

18,902


   

   

   

TOTAL

   

   

33,661


   

   

   

Pharmaceuticals & Biotechnology--0.1%

   

   

   

   

627

1

Cambridge Antibody Technology Group PLC

   

   

9,894


Shares or
Prinicipal
Amount

  

  

Value in
U.S. Dollars

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

United Kingdom--continued

   

   

   

   

   

   

Real Estate--0.1%

   

   

   

   

4,200

   

Countrywide Assured Group PLC

   

9,413


   

   

   

Retailing--0.2%

   

   

   

   

5,900

1

HMV Group PLC

   

   

14,348


   

   

   

Software & Services--0.3%

   

   

   

   

3,431

   

Misys PLC

   

   

12,659

   

1,780

   

Torex PLC

   

   

16,473


   

   

   

TOTAL

   

   

29,132


   

   

   

Transportation--0.4%

   

   

   

   

3,700

   

FirstGroup PLC

   

   

14,216

   

1,600

   

Tibbett & Britten Group PLC

   

   

18,357


   

   

   

TOTAL

   

   

32,573


   

   

   

TOTAL UNITED KINGDOM

   

   

324,689


   

   

   

VENEZUELA--0.2%

   

   

   

   

   

   

Telecommunication Services--0.2%

   

   

   

   

1,200

   

Compania Anonima Nacional Telefonos de Venezuela (CANTV), Class D, ADR

   

   

17,076


   

   

   

TOTAL COMMON STOCKS (IDENTIFIED COST $2,794,452)

   

   

3,018,194


   

   

   

PREFERRED STOCKS--0.3%

   

   

   

   

   

   

GERMANY, FEDERAL REPUBLIC OF--0.3%

   

   

   

   

   

   

Capital Goods--0.3%

   

   

   

   

441

   

Krones AG, Pfd. (identified cost $15,569)

   

   

23,909


   

   

   

REPURCHASE AGREEMENT--63.7%2

   

   

   

$

5,577,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

5,577,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $8,387,021)3

   

$

8,619,103


1 Non-income producing security.

2 The repurchase agreement is fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in a joint account with other Federated funds.

3 The cost of investments for federal tax purposes amounts to $8,387,021. The net unrealized appreciation of investments on a federal tax basis amounts to $232,082 which is comprised of $391,494 appreciation and $159,412 depreciation at June 30, 2002.

Note: The categories of investments are shown as a percentage of net assets ($8,756,143) at June 30, 2002.

The following acronym is used throughout this portfolio:

ADR

--American Depositary Receipt

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

   

  

   

   

   

Investment in repurchase agreement

   

$

5,577,000

   

   

   

   

   

Investments in securities

   

   

3,042,103

   

   

   

   

   


Total investments in securities, at value (identified cost $8,387,021)

   

   

   

   

   

$

8,619,103

   

Cash

   

   

   

   

   

   

599

   

Cash denominated in foreign currencies (identified cost $109,840)

   

   

   

   

   

   

114,501

   

Income receivable

   

   

   

   

   

   

6,102

   

Receivable for investments sold

   

   

   

   

   

   

60,936

   


TOTAL ASSETS

   

   

   

   

   

   

8,801,241

   


Liabilities:

   

   

   

   

   

   

   

   

Payable for investments purchased

   

   

15,156

   

   

   

   

   

Accrued expenses

   

   

29,942

   

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

   

45,098

   


Net assets for 1,616,920 shares outstanding

   

   

   

   

   

$

8,756,143

   


Net Assets Consist of:

   

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

   

$

14,037,989

   

Net unrealized appreciation of investments and translation of assets and liabilities in foreign currency

   

   

   

   

   

   

237,206

   

Accumulated net realized loss on investments and foreign currency transactions

   

   

   

   

   

   

(5,441,229

)

Net operating loss

   

   

   

   

   

   

(77,823

)


TOTAL NET ASSETS

   

   

   

   

   

$

8,756,143

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share:

   

   

   

   

   

   

   

   

$8,756,143 ÷ 1,616,920 shares outstanding

   

   

   

   

   

   

$5.42

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

   

  

   

   

   

Dividends (net of foreign taxes withheld of $4,016)

   

   

   

   

   

   

   

   

   

$

30,405

   

Interest

   

   

   

   

   

   

   

   

   

   

12,847

   


TOTAL INCOME

   

   

   

   

   

   

   

   

   

   

43,252

   


Expenses:

   

   

   

   

   

   

   

   

   

   

   

   

Investment adviser fee

   

   

   

   

   

$

28,779

   

   

   

   

   

Administrative personnel and services fee

   

   

   

   

   

   

61,985

   

   

   

   

   

Custodian fees

   

   

   

   

   

   

84,643

   

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

   

   

   

   

11,371

   

   

   

   

   

Directors'/Trustees' fees

   

   

   

   

   

   

558

   

   

   

   

   

Auditing fees

   

   

   

   

   

   

5,951

   

   

   

   

   

Legal fees

   

   

   

   

   

   

2,170

   

   

   

   

   

Portfolio accounting fees

   

   

   

   

   

   

37,486

   

   

   

   

   

Shareholder services fee

   

   

   

   

   

   

2,302

   

   

   

   

   

Share registration costs

   

   

   

   

   

   

25

   

   

   

   

   

Printing and postage

   

   

   

   

   

   

12,907

   

   

   

   

   

Insurance premiums

   

   

   

   

   

   

672

   

   

   

   

   

Miscellaneous

   

   

   

   

   

   

328

   

   

   

   

   


TOTAL EXPENSES

   

   

   

   

   

   

249,177

   

   

   

   

   


Waiver and Reimbursement:

   

   

   

   

   

   

   

   

   

   

   

   

Waiver of investment adviser fee

   

$

(28,779

)

   

   

   

   

   

   

   

   

Reimbursement of other operating expenses

   

   

(181,145

)

   

   

   

   

   

   

   

   


TOTAL WAIVER AND REIMBURSEMENT

   

   

   

   

   

   

(209,924

)

   

   

   

   


Net expenses

   

   

   

   

   

   

   

   

   

   

39,253

   


Net investment income

   

   

   

   

   

   

   

   

   

   

3,999

   


Realized and Unrealized Gain (Loss) on Investments and Foreign Currency Transactions:

   

   

   

   

   

   

   

   

   

   

   

   

Net realized loss on investments and foreign currency transactions (net of foreign taxes withheld of $2,920)

   

   

   

   

   

   

   

   

   

   

(49,375

)

Net change in unrealized appreciation of investments and translation of assets and liabilities in foreign currency

   

   

   

   

   

   

   

   

   

   

92,362

   


Net realized and unrealized gain on investments and foreign currency transactions

   

   

   

   

   

   

   

   

   

   

42,987

   


Change in net assets resulting from operations

   

   

   

   

   

   

   

   

   

$

46,986

   


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

   

  

   

Six Months
Ended
(unaudited)
6/30/2002

   

  

   

Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net investment income (operating loss)

   

$

3,999

   

   

$

(9,566

)

Net realized loss on investments and foreign currency transactions

   

   

(49,375

)

   

   

(3,051,238

)

Net change in unrealized appreciation of investments and translation of assets and liabilities in foreign currency

   

   

92,362

   

   

   

(42,257

)


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

46,986

   

   

   

(3,103,061

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

78,201,155

   

   

   

41,870,104

   

Cost of shares redeemed

   

   

(72,518,495

)

   

   

(45,185,319

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

5,682,660

   

   

   

(3,315,215

)


Change in net assets

   

   

5,729,646

   

   

   

(6,418,276

)


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

3,026,497

   

   

   

9,444,773

   


End of period

   

$

8,756,143

   

   

$

3,026,497

   


See Notes which are an integral part of the Financial Statements

Financial Highlights

(For a Share Outstanding Throughout Each Period)

   

   

Six Months
Ended
(unaudited)

   

   

Year Ended December 31,

   

  

6/30/2002

   

  

2001

   

  

2000

1

Net Asset Value, Beginning of Period

   

$ 5.54

   

   

$ 7.93

   

   

$10.00

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

Net investment income (operating loss)

   

0.01

2

   

(0.01

)2

   

(0.02

)

Net realized and unrealized loss on investments and foreign currency transactions

   

(0.13

)

   

(2.38

)

   

(2.05

)


TOTAL FROM INVESTMENT OPERATIONS

   

(0.12

)

   

(2.39

)

   

(2.07

)


Net Asset Value, End of Period

   

$ 5.42

   

   

$ 5.54

   

   

$ 7.93

   


Total Return3

   

(2.34

)%

   

(30.01

)%

   

(20.70

)%


   

   

   

   

   

   

   

   

   

   

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   


Expenses

   

1.70

%4

   

1.65

%

   

1.50

%4


Net investment income (operating loss)

   

0.17

%4

   

(0.11

)%

   

(0.34

)%4


Expense waiver/reimbursement5

   

9.12

%4

   

3.49

%

   

4.34

%4


Supplemental Data:

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$8,756

   

   

$3,026

   

   

$9,445

   


Portfolio turnover

   

65

%

   

246

%

   

177

%


1 Reflects operations for the period from May 1, 2000 (date of initial public investment) to December 31, 2000.

2 Per share information is based on average shares outstanding.

3 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

4 Computed on an annualized basis.

5 This voluntary expense decrease is reflected in both the expense and the net investment income (operating loss) ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act") as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated International Small Company Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The investment objective of the Fund is to provide long-term growth of capital.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles ("GAAP").

Investment Valuations

Listed equity securities are valued at the last sale price reported on a national securities exchange. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. With respect to valuation of foreign securities, trading in foreign cities may be completed at times which vary from the closing of the New York Stock Exchange. Therefore, foreign securities are valued at the latest closing price on the exchange on which they are traded prior to the closing of the New York Stock Exchange. Foreign securities quoted in foreign currencies are translated into U.S. dollars at the foreign exchange rate in effect at noon, eastern time, on the day the value of the foreign security is determined. Investments in other open-end regulated investment companies are valued at net asset value. Securities for which no quotations are readily available are valued at fair value as determined in good faith using methods approved by the Board of Trustees ("Trustees").

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/premiums are accreted/amortized for financial reporting purposes as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended, (the "Code") applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

However, federal taxes may be imposed on the Fund upon the disposition of certain investments in passive foreign investment companies. Withholding taxes on foreign interest and dividends have been provided for in accordance with the Fund's applicable country's tax rules and rates.

At December 31, 2001, the Fund, for federal tax purposes, had a capital loss carryforward of $4,945,190 which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Code, such capital loss carryforward will expire as follows:

Expiration Year

  

Expiration Amount

2008

 

$1,531,482


2009

 

$3,413,708


Additionally, net capital losses of $476,857 attributed to security and currency transactions incurred after October 31, 2001 are treated as arising on the first day of the fund's next taxable year.

When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Foreign Exchange Contracts

The Fund may enter into foreign currency commitments for the delayed delivery of securities or foreign currency exchange transactions. The Fund may enter into foreign currency contract transactions to protect assets against adverse changes in foreign currency exchange rates or exchange control regulations. Purchased contracts are used to acquire exposure to foreign currencies; whereas, contracts to sell are used to hedge the Fund's securities against currency fluctuations. Risks may arise upon entering these transactions from the potential inability of counterparties to meet the terms of their commitments and from unanticipated movements in security prices or foreign exchange rates. The foreign currency transactions are adjusted by the daily exchange rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until the settlement date.

At June 30, 2002, the Fund had outstanding foreign currency commitments as set forth below:

Settlement Date

  

Contract to Deliver

  

In Exchange For

  

Contract
at Value

  

Unrealized
Appreciation
(Depreciation)

Contract Sold:

 

 

 

 

 

 

 

 

7/2/2002

 

141,480 Norwegian Krone

 

$18,806

   

$18,806

   

$0


Foreign Currency Translation

The accounting records of the Fund are maintained in U.S. dollars. All assets and liabilities denominated in foreign currencies ("FC") are translated into U.S. dollars based on the rates of exchange of such currencies against U.S. dollars on the date of valuation. Purchases and sales of securities, income and expenses are translated at the rate of exchange quoted on the respective date that such transactions are recorded. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments.

Reported net realized foreign exchange gains or losses arise from sales of portfolio securities, sales and maturities of short-term securities, sales of FCs, currency gains or losses realized between the trade and settlement dates on securities transactions, the difference between the amounts of dividends, interest and foreign withholding taxes recorded on the Fund's books, and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the value of assets and liabilities other than investments in securities at fiscal year end, resulting from changes in the exchange rate.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

   

  

Six Months
Ended
6/30/2002

  

Year Ended
12/31/2001

   

Shares sold

   

14,001,578

   

   

6,964,744

   

Shares redeemed

   

(12,930,748

)

   

(7,609,131

)


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

1,070,830

   

   

(644,387

)


INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Global Investment Management Corp., the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 1.25% of the Fund's average daily net assets. The Adviser may voluntarily choose to waive any portion of its fee and/or reimburse certain operating expenses of the Fund. The Adviser can modify or terminate this voluntary waiver and/or reimbursement at any time at its sole discretion.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund will pay FSSC up to 0.25% of average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities (and in-kind contributions), for the six months ended June 30, 2002, were as follows:

Purchases

  

$2,008,963


Sales

 

$2,017,331


RISK OF FOREIGN INVESTING

The Fund invests in securities of non-U.S. issuers. The political or economic developments within a particular country or region may have an adverse effect on the ability of domiciled issuers to meet their obligations. Additionally, political or economic developments may have an effect on the liquidity and volatility of portfolio securities and currency holdings.

Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated International Small Company Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916850

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

25671 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated Kaufmann Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

Here is the Semi-Annual Report of Federated Kaufmann Fund II.

This report covers the period from April 30, 2002, through June 30, 2002. It begins with a discussion with the fund's portfolio co-managers, and is followed by a complete listing of the fund's stock holdings and financial statements.

At the end of the reporting period, the portfolio's core holdings represented businesses that have continued to experience high rates of growth in sales and earnings--right through the country's economic recession. These companies included PETsMART, Inc., Cendant Corp.,Lincare Holdings, Inc., Concord EFS, Inc., Affiliated Computer Services, Inc., Dollar Tree Stores, Inc., Unilab Corp., Advance Auto Parts, Inc., and Ace, Ltd.

For the reporting period, the fund produced a total return of (6.80)%.1 On June 30, 2002, the fund's net assets totaled $93,460.

The reporting period was an unusually difficult one for stocks. Please remember that the true measure of investment performance is in years rather than months, and anticipate the relatively brief periods of negative, as well as positive, returns.

Thank you for entrusting a portion of your wealth to Federated Kaufmann Fund II. We welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 Past performance is no guarantee of future results. Investment return and principal value will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such changes would lower performance. Please refer to the variable insurance product prospectus for a complete listing for these expenses.

Investment Review

The equity markets continue to be challenged by economic, budgetary and geopolitical uncertainties and, by growing investor distrust of corporate managements. In such an environment, we believe that it is especially important to genuinely know the managements and understand the business models, competitive advantages and corporate cultures of the companies in which one invests. Fortunately, this has been the essence of Federated Kaufmann's investment process. The Federated Kaufmann Fund II was initialized on April 30, 2002. For the reporting period ending June 30, 2002, the fund lost 6.80%, which compared favorably to the Russell Midcap Growth Index,2 which lost 13.60%. As it happens from time to time, some of the fund's biggest losses during the quarter were in companies we know exceedingly well, in this case Ace, Ltd. (a property and casualty insurance company) and Kinder Morgan, Inc. (a natural gas pipeline company).

The strategy has not changed during the reporting period. We continue to focus on individual companies, not market sectors, those companies that have strengthening fundamentals for both near-term and long-term growth in sales and earnings. While many of the elements necessary for an economic recovery appear to be in place, there is a good likelihood that the pace of recovery will be relatively modest. In such a case, companies with strong growth prospects should become relatively more valuable because they will be harder to find.

Compared to our benchmark, we continue to be distinctly underweight in the Technology sectors. It's still true that, in these sectors, we are patiently waiting either for prices to correct or for business fundamentals to catch up to prices. Once the supply and demand disturbances of the last few years begin to be resolved, we think some of the companies that we have followed for years and know well should present attractive investment opportunities.

2 The Russell Midcap Growth Index measures the performance of those Russell Midcap companies with higher price-to-book ratios and higher forecasted growth values. These stocks are also members of the Russell 1000 Growth Index.

Portfolio of Investments

June 30, 2002 (unaudited)

Shares

  

  

Value

   

   

   

COMMON STOCKS--97.6%

   

   

   

   

   

   

FINANCIAL--11.5%

   

   

   

   

   

   

Finance--3.2%

   

   

   

   

100

1

Concord EFS, Inc.

   

$

3,014


   

   

   

Insurance--8.3%

   

   

   

   

100

   

Ace, Ltd.

   

   

3,160

   

100

1

Philadelphia Consolidated Holding Corp.

   

   

4,534


   

   

   

TOTAL

   

   

7,694


   

   

   

TOTAL FINANCIAL

   

   

10,708


   

   

   

HEALTH--38.0%

   

   

   

   

   

   

Health Care Services--19.6%

   

   

   

   

200

1

Laboratory Corporation of America Holdings

   

   

9,130

   

200

1

Lincare Holdings, Inc.

   

   

6,460

   

100

1

Unilab Corp.

   

   

2,739


   

   

   

TOTAL

   

   

18,329


   

   

   

Medical Equipment & Supplies--14.7%

   

   

   

   

100

   

Cardinal Health, Inc.

   

   

6,141

   

100

1

Orthofix International NV

   

   

3,515

   

100

1

Varian Medical Systems, Inc.

   

   

4,055


   

   

   

TOTAL

   

   

13,711


   

   

   

Pharmaceuticals & Biotech--3.7%

   

   

   

   

100

1

Charles River Laboratories International, Inc.

   

   

3,505


   

   

   

TOTAL HEALTH

   

   

35,545


   

   

   

RETAIL--20.7%

   

   

   

   

   

   

Retail--20.7%

   

   

   

   

100

1

Advance Auto Parts, Inc.

   

   

5,451

   

100

1

Dollar Tree Stores, Inc.

   

   

3,941

   

100

   

Family Dollar Stores, Inc.

   

   

3,525

   

400

1

PETsMART, Inc.

   

   

6,416


   

   

   

TOTAL RETAIL

   

   

19,333


   

   

   

SERVICES--13.6%

   

   

   

   

   

   

Business Services--7.1%

   

   

   

   

200

1

Cendant Corp.

   

   

3,176

   

100

1

Corporate Executive Board Co.

   

   

3,425


   

   

   

TOTAL

   

   

6,601


   

   

   

Media--6.5%

   

   

   

   

100

1

Comcast Corp.

   

   

2,384

   

100

1

Lamar Advertising Co.

   

   

3,721


   

   

   

TOTAL

   

   

6,105


   

   

   

TOTAL SERVICES

   

   

12,706


Shares or
Principal
Amount

  

  

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

TECHNOLOGY--5.1%

   

   

   

   

   

   

Data Processing Services--5.1%

   

   

   

   

100

1

Affiliated Computer Services, Inc., Class A

   

4,748


   

   

   

OTHER--8.7%

   

   

   

   

   

   

Energy--4.0%

   

   

   

   

100

   

Kinder Morgan, Inc.

   

   

3,802


   

   

   

Industrial Conglomerate--4.7%

   

   

   

   

100

   

Philip Morris Cos., Inc.

   

   

4,368


   

   

   

TOTAL OTHER

   

   

8,170


   

   

   

TOTAL COMMON STOCKS (IDENTIFIED COST $97,851)

   

   

91,210


   

   

   

REPURCHASE AGREEMENT--2.1%

   

   

   

$

2,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

2,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $99,851)2

   

$

93,210


1 Non-income producing security.

2 The cost of investments for federal tax purposes amounts to $99,851. The net unrealized depreciation of investments on a federal tax basis amounts to $6,641 which is comprised of $1,688 appreciation and $8,329 depreciation at June 30, 2002.

Note: The categories of investments are shown as a percentage of net assets ($93,460) at June 30, 2002.

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

  

   

   

   

Total investments in securities, at value (identified cost $99,851)

   

   

   

   

$

93,210

   

Cash

   

   

   

   

   

307

   

Income receivable

   

   

   

   

   

84

   


TOTAL ASSETS

   

   

   

   

   

93,601

   


Liabilities:

   

   

   

   

   

   

   

Accrued expenses

   

$

141

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

141

   


Net assets for 10,025 shares outstanding

   

   

   

   

$

93,460

   


Net Assets Consist of:

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

$

100,250

   

Net unrealized depreciation of investments

   

   

   

   

   

(6,641

)

Net operating loss

   

   

   

   

   

(149

)


TOTAL NET ASSETS

   

   

   

   

$

93,460

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share:

   

   

   

   

   

   

   

$93,460 ÷ 10,025 shares outstanding

   

   

   

   

   

$9.32

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Period Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

   

  

   

   

   

Dividends

   

   

   

   

   

   

   

   

   

$

84

   

Interest

   

   

   

   

   

   

   

   

   

   

15

   


TOTAL INCOME

   

   

   

   

   

   

   

   

   

   

99

   


Expenses:

   

   

   

   

   

   

   

   

   

   

   

   

Investment adviser fee

   

   

   

   

   

$

235

   

   

   

   

   

Administrative personnel and services fee

   

   

   

   

   

   

20,890

   

   

   

   

   

Custodian fees

   

   

   

   

   

   

25

   

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

   

   

   

   

27

   

   

   

   

   

Auditing fees

   

   

   

   

   

   

32

   

   

   

   

   

Legal fees

   

   

   

   

   

   

11

   

   

   

   

   

Portfolio accounting fees

   

   

   

   

   

   

78

   

   

   

   

   

Share registration costs

   

   

   

   

   

   

4

   

   

   

   

   

Printing and postage

   

   

   

   

   

   

36

   

   

   

   

   

Insurance premiums

   

   

   

   

   

   

3

   

   

   

   

   

Miscellaneous

   

   

   

   

   

   

4

   

   

   

   

   


TOTAL EXPENSES

   

   

   

   

   

   

21,345

   

   

   

   

   


Waiver and Reimbursement:

   

   

   

   

   

   

   

   

   

   

   

   

Waiver of investment adviser fee

   

$

(207

)

   

   

   

   

   

   

   

   

Reimbursement of other operating expenses

   

   

(20,890

)

   

   

   

   

   

   

   

   


TOTAL WAIVER AND REIMBURSEMENT

   

   

   

   

   

   

(21,097

)

   

   

   

   


Net expenses

   

   

   

   

   

   

   

   

   

   

248

   


Net operating loss

   

   

   

   

   

   

   

   

   

   

(149

)


Realized and Unrealized Loss on Investments:

   

   

   

   

   

   

   

   

   

   

   

   

Net change in unrealized appreciation/depreciation of investments

   

   

   

   

   

   

   

   

   

   

(6,641

)


Net realized and unrealized loss on investments

   

   

   

   

   

   

   

   

   

   

(6,641

)


Change in net assets resulting from operations

   

   

   

   

   

   

   

   

   

$

(6,790

)


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

   

Period
Ended
(unaudited)
6/30/2002

1

Increase (Decrease) in Net Assets

  

   

   

   

Operations:

   

   

   

   

Net operating loss

   

$

(149

)

Net change in unrealized appreciation/depreciation of investments

   

   

(6,641

)


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

(6,790

)


Share Transactions:

   

   

   

   

Proceeds from sale of shares

   

   

100,250

   


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

100,250

   


Change in net assets

   

   

93,460

   


Net Assets:

   

   

   

   

Beginning of period

   

   

--

   


End of period

   

$

93,460

   


1 For the period from April 30, 2002 (date of initial public investment) to June 30, 2002.

See Notes which are an integral part of the Financial Statements

Financial Highlights

(For a Share Outstanding Throughout Each Period)

  

Period
Ended
(unaudited)
6/30/2002

1

Net Asset Value, Beginning of Period

   

$10.00

   

Income From Investment Operations:

   

   

   

Net operating loss

   

(0.01

)

Net realized and unrealized loss on investments

   

(0.67

)


TOTAL FROM INVESTMENT OPERATIONS

   

(0.68

)


Net Asset Value, End of Period

   

$ 9.32

   


Total Return2

   

(6.80

)%


 

 

 

 

Ratios to Average Net Assets:

   

   

   


Expenses

   

1.50

%3


Net investment income (loss)

   

(0.90

)%3


Expense waiver/reimbursement4

   

128.01

%3


Supplemental Data:

   

   

   


Net assets, end of period (000 omitted)

   

$93

   


1 Reflects operations for the period from April 30, 2002 (date of initial investment) to June 30, 2002.

2 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

3 Computed on an annualized basis.

4 This voluntary expense decrease is reflected in both the expense and the net operating loss ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act") as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated Kaufmann Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The investment objective of the Fund is to provide capital appreciation.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles ("GAAP").

Investment Valuations

Listed equity securities are valued at the last sale price reported on a national securities exchange. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. Securities for which no quotations are readily available are valued at fair value as determined in good faith using methods approved by the Board of Trustees (the "Trustees").

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/ premiums are accreted/amortized for financial reporting purposes as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value.

Effective January 1, 2002, the Fund has adopted the provisions of the American Institute of Certified Public Accountants (AICPA) Audit and Accounting Guide for Investment Companies and began accreting discount/amortizing premium on long-term debt securities. The cumulative effect of this accounting change had no material reclassification effects to the components of net assets of the Fund.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended, applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

  

Period Ended
(unaudited)
6/30/20021

Shares

  

Amount

Shares sold

   

10,025

   

$

100,250


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

10,025

   

$

100,250


1 Reflects operations for the period from April 30, 2002 (date of initial investment) to June 30, 2002.

INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 1.425% of the Fund's average daily net assets. The Adviser may voluntarily choose to waive any portion of its fee. The Adviser can modify or terminate this voluntary waiver at any time at its sole discretion.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries or Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Distribution Services Fee

The Fund has adopted a Distribution Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal distributor, from the net assets of the Fund to finance activities intended to result in the sale of the Fund's Shares. The Plan provides that the Fund may incur distribution expenses up to 0.25% of the average daily net assets of the Fund, annually, to compensate FSC. For the period ended June 30, 2002, the Fund did not incur a distribution services fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary, Federated Shareholder Services Company ("FSSC"), serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities (and in-kind contributions), for the period ended June 30, 2002, were as follows:

Purchases

  

$

97,851


Sales

   

0


Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses, and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated Kaufmann Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916827

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

27619 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated Prime Money Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

I am pleased to present the Semi-Annual Report for Federated Prime Money Fund II, a portfolio of Federated Insurance Series.

This report covers the six-month reporting period from January 1, 2002, through June 30, 2002. It begins with a commentary by the fund's portfolio manager, which is followed by a complete listing of the fund's portfolio holdings and financial statements.

This high-quality money market mutual fund keeps your ready cash pursuing daily income while seeking to keep your principal stable.1 In addition, you have convenient, daily access to your money.

To provide a competitive daily yield, the fund invests in a diversified portfolio of high-quality money market securities. At the end of the reporting period, the fund was invested in commercial paper (31.2%), variable rate instruments (34.4%), overnight securities (1.7%) and bank instruments (19.0%).

For the six-month reporting period, the fund paid a total of $0.008 per share in dividends to shareholders while maintaining a stable $1.00 share price. The fund's total return for the reporting period was 0.76% while the fund's 7-day net yield was 1.44% at the end of the reporting period. On June 30, 2002, net assets were $180.3 million.2

Thank you for choosing Federated Prime Money Fund II to put your cash to work earning income every day. We will continue to keep you up to date on your investment and welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 An investment in money market funds is neither insured nor guaranteed by the Federal Deposit Insurance Corporation or any other government agency. Although money market funds seek to preserve the value of your investment at $1.00 per share, it is possible to lose money by investing in these funds.

2 Past performance is no guarantee of future results. Yields will vary. Yields quoted for money market funds most closely reflect the fund's current earnings. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

Investment Review

Federated Prime Money Market Fund II invests in money market instruments maturing in 397 days or less. The average maturity of these securities, computed on a dollar weighted basis, is restricted to 90 days or less. Portfolio securities must be rated in one of the two highest short-term rating categories by one or more of the nationally recognized statistical rating organizations or be of comparable quality to securities having such ratings. Typical security types include, but are not limited to, commercial paper, certificates of deposit, time deposits, variable rate instruments and repurchase agreements.

Last year's surprising 475 basis points in interest rate cuts moved the federal funds target rate to a low of 1.75% by December 2001. As 2002 began, we saw signs that the forces restraining the economy during 2001 were beginning to diminish. Business inventories were declining, mortgage rates were at a 30-year low and the consumer was continuing to spend money. The markets were beginning to believe that the next move by the Federal Reserve Board (the "Fed") would be an increase in rates in the second quarter of 2002 to keep inflation at bay. As the first half of 2002 progressed, the gains in consumer spending and business spending that caused the U.S. economy to grow at a 5.6% annual rate in the first three months appear to have moderated. Although the Fed expresses confidence that the economic recovery from last year's recession remains on track, declining stock prices, corporate distrust and the continuing terrorism threats still pose a risk to economic growth going forward. The Fed will probably keep interest rates on hold through the remainder of the year.

The thirty-day commercial paper started the reporting period at 1.77% on January 1, 2002, and ended the reporting period at 1.77% on June 30, 2002. It reached a high of 1.83% in March 2002 and a low of 1.62% in January 2002.

The target average maturity range for the fund remained in the 45-55 day area for the entire reporting period reflecting a positive position regarding Fed policy and the money market yield curve. In structuring the fund, there is continued emphasis placed on positioning 30-35% of the fund's net assets in variable rate demand notes and maintaining a modest barbell structure.

During the six-month reporting period ended June 30, 2002, the net assets of the fund decreased from $214.3 to $180.3 million while the 7-day net yield decreased from 1.82% to 1.44%. The effective average maturity of the Fund on June 30, 2002 was 59 days.

Portfolio of Investments

June 30, 2002 (unaudited)

Principal
Amount

  

  

Value

   

   

   

CERTIFICATES OF DEPOSIT--19.0%

   

   

   

   

   

   

Banking--19.0%

   

   

   

$

3,700,000

   

BNP Paribas SA, 2.220% - 3.880%, 7/24/2002 - 2/18/2003

   

$

3,700,029

   

9,000,000

   

Bayerische Hypotheken-und Vereinsbank AG, 1.950%, 8/15/2002

   

   

9,000,000

   

1,500,000

   

Chase Manhattan Bank (USA) N.A., Wilmington, 1.920%, 8/5/2002

   

   

1,500,000

   

6,000,000

   

Comerica Bank, 2.275% - 3.832%, 7/26/2002 - 6/23/2003

   

   

5,999,481

   

2,000,000

   

Mercantile Safe Deposit & Trust Co., Baltimore, MD, 2.100%, 6/30/2003

   

   

2,000,000

   

1,500,000

   

Societe Generale, Paris, 3.865%, 7/29/2002

   

   

1,499,961

   

1,500,000

   

Svenska Handelsbanken, Stockholm, 3.880%, 7/23/2002

   

   

1,499,982

   

2,000,000

   

UBS AG, 1.850%, 8/29/2002

   

   

2,000,160

   

7,000,000

   

Westdeutsche Landesbank Girozentrale,1.820% - 1.940%, 7/19/2002 - 8/27/2002

   

   

6,998,180


   

   

   

TOTAL CERTIFICATES OF DEPOSIT

   

   

34,197,793


   

   

   

COLLATERALIZED LOAN AGREEMENT--3.9%

   

   

   

   

7,000,000

   

Merrill Lynch, Pierce, Fenner and Smith, 2.040%, 7/1/2002

   

   

7,000,000


   

   

   

COMMERCIAL PAPER--31.2%1

   

   

   

   

   

   

Banking--13.0%

   

   

   

   

3,000,000

   

Barclays US Funding Corp., (Barclays Bank PLC GTD), 1.830%, 8/15/2002

   

   

2,993,137

   

6,028,000

   

Fountain Square Commercial Funding Corp., 1.848% - 1.849%, 7/18/2002 - 7/22/2002

   

   

6,022,307

   

3,000,000

   

J.P. Morgan Chase & Co., 1.900%, 8/6/2002

   

   

2,994,300

   

5,345,000

   

Stellar Funding Group Inc., 1.870% - 2.000%, 7/17/2002 - 8/27/2002

   

   

5,332,449

   

5,078,000

   

Three Rivers Funding Corp., 1.800%, 7/22/2002

   

   

5,072,668

   

1,000,000

   

UBS Finance (Delaware), Inc., (UBS AG LOC), 1.950%, 8/30/2002

   

   

996,750


   

   

   

TOTAL

   

   

23,411,611


   

   

   

Entertainment--0.8%

   

   

   

   

1,500,000

   

Walt Disney Co., 2.050%, 7/29/2002

   

   

1,497,608


   

   

   

Finance - Automotive--3.3%

   

   

   

   

1,000,000

   

FCAR Auto Loan Trust (A1+/P1 Series II), 1.920%, 8/6/2002

   

   

998,080

   

2,000,000

   

Ford Motor Credit Co., 2.120% - 2.170%, 7/2/2002 - 7/8/2002

   

   

1,999,527

   

3,000,000

   

New Center Asset Trust, A1/P1, 2.010%, 8/12/2002

   

   

2,992,965


   

   

   

TOTAL

   

   

5,990,572


   

   

   

Finance - Retail--8.0%

   

   

   

   

3,000,000

   

American General Finance Corp., 1.825%, 9/10/2002

   

   

2,989,202

   

3,000,000

   

Mortgage Interest Networking Trust A1+/P1, 1.830%, 8/5/2002

   

   

2,994,663

   

8,500,000

   

Wells Fargo Financial, Inc., 1.890%, 8/5/2002

   

   

8,484,381


   

   

   

TOTAL

   

   

14,468,246


   

   

   

Finance - Securities--3.3%

   

   

   

   

6,000,000

   

Ivory Funding Corp., 1.820%, 9/12/2002

   

   

5,977,857


   

   

   

Food & Beverage--1.1%

   

   

   

   

2,000,000

   

General Mills, Inc., 2.130%, 7/8/2002

   

   

1,999,172


   

   

   

Retail--0.6%

   

   

   

   

1,000,000

   

Safeway, Inc., 2.040%, 8/7/2002

   

   

997,903


   

   

   

Telecommunications--1.1%

   

   

   

   

2,000,000

   

Verizon Global Funding, 2.000%, 11/15/2002

   

   

1,984,778


   

   

   

TOTAL COMMERCIAL PAPER

   

   

56,327,747


Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--1.4%

   

   

   

   

   

   

Brokerage--0.3%

   

   

   

$

500,000

   

Merrill Lynch & Co., Inc., 2.450%, 3/24/2003

   

$

500,000


   

   

   

Chemicals--1.1%

   

   

   

   

2,000,000

   

Bayer Corp., (Bayer AG Support Agreement), 4.450%, 3/19/2003

   

   

2,021,052


   

   

   

TOTAL CORPORATE BONDS

   

   

2,521,052


   

   

   

SHORT-TERM NOTES--7.2%

   

   

   

   

   

   

Banking--0.5%

   

   

   

   

1,000,000

   

National City Bank, Ohio, 2.500%, 3/10/2003

   

   

999,898


   

   

   

Finance - Automotive--1.9%

   

   

   

   

34,777

   

Chase Manhattan Auto 2001-B Owner Trust, Class A1, 2.180%, 11/15/2002

   

   

34,777

   

977,950

   

Ford Credit Auto 2002-B Owner Trust, Class A1, 2.010%, 12/16/2002

   

   

977,950

   

500,000

   

Ford Credit Auto 2002-C Owner Trust, Class A1, 1.860%, 3/17/2003

   

   

500,000

   

1,058,914

   

Honda Auto Receivables 2002-2 Owner Trust, Class A1, 1.950%, 6/13/2003

   

   

1,058,914

   

784,830

   

Nissan Auto Receivables 2002-B Owner Trust, Class A1, 2.090%, 5/9/2003

   

   

784,830


   

   

   

TOTAL

   

   

3,356,471


   

   

   

Finance - Securities--4.8%

   

   

   

   

7,600,000

   

Beta Finance, Inc., (Beta Finance Corp. GTD), 2.540%-2.990%,9/30/2002- 4/2/2003

   

   

7,600,000

   

1,000,000

   

Sigma Finance, Inc., (Sigma Finance Corp. GTD), 3.650%, 9/10/2002

   

   

1,000,000


   

   

   

TOTAL

   

   

8,600,000


   

   

   

TOTAL SHORT-TERM NOTES

   

   

12,956,369


   

   

   

LOAN PARTICIPATION--0.9%

   

   

   

   

   

   

Electrical Equipment--0.4%

   

   

   

   

600,000

   

Mt. Vernon Phenol Plant Partnership, (General Electric Co. LOC), 1.860%, 5/19/2003

   

   

600,000


   

   

   

Finance - Automotive--0.5%

   

   

   

   

954,000

   

General Motors Acceptance Corp., Mortgage of PA (General Motors Acceptance Corp. GTD), 2.320%, 7/11/2002

   

   

954,000


   

   

   

TOTAL LOAN PARTICIPATION

   

   

1,554,000


   

   

   

NOTES - VARIABLE--34.4%2

   

   

   

   

   

   

Banking--13.2%

   

   

   

   

100,000

   

Alabama State Industrial Development Authority, (Wellborn Cabinet, Inc.), Tax Revenue Bonds, (Fleet National Bank LOC), 1.950%, 7/4/2002

   

   

100,000

   

155,000

   

Edgefield County, SC (Series 1997), (Bondex, Inc. Project), (HSBC Bank USA LOC), 1.855%, 7/4/2002

   

   

155,000

   

170,000

   

Franklin County, OH, Edison Welding (Series 1995), (Huntington National Bank, Columbus, OH LOC), 1.950%, 7/4/2002

   

   

170,000

   

4,500,000

   

Hanna Steel Corp., (SouthTrust Bank of Alabama, Birmingham LOC), 1.960%, 7/5/2002

   

   

4,500,000

   

4,340,000

   

Home City Ice Co. & H.C. Transport (Series 2000), (Firstar Bank, N.A. LOC), 2.020%, 7/4/2002

   

   

4,340,000

   

100,000

   

Lynn Haven, FL, Taxable Revenue Bond (Series 1998-B), (Bank One, N.A. (Ohio) LOC), 2.190%, 7/4/2002

   

   

100,000

   

4,495,000

   

Miller, James & Deborah (Series 1997), (Allfirst Bank LOC), 2.040%, 7/2/2002

   

   

4,495,000

   

4,635,000

   

Omni, HC, Inc. (Series 2002A), (Columbus Bank and Trust Co., GA LOC), 1.910%, 7/4/2002

   

   

4,635,000

   

265,000

   

Roby Company Ltd. Partnership, (Huntington National Bank, Columbus, OH LOC), 1.905%, 7/4/2002

   

   

265,000

   

5,000,000

   

SMM Trust (Series 2001-M), (JPMorgan Chase Bank Swap Agreement), 1.890%, 9/13/2002

   

   

5,000,000

   

93,000

   

Vista Funding Corp. (Series 1994-A), (Fifth Third Bank of Northwestern OH LOC), 1.850%, 7/4/2002

   

   

93,000


   

   

   

TOTAL

   

   

23,853,000


   

   

   

Brokerage--6.1%

   

   

   

   

10,000,000

   

Goldman Sachs Group, Inc., 1.860%, 7/22/2002

   

   

10,000,000

   

1,000,000

   

Merrill Lynch & Co., Inc., 1.889%, 7/11/2002

   

   

1,000,000


   

   

   

TOTAL

   

   

11,000,000


   

   

   

Consumer Products--0.1%

   

   

   

   

200,000

   

Unilever N.V., 2.060%, 7/24/2002

   

   

200,084


   

   

   

Finance - Automotive--0.6%

   

   

   

   

1,000,000

   

GMAC Residential Holding Corp., (General Motors Acceptance Corp. GTD), 2.238%, 7/1/2002

   

   

998,076


Principal
Amount

  

  

Value

   

   

   

NOTES - VARIABLE--continued2

   

   

   

   

   

   

Finance - Commercial--5.3%

   

   

   

$

6,000,000

   

Compass Securitization LLC, 1.795%-1.798%, 7/3/2002-7/14/2002

   

$

5,999,761

   

3,500,000

   

General Electric Capital Corp., 1.869%, 7/9/2002

   

   

3,500,000


   

   

   

TOTAL

   

   

9,499,761


   

   

   

Finance - Securities--2.8%

   

   

   

   

5,000,000

   

Sigma Finance, Inc., (Sigma Finance Corp. GTD), 1.880%, 8/1/2002

   

   

4,999,582


   

   

   

Insurance--5.5%

   

   

   

   

1,000,000

   

Allstate Life Insurance Co., 1.983%, 7/1/2002

   

   

1,000,000

   

5,000,000

   

GE Capital Assurance Co., 2.020%, 8/9/2002

   

   

5,000,000

   

1,000,000

   

GE Life and Annuity Assurance Co., 1.997%, 9/3/2002

   

   

1,000,000

   

2,000,000

   

Jackson National Life Insurance Co., 1.930%-2.167%, 7/1/2002- 7/22/2002

   

   

2,000,000

   

1,000,000

   

Travelers Insurance Co., 1.960%, 9/28/2002

   

   

1,000,000


   

   

   

TOTAL

   

   

10,000,000


   

   

   

Telecommunications--0.8%

   

   

   

   

1,000,000

   

BellSouth Telecommunications, Inc., 1.907%, 9/2/2002

   

   

1,000,000

   

500,000

   

Verizon Global Funding, 1.819%, 7/18/2002

   

   

499,929


   

   

   

TOTAL

   

   

1,499,929


   

   

   

TOTAL NOTES -- VARIABLE

   

   

62,050,432


   

   

   

REPURCHASE AGREEMENT--1.7%3

   

   

   

   

3,141,000

   

Warburg Dillon Reed LLC, 1.970%, dated 6/28/2002, due 7/1/2002

   

   

3,141,000


   

   

   

TOTAL INVESTMENTS (AT AMORTIZED COST)4

   

$

179,748,393


1 Each issue shows the rate of discount at the time of purchase.

2 Floating rate note with current rate and next reset date shown.

3 The repurchase agreement is fully collateralized by U.S. Treasury or government agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in a joint account with other Federated funds.

4 Also represents cost for federal tax purposes.

Note: The categories of investments are shown as a percentage of net assets ($180,263,031) at June 30, 2002.

The following acronyms are used throughout this portfolio:

GTD

--Guaranteed

LOC

--Letter of Credit

SA

--Support Agreement

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

  

  

   

   

   

Total investments in securities, at amortized cost and value

   

   

   

   

$

179,748,393

   

Cash

   

   

   

   

   

693

   

Income receivable

   

   

   

   

   

754,104

   


TOTAL ASSETS

   

   

   

   

   

180,503,190

   


Liabilities:

   

   

   

   

   

   

   

Income distribution payable

   

$

227,693

   

   

   

   

Accrued expenses

   

   

12,466

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

240,159

   


Net assets for 180,495,785 shares outstanding

   

   

   

   

$

180,263,031

   


Net Assets Consist of:

  

   

  

   

   

   

   

Paid in capital

   

   

   

   

$

180,495,785

   

Accumulated net realized loss on investments

   

   

   

   

   

(232,754

)


TOTAL NET ASSETS

   

   

   

   

$

180,263,031

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share:

   

   

   

   

   

   

   

$180,263,031 ÷ 180,495,785 shares outstanding

   

   

   

   

   

$1.00

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

  

   

   

Interest

   

   

   

   

$

2,117,159


Expenses:

   

   

   

   

   

   

Investment adviser fee

   

$

490,293

   

   

   

Administrative personnel and services fee

   

   

73,740

   

   

   

Custodian fees

   

   

3,110

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

8,531

   

   

   

Directors'/Trustees' fees

   

   

920

   

   

   

Auditing fees

   

   

5,740

   

   

   

Legal fees

   

   

1,742

   

   

   

Portfolio accounting fees

   

   

25,124

   

   

   

Printing and postage

   

   

11,736

   

   

   

Insurance premiums

   

   

2,087

   

   

   

Miscellaneous

   

   

793

   

   

   


TOTAL EXPENSES

   

   

   

   

   

623,816


Net investment income

   

   

   

   

   

1,493,343


Net realized gain on investments

   

   

   

   

   

1,610


Change in net assets resulting from operations

   

   

   

   

$

1,494,953


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

   

  

Six Months
Ended
(unaudited)
6/30/2002

   

  

Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net investment income

   

$

1,493,343

   

   

$

6,515,352

   

Net realized gain on investments

   

   

1,610

   

   

   

30,642

   


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

1,494,953

   

   

   

6,545,994

   


Distributions to Shareholders:

   

   

   

   

   

   

   

   

Distributions from net investment income

   

   

(1,493,343

)

   

   

(6,515,352

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

646,569,686

   

   

   

1,081,547,043

   

Net asset value of shares issued to shareholders in payment of distributions declared

   

   

1,266,609

   

   

   

6,513,485

   

Cost of shares redeemed

   

   

(681,886,021

)

   

   

(1,030,807,682

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

(34,049,726

)

   

   

57,252,846

   


Change in net assets

   

   

(34,048,116

)

   

   

57,283,488

   


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

214,311,147

   

   

   

157,027,659

   


End of period

   

$

180,263,031

   

   

$

214,311,147

   


See Notes which are an integral part of the Financial Statements

Financial Highlights

(For a Share Outstanding Throughout Each Period)

  

Six Months
Ended
(unaudited)

   

  

Year Ended December 31,

  

6/30/2002

   

  

2001

   

  

2000

   

  

1999

   

  

1998

   

  

1997

   

Net Asset Value, Beginning of Period

   

$1.00

   

   

$1.00

   

   

$1.00

   

   

$1.00

   

   

$1.00

   

   

$1.00

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Net investment income

   

0.01

   

   

0.04

   

   

0.06

   

   

0.05

   

   

0.05

   

   

0.05

   

Less Distributions:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

(0.01

)

   

(0.04

)

   

(0.06

)

   

(0.05

)

   

(0.05

)

   

(0.05

)


Net Asset Value, End of Period

   

$1.00

   

   

$1.00

   

   

$1.00

   

   

$1.00

   

   

$1.00

   

   

$1.00

   


Total Return1

   

0.76

%

   

3.75

%

   

5.95

%

   

4.63

%

   

4.92

%

   

4.93

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Expenses

   

0.64

%2

   

0.66

%

   

0.67

%

   

0.73

%

   

0.80

%

   

0.80

%


Net investment income

   

1.52

%2

   

3.54

%

   

5.75

%

   

4.60

%

   

4.80

%

   

4.84

%


Expense waiver/reimbursement3

   

--

   

   

--

   

   

0.02

%

   

--

   

   

0.01

%

   

0.20

%


Supplemental Data:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$180,263

   

   

$214,311

   

   

$157,028

   

   

$193,870

   

   

$103,097

   

   

$59,659

   


1 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

2 Computed on an annualized basis.

3 This voluntary expense decrease is reflected in both the expense and the net investment income ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act") as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated Prime Money Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The investment objective of the Fund is to provide current income consistent with stability of principal and liquidity.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles ("GAAP").

Investment Valuation

The Fund uses the amortized cost method to value its portfolio securities in accordance with Rule 2a-7 under the Act.

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under the repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to guidelines and/or standards reviewed or established by the Board of Trustees (the `Trustees"). Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies may utilize a joint account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/premiums are accreted/amortized as required. Distributions to shareholders are recorded on the ex-dividend date.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended (the "Code"), applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

At December 31, 2001, the Fund, for federal tax purposes, had a capital loss carryforward of $234,364, which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code, and thus will reduce the amount the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Code, such capital loss carryforward will expire in 2008.

Certain prior year amounts have been reclassified for financial statement purposes.

When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value.)

Transactions in capital stock were as follows:

  

Six Months
Ended
6/30/2002

   

  

Year Ended
12/31/2001

   

Shares sold

   

646,569,686

   

   

1,081,547,043

   

Shares issued to shareholders in payment of distributions declared

   

1,266,609

   

   

6,513,485

   

Shares redeemed

   

(681,886,021

)

   

(1,030,807,682

)


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

(34,049,726

)

   

57,252,846

   


INVETSMENT ADVISER FEE AND TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 0.50% of the Fund's average daily net assets.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund will pay FSSC up to 0.25% of average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. For the six months ended June 30, 2002, the Fund did not incur a shareholder services fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated Prime Money Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916504

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

G00433-05 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated Quality Bond Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

I am pleased to present the Semi-Annual Report for Federated Quality Bond Fund II, a portfolio of Federated Insurance Series. This portfolio is managed to offer shareholders current income through a diversified mix of investment grade, fixed income securities, such as U.S. Treasury and U.S. government agency securities as well as corporate bonds.

This report covers the period from January 1, 2002 through June 30, 2002. It begins with a commentary by the fund's portfolio manager, which is followed by a complete listing of the fund's stock holdings and financial statements.

During the reporting period, the fund's Primary shares recorded a total return of 2.59% and paid out dividend income of $0.404 per share; its Service shares had a 1.29% return and no dividend income.1 Primary shares had a net asset value of $11.27 at the beginning of the reporting period and $10.99 at the end of the period. Service shares had a net asset value of $10.85 at the beginning of the period which increased to $10.99 at the end of the period.

The fund paid a capital gain of $0.151 per Primary share. As of June 30, 2002, fund assets grew to $400 million.

Thank you for participating in the classic income opportunities of investment-grade, fixed income securities through the diversification and professional management of this fund.

We look forward to keeping you up-to-date on the progress of your investment, and we welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 Past performance is no guarantee of future results. Investment return and principal value will fluctuate, so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

Investment Review

Equity investors are in agony while bond investors continue to be rewarded, albeit less than prior years. That was the continued saga in the financial markets so far for 2002. Increasing terror in the Middle East, accounting scandals at a number of major corporations, and less than robust economic statistics all contributed to lower stock prices and higher bond prices for the first six months of the year.

Interest rates rose considerably in the first three months of the year, then plunged in the next three months. On balance, rates were down about 25 basis points. The yield curve steepened dramatically. The 2-year Treasury yield stood at 2.81% on June 30 while the 30-year Treasury yield was 5.51%, a spread of 270 basis points.

Bond investors showed a preference for quality, and Treasuries and Agency securities were the star performers year-to-date, showing total returns of as much as 4.75% at the longer maturities. Corporate bonds, as measured by the Lehman Brothers Credit Bond (LBCB) Index, had total returns of around 3% for the first six months of the year and underperformed similar duration Treasuries by a significant 136 basis points.2 Lower-quality corporate bonds significantly lagged similar duration Treasuries and have had total returns of just of 1%.

FEDERATED QUALITY BOND FUND II PORTFOLIO REVIEW

Investors in the Federated Quality Bond Fund II's Primary shares enjoyed a total return of 2.59% after fees in the first half of 2002, well above returns on cash equivalents. Performance was slightly below average relative to the benchmark as the fund was overweighted in corporate bonds, particularly A-rated and Baa-rated corporates. In addition, performance was hurt slightly by the portfolio being more barbelled.

Federated Quality Bond Fund II continued its fast-paced growth in the portfolio due to the attractive asset class, duration and sector niches that Federated Quality Bond Fund II enjoys.3 The fund saw a resurgence of new investors with $113 million of new monies.

2 LBCB is composed of all publicly issued, fixed-rate, nonconvertible, investment-grade corporate debt. Issues are rated at least Baa by Moody's Investors Service or BBB by Standard & Poor's, if unrated by Moody's. Collateralized Mortgage Obligations (CMOs) are not included. Total return comprises price appreciation/depreciation and income as a percentage of the original investment. This index is unmanaged and investments cannot be made in an index.

3 Duration is a measure of a security's price sensitivity to changes in interest rates. Securities with longer durations are more sensitive to changes in interest rates than securities of shorter durations.

We actively managed portfolio duration the past six months. New monies coming into the fund pose a challenge and a potential benefit. In the first quarter, with rates on the rise, we used the new funds to gradually shorten portfolio duration back in to the benchmark. But in the second quarter, with rates going down, we were challenged to get money invested, particularly in corporates. Current levels of interest rates appear to have already priced in a weak recovery.

We significantly increased the portfolio's exposure to corporate bonds in May, which in retrospect turned out to be poorly timed. Corporates still offer attractive value in the fixed income market. We are holding with our call to be overweighted in corporates. As of June 30, 2002, approximately 70% of the portfolio was invested in corporate bonds, compare to 60% on March 31 and 65% at year-end. Also in terms of sector management, we trimmed back mortgage-backed securities in March and April as this sector of the bond market had enjoyed significant excess returns and we hoped to avoid a give-back. We have made no major additions to our position in asset-backed securities, which we view as a very rich sector.

Portfolio of Investments

June 30, 2002 (unaudited)

Principal
Amount

  

  

Value

   

   

   

ASSET-BACKED SECURITIES--0.8%

   

   

   

$

900,000

   

Green Tree Financial Corp. (Series 1999-5), Class B1, 9.20%, 4/1/2031

   

$

703,570

   

1,250,000

   

MBNA Master Credit Card Trust (Series 2000-A), Class A, 7.35%, 7/16/2007

   

   

1,358,287

   

522,536

1

Option One Mortgage Securities Corp. (Series 1999-3), Class CTFS, 9.66%, 9/26/2031

   

   

523,189

   

450,000

   

Prime Credit Card Master Trust (Series 2000-1), Class A, 6.70%, 10/15/2009

   

   

482,746


   

   

   

TOTAL ASSET-BACKED SECURITIES (IDENTIFIED COST $3,119,605)

   

   

3,067,792


   

   

   

CORPORATE BONDS--70.8%

   

   

   

   

   

   

Aerospace & Defense--3.1%

   

   

   

   

2,000,000

   

Boeing Capital Corp., 6.50%, 2/15/2012

   

   

2,100,860

   

1,500,000

   

Boeing Capital Corp., 6.68%, MTN, 12/1/2003

   

   

1,567,425

   

4,000,000

   

Lockheed Martin Corp., Note, 8.20%, 12/1/2009

   

   

4,583,440

   

4,000,000

   

Raytheon Co., Note, 6.30% - 6.75%, 3/15/2005 -- 8/15/2007

   

   

4,192,840


   

   

   

TOTAL

   

   

12,444,565


   

   

   

Air Transportation--0.4%

   

   

   

   

62,756

   

Continental Airlines, Inc., Pass Thru Cert., (Series 1999-2), Class C1, 7.73%, 3/15/2011

   

   

55,617

   

450,000

   

Delta Air Lines, Inc., Pass Thru Cert., (Series 2000-1), Class B, 7.92%, 11/18/2010

   

   

464,575

   

718,308

   

Northwest Airlines Corp., Pass Thru Cert. (Series 2000-1), Class G, 8.072%, 10/1/2019

   

   

771,678

   

200,000

   

United Air Lines, Pass Thru Cert. (Series 2000-1), Class A2, 7.73%, 7/1/2010

   

   

187,006


   

   

   

TOTAL

   

   

1,478,876


   

   

   

Automotive--1.1%

   

   

   

   

195,000

   

Ford Motor Co., Unsecd. Note, 7.45%, 7/16/2031

   

   

182,842

   

3,000,000

   

General Motors Corp., Note, 7.20%, 1/15/2011

   

   

3,052,860

   

200,000

   

General Motors Corp., MTN, 9.45%, 11/1/2011

   

   

236,034

   

558,000

   

Hertz Corp., Jr. Sub. Note, 7.00%, 7/15/2003

   

   

571,866

   

350,000

   

Hertz Corp., Sr. Note, 7.625%, 8/15/2007

   

   

363,160


   

   

   

TOTAL

   

   

4,406,762


   

   

   

Banking--3.2%

   

   

   

   

250,000

   

Banco Santander Central Hispano, SA, Bank Guarantee, 7.875%, 4/15/2005

   

   

272,770

   

2,275,000

1

Barclays Bank PLC, Bond, 8.55%, 9/29/2049

   

   

2,623,514

   

1,000,000

   

Capital One Bank, 6.875%, 2/1/2006

   

   

1,014,570

   

675,000

   

City National Bank, Sub. Note, 6.375%, 1/15/2008

   

   

683,969

   

1,300,000

   

Hudson United Bancorp, 7.00%, 5/15/2012

   

   

1,334,463

   

285,000

   

PNC Funding Corp., Sub. Note, 6.875%, 7/15/2007

   

   

309,615

   

1,750,000

   

PNC Funding Corp., Sub. Note, 7.50%, 11/1/2009

   

   

1,935,010

   

745,017

1

Regional Diversified Funding, Sr. Note, 9.25%, 3/15/2030

   

   

796,514

   

3,895,000

   

U.S. Bank N.A., 6.30%, 2/4/2014

   

   

3,945,323


   

   

   

TOTAL

   

   

12,915,748


   

   

   

Beverage & Tobacco--0.7%

   

   

   

   

1,000,000

   

Anheuser-Busch Cos., Inc., Note, 7.00%, 9/1/2005

   

   

1,008,050

   

1,500,000

   

Anheuser-Busch Cos., Inc., Sr. Note, 7.10%, 6/15/2007

   

   

1,604,730


   

   

   

TOTAL

   

   

2,612,780


Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Broadcast Radio & TV--3.3%

   

   

   

4,000,000

   

AOL Time Warner, Inc., Note, 6.75%, 4/15/2011

   

3,711,920

   

3,500,000

   

Clear Channel Communications, Inc., Sr. Note 7.65%, 9/15/2010

   

   

3,530,975

   

1,700,000

1

Grupo Televisa SA, 8.00%, 9/13/2011

   

   

1,619,250

   

4,000,000

   

Univision Communications, Inc., 7.85%, 7/15/2011

   

   

4,204,120


   

   

   

TOTAL

   

   

13,066,265


   

   

   

Cable Television--1.1%

   

   

   

   

1,125,000

   

Continental Cablevision, Sr. Deb., 9.50%, 8/1/2013

   

   

1,163,520

   

3,400,000

   

Cox Communications, Inc., MTN, 6.69%, 9/20/2004

   

   

3,416,422


   

   

   

TOTAL

   

   

4,579,942


   

   

   

Consumer Products--0.8%

   

   

   

   

850,000

   

Alberto-Culver Co., Unsecd. Note, 8.25%, 11/1/2005

   

   

949,084

   

2,250,000

   

Sara Lee Corp., 6.25%, 9/15/2011

   

   

2,329,920


   

   

   

TOTAL

   

   

3,279,004


   

   

   

Ecological Services & Equipment--1.4%

   

   

   

   

3,000,000

   

Republic Services, Inc., Note, 6.75%, 8/15/2011

   

   

3,105,660

   

2,575,000

   

USA Waste Services, Inc., Sr. Note, 7.125%, 10/1/2007

   

   

2,682,120


   

   

   

TOTAL

   

   

5,787,780


   

   

   

Education--0.1%

   

   

   

   

250,000

   

Boston University, 7.625%, 7/15/2097

   

   

252,727


   

   

   

Finance - Automotive--1.2%

   

   

   

   

3,250,000

   

Ford Motor Credit Co., Note, 7.375%, 10/28/2009

   

   

3,329,560

   

400,000

   

General Motors Acceptance Corp., MTN, 6.75%, 12/10/2002

   

   

406,004

   

900,000

   

General Motors Acceptance Corp., MTN, 7.50%, 7/15/2005

   

   

961,056


   

   

   

TOTAL

   

   

4,696,620


   

   

   

Finance - Retail--2.3%

   

   

   

   

4,500,000

   

Household Finance Corp., Unsecd. Note, 5.75%, 1/30/2007

   

   

4,468,770

   

4,512,000

   

Sears Roebuck Acceptance Corp., 6.70% - 6.75%, 4/15/2012 -- 8/15/2011

   

   

4,650,001


   

   

   

TOTAL

   

   

9,118,771


   

   

   

Financial Intermediaries--5.2%

   

   

   

   

3,060,000

   

Amvescap PLC, Sr. Note, 6.60%, 5/15/2005

   

   

3,229,922

   

1,500,000

1

Fidelity Investments, Bond, 7.57%, 6/15/2029

   

   

1,605,555

   

2,000,000

   

Goldman Sachs Group, Inc., 6.60%, 1/15/2012

   

   

2,038,740

   

1,500,000

   

Goldman Sachs Group, Inc., Note, Series B, MTN, 7.35%, 10/1/2009

   

   

1,632,825

   

2,750,000

   

Lehman Brothers Holdings, Inc., Bond, 7.875%, 8/15/2010

   

   

3,030,225

   

850,000

   

Lehman Brothers Holdings, Inc., MTN, 7.00%, 5/15/2003

   

   

881,535

   

1,445,000

   

Marsh & McLennan Cos., Inc., Sr. Note, 7.125%, 6/15/2009

   

   

1,551,410

   

2,000,000

   

Merrill Lynch & Co., Inc., Note, 7.375%, 5/15/2006

   

   

2,178,660

   

2,000,000

   

Morgan Stanley Group, Inc., Sr. Unsub, 7.125%, 1/15/2003

   

   

2,054,160

   

1,000,000

   

Salomon Smith Barney Holdings, Inc., Sr. Note, 6.125%, 1/15/2003

   

   

1,018,100

   

575,000

   

Salomon, Inc., Note, 7.20%, 2/1/2004

   

   

609,034

   

950,000

   

Waddell & Reed Financial, Inc., 7.50%, 1/18/2006

   

   

1,002,810


   

   

   

TOTAL

   

   

20,832,976


Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Financial Services--3.1%

   

   

   

1,500,000

   

Associates Corp. of North America, Sr. Note, 6.875%, 8/1/2003

   

1,566,780

   

1,000,000

   

General Electric Capital Corp., 7.25%, 5/3/2004

   

   

1,067,470

   

1,000,000

   

General Electric Capital Corp., MTN, 6.65%, 9/3/2002

   

   

1,007,680

   

3,500,000

   

MBNA Corp., 7.50%, 3/15/2012

   

   

3,677,240

   

4,000,000

   

SLM Corporation, 5.625%, 4/10/2007

   

   

4,192,840

   

800,000

   

Washington Mutual Financial Corp., Sr. Note, 5.85%, 1/27/2004

   

   

826,976


   

   

   

TOTAL

   

   

12,338,986


   

   

   

Food & Drug Retailers--2.5%

   

   

   

   

3,750,000

   

Albertsons, Inc., 7.50%, 2/15/2011

   

   

4,087,987

   

3,000,000

   

Kroger Co., 7.25%, 6/1/2009

   

   

3,222,780

   

400,000

   

Safeway, Inc., 6.05%, 11/15/2003

   

   

415,376

   

1,600,000

   

Safeway, Inc., Note, 7.25%, 9/15/2004

   

   

1,708,656

   

500,000

   

Safeway, Inc., Note, 7.50%, 9/15/2009

   

   

542,330


   

   

   

TOTAL

   

   

9,977,129


   

   

   

Food Products--2.6%

   

   

   

   

3,000,000

   

General Mills, Inc., 6.00%, 2/15/2012

   

   

2,987,400

   

4,000,000

1

Kellogg Co., 7.45%, 4/1/2031

   

   

4,383,360

   

3,000,000

   

Kraft Foods, Inc., 5.625%, 11/1/2011

   

   

2,967,510


   

   

   

TOTAL

   

   

10,338,270


   

   

   

Forest Products--1.8%

   

   

   

   

3,000,000

   

Abitibi-Consolidated, Inc., Bond, 8.55%, 8/1/2010

   

   

3,136,170

   

3,000,000

1

Weyerhaeuser Co., Unsecd. Note, 5.50%, 3/15/2005

   

   

3,059,640

   

1,000,000

   

Weyerhaeuser Co., Unsecd. Note, 6.125%, 3/15/2007

   

   

1,026,310


   

   

   

TOTAL

   

   

7,222,120


   

   

   

Health Care--1.0%

   

   

   

   

4,000,000

   

HCA - The Healthcare Corp., 6.95%, 5/1/2012

   

   

4,045,640


   

   

   

Health Services--0.8%

   

   

   

   

1,400,000

   

Guidant Corp., 6.15%, 2/15/2006

   

   

1,437,618

   

1,750,000

   

UnitedHealth Group, Inc., Note, 7.50%, 11/15/2005

   

   

1,920,257


   

   

   

TOTAL

   

   

3,357,875


   

   

   

Industrial Products & Equipment--1.6%

   

   

   

   

2,750,000

   

Kennametal, Inc., 7.20%, 6/15/2012

   

   

2,735,287

   

1,650,000

   

Textron Financial Corp., 5.875%, 6/1/2007

   

   

1,668,793

   

1,850,000

   

Tyco International Group, 6.375%, 10/15/2011

   

   

1,429,125

   

500,000

   

Tyco International Group, Note, 4.95%, 8/1/2003

   

   

428,125


   

   

   

TOTAL

   

   

6,261,330


   

   

   

Insurance--1.4%

   

   

   

   

500,000

   

AXA Financial, Inc., Sr. Note, 7.75%, 8/1/2010

   

   

556,905

   

1,000,000

   

AXA-UAP, Sub. Note, 8.60%, 12/15/2030

   

   

1,143,940

   

400,000

   

Allmerica Financial Corp., Sr. Note, 7.625%, 10/15/2025

   

   

399,376

   

1,250,000

   

CNA Financial Corp., Note, 6.95%, 1/15/2018

   

   

1,067,188

   

500,000

   

Continental Corp., Note, 7.25%, 3/1/2003

   

   

498,125

   

900,000

   

Delphi Financial Group, Inc., Sr. Note, 8.00%, 10/1/2003

   

   

929,520

   

250,000

   

MBIA Insurance Corp., Sr. Deb., 6.625%, 10/1/2028

   

   

242,415

   

400,000

   

USF&G Capital II, Company Guarantee, 8.47%, 1/10/2027

   

   

396,068

   

250,000

1

Union Central Life Insurance Co., Note, 8.20%, 11/1/2026

   

   

248,473


   

   

   

TOTAL

   

   

5,482,010


Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Leisure & Entertainment--1.3%

   

   

   

750,000

   

International Speedway Corp., Company Guarantee, 7.875%, 10/15/2004

   

786,315

   

3,750,000

   

Viacom, Inc., 7.70%, 7/30/2010

   

   

4,084,725

   

250,000

   

Viacom, Inc., Sr. Deb., 8.25%, 8/1/2022

   

   

259,238


   

   

   

TOTAL

   

   

5,130,278


   

   

   

Metals & Mining--1.3%

   

   

   

   

2,137,000

   

Barrick Gold Finance, Inc. Company Guarantee, 7.50%, 5/1/2007

   

   

2,351,320

   

1,000,000

   

Inco Ltd., Note, 9.60%, 6/15/2022

   

   

1,055,140

   

1,625,000

   

Noranda, Inc., Deb., 8.125%, 6/15/2004

   

   

1,685,385

   

125,000

   

Noranda, Inc., Deb., 8.625%, 7/15/2002

   

   

125,350


   

   

   

TOTAL

   

   

5,217,195


   

   

   

Oil & Gas--5.9%

   

   

   

   

500,000

   

Apache Finance Pty Ltd., Company Guarantee, 7.00%, 3/15/2009

   

   

524,955

   

2,000,000

   

Conoco, Inc., 6.35%, 10/15/2011

   

   

2,076,780

   

1,200,000

1

EOG Company of Canada, Company Guarantee, Series 144A, 7.00%, 12/1/2011

   

   

1,243,632

   

250,000

   

Enterprise Oil, Bond, 7.00%, 5/1/2018

   

   

267,108

   

250,000

   

Husky Oil Ltd., Deb., 7.55%, 11/15/2016

   

   

271,475

   

2,500,000

   

Husky Oil Ltd., Sr. Unsecd. Note, 7.125%, 11/15/2006

   

   

2,669,675

   

1,250,000

   

Norcen Energy Resources, Inc., Sr. Deb., 6.80%, 7/2/2002

   

   

1,251,688

   

1,415,000

   

Occidental Petroleum Corp., Sr. Note, 6.75%, 11/15/2002

   

   

1,435,150

   

3,500,000

1

Pemex Project Funding Master, 9.125%, 10/13/2010

   

   

3,631,460

   

2,485,000

   

Tosco Corp., Unsecd. Note, 8.125%, 2/15/2030

   

   

2,884,538

   

650,000

   

Union Pacific Resources Group, Inc., Unsecd. Note, 7.00%, 10/15/2006

   

   

697,990

   

4,000,000

   

Valero Energy Corp., 6.875%, 4/15/2012

   

   

4,119,120

   

1,800,000

1

WCG Note Trust, Sr. Note, 8.25%, 3/15/2004

   

   

1,743,012

   

750,000

   

Williams Cos., Inc. (The), Note, 6.625%, 11/15/2004

   

   

634,688


   

   

   

TOTAL

   

   

23,451,271


   

   

   

Pharmaceutical--1.1%

   

   

   

   

2,500,000

   

American Home Products Corp., Note, 6.25%, 3/15/2006

   

   

2,613,425

   

880,000

   

American Home Products Corp., Note, 7.90%, 2/15/2005

   

   

963,195

   

900,000

   

Merck & Co., Inc., Sr. Deb., 6.30%, 1/1/2026

   

   

891,225


   

   

   

TOTAL

   

   

4,467,845


   

   

   

Printing & Publishing--1.8%

   

   

   

   

1,000,000

   

News America Holdings, Inc., Sr. Deb., 9.25%, 2/1/2013

   

   

1,121,480

   

1,750,000

   

News America Holdings, Inc., Sr. Note, 8.50%, 2/15/2005

   

   

1,877,610

   

3,885,000

   

Reed Elsevier, Inc., 6.75%, 8/1/2011

   

   

4,073,772


   

   

   

TOTAL

   

   

7,072,862


   

   

   

Rail Industry--0.9%

   

   

   

   

228,395

   

Burlington Northern Santa Fe, Pass Thru Cert., 7.57%, 1/2/2021

   

   

249,383

   

3,400,000

   

Canadian Pacific RR, 6.25%, 10/15/2011

   

   

3,504,006


   

   

   

TOTAL

   

   

3,753,389


Principal
Amount

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Real Estate--1.9%

   

   

   

1,250,000

   

EOP Operating LP, 7.375%, 11/15/2003

   

1,306,613

   

3,150,000

   

EOP Operating LP, 7.75%, 11/15/2007

   

   

3,480,687

   

2,200,000

   

Masco Corp., Note, 5.875%, 7/15/2012

   

   

2,174,766

   

400,000

   

Price REIT, Inc., Sr. Note, 7.50%, 11/5/2006

   

   

426,908

   

393,000

   

Storage USA, Deb., 7.50%, 12/1/2027

   

   

407,313


   

   

   

TOTAL

   

   

7,796,287


   

   

   

Retailers--2.2%

   

   

   

   

1,600,000

1

CVS Corp., 5.625%, 3/15/2006

   

   

1,634,272

   

200,000

   

Dayton-Hudson Corp., Deb., 8.50%, 12/1/2022

   

   

212,576

   

1,500,000

   

Federated Department Stores, Inc., Sr. Note, 8.125%, 10/15/2002

   

   

1,529,235

   

2,500,000

   

TJX Cos., Inc., 7.45%, 12/15/2009

   

   

2,611,275

   

115,000

   

Target Corp., 5.40%, 10/1/2008

   

   

115,808

   

295,000

   

Target Corp., Unsecd. Note, 7.50%, 8/15/2010

   

   

328,615

   

2,000,000

   

Wal-Mart Stores, Inc., Sr. Unsecd. Note, 6.875%, 8/10/2009

   

   

2,190,260


   

   

   

TOTAL

   

   

8,622,041


   

   

   

Sovereign--1.4%

   

   

   

   

1,000,000

   

Korea Development Bank, Sr. Unsub., 6.50%, 11/15/2002

   

   

1,012,100

   

1,000,000

   

Quebec, Province of, 5.50%, 4/11/2006

   

   

1,043,700

   

500,000

   

Quebec, Province of, 5.75%, 2/15/2009

   

   

520,930

   

2,000,000

   

Quebec, Province of, Deb., 7.50%, 9/15/2029

   

   

2,314,900

   

500,000

   

Sweden, Kingdom of, Deb., 10.25%, 11/1/2015

   

   

629,900


   

   

   

TOTAL

   

   

5,521,530


   

   

   

Steel--0.2%

   

   

   

   

1,250,000

1

Allegheny Technologies, Inc., Note, 8.375%, 12/15/2011

   

   

1,316,488


   

   

   

Supranational--0.4%

   

   

   

   

1,500,000

   

Corp Andina De Fomento, Bond, 7.375%, 1/18/2011

   

   

1,584,600


   

   

   

Technology Services--2.7%

   

   

   

   

3,875,000

   

Computer Sciences Corp., 7.375%, 6/15/2011

   

   

4,149,854

   

2,000,000

   

Dell Computer Corp., Deb., 7.10%, 4/15/2028

   

   

1,983,480

   

3,150,000

   

International Business Machines Corp., 4.875%, 10/1/2006

   

   

3,163,104

   

339,000

   

International Business Machines Corp., Note, 7.25%, 11/1/2002

   

   

345,627

   

1,250,000

   

Unisys Corp., 8.125%, 6/1/2006

   

   

1,243,750


   

   

   

TOTAL

   

   

10,885,815


   

   

   

Telecommunications & Cellular--5.4%

   

   

   

   

4,000,000

1

AT&T Corp., 7.30%, 11/15/2011

   

   

3,444,320

   

3,950,000

1

AT&T Wireless Group, Inc., Sr. Note, 7.875%, 3/1/2011

   

   

3,247,888

   

2,000,000

   

CenturyTel, Inc., 8.375%, 10/15/2010

   

   

2,083,440

   

1,000,000

   

Citizens Communications Co., 6.375%, 8/15/2004

   

   

1,009,560

   

2,100,000

   

Citizens Communications Co., Unsecd. Note, 9.25%, 5/15/2011

   

   

2,146,431

   

900,000

   

Citizens Utilities Co., Deb., 6.80%, 8/15/2026

   

   

904,599

   

550,000

2

Intermedia Communications, Inc., Sr. Disc. Note, Series B, 0/12.25%, 3/1/2009

   

   

63,250

   

200,000

   

MetroNet Communications Corp., Sr. Note, 10.625%, 11/1/2008

   

   

21,000

   

250,000

   

MetroNet Communications Corp., Sr. Note, 12.00%, 8/15/2007

   

   

26,250

   

1,000,000

1

Qwest Capital Funding, 7.25%, 2/15/2011

   

   

545,000

   

2,000,000

1

Qwest Capital Funding, 7.75%, 2/15/2031

   

   

1,000,000

Principal
Amount
or Shares

  

  

Value

   

   

   

CORPORATE BONDS--continued

   

   

   

   

   

   

Telecommunications & Cellular--continued

   

   

   

100,000

   

Sprint Capital Corp., 5.875%, 5/1/2004

   

85,125

   

1,900,000

   

Sprint Capital Corp., Company Guarantee, 6.375%, 5/1/2009

   

   

1,563,548

   

1,500,000

1

Sprint Capital Corp., 8.75%, 3/15/2032

   

   

1,147,500

   

750,000

   

Telecom de Puerto Rico, Sr. Note, 6.65%, 5/15/2006

   

   

753,135

   

3,500,000

   

Verizon Global Funding, Note, 7.25%, 12/1/2010

   

   

3,598,735


   

   

   

TOTAL

   

   

21,639,781


   

   

   

Utilities--5.6%

   

   

   

   

4,000,000

   

Arizona Public Service Co., 6.375%, 10/15/2011

   

   

4,015,880

   

4,250,000

1

DPL, Inc., Note, 6.875%, 9/1/2011

   

   

4,266,660

   

2,700,000

   

FirstEnergy Corp., 6.45%, 11/15/2011

   

   

2,614,275

   

3,400,000

1

Israel Electric Corp. Ltd. Note, 7.95%, 5/30/2011

   

   

3,541,814

   

100,000

1

Israel Electric Corp. Ltd., Sr. Note, 7.875%, 12/15/2026

   

   

88,564

   

3,500,000

   

MidAmerican Energy Co., Unsecd. Note, 6.75%, 12/30/2031

   

   

3,349,535

   

325,000

1

Oncor, Inc., 6.375%, 5/1/2012

   

   

333,996

   

3,750,000

1

PSEG Power LLC, 7.75%, 4/15/2011

   

   

4,003,725

   

350,000

   

Utilicorp United, Inc., Sr. Note, 7.95%, 2/1/2011

   

   

308,287


   

   

   

TOTAL

   

   

22,522,736


   

   

   

TOTAL CORPORATE BONDS (IDENTIFIED COST $281,422,442)

   

   

283,478,294


   

   

   

MORTGAGE BACKED SECURITIES--8.2%

   

   

   

   

   

   

Federal Home Loan Mortgage Corporation--3.1%

   

   

   

   

12,319,003

   

4.05% - 8.00%, 6/21/2005 -- 9/1/2030

   

   

12,403,026


   

   

   

Federal National Mortgage Association--5.0%

   

   

   

   

19,857,041

   

5.00% - 6.50%, 1/20/2007 - 8/1/2016

   

   

20,275,812


   

   

   

Government National Mortgage Association--0.1%

   

   

   

   

317,521

   

8.00%, 8/15/2029 - 9/15/2030

   

   

338,013


   

   

   

TOTAL MORTGAGE BACKED SECURITIES (IDENTIFIED COST $32,630,238)

   

   

33,016,851


   

   

   

MUNICIPALS--0.2%

   

   

   

   

   

   

Education--0.2%

   

   

   

   

625,000

   

Harvard University, Revenue Bonds, 8.125% Bonds, 4/15/2007 (IDENTIFIED COST $683,585)

   

   

717,219


   

   

   

U.S. TREASURY OBLIGATIONS--11.5%

   

   

   

   

44,875,800

   

U.S. Treasury Note 3.50% - 5.625%, 1/15/2011 -- 11/15/2008 (IDENTIFIED COST $45,530,749)

   

   

45,940,618


   

   

   

PREFERRED STOCKS--0.1%

   

   

   

   

   

   

Financial Intermediaries--0.1%

   

   

   

   

5,000

   

Citigroup, Inc., Cumulative Pfd., $3.18 (IDENTIFIED COST $238,830)

   

   

243,282


   

   

   

REPURCHASE AGREEMENT--7.0%3

   

   

   

$

28,119,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

28,119,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $391,744,449)4

   

$

394,583,056


1 Denotes a restricted security which is subject to restrictions on resale under federal securities laws. These securities have been deemed liquid based upon criteria approved by the fund's Board of Trustees. At June 30, 2002, these securities amounted to $46,047,826 which represents 11.5% of net assets.

2 Denotes a zero coupon bond with effective rate at time of purchase.

3 The repurchase agreement is fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in a joint account with other Federated funds.

4 The cost of investments for federal tax purposes amounts to $391,744,449. The net unrealized appreciation of investments on a federal tax basis amounts to $2,838,607 which is comprised of $8,399,876 appreciation and $5,561,269 depreciation at June 30, 2002.

Note: The categories of investments are shown as a percentage of net assets ($400,300,023) at June 30, 2002.

The following acronyms are used throughout this portfolio:

MTN

--Medium Term Note

REIT

--Real Estate Investment Trust

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

  

   

   

   

Total investments in securities, at value (identified cost $391,744,449)

   

   

   

   

$

394,583,056

   

Cash

   

   

   

   

   

919

   

Income receivable

   

   

   

   

   

5,666,637

   

Receivable for shares sold

   

   

   

   

   

64,176

   


TOTAL ASSETS

   

   

   

   

   

400,314,788

   


Liabilities:

   

   

   

   

   

   

   

Accrued expenses

   

$

14,765

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

14,765

   


Net assets for 36,427,230 shares outstanding

   

   

   

   

$

400,300,023

   


Net Assets Consist of:

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

$

390,883,220

   

Net unrealized appreciation of investments

   

   

   

   

   

2,838,607

   

Accumulated net realized loss on investments

   

   

   

   

   

(2,145,383

)

Undistributed net investment income

   

   

   

   

   

8,723,579

   


TOTAL NET ASSETS

   

   

   

   

$

400,300,023

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share

   

   

   

   

   

   

   

Primary Shares:

   

   

   

   

   

   

   

$400,000,150 ÷ 36,399,940 shares outstanding

   

   

   

   

   

$10.99

   


Service Shares:

   

   

   

   

   

   

   

$299,873 ÷ 27,290 shares outstanding

   

   

   

   

   

$10.99

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

   

  

   

   

   

Dividends

   

   

   

   

   

   

   

   

   

$

11,984

   

Interest

   

   

   

   

   

   

   

   

   

   

9,889,917

   


TOTAL INCOME

   

   

   

   

   

   

   

   

   

   

9,901,901

   


Expenses:

   

   

   

   

   

   

   

   

   

   

   

   

Investment adviser fee

   

   

   

   

   

$

1,002,723

   

   

   

   

   

Administrative personnel and services fee

   

   

   

   

   

   

125,674

   

   

   

   

   

Custodian fees

   

   

   

   

   

   

9,103

   

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

   

   

   

   

9,039

   

   

   

   

   

Directors'/Trustees' fees

   

   

   

   

   

   

1,081

   

   

   

   

   

Auditing fees

   

   

   

   

   

   

6,094

   

   

   

   

   

Legal fees

   

   

   

   

   

   

1,905

   

   

   

   

   

Portfolio accounting fees

   

   

   

   

   

   

41,806

   

   

   

   

   

Distribution services fee--Service Shares

   

   

   

   

   

   

28

   

   

   

   

   

Shareholder services fee--Primary Shares

   

   

   

   

   

   

415,359

   

   

   

   

   

Share registration costs

   

   

   

   

   

   

6,134

   

   

   

   

   

Printing and postage

   

   

   

   

   

   

13,132

   

   

   

   

   

Insurance premiums

   

   

   

   

   

   

668

   

   

   

   

   

Miscellaneous

   

   

   

   

   

   

423

   

   

   

   

   


TOTAL EXPENSES

   

   

   

   

   

   

1,633,169

   

   

   

   

   


Waivers:

   

   

   

   

   

   

   

   

   

   

   

   

Waiver of investment adviser fee

   

$

(39,751

)

   

   

   

   

   

   

   

   

Waiver of shareholder services fee--Primary Shares

   

   

(415,359

)

   

   

   

   

   

   

   

   


TOTAL WAIVERS

   

   

   

   

   

   

(455,110

)

   

   

   

   


Net expenses

   

   

   

   

   

   

   

   

   

   

1,178,059

   


Net investment income

   

   

   

   

   

   

   

   

   

   

8,723,842

   


Realized and Unrealized Gain (Loss) on Investments:

   

   

   

   

   

   

   

   

   

   

   

   

Net realized loss on investments

   

   

   

   

   

   

   

   

   

   

(2,115,596

)

Net change in unrealized appreciation of investments

   

   

   

   

   

   

   

   

   

   

2,048,951

   


Net realized and unrealized loss on investments

   

   

   

   

   

   

   

   

   

   

(66,645

)


Change in net assets resulting from operations

   

   

   

   

   

   

   

   

   

$

8,657,197

   


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

   

  

Six Months
Ended
(unaudited)
6/30/2002

   

  

   


Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

Net investment income

$

8,723,842

   

   

$

11,760,153

   

Net realized gain (loss) on investments

   

(2,115,596

)

   

   

4,371,004

   

Net change in unrealized appreciation of investments

   

2,048,951

   

   

   

(1,923,084

)


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

8,657,197

   

   

   

14,208,073

   


Distributions to Shareholders:

   

   

   

   

   

   

   

Distributions from net investment income

   

   

   

   

   

   

   

Primary Shares

   

(11,759,211

)

   

   

(3,850,644

)

Distributions from net realized gain on investments

   

   

   

   

   

   

   

Primary Shares

   

(4,399,882

)

   

   

(390,500

)


CHANGE IN NET ASSETS RESULTING FROM DISTRIBUTIONS TO SHAREHOLDERS

   

(16,159,093

)

   

   

(4,241,144

)


Share Transactions:

   

   

   

   

   

   

   

Proceeds from sale of shares

   

127,123,721

   

   

   

224,904,936

   

Net asset value of shares issued to shareholders in payment of distributions declared

   

16,159,090

   

   

   

4,241,144

   

Cost of shares redeemed

   

(23,167,226

)

   

   

(71,209,648

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

120,115,585

   

   

   

157,936,432

   


Change in net assets

   

112,613,689

   

   

   

167,903,361

   


Net Assets:

   

   

   

   

   

   

   

Beginning of period

   

287,686,334

   

   

   

119,782,973

   


End of period (including undistributed net investment income of $8,723,579 and $11,758,948, respectively)

$

400,300,023

   

   

$

287,686,334

   


See Notes which are an integral part of the Financial Statements

Financial Highlights -- Primary Shares

(For a Share Outstanding Throughout Each Period)

  

Six Months
Ended
(unaudited)

  

Year Ended December 31,

  

Period
Ended

   

   

   

6/30/2002

   

   

2001

   

   

2000

   

   

12/31/1999

1

Net Asset Value, Beginning of Period

   

$11.27

   

   

$10.72

   

   

$ 9.80

   

   

$10.00

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

   

   

   

Net investment income

   

0.29

2

   

0.39

   

   

0.26

   

   

0.18

   

Net realized and unrealized gain (loss) on investments

   

(0.02

)

   

0.46

   

   

0.76

   

   

(0.38

)


TOTAL FROM INVESTMENT OPERATIONS

   

0.27

   

   

0.85

   

   

1.02

   

   

(0.20

)


Less Distributions:

   

   

   

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

(0.40

)

   

(0.27

)

   

(0.10

)

   

--

   

Distributions from net realized gain on investments

   

(0.15

)

   

(0.03

)

   

--

   

   

--

   


TOTAL DISTRIBUTIONS

   

(0.55

)

   

(0.30

)

   

(0.10

)

   

--

   


Net Asset Value, End of Period

   

$10.99

   

   

$11.27

   

   

$10.72

   

   

$ 9.80

   


Total Return3

   

2.59

%

   

8.01

%

   

10.45

%

   

(2.00

)%


 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   

   

   

   


Expenses

   

0.70

%4

   

0.70

%

   

0.70

%

   

0.68

%4


Net investment income

   

5.22

%4

   

5.64

%

   

6.57

%

   

6.11

%4


Expense waiver/reimbursement5

   

0.27

%4

   

0.30

%

   

0.57

%

   

2.82

%4


Supplemental Data:

   

   

   

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$400,000

   

   

$287,686

   

   

$119,783

   

   

$18,622

   


Portfolio turnover

   

65

%

   

106

%

   

65

%

   

119

%


1 Reflects operations for the period from April 28, 1999 (date of initial investment) to December 31, 1999.

2 Per share information is based on average shares outstanding.

3 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

4 Computed on an annualized basis.

5 This voluntary expense decrease is reflected in both the expense and the net investment income ratios shown above.

See Notes which are an integral part of the Financial Statements

Financial Highlights -- Service Shares

(For a Share Outstanding Throughout the Period)

   

  

Period
Ended
(unaudited)

   

   

   

6/30/2002

1

Net Asset Value, Beginning of Period

   

$10.85

   

Income From Investment Operations:

   

   

   

Net investment income

   

0.09

2

Net realized and unrealized gain on investments

   

0.05

   


TOTAL FROM INVESTMENT OPERATIONS

   

0.14

   


Net Asset Value, End of Period

   

$10.99

   


Total Return3

   

1.29

%


 

 

 

 

Ratios to Average Net Assets:

   

   

   


Expenses

   

0.95

%4


Net investment income

   

5.52

%4


Expense waiver/reimbursement5

   

0.02

%4


Supplemental Data:

   

   

   


Net assets, end of period (000 omitted)

   

$300

   


Portfolio turnover

   

65

%


1 Reflects operations for the period from April 30, 2002 (date of initial investment) to June 30, 2002.

2 Per share information is based on average shares outstanding.

3 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

4 Computed on an annualized basis.

5 This voluntary expense decrease is reflected in both the expense and the net investment income ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act"), as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated Quality Bond Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. Effective April 30, 2002, Service Shares were added. The Fund offers two classes of shares: Primary Shares and Service Shares. The investment objective of the Fund is to provide current income.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles ("GAAP").

Investment Valuation

U.S. government securities, listed corporate bonds, other fixed income and asset-backed securities are generally valued at the mean of the latest bid and asked price as furnished by an independent pricing service. Listed equity securities are valued at the last sale price reported on a national securities exchange. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. Investments in other open-end, regulated investment companies are valued at net asset value. Securities for which no quotations are readily available are valued at fair value as determined in good faith using methods approved by the Board of Trustees (the "Trustees").

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/ premiums are accreted/amortized for financial reporting purposes as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value. The Fund offers multiple classes of shares, which differ in their respective distribution and service fees. All shareholders bear the common expenses of the Fund based on average daily net assets of each class, without distinction between share classes. Dividends are declared separately for each class. No class has preferential dividend rights; differences in per share dividend rates are generally due to differences in separate class expenses.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended, (the "Code"), applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Restricted Securities

Restricted securities are securities that may only be resold upon registration under federal securities laws or in transactions exempt from such registration. In some cases, the issuer of restricted securities has agreed to register such securities for resale, at the issuer's expense, either upon demand by the Fund or in connection with another registered offering of the securities. Many restricted securities may be resold in the secondary market in transactions exempt from registration. Such restricted securities may be determined to be liquid under criteria established by the Trustees. The Fund will not incur any registration costs upon such resales. The Fund's restricted securities are valued at the price provided by dealers in the secondary market or, if no market prices are available, at the fair value as determined in good faith using methods approved by the Trustees.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

 

  

Six Months Ended
6/30/2002

Year Ended
12/31/2001

Primary Shares:

Shares

  

Amount

  

Shares

  

Amount

Shares sold

   

11,454,132

   

   

$

126,822,001

   

   

20,311,463

   

   

$

224,904,936

   

Shares issued to shareholders in payment of distributions declared

   

1,513,023

   

   

   

16,159,090

   

   

392,335

   

   

   

4,241,144

   

Shares redeemed

   

(2,092,067

)

   

   

(23,166,896

)

   

(6,350,808

)

   

   

(71,209,648

)


NET CHANGE RESULTING FROM PRIMARY SHARE TRANSACTIONS

   

10,875,088

   

   

$

119,814,195

   

   

14,352,990

   

   

$

157,936,432

   


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Period Ended
6/30/20021

   


Service Shares:

Shares

Amount

Shares sold

   

27,320

   

   

$

301,720

   

 

   

   

   

   

   

   


Shares redeemed

   

(30

)

   

   

(330

)

   

   

   

   

   

   

   


NET CHANGE RESULTING FROM SERVICE SHARE TRANSACTIONS

   

27,290

   

   

$

301,390

   

   

   

   

   

   

   

   


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

10,902,378

   

   

$

120,115,585

   

   

   

   

   

   

   

   


1 Reflects operations for the period from April 30, 2002 (date of initial investment) to June 30, 2002

INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 0.60% of the Fund's average daily net assets. The Adviser may voluntarily choose to waive any portion of its fee. The Adviser can modify or terminate this voluntary waiver at its sole discretion.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that the ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Distribution Services Fee

The Fund has adopted a Distribution Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal distributor, from the net assets of the Fund to finance activities intended to result in the sale of the Fund's Primary and Service shares. The Plan provides that the Fund may incur distribution expenses up to 0.25% of the average daily net assets of the Fund, annually, to compensate FSC. For the period ended June 30, 2002, the Primary shares did not incur a distribution services fee.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund will pay FSSC up to 0.25% of average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. FSSC may voluntarily choose to waive any portion of its fee. FSSC can modify or terminate this voluntary waiver at any time at its sole discretion.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding long-term U.S. government securities and short-term securities (and in-kind contributions), for the six months ended June 30, 2002, were as follows:

Purchases

  

$

112,069,919


Sales

   

$

14,616,460


Purchases and sales of long-term U.S. government securities for the six months ended June 30, 2002, were as follows:

Purchases

  

$

191,610,408


Sales

   

$

182,875,425


Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated Quality Bond Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916884
Cusip 313916785

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

G02590-01 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated Small Cap Strategies Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

I am pleased to present the Semi-Annual Report for Federated Small Cap Strategies Fund II, a portfolio of Federated Insurance Series. This report covers the period from January 1, 2002, through June 30, 2002. It begins with a commentary by the fund's portfolio manager, which is followed by a complete listing of the fund's stock holdings and financial statements.

Federated Small Cap Strategies Fund II is managed to offer shareholders significant opportunities for long-term growth by owning a highly diversified portfolio of small capitalization stocks.1 These stocks, issued by companies with a typical market capitalization of less than $2 billion, offer the potential for high returns over time in exchange for a higher level of risk as compared to stocks issued by large, well-established companies. To help reduce risk and seek opportunities in this dynamic market, the fund's portfolio is carefully selected and broadly diversified. At the end of the reporting period, its holdings included more than 85 stocks spread across 8 industry sectors.

For the six-month reporting period, the fund produced a total return of (6.50)% through a net asset value decrease of $0.61.2 On June 30, 2002, the fund's net assets were $4.6 million.

As you have been previously notified, the Board of Trustees has decided to liquidate the fund. The liquidations will take place as of October 4, 2002.

Thank you for your participation in the long-term growth of up-and-coming American companies through Federated Small Cap Strategies Fund II. As always, we welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 Small company stocks may be less liquid and subject to greater price volatility than large capitalization stocks.

2 Past performance is no guarantee of future results. Investment return and principal value will fluctuate, so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing for these expenses.

Investment Review

During the semi-annual reporting period, equity market performance was weak, however, small cap stocks performed better than both large cap and mid cap stocks. Significant weakness in small cap technology stocks was evident during the reporting period. Technology stock fundamentals, both revenues and earnings, continued to weaken, however, some signs of bottoming fundamentals was evident during the reporting period. In addition, broad economic fundamentals across all sectors was mixed with some signs of a bottoming in economic fundamentals. In terms of style, small cap growth stocks materially underperformed small cap value.

The fund returned (6.50)% during the semi-annual reporting period slightly behind the Russell 2000 Index's3 (4.70)% return in the same period. The fund traded roughly in line with its benchmark during most of the second quarter of 2002. Some slight weakness in the portfolio was due to under weights in the Financials and Industrial sectors. Stock selection in the Healthcare and Technology sectors was positive during the second quarter of 2002.

During the reporting period, our strategy has been to keep the major sector weightings much closer to neutral relative to the benchmark than they have been historically. In addition, small cap value stocks now represent approximately 34% of the portfolio. A significant cash position was accumulated during the last three weeks of the quarter in order to meet significant redemption activity. While some of the anticipated redemption activity did occur, it is not yet completed. We anticipate all of the fund holdings to be liquidated during the third quarter of 2002. In anticipation of this event, we will maintain the extraordinarily high cash position in the fund.

3 The Russell 2000 Index measures the performance of those Russell 2000 companies with higher price-to-book ratios and higher forecasted growth values. Indexes are unmanaged and investments cannot be made in an index.

Portfolio of Investments

June 30, 2002 (unaudited)

Shares

  

  

Value

   

   

   

COMMON STOCKS--34.3%

   

   

   

   

   

   

Consumer Discretionary--5.3%

   

   

   

   

400

1

99 Cents Only Stores

   

$

10,260

   

1,100

   

Bandag, Inc.

   

   

31,152

   

400

1

Christopher & Banks Corp.

   

   

16,920

   

300

1

Electronics Boutique PLC

   

   

8,790

   

450

   

Fred's, Inc.

   

   

16,551

   

900

1

Genesco, Inc.

   

   

21,915

   

600

1

Gtech Holdings Corp.

   

   

15,324

   

1,000

   

M/I Schottenstein Homes, Inc.

   

   

37,680

   

600

1

Macrovision Corp.

   

   

7,866

   

900

1

Midway Games, Inc.

   

   

7,650

   

600

   

Polaris Industries, Inc.

   

   

39,000

   

600

1

Timberland Co., Class A

   

   

21,492

   

500

1

Tweeter Home Entertainment Group, Inc.

   

   

8,170


   

   

   

TOTAL

   

   

242,770


   

   

   

Energy--2.7%

   

   

   

   

1,375

1

FMC Technologies, Inc.

   

   

28,545

   

600

1

Forest Oil Corp.

   

   

17,058

   

600

   

Helmerich & Payne, Inc.

   

   

21,432

   

800

1

Key Production Co.

   

   

15,600

   

1,600

1

Oceaneering International, Inc.

   

   

43,200


   

   

   

TOTAL

   

   

125,835


   

   

   

Financials--2.7%

   

   

   

   

600

   

Bank of Hawaii Corp.

   

   

16,800

   

700

   

Downey Financial Corp.

   

   

33,110

   

900

1

Federal Agricultural Mortgage Association, Class C

   

   

24,030

   

600

   

Greater Bay Bancorp

   

   

18,456

   

600

1

Labranche & Co. Inc.

   

   

13,740

   

700

1

Silicon Valley Bancshares

   

   

18,452


   

   

   

TOTAL

   

   

124,588


   

   

   

Healthcare--4.0%

   

   

   

   

1,000

1

AmeriPath, Inc.

   

   

24,000

   

800

1

Applera Corp. -- Celera Genomics

   

   

9,600

   

500

1

Cerus Corp.

   

   

16,940

   

1,100

1

Cryolife, Inc.

   

   

17,666

   

800

1

INAMED Corp.

   

   

21,376

   

400

1

InterMune, Inc.

   

   

8,440

   

900

1

Medarex, Inc.

   

   

6,678

   

500

1

Medicis Pharmaceutical Corp., Class A

   

   

21,380

   

400

1

Myriad Genetics, Inc.

   

   

8,136

   

300

1

Neurocrine Biosciences, Inc.

   

   

8,595

   

500

1

Transkaryotic Therapies, Inc.

   

   

18,025

   

600

   

Varian Medical Systems, Inc.

   

   

24,330


   

   

   

TOTAL

   

   

185,166


Shares

  

  

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

Industrials--6.1%

   

   

   

   

600

   

Arbitron, Inc.

   

18,720

   

900

1

Checkfree Corp.

   

   

14,076

   

400

1

DRS Technologies, Inc.

   

   

17,100

   

500

1

Genlyte Group, Inc.

   

   

20,315

   

800

1

ITT Educational Services, Inc.

   

   

17,440

   

450

1

Iron Mountain, Inc.

   

   

13,882

   

800

1

Jacobs Engineering Group, Inc.

   

   

27,824

   

500

1

Learning Tree International, Inc.

   

   

9,270

   

500

1

Mercury Computer Systems, Inc.

   

   

10,350

   

1,100

1

National Processing, Inc.

   

   

28,380

   

300

1

Simpson Manufacturing Co., Inc.

   

   

17,139

   

600

   

SkyWest, Inc.

   

   

14,034

   

300

   

Strayer Education, Inc.

   

   

19,080

   

1,300

1

Veridian Corp.

   

   

29,510

   

400

   

Woodward Governor Co.

   

   

23,648


   

   

   

TOTAL

   

   

280,768


   

   

   

Information Technology--8.5%

   

   

   

   

800

1

Acxiom Corp.

   

   

13,992

   

800

1

Amphenol Corp., Class A

   

   

28,800

   

800

1

Avocent Corp.

   

   

12,736

   

600

1

Black Box Corp.

   

   

24,438

   

912

1

Brooks Automation, Inc.

   

   

23,311

   

700

1

Documentum, Inc.

   

   

8,400

   

500

1

Dupont Photomasks, Inc.

   

   

16,240

   

700

1

F5 Networks, Inc.

   

   

6,846

   

450

   

Fair Isaac & Co., Inc.

   

   

14,791

   

700

   

Fisher Scientific International, Inc.

   

   

19,600

   

600

1

FreeMarkets, Inc.

   

   

8,478

   

700

   

Keane, Inc.

   

   

8,680

   

400

1

Kronos, Inc.

   

   

12,196

   

800

1

Macromedia, Inc.

   

   

7,096

   

600

1

National Instruments Corp.

   

   

19,536

   

600

1

NetIQ Corp.

   

   

13,578

   

400

1

Photon Dynamics, Inc.

   

   

12,000

   

600

1

Plantronics, Inc.

   

   

11,406

   

600

1

Polycom, Inc.

   

   

7,194

   

800

1

Powerwave Technologies, Inc.

   

   

7,328

   

600

1

Retek, Inc.

   

   

14,580

   

500

   

Roper Industries, Inc.

   

   

18,650

   

600

1

Silicon Laboratories, Inc.

   

   

16,236

   

500

1

Tollgrade Communications, Inc.

   

   

7,335

   

900

1

UTStarcom, Inc.

   

   

18,153

   

600

1

Veeco Instruments, Inc.

   

   

13,866

   

600

1

WebEx Communications, Inc.

   

   

9,540

   

700

1

Websense, Inc.

   

   

17,899


   

   

   

TOTAL

   

   

392,905


Shares or
Principal
Amount

  

  

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

Materials--2.9%

   

   

   

   

600

   

Arch Coal, Inc.

   

13,626

   

600

1

Cytec Industries, Inc.

   

   

18,864

   

800

1

FMC Corp.

   

   

24,136

   

700

   

Lubrizol Corp.

   

   

23,450

   

800

   

Massey Energy Co.

   

   

10,160

   

700

   

OM Group, Inc.

   

   

43,400


   

   

   

TOTAL

   

   

133,636


   

   

   

Utilities--2.1%

   

   

   

   

600

   

Alliant Energy Corp.

   

   

15,420

   

1,000

   

Black Hills Corp.

   

   

34,610

   

1,900

   

DQE, Inc.

   

   

26,600

   

800

   

NUI Corp.

   

   

22,000


   

   

   

TOTAL

   

   

98,630


   

   

   

TOTAL COMMON STOCKS (IDENTIFIED COST $1,897,854)

   

   

1,584,298


   

   

   

REPURCHASE AGREEMENT--65.8%2

   

   

   

$

3,035,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

3,035,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $4,932,854)3

   

$

4,619,298


1 Non-income producing security.

2 The repurchase agreement is fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in a joint account with other Federated Funds.

3 The cost of investments for federal tax purposes amounts to $4,932,854. The net unrealized depreciation of investments on a federal tax basis amounts to $313,556 which is comprised of $87,373 appreciation and $400,929 depreciation at June 30, 2002.

Note: The categories of investments are shown as a percentage of net assets ($4,614,263) at June 30, 2002.

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

  

   

   

   

Investments in securities

   

$

1,584,298

   

   

   

   

Investments in repurchase agreements

   

   

3,035,000

   

   

   

   


Total investments in securities, at value (identified cost $4,932,854)

   

   

   

   

$

4,619,298

   


Cash

   

   

   

   

   

969

   

Income receivable

   

   

   

   

   

2,289

   


TOTAL ASSETS

   

   

   

   

   

4,622,556

   


Liabilities:

   

   

   

   

   

   

   

Accrued expenses

   

   

8,293

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

8,293

   


Net assets for 526,290 shares outstanding

   

   

   

   

$

4,614,263

   


Net Assets Consist of:

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

$

6,421,399

   

Net unrealized depreciation of investments

   

   

   

   

   

(313,556

)

Accumulated net realized loss on investments

   

   

   

   

   

(1,471,442

)

Accumulated net operating loss

   

   

   

   

   

(22,138

)


TOTAL NET ASSETS

   

   

   

   

$

4,614,263

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share:

   

   

   

   

   

   

   

$4,614,263 ÷ 526,290 shares outstanding

   

   

   

   

   

$8.77

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

   

  

   

   

   

Dividends (net of foreign taxes withheld of $11)

   

   

   

   

   

   

   

   

   

$

20,269

   

Interest

   

   

   

   

   

   

   

   

   

   

4,564

   


TOTAL INCOME

   

   

   

   

   

   

   

   

   

   

24,833

   


Expenses:

   

   

   

   

   

   

   

   

   

   

   

   

Investment adviser fee

   

   

   

   

   

$

24,125

   

   

   

   

   

Administrative personnel and services fee

   

   

   

   

   

   

61,987

   

   

   

   

   

Custodian fees

   

   

   

   

   

   

4,042

   

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

   

   

   

   

9,314

   

   

   

   

   

Directors'/Trustees' fees

   

   

   

   

   

   

428

   

   

   

   

   

Auditing fees

   

   

   

   

   

   

8,216

   

   

   

   

   

Legal fees

   

   

   

   

   

   

2,011

   

   

   

   

   

Portfolio accounting fees

   

   

   

   

   

   

24,536

   

   

   

   

   

Share registration costs

   

   

   

   

   

   

13

   

   

   

   

   

Printing and postage

   

   

   

   

   

   

9,610

   

   

   

   

   

Insurance premiums

   

   

   

   

   

   

525

   

   

   

   

   

Miscellaneous

   

   

   

   

   

   

134

   

   

   

   

   


TOTAL EXPENSES

   

   

   

   

   

   

144,941

   

   

   

   

   


Waiver and Reimbursement:

   

   

   

   

   

   

   

   

   

   

   

   

Waiver of investment adviser fee

   

$

(22,868

)

   

   

   

   

   

   

   

   

Reimbursement of other operating expenses

   

   

(75,102

)

   

   

   

   

   

   

   

   


TOTAL WAIVER AND REIMBURSEMENT

   

   

   

   

   

   

(97,970

)

   

   

   

   


Net expenses

   

   

   

   

   

   

   

   

   

   

46,971

   


Net operating loss

   

   

   

   

   

   

   

   

   

   

(22,138

)


Realized and Unrealized Gain (Loss) on Investments:

   

   

   

   

   

   

   

   

   

   

   

   

Net realized loss on investments

   

   

   

   

   

   

   

   

   

   

(69,003

)

Net change in unrealized appreciation of investments

   

   

   

   

   

   

   

   

   

   

(321,451

)


Net realized and unrealized loss on investments

   

   

   

   

   

   

   

   

   

   

(390,454

)


Change in net assets resulting from operations

   

   

   

   

   

   

   

   

   

$

(412,592

)


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

   

  

   

Six Months
Ended
(unaudited)
6/30/2002

   

  

   

Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net operating loss

   

$

(22,138

)

   

$

(5,365

)

Net realized loss on investments

   

   

(69,003

)

   

   

(55,778

)

Net change in unrealized appreciation of investments

   

   

(321,451

)

   

   

(74,532

)


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

(412,592

)

   

   

(135,675

)


Distributions to Shareholders:

   

   

   

   

   

   

   

   

Distributions from net investment income

   

   

--

   

   

   

(2,595

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

518,317

   

   

   

1,588,613

   

Net asset value of shares issued to shareholders in payment of distributions declared

   

   

--

   

   

   

2,382

   

Cost of shares redeemed

   

   

(2,252,277

)

   

   

(1,186,741

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

(1,733,960

)

   

   

404,254

   


Change in net assets

   

   

(2,146,552

)

   

   

265,984

   


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

6,760,815

   

   

   

6,494,831

   


End of period

   

$

4,614,263

   

   

$

6,760,815

   


See Notes which are an integral part of the Financial Statements

Financial Highlights

(For a Share Outstanding Throughout Each Period)

   

   

Six Months
Ended
(unaudited)

   

Year Ended December 31,

   

  

6/30/2002

   

  

2001

   

  

2000

   

  

1999

1

Net Asset Value, Beginning of Period

   

$ 9.38

   

   

$ 9.51

   

   

$13.91

   

   

$10.00

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

   

   

   

Net investment income (net operating loss)

   

(0.04

)

   

(0.00

)2

   

0.00

2

   

(0.01)

   

Net realized and unrealized gain (loss) on investments

   

(0.57

)

   

(0.13

)

   

(3.75)

   

   

3.92

   


TOTAL FROM INVESTMENT OPERATIONS

   

(0.61

)

   

(0.13

)

   

(3.75)

   

   

3.91

   


Less Distributions:

   

   

   

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

--

   

   

(0.00

)2

   

(0.01)

   

   

--

   

Distributions from net realized gain on investments and foreign currency transactions

   

--

   

   

--

   

   

(0.64)

   

   

--

   


TOTAL DISTRIBUTIONS

   

--

   

   

(0.00

)2

   

(0.65)

   

   

--

   


Net Asset Value, End of Period

   

$ 8.77

   

   

$ 9.38

   

   

$ 9.51

   

   

$13.91

   


Total Return3

   

(6.50

)%

   

(1.33

)%

   

(28.56)

%

   

39.10

%


 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   

   

   

   


Expenses

   

1.46

%4

   

1.21

%

   

1.11

%

   

1.03

%4


Net investment income (net operating loss)

   

(0.69)

%4

   

(0.08)

%

   

0.05

%

   

(0.17)

%4


Expense waiver/reimbursement5

   

3.05

%4

   

3.05

%

   

4.53

%

   

12.12

%4


Supplemental Data:

   

   

   

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$4,614

   

   

$6,761

   

   

$6,495

   

   

$2,702

   


Portfolio turnover

   

18

%

   

140

%

   

236

%

   

77

%


1 Reflects operations for the period from May 28, 1999 (date of initial public investment) to December 31, 1999.

2 Represents less than $0.01 per share.

3 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

4 Computed on an annualized basis.

5 This voluntary expense decrease is reflected in both the expense and the net investment income ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act"), as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated Small Cap Strategies Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The investment objective of the Fund is to provide capital appreciation.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles ("GAAP").

Investment Valuation

Listed equity securities are valued at the last sale price reported on a national securities exchange. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. Investments in other open-end regulated investment companies are valued at net asset value. Securities for which no quotations are readily available are valued at their fair value as determined in good faith using methods approved by the Board of Trustees (the "Trustees").

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/premiums are accreted/amortized for financial statement purposes as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value.

Effective January 1, 2002, the Fund has adopted the provisions of the American Institute of Certified Public Accountants (AICPA) Audit and Accounting Guide for Investment Companies and began accreting discount/amortizing premium on long-term debt securities. The cumulative effect of this accounting change had no material reclassification effects to the components of net assets of the Fund.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended, (the "Code") applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

At December 31, 2001, the Fund for federal tax purposes, had a capital loss carryforward of $1,384,188, which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code, and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Code, such capital loss carryforward will expire as follows:

Expiration Year

  

Expiration Amount

2008

 

$769,010


2009

 

$ 615,178


When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

   

  

Six Months
Ended
6/30/2002

   

  

Year Ended
12/31/2001

   

Shares sold

   

55,515

   

   

173,135

   

Shares issued to shareholders in payment of distributions declared

   

--

   

   

261

   

Shares redeemed

   

(249,690

)

   

(136,085

)


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

(194,175

)

   

37,311

   


INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 0.75% of the Fund's average daily net assets. The Adviser may voluntarily choose to waive any portion of its fee and/or reimburse certain operating expenses of the Fund. The Adviser can modify or terminate this voluntary waiver and/or reimbursement at any time at its sole discretion.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Distribution Services Fee

The Fund has adopted a Distribution Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will compensate Federated Securities Corp. ("FSC"), the principal distributor, from the net assets of the Fund to finance activities intended to result in the sale of the Fund's shares. The Plan provides that the Fund may incur distribution expenses up to 0.25% of the average daily net assets of the Fund, annually, to compensate FSC. For the six months ended June 30, 2002, the Fund did not incur a distribution services fee.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund will pay FSSC up to 0.25% of average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. For the six months ended June 30, 2002, the Fund did not incur a shareholder services fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

Investment Transactions

Purchases and sales of investments, excluding short-term securities (and in-kind contributions), for the six months ended June 30, 2002, were as follows:

Purchases

  

$1,010,759


Sales

 

$4,596,476


Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated Small Cap Strategies Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916876

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

G02584-01 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated Total Return Bond Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

I am pleased to present the semi-annual report for Federated Total Return Bond Fund II, a portfolio of Federated Insurance Series. This report covers the six-month reporting period from January 1, 2002 through June 30, 2002. It opens with an investment review by the fund's portfolio manager, Joseph M. Balestrino, CFA, Senior Vice President, Federated Investment Management Company, and includes a complete listing of the fund's holdings and its financial statement.

Federated Total Return Bond Fund II is managed to offer shareholders total return opportunities. The fund invests its assets primarily in a diversified portfolio of investment grade fixed income securities, including mortgage backed securities, corporate debt securities and U.S. government obligations. The fund may also invest in domestic high yield bonds and foreign fixed income securities.1

The fund's total return consists primarily of income received from portfolio securities but also from changes in the market value of its securities (both realized and unrealized appreciation). Through an analysis of economic and market conditions and corporate earnings, fund managers allocate to the sectors and select the securities they expect to provide the best balance between risk and the greatest potential for return.

During the six-month reporting period ended June 30, 2002, the fund produced a total return of 2.92% and dividend income of $0.001 per share.2 Its net asset value increased from $9.62 at the beginning of the reporting period to $9.90 at the end of the reporting period. As of June 30, 2002, its net assets were $3.7 million.

Thank you for choosing Federated Total Return Bond Fund II as a diversified, professionally managed way to participate in the total return opportunities of different sectors of the bond market. As always, we welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 International investing involves special risks, including currency risk, increased volatility of foreign securities and differences in auditing and other financial standards. Lower-rated bonds involve a higher degree of risk than investment-grade bonds in return for higher yield potential.

2 Past performance is no guarantee of future results. Investment return and principal value will fluctuate so than an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

Investment Review

The six-month reporting period ending June 30, 2002 can economically be characterized as a gradually improving environment. The various manufacturing and employment indicators, which formed the basis of the 2001 slowdown, reversed course and demonstrated steady upward progress during the first half of 2002. In this environment, the bond markets would typically respond with higher interest rates and relative outperformance in the higher-yielding sectors such as investment grade corporate and high-yield debt securities. This is precisely what occurred in the first quarter of 2002 but not so during the second quarter. The latter half of the six-month reporting period was dominated by high profile corporate accounting restatements and scandals, causing a serious lack of investor confidence. As a result, a "flight to quality" ensued which resulted in falling interest rates and dramatic underperformance of corporate bonds. In essence, the financial markets disconnected from the improving economic story in the second quarter of 2002.

In retrospect, the bond sector relative winners in the first quarter--corporates and mortgages--became the second quarter relative losers as investor confidence fell. The portfolio, in concert with an improving economic landscape, remained most overweight in the investment grade corporate bond market over the past six months. Thus, as a high-quality bond portfolio, the fund was in a position to benefit from generally lower interest rates; however, the benefits were somewhat offset by the under-performance of corporate bonds relative to comparable maturity U.S. treasury securities. For the six-month reporting period, the fund generated a 2.92% total return, falling between the 2.48% return of the Lipper Intermediate Investment Grade Debt category and the 3.79% return of the Lehman Brothers Aggregate Bond Index.3

The majority of economic releases continues to point towards a gradually improving domestic recovery, which historically has favored the return of corporate bonds over treasury securities. Additionally, an improving economy would ultimately be expected to result in higher interest rates. Thus, the fund continues to target a shorter duration with a corporate bond overweight.

3 Lipper figures represent the average of the total returns reported by all of the mutual funds designated by Lipper, Inc. as falling into the respective categories indicated. These figures do not reflect sales charges. Lehman Brothers Aggregate Bond Index is an unmanaged index composed of securities from the Lehman Brothers Government/corporate Bond Index, Mortgage Backed Securities Index and the Asset-Backed Securities Index. Total return comprises prices appreciation/depreciation and income as a percentage of the original investment. Indexes are rebalanced monthly by marked capitalization. Indexes are unmanaged and investments cannot be made in an index.

Portfolio of Investments

June 30, 2002 (unaudited)

Principal
Amount

  

  

Value

   

   

   

U.S. CORPORATE BONDS--39.4%

   

   

   

   

   

   

Automotive--2.7%

   

   

   

$

100,000

   

Hertz Corp., Jr. Sub. Note, 7.00%, 7/15/2003

   

$

102,485


   

   

   

Banking--2.7%

   

   

   

   

100,000

   

U.S. Bank N.A., 6.30%, 2/4/2014

   

   

101,292


   

   

   

Broadcast Radio & TV--2.4%

   

   

   

   

100,000

   

AOL Time Warner, Inc., Note, 6.75%, 4/15/2011

   

   

92,798


   

   

   

Ecological Services & Equipment--5.5%

   

   

   

   

100,000

   

Republic Services, Inc., Note, 6.75%, 8/15/2011

   

   

103,522

   

100,000

   

USA Waste Services, Inc., Sr. Note, 7.00%, 10/1/2004

   

   

103,842


   

   

   

TOTAL

   

   

207,364


   

   

   

Finance - Retail--4.9%

   

   

   

   

100,000

   

Green Tree Financial Corp. 1999-5, Class B1, 9.20%, 4/1/2031

   

   

78,174

   

100,000

   

Waddell & Reed Financial, Inc., 7.50%, 1/18/2006

   

   

105,559


   

   

   

TOTAL

   

   

183,733


   

   

   

Financial Services--2.8%

   

   

   

   

100,000

   

MBNA Corp., 7.50%, 3/15/2012

   

   

105,064


   

   

   

Food & Drug Retailers--2.8%

   

   

   

   

100,000

   

Safeway, Inc., Sr. Note, 6.85%, 9/15/2004

   

   

105,958


   

   

   

Oil & Gas--5.3%

   

   

   

   

100,000

   

Union Pacific Resources Group, Inc., Note, 6.50%, 5/15/2005

   

   

105,157

   

100,000

   

WCG Note Trust, Sr. Note, Series 144A, 8.25%, 3/15/2004

   

   

96,834


   

   

   

TOTAL

   

   

201,991


   

   

   

Printing & Publishing--5.5%

   

   

   

   

100,000

   

News America Holdings, Inc., Company Guarantee, 8.00%, 10/17/2016

   

   

102,999

   

100,000

   

Reed Elsevier Capital, 6.75%, 8/1/2011

   

   

104,859


   

   

   

TOTAL

   

   

207,858


   

   

   

Real Estate--2.9%

   

   

   

   

100,000

   

EOP Operating LP, 7.75%, 11/15/2007

   

   

110,497


   

   

   

Telecommunications & Cellular--1.9%

   

   

   

   

50,000

   

Sprint Capital Corp., 5.875%, 5/1/2004

   

   

42,563

   

33,000

   

Tritel PCS, Inc., Sr. Sub. Note, 10.375%, 1/15/2011

   

   

30,113


   

   

   

TOTAL

   

   

72,676


   

   

   

TOTAL U.S. CORPORATE BONDS (IDENTIFIED COST $1,504,763)

   

   

1,491,716


   

   

   

INTERNATIONAL BONDS--5.7%

   

   

   

   

   

   

CANADA--2.9%

   

   

   

   

   

   

Metals & Mining--2.9%

   

   

   

   

100,000

   

Barrick Gold Corp., Deb., 7.50%, 5/1/2007

   

   

110,029


   

   

   

ISRAEL--2.8%

   

   

   

   

   

   

Utilities--2.8%

   

   

   

   

100,000

   

Israel Electric Corp. Ltd., 7.95%, 5/30/2011

   

   

104,171


   

   

   

TOTAL INTERNATIONAL BONDS (IDENTIFIED COST $209,775)

   

   

214,200


Principal
Amount

  

  

Value

   

   

   

U.S. GOVERNMENT AGENCIES--22.9%

   

   

   

$

247,000

   

Federal Home Loan Mortgage Corp., Pool, 5.625%, 3/15/2011

   

$

252,787

   

358,606

   

Federal Home Loan Mortgage Corp., Pool C48271, 7.00%, 2/1/2031

   

   

371,495

   

225,755

   

Government National Mortgage Association, Pool 780339, 8.00%, 12/15/2023

   

   

243,745


   

   

   

TOTAL U.S. GOVERNMENT AGENCIES (IDENTIFIED COST $839,470)

   

   

868,027


   

   

   

U.S. TREASURY NOTES--23.3%

   

   

   

   

900,000

   

U.S. Treasury Note, 3.50%, 11/15/2006 (identified cost $865,957)

   

   

884,394


   

   

   

REPURCHASE AGREEMENT--7.0%1

   

   

   

   

265,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

265,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $3,684,965)2

   

$

3,723,337


1 The repurchase agreement is fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in a joint account with other Federated funds.

2 The cost of investments for generally accepted accounting principles ("GAAP") is $3,684,965. Cost for federal tax purposes is $3,690,122. The difference between cost for GAAP and cost on a tax basis is related to amortization/accretion tax elections on fixed income securities. The net unrealized appreciation of investments on a federal tax basis amounts to $33,215, which is comprised of $81,228 appreciation and $48,013 depreciation at June 30, 2002.

Note: The categories of investments are shown as a percentage of net assets ($3,788,391) at June 30, 2002.

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

  

   

   

   

Total investments in securities, at value (identified cost $3,684,965)

   

   

   

   

$

3,723,337

   

Cash

   

   

   

   

   

124

   

Income receivable

   

   

   

   

   

44,169

   

Prepaid expenses

   

   

   

   

   

22,391

   


TOTAL ASSETS

   

   

   

   

   

3,790,021

   


Liabilities:

   

   

   

   

   

   

   

Accrued expenses

   

1,630

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

1,630

   


Net assets for 382,574 shares outstanding

   

   

   

   

$

3,788,391

   


Net Assets Consist of:

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

$

4,408,503

   

Net unrealized appreciation of investments

   

   

   

   

   

38,372

   

Accumulated net realized loss on investments

   

   

   

   

   

(780,389

)

Undistributed net investment income

   

   

   

   

   

121,905

   


TOTAL NET ASSETS

   

   

   

   

$

3,788,391

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share:

   

   

   

   

   

   

   

$3,788,391 ÷ 382,574 shares outstanding

   

   

   

   

   

$9.90

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

   

  

   

   

   

Interest

   

   

   

   

   

   

   

   

   

$

143,948

   


Expenses:

   

   

   

   

   

   

   

   

   

   

   

   

Investment adviser fee

   

   

   

   

   

$

21,908

   

   

   

   

   

Administrative personnel and services fee

   

   

   

   

   

   

61,987

   

   

   

   

   

Custodian fees

   

   

   

   

   

   

1,619

   

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

   

   

   

   

2,221

   

   

   

   

   

Directors'/Trustees' fees

   

   

   

   

   

   

315

   

   

   

   

   

Auditing fees

   

   

   

   

   

   

1,500

   

   

   

   

   

Legal fees

   

   

   

   

   

   

3,775

   

   

   

   

   

Portfolio accounting fees

   

   

   

   

   

   

19,299

   

   

   

   

   

Share registration costs

   

   

   

   

   

   

10

   

   

   

   

   

Printing and postage

   

   

   

   

   

   

8,871

   

   

   

   

   

Insurance premiums

   

   

   

   

   

   

400

   

   

   

   

   

Miscellaneous

   

   

   

   

   

   

93

   

   

   

   

   


TOTAL EXPENSES

   

   

   

   

   

   

121,998

   

   

   

   

   


Waiver and Reimbursement:

   

   

   

   

   

   

   

   

   

   

   

   

Waiver of investment adviser fee

   

$

(21,908

)

   

   

   

   

   

   

   

   

Reimbursement of other operating expenses

   

   

(78,055

)

   

   

   

   

   

   

   

   


TOTAL WAIVER AND REIMBURSEMENT

   

   

   

   

   

   

(99,963

)

   

   

   

   


Net expenses

   

   

   

   

   

   

   

   

   

   

22,035

   


Net investment income

   

   

   

   

   

   

   

   

   

   

121,913

   


Realized and Unrealized Gain (Loss) on Investments:

   

   

   

   

   

   

   

   

   

   

   

   

Net realized gain on investments

   

   

   

   

   

   

   

   

   

   

38,256

   

Net change in unrealized appreciation of investments

   

   

   

   

   

   

   

   

   

   

(26,150

)


Net realized and unrealized loss on investments

   

   

   

   

   

   

   

   

   

   

12,106

   


Change in net assets resulting from operations

   

   

   

   

   

   

   

   

   

$

134,019

   


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

  

Six Months
Ended
(unaudited)
6/30/2002

   

  

Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net investment income

   

$

121,913

   

   

$

1,222,125

   

Net realized gain (loss) on investments

   

   

38,256

   

   

   

(796,889

)

Net change in unrealized appreciation/depreciation of investments

   

   

(26,150

)

   

   

1,023,647

   


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

134,019

   

   

   

1,448,883

   


Distributions to Shareholders:

   

   

   

   

   

   

   

   

Distributions from net investment income

   

   

(353

)

   

   

(1,248,506

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

803,994

   

   

   

1,378,223

   

Net asset value of shares issued to shareholders in payment of distributions declared

   

   

292

   

   

   

375,901

   

Cost of shares redeemed

   

   

(4,695,332

)

   

   

(10,432,999

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

(3,891,046

)

   

   

(8,678,875

)


Change in net assets

   

   

(3,757,380

)

   

   

(8,478,498

)


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

7,545,771

   

   

   

16,024,269

   


End of period (including undistributed net investment income of $121,905 and $345, respectively)

   

$

3,788,391

   

   

$

7,545,771

   


See Notes which are an integral part of the Financial Statements

Financial Highlights

(For a Share Outstanding Throughout Each Period)

  

Six Months
Ended
(unaudited)

   

  

Year Ended
December 31,

  

Period
Ended

   

  

6/30/2002

   

  

2001

   

  

2000

   

  

12/31/1999

1

Net Asset Value, Beginning of Period

   

$ 9.62

   

   

$ 9.46

   

   

$10.37

   

   

$10.00

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

   

   

   

Net investment income

   

0.23

2

   

0.69

3

   

0.86

   

   

0.38

   

Net realized and unrealized gain (loss) on investments

   

0.05

   

   

0.17

3

   

(0.50

)

   

(0.01

)


TOTAL FROM INVESTMENT OPERATIONS

   

0.28

   

   

0.86

   

   

0.36

   

   

0.37

   


Less Distributions:

   

   

   

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

(0.00

)4

   

(0.70

)

   

(1.26

)

   

--

   

Distributions from net realized gain on investments

   

--

   

   

--

   

   

(0.01

)

   

--

   


TOTAL DISTRIBUTIONS

   

--

   

   

(0.70

)

   

(1.27

)

   

--

   


Net Asset Value, End of Period

   

$ 9.90

   

   

$ 9.62

   

   

$ 9.46

   

   

$10.37

   


Total Return5

   

2.92

%

   

9.19

%

   

3.56

%

   

3.70

%


 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   

   

   

   


Expenses

   

0.85

%6

   

0.85

%

   

0.85

%

   

0.85

%6


Net investment income

   

4.73

%6

   

6.98

%3

   

8.77

%

   

7.89

%6


Expense waiver/reimbursement7

   

3.88

%6

   

1.33

%

   

1.45

%

   

1.73

%6


Supplemental Data:

   

   

   

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$3,788

   

   

$7,546

   

   

$16,024

   

   

$16,159

   


Portfolio turnover

   

168

%

   

122

%

   

62

%

   

4

%


1 For the period July 7, 1999 (date of initial public investment) to December 31, 1999.

2 Per share information is based on average shares outstanding.

3 As required, effective January 1, 2001, the Fund adopted the provisions of the American Institute of Certified Public Accountants (AICPA) Audit and Accounting Guide for Investment Companies and began amortizing long-term premiums and discounts on debt securities. The effect of this change for the year ended December 31, 2001 was to decrease net investment income per share by $0.03, increase net realized and unrealized gain/loss per share by $0.03, and decrease the ratio of net investment income to average net assets from 7.36% to 6.98%. Per share, ratios and supplemental data for periods prior to January 1, 2001 have not been restated to reflect this change in presentation.

4 Amount is less than $0.01.

5 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

6 Computed on an annualized basis.

7 This voluntary expense decrease is reflected in both the expense and the net investment income ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act") as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated Total Return Bond Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The investment objective of the Fund is to provide total return on its assets.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with GAAP.

Investment Valuation

U.S. government securities, listed corporate bonds, (other fixed income and asset-backed securities), and unlisted securities and private placement securities are generally valued at the mean of the latest bid and asked price as furnished by an independent pricing service. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. Securities for which no quotations are readily available are valued at fair value as determined in good faith using methods approved by the Board of Trustees (the "Trustees").

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/premiums are accreted/amortized for financial reporting purposes as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value.

Change in Accounting Principle

As required, effective January 1, 2001, the Fund has adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies and began amortizing long-term discounts or premiums on debt securities. Prior to January 1, 2001, the Fund did not amortize long-term discounts or premiums on debt securities. The cumulative effect of this accounting change had no impact on total net assets of the Fund, but resulted in a $44,041 increase in cost of securities and a corresponding $44,041 increase in net unrealized appreciation and an increase to net investment income of $44,041, based on securities held by the Fund on January 1, 2001.

The effect of this change for the year ended December 31, 2001 was to decrease net investment income by $65,797, decrease net unrealized appreciation by $52,856 and decrease net realized losses by $12,941. The statement of changes in net assets and financial highlights for prior periods have not been restated to reflect this change in presentation.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended, (the "Code") applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

At December 31, 2001, the Fund, for federal tax purposes, had a capital loss carryforward of $809,830 which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code, and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant the Code, such capital loss carryforward will expire in 2009.

When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

  

Six Months
Ended
6/30/2002

   

  

Year Ended
12/31/2001

   

Shares sold

   

83,187

   

   

138,953

   

Shares issued to shareholders in payment of distributions declared

   

31

   

   

39,373

   

Shares redeemed

   

(485,283

)

   

(1,086,703

)


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

(402,065

)

   

(908,377

)


INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 0.85% of the Fund's average daily net assets. The Adviser may voluntarily choose to waive any portion of its fee and/or reimburse certain operating expenses of the Fund. The Adviser can modify or terminate this voluntary waiver and/or reimbursement at any time at its sole discretion.

Under the terms of a sub-adviser agreement between the Adviser and Federated Global Investment Management Corp. ("FGIMC"), FGIMC receives an allocable portion of the Fund's investment adviser fee. Such allocation is based on the amount of foreign securities which FGIMC manages for the Fund. This fee is paid by the Adviser out of its resources and is not an incremental Fund expense.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Distribution Services Fee

The Fund has adopted a Distribution Plan (the "Plan") pursuant to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will compensate Federated Securities Corp., ("FSC"), the principal distributor, from the net assets of the Fund to finance activities intended to result in the sale of the Fund's shares. The Plan provides that the Fund may incur distribution expenses up to 0.25% of the average daily net assets of the Fund, annually, to compensate FSC. For the six months ended June 30, 2002, the Fund did not incur a distribution services fee.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund may pay FSSC up to 0.25% of average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. For the six months ended June 30, 2002, the Fund shares did not incur a shareholder services fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding long-term U.S. government securities and short-term securities (and in-kind contributions), for the six months ended June 30, 2002, were as follows:

Purchases

  

$

5,271,960


Sales

  

$

5,079,609


Purchases and sales of long-term U.S. government securities for the six months ended June 30, 2002, were as follows:

Purchases

  

$

2,866,406


Sales

  

$

6,876,340


Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated Total Return Bond Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916868

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

25670 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated Utility Fund II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

I am pleased to present the Semi-Annual Report for Federated Utility Fund II, a portfolio of Federated Insurance Series.

This report covers the six-month period from January 1, 2002 through June 30, 2002. It begins with a commentary by the fund's portfolio managers, which is followed by a complete listing of the fund's utility holdings and the fund's financial statements.

Federated Utility Fund helps shareholders participate in the income and growth opportunities of a market that provides critical, ongoing services to the U.S. and other nations.

For the six-month period ended June 30, 2002, the fund produced a total return of (13.23)%.1 Dividend income totaled $0.472 per share. On June 30, 2002, net assets totaled 108.5 million.

Any fund that invests in a particular sector is subject to greater volatility than a broad equity fund that may invest in all industry sectors of the S&P 500 Index (S&P 500).2 Please remember that the true measure of this fund's performance is in years rather than months, and anticipate relatively brief periods of negative, as well as positive, returns.

Thank you for participating in the income and growth opportunities of U.S. and foreign utility stocks through Federated Utility Fund II. As always, we welcome your comments and suggestions.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 Past performance is no guarantee of future results. Investment return and principal value will fluctuate, so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

2 S&P 500 Index is an unmanaged capitalization-weighted index of 500 stocks designed to measure performance of the broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. This index is unmanaged, and investments cannot be made in an index.

Investment Review

In the first quarter, the overall market appeared to be locked into a trading range as stocks trended higher only to fall back in late January and early February. As signs began to point to an economic recovery, stocks rebounded during the remainder of the quarter with S&P 500 returning 0.27% for the entire period. Utilities tracked the overall market, however, telecommunication stocks trailed considerably. The Utility sector actually outperformed the market with rising electricity prices and successful balance sheet restructurings driving performance. In the communications area, deteriorating fundamentals along with balance sheet concerns and liquidity issues negatively impacted the whole sector including the more mature, local and long distance telephone companies. For the quarter, this composite benchmark's Utility sector returned 3.38% while the Telecommunication Services sector returned (15.53)%, a 1,891 basis point spread.

During the second quarter, the overall market headed lower as favorable economic news was discounted due to disappointments in earnings expectations and new revelations of corporate greed and accounting shenanigans. For the quarter, S&P 500 returned (13.40)%. Unfortunately, both the Utility and Telecommunications Sectors were tainted with these disappointments and their returns trailed the overall market. The composite benchmark's Utility sector returned (16.90)% while the Telecommunication Services sector returned (23.38)%, a 648 basis point spread.3 Relative performance trends from the second quarter of 2001 reestablished themselves as growth utility and telecommunication stocks significantly under performed traditional electric utilities and local telephone companies.

3 S&P Utility Index is an unmanaged market cap-weighted index of natural gas and electric companies. The S&P Communications Index is an unmanaged market cap-weighted index of communications companies.

PERFORMANCE

The fund returned (13.23)% during the first six months of 2002, performing inline with the S&P 500 Index which returned (13.16)%. The portfolio also outperformed by 289 basis points the average Lipper Variable Annuity Utility fund that returned (16.18)%.4 With respect to its composite (telecom/utility) benchmark, the fund surpassed the benchmark return of (24.68)% by 1,139 basis points. During the period, the composite benchmark's Utility sector returned (14.08)%, while the Communication Services sector returned (35.28)%, a 2,120 basis point spread. Compared to our competitors, the fund's exposure to communications stocks hindered performance while the fund's repositioning into traditional electric utilities and away from high expectation, growth utilities helped. However, when compared to the benchmark's return, the portfolio's lower sector weight in the communications area meaningfully aided performance.

The five positions contributing most to performance for the period were equity convertibles in TXU Corp. up 5.3%, Cinergy Corp. up 5.9% and common stock positions in Progress Energy up 15.5%, NICOR, Inc. up 9.9% and KeySpan Corp. up 8.7%. The five positions detracting most from performance were SBC Communications down 22.2%, Verizon Communications down 15.4%, Alltel Corp. down 23.9% and equity convertibles in CMS Energy Corp. down 53.3%, and El Paso Corp. down 53.9%.

4 Lipper figures represent the average total returns reported by all mutual funds designated by Lipper Inc. as falling into the respective categories indicated. They do not reflect sales charges.

POSITIONING AND STRATEGY

During the first six months of 2002, the fund's diversified value style was a key component of the fund's outperformance. Going forward, we anticipate that this disciplined methodology should continue to aid performance. With its value bias, the fund maintains core investments in both the Utility and Telecommunication sectors for diversification and appreciation potential. This barbell sector strategy allows for both income and growth opportunities. As economic data continues to support a strengthening economy, the fund has begun to reposition itself into Utility and Telecommunication stocks that, in our opinion, will participate with the upward move in the market while maintaining the basic characteristics of value stocks. Particular attention will be given to the quality of earnings, balance sheets and management credibility.

Portfolio of Investments

June 30, 2002 (unaudited)

Shares

  

  

   

Value

   

   

   

COMMON STOCKS--58.3%

   

   

   

   

   

   

Basic Material-0.1%

   

   

   

   

2,000

   

Du Pont (E.I.) de Nemours & Co.

   

$

88,800


   

   

   

Communication Services--15.5%

   

   

   

   

28,700

1

Alltel Corp.

   

   

1,348,900

   

259,155

   

AT&T Corp.

   

   

2,772,958

   

62,900

   

BCE, Inc.

   

   

1,095,718

   

38,800

   

BellSouth Corp.

   

   

1,222,200

   

149,800

   

SBC Communications, Inc.

   

   

4,568,900

   

7,800

1

Telecom Italia SpA, ADR

   

   

609,180

   

8,700

   

Telefonos de Mexico, Class L, ADR

   

   

279,096

   

123,500

   

Verizon Communications, Inc.

   

   

4,958,525


   

   

   

TOTAL

   

   

16,855,477


   

   

   

Energy--1.6%

   

   

   

   

1,000

   

ChevronTexaco Corp.

   

   

88,500

   

24,600

1

CONSOL Energy, Inc.

   

   

522,750

   

10,800

   

Conoco, Inc.

   

   

300,240

   

8,800

   

Diamond Offshore Drilling, Inc.

   

   

250,800

   

10,100

   

Marathon Oil Corp.

   

   

273,912

   

5,600

   

Schlumberger Ltd.

   

   

260,400


   

   

   

TOTAL

   

   

1,696,602


   

   

   

Financials--2.9%

   

   

   

   

13,100

   

AMB Property Corp.

   

   

406,100

   

13,000

   

Archstone-Smith Trust

   

   

347,100

   

15,200

   

Highwoods Properties, Inc.

   

   

395,200

   

45,500

   

iStar Financial, Inc.

   

   

1,296,750

   

10,000

   

Public Storage, Inc.

   

   

371,000

   

7,500

   

Vornado Realty Trust

   

   

346,500


   

   

   

TOTAL

   

   

3,162,650


   

   

   

Utilities--38.2%

   

   

   

   

18,200

   

Allegheny Energy, Inc.

   

   

468,650

   

60,400

   

Alliant Energy Corp.

   

   

1,552,280

   

45,400

   

American Electric Power Co., Inc.

   

   

1,816,908

   

33,600

1

Consolidated Edison Co.

   

   

1,402,800

   

18,900

   

Constellation Energy Group, Inc.

   

   

554,526

   

11,200

   

DPL, Inc.

   

   

296,240

   

15,700

   

DTE Energy Co.

   

   

700,848

   

8,700

   

E.On AG, ADR

   

   

504,774

   

43,200

1

El Paso Corp.

   

   

890,352

   

69,200

1

Endesa SA, ADR

   

   

990,944

Shares

  

  

   

Value

   

   

   

COMMON STOCKS--continued

   

   

   

   

   

   

Utilities--continued

   

   

   

   

55,900

1

Energy East Corp.

   

1,263,340

   

12,900

   

Entergy Corp.

   

   

547,476

   

27,900

   

Exelon Corp.

   

   

1,459,170

   

55,500

   

Great Plains Energy, Inc.

   

   

1,129,425

   

16,300

1

IDA Corp, Inc.

   

   

451,510

   

73,100

1

KeySpan Corp.

   

   

2,752,215

   

46,200

1

Korea Electric Power Corp., ADR

   

   

483,714

   

14,600

   

MDU Resources Group, Inc.

   

   

383,834

   

89,900

1

NICOR, Inc.

   

   

4,112,925

   

35,200

   

NSTAR

   

   

1,576,256

   

25,700

   

National Fuel Gas Co.

   

   

578,507

   

13,100

   

National Grid Group PLC, ADR

   

   

460,596

   

87,700

   

Northeast Utilities Co.

   

   

1,649,637

   

36,300

   

OGE Energy Corp.

   

   

829,818

   

62,900

1

Peoples Energy Corp.

   

   

2,293,334

   

19,200

   

Piedmont Natural Gas, Inc.

   

   

710,016

   

49,400

   

Pinnacle West Capital Corp.

   

   

1,951,300

   

19,900

   

PNM Resources, Inc.

   

   

481,580

   

21,900

   

Potomac Electric Power Co.

   

   

470,412

   

39,500

   

Progress Energy, Inc.

   

   

2,054,395

   

11,700

   

Public Service Enterprises Group, Inc.

   

   

506,610

   

14,500

1

Questar Corp.

   

   

358,150

   

37,800

1

SCANA Corp.

   

   

1,166,886

   

27,400

1

Sempra Energy

   

   

606,362

   

77,500

1

Southern Co.

   

   

2,123,500

   

17,100

   

Vectren Corp.

   

   

429,210

   

18,500

   

Westar Energy, Inc.

   

   

283,975

   

21,300

   

Wisconsin Energy Corp.

   

   

538,251

   

14,700

1

WPS Resources Corp.

   

   

600,201


   

   

   

TOTAL

   

   

41,430,927


   

   

   

TOTAL COMMON STOCKS (IDENTIFIED COST $65,271,000)

   

   

63,234,456


   

   

   

PREFERRED STOCKS--35.8%

   

   

   

   

   

   

Communication Services--3.0%

   

   

   

   

44,000

2

Alltel Corp., DECS, $3.88

   

   

2,135,760

   

56,200

   

Citizens Communications Co., Conv. Pfd., $1.69

   

   

1,088,875


   

   

   

TOTAL

   

   

3,224,635


   

   

   

Energy--1.0%

   

   

   

   

96,800

   

NRG Energy, Inc., Conv. Pfd., $1.63

   

   

1,093,840


Shares or
Principal
Amount

  

  

Value

   

   

   

PREFERRED STOCKS--continued

   

   

   

   

   

   

Utilities--31.8%

   

   

   

   

44,000

   

Ameren Corp., ACES, $2.44

   

1,204,500

   

47,000

   

American Electric Power Co., Inc., DECS, $4.63

   

   

2,313,810

   

103,900

   

Aquila, Inc., Conv. Pfd.

   

   

1,058,741

   

9,000

   

Calpine Corp., Conv. Pfd., $2.75

   

   

260,730

   

96,500

   

Cinergy Corp., Conv. Pfd., $4.75

   

   

5,640,425

   

100,000

1

CMS Energy Corp., Conv. Pfd., $0.91

   

   

1,400,000

   

16,700

   

CMS Energy Corp., PEPS, $1.81

   

   

296,425

   

25,200

   

Dominion Resources, Inc., Conv. Pfd., $4.75

   

   

1,530,900

   

147,000

   

Duke Energy Corp., PRIDES, (Series B), $2.00

   

   

3,197,250

   

32,000

   

El Paso Corp., DECS, $4.50

   

   

1,641,600

   

63,300

   

El Paso Corp., PRIDES, $1.66

   

   

917,850

   

92,700

   

FPL Group, Inc., DECS, $4.25

   

   

5,136,507

   

44,000

   

KeySpan Corp., DECS, $4.38

   

   

2,296,800

   

21,900

1

NiSource, Inc., Conv. Pfd., $3.88

   

   

938,963

   

37,000

1

PPL Capital Funding Trust I, PEPS, $1.94

   

   

703,000

   

26,000

   

Sempra Energy, DECS, $2.13

   

   

607,750

   

27,000

   

TECO Energy, Inc., Conv. Pfd., $2.38

   

   

678,375

   

87,000

   

TXU Corp., Conv. Pfd., $4.38

   

   

4,741,500


   

   

   

TOTAL

   

   

34,565,126


   

   

   

TOTAL PREFERRED STOCKS (IDENTIFIED COST $41,527,958)

   

   

38,883,601


   

   

   

CORPORATE BONDS--2.1%

   

   

   

   

   

   

Utilities--2.1%

   

   

   

450,000

   

AES Corp., Conv. Bond, 4.50%, 8/15/2005

   

   

258,791

   

340,000

   

Calpine Corp., Conv. Bond, 4.00%, 12/26/2006

   

   

256,523

   

2,300,000

   

Mirant Corp., Conv. Bond, 2.50%, 6/15/2021

   

   

1,706,577


   

   

   

TOTAL CORPORATE BONDS (IDENTIFIED COST $2,372,679)

   

   

2,221,891


   

   

   

REPURCHASE AGREEMENT--3.0%3

   

   

   

   

3,251,000

   

Warburg Dillon Reed LLC, 1.97%, dated 6/28/2002, due 7/1/2002 (at amortized cost)

   

   

3,251,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $112,422,637)4

   

$

107,590,948


1 All or a portion of these shares are temporarily on loan to unaffiliated broker/dealers.

2 Non-income producing security.

3 The repurchase agreement is fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investment in the repurchase agreement is through participation in a joint account with other Federated funds.

4 The cost of investments for generally accepted accounting principles ("GAAP") is $112,422,637. The cost for federal tax purposes is $112,420,354. The difference between cost for GAAP and cost on a tax basis is related to amortization/accretion tax elections on fixed income securities. The net unrealized depreciation of investments on a federal tax basis is $4,829,406 which is comprised of $6,249,051 appreciation and $11,078,457 depreciation at June 30, 2002.

Note: The categories of investments are shown as a percentage of net assets ($108,500,872) at June 30, 2002.

The following acronyms are used throughout this portfolio:

ACES

--Adjustable Convertible Extendable Securities

ADR

--American Depositary Receipt

DECS

--Dividend Enhanced Convertible Stock

PEPS

--Participating Equity Preferred Stock

PRIDES

--Preferred Redeemable Increased Dividend Equity Securities

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

   

  

   

   

   

Total investments in securities, at value (identified cost $112,422,637)

   

   

   

   

   

$

107,590,948

   

Cash

   

   

   

   

   

   

193

   

Income receivable

   

   

   

   

   

   

312,117

   

Receivable for investments sold

   

   

   

   

   

   

2,300,005

   

Cash held as collateral for securities lending

   

   

   

   

   

   

14,028,217

   

Prepaid expense

   

   

   

   

   

   

28,808

   


TOTAL ASSETS

   

   

   

   

   

   

124,260,288

   


Liabilities:

   

   

   

   

   

   

   

   

Payable for investments purchased

   

$

1,721,244

   

   

   

   

   

Payable on collateral due to broker

   

   

14,028,217

   

   

   

   

   

Accrued expenses

   

   

9,955

   

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

   

15,759,416

   


Net assets for 12,648,962 shares outstanding

   

   

   

   

   

$

108,500,872

   


Net Assets Consist of:

   

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

   

$

162,759,919

   

Net unrealized depreciation of investments and translation of assets and liabilities in foreign currency

   

   

   

   

   

   

(4,831,496

)

Accumulated net realized loss on investments and foreign currency transactions

   

   

   

   

   

   

(52,250,646

)

Undistributed net investment income

   

   

   

   

   

   

2,823,095

   


TOTAL NET ASSETS

   

   

   

   

   

$

108,500,872

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share:

   

   

   

   

   

   

   

   

$108,500,872 ÷ 12,648,962 shares outstanding

   

   

   

   

   

   

$8.58

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

   

Dividends (net of foreign taxes withheld of $18,001)

   

   

   

   

   

$

3,277,649

   

Interest (including income on securities loaned of $28,291)

   

   

   

   

   

   

135,713

   


TOTAL INCOME

   

   

   

   

   

   

3,413,362

   


Expenses:

   

   

   

   

   

   

   

   

Investment adviser fee

   

$

467,469

   

   

   

   

   

Administrative personnel and services fee

   

   

61,987

   

   

   

   

   

Custodian fees

   

   

5,299

   

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

12,322

   

   

   

   

   

Directors'/Trustees' fees

   

   

643

   

   

   

   

   

Auditing fees

   

   

4,121

   

   

   

   

   

Legal fees

   

   

2,293

   

   

   

   

   

Portfolio accounting fees

   

   

24,076

   

   

   

   

   

Share registration costs

   

   

238

   

   

   

   

   

Printing and postage

   

   

22,348

   

   

   

   

   

Insurance premiums

   

   

456

   

   

   

   

   

Miscellaneous

   

   

533

   

   

   

   

   


TOTAL EXPENSES

   

   

601,785

   

   

   

   

   


Fees paid indirectly from directed broker arrangements

   

   

(4,356

)

   

   

   

   


Net expenses

   

   

   

   

   

   

597,429

   


Net investment income

   

   

   

   

   

   

2,815,933

   


Realized and Unrealized Gain (Loss) on Investments and Foreign Currency Transactions:

   

   

   

   

   

   

   

   

Net realized loss on investments and foreign currency transactions

   

   

   

   

   

   

(15,251,252

)

Net change in unrealized appreciation of investments and translation of assets and liabilities in foreign currency

   

   

   

   

   

   

(5,067,457

)


Net realized and unrealized loss on investments and foreign currency transactions

   

   

   

   

   

   

(20,318,709

)


Change in net assets resulting from operations

   

   

   

   

   

$

(17,502,776

)


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

   

  

   

Six Months
Ended
(unaudited)
6/30/2002

   

  

   


Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net investment income

   

$

2,815,933

   

   

$

6,164,758

   

Net realized loss on investments and foreign currency transactions

   

   

(15,251,252

)

   

   

(16,208,655

)

Net change in unrealized appreciation of investments and translation of assets and liabilities in foreign currency

   

   

(5,067,457

)

   

   

(13,460,661

)


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

(17,502,776

)

   

   

(23,504,558

)


Distributions to Shareholders:

   

   

   

   

   

   

   

   

Distributions from net investment income

   

   

(6,136,892

)

   

   

(5,509,180

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

10,636,593

   

   

   

28,051,879

   

Net asset value of shares issued to shareholders in payment of distributions declared

   

   

6,136,889

   

   

   

5,509,177

   

Cost of shares redeemed

   

   

(22,903,072

)

   

   

(41,491,704

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

(6,129,590

)

   

   

(7,930,648

)


Change in net assets

   

   

(29,769,258

)

   

   

(36,944,386

)


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

138,270,130

   

   

   

175,214,516

   


End of period (including undistributed net investment income of $2,823,095 and $6,138,277, respectively)

   

$

108,500,872

   

   

$

138,270,130

   


See Notes which are an integral part of the Financial Statements

Financial Highlights

(For a Share Outstanding Throughout Each Period)

   

Six Months
Ended
(unaudited)

   

   

Year Ended December 31,

  

6/30/2002

   

  

2001

   

  

2000

   

  

1999

   

  

1998

   

  

1997

   

Net Asset Value, Beginning of Period

   

$10.37

   

   

$12.44

   

   

$14.35

   

   

$15.27

   

   

$14.29

   

   

$11.81

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Net investment income

   

0.23

1

   

0.47

   

   

0.39

   

   

0.42

   

   

0.37

   

   

0.40

   

Net realized and unrealized gain (loss) on investments and foreign currency transactions

   

(1.55

)1

   

(2.14

)

   

(1.59

)

   

(0.23

)

   

1.55

   

   

2.62

   


TOTAL FROM INVESTMENT OPERATIONS

   

(1.32

)

   

(1.67

)

   

(1.20

)

   

0.19

   

   

1.92

   

   

3.02

   


Less Distributions:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

(0.47

)

   

(0.40

)

   

(0.43

)

   

(0.37

)

   

(0.13

)

   

(0.28

)

Distributions from net realized gain on investments and foreign currency transactions

   

--

   

   

--

   

   

(0.28

)

   

(0.74)

   

   

(0.81

)

   

(0.26

)


TOTAL DISTRIBUTIONS

   

(0.47

)

   

(0.40

)

   

(0.71

)

   

(1.11

)

   

(0.94

)

   

(0.54

)


Net Asset Value, End of Period

   

$  8.58

   

   

$10.37

   

   

$12.44

   

   

$14.35

   

   

$15.27

   

   

$14.29

   


Total Return2

   

(13.23

)%

   

(13.72

)%

   

(8.95

)%

   

1.69

%

   

13.95

%

   

26.63

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Expenses

   

0.97

%3,4

   

0.92

%4

   

0.91

%

   

0.94

%

   

0.93

%

   

0.85

%


Net investment income

   

4.52

%1,3

   

3.86

%

   

2.95

%

   

3.20

%

   

3.20

%

   

3.41

%


Expense waiver/reimbursement5

   

--

   

   

--

   

   

--

   

   

--

   

   

0.07

%

   

0.27

%


Supplemental Data:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$108,501

   

$138,270

   

$175,215

   

$187,666

   

$162,038

   

$104,462

   


Portfolio turnover

   

61

%

   

97

%

   

107

%

   

119

%

   

84

%

   

95

%


1 Effective January 1, 2002 the Fund adopted the provisions of the American Institute of Certified Accountants ("AICPA") Audit and Accounting Guide for Investment Companies and began accreting discount/amortizing premium on long-term debt securities. For the six months ended June 30, 2002, this change had no effect on net investment income per share or net realized and unrealized gain (loss) on investments per share, but increased the ratio of net investment income to average net assets from 4.51% to 4.52%. Per share, ratios and supplemental data for periods prior to January 1, 2002 have not been restated to reflect this change in presentation.

2 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

3 Computed on an annualized basis.

4 The expense ratio is calculated without reduction for fees paid indirectly for directed brokerage arrangements. The expense ratio for the six months ended June 30, 2002 and the year ended December 31, 2001 are 0.96% and 0.91%, respectively, after taking into account these expense reductions.

5 This voluntary expense decrease is reflected in both the expense and the net investment income ratios shown above.

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act"), as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated Utility Fund II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The investment objective of the Fund is to achieve high current income and moderate capital appreciation.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with GAAP.

Investment Valuation

Listed foreign and domestic corporate bonds, other fixed income and asset-backed securities, and unlisted securities and private placement securities are generally valued at the mean of the latest bid and asked price as furnished by an independent pricing service. Listed foreign and domestic equity securities are valued at the last sale price reported on a national securities exchange. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. Securities for which no quotations are readily available are valued at fair value as determined in good faith using methods approved by the Board of Trustees (the "Trustees").

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/premiums are accreted/amortized for financial reporting purposes as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value.

Effective January 1, 2002, the Fund adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies and began accreting discount/amortizing premium on long-term debt securities. Prior to January 1, 2002, the Fund did not accrete discount and amortize premium on long-term debt securities. The cumulative effect of this accounting change had no impact on the total net assets of the Fund, but resulted in adjustments to the financial statements as follows:

As of 1/1/2002

  

For the Six Months Ended
6/30/2002

   

  

Cost of Investments

  

Undistributed Net
Investment Income

  

Net Investment
Income

  

Net Unrealized
Appreciation/
(Depreciation)

  

Net Realized Gain/(Loss)

Increase (decrease)

   

$5,777

   

$5,777

   

$3,034

   

$3,494

   

$(6,528)


Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended (the "Code"), applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

Withholding taxes on foreign interest and dividends have been provided for in accordance with the applicable country's tax rules and rates.

At December 31, 2001, the Fund, for federal tax purposes, had a capital loss carryforward of $36,145,225 which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code, and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Code, such capital loss carryforward will expire as follows.

Expiration Year

  

Expiration Amount

2008

   

$20,096,146


2009

   

$16,049,079


When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Foreign Exchange Contracts

The Fund may enter into foreign currency commitments for the delayed delivery of securities or foreign currency exchange transactions. The Fund may enter into foreign currency contract transactions to protect assets against adverse changes in foreign currency exchange rates or exchange control regulations. Purchased contracts are used to acquire exposure to foreign currencies; whereas, contracts to sell are used to hedge the Fund's securities against currency fluctuations. Risks may arise upon entering these transactions from the potential inability of counterparties to meet the terms of their commitments and from unanticipated movements in security prices or foreign exchange rates. The foreign currency transactions are adjusted by the daily exchange rate of the underlying currency and any gains or losses are recorded for financial statement purposes as unrealized until the settlement date. At June 30, 2002 the Fund had no outstanding foreign currency commitments.

Foreign Currency Translation

The accounting records of the Fund are maintained in U.S. dollars. All assets and liabilities denominated in foreign currencies ("FC") are translated into U.S. dollars on the rates of exchange of such currencies against U.S. dollars on the date of valuation. Purchases and sales of securities, income and expenses are translated at the rate of exchange quoted on the respective date that such transactions are recorded. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments.

Reported net realized foreign exchange gains or losses arise from sales of portfolio securities, sales and maturities of short-term securities, sales of FCs, currency gains or losses realized between the trade and settlement dates on securities transactions, the difference between the amount of dividends, interest, and foreign withholding taxes recorded on the Fund's books, and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains or losses arise from changes in the value of assets and liabilities other than investment in securities at fiscal year end, resulting from changes in the exchange rate.

Securities Lending

The Fund participates in a securities lending program providing for the lending of corporate bonds, equity and government securities to qualified brokers. Collateral for securities loaned must be in cash or government securities. Collateral is maintained at a minimum level of 102% of the market value on investments loaned, plus interest, if applicable. In accordance with the Fund's securities lending agreement, the market value of securities on loan is delivered to the Fund on the next business day. Earnings on collateral are allocated between the custodian, as a fee for its services under the program, and the Fund, according to agreed-upon rates.

As of June 30, 2002, securities subject to this type of arrangement and related collateral were as follows:

Market Value of
Securities Loaned

  

Market Value
of Collateral

$13,615,817

   

$14,028,217


Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

Six Months
Ended
6/30/2002

   

  

Year Ended
12/31/2001

   

Shares sold

   

1,085,757

   

   

2,427,719

   

Shares issued to shareholders in payment of distributions declared

   

633,322

   

   

488,402

   

Shares redeemed

   

(2,407,575

)

   

(3,658,195

)


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

(688,496

)

   

(742,074

)


INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to 0.75% of the Fund's average daily net assets.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund will pay FSSC up to 0.25% of average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. For the six months ended June 30, 2002 the Fund did not incur a shareholder services fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Expense Reduction

The Fund directs certain portfolio trades to a broker that in turns pays a portion of the Fund's operating expenses. For the six months ended June 30, 2002, the Fund's expenses were reduced by $4,356 under these arrangements.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the average daily net assets for the period, plus out-of-pocket expenses.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

Investment Transactions

Purchases and sales of investments, excluding short-term securities (and in-kind contributions), for the six months June 30, 2002 were as follows:

Purchases

  

$

70,595,209


Sales

   

$

71,882,896


Risks of Foreign Investing

The Fund invests in securities of non-U.S. issuers. The political or economic development within a particular country or region may have an adverse effect on the ability of domiciled issuers to meet their obligations. Additionally, political or economic developments may have an effect on the liquidity and volatility of portfolio securities and currency holdings.

At June 30, 2002, the diversification of non-U.S. countries was as follows:

Country

  

Percentage of
Net Assets

Canada

 

1.0%

Spain

 

0.9%

Italy

 

0.6%

Germany, Federal Republic of

 

0.5%

Korea, Republic of

 

0.4%

United Kingdom

 

0.4%

Mexico

 

0.3%

Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated Utility Fund II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916108

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

G00433-03 (8/02)

 

Federated Investors
World-Class Investment Manager

Federated Fund for U.S. Government Securities II

A Portfolio of Federated Insurance Series

 

SEMI-ANNUAL REPORT

June 30, 2002

NOT FDIC INSURED * MAY LOSE VALUE * NO BANK GUARANTEE

President's Message

Dear Shareholder:

I am pleased to present the Semi-Annual Report for Federated Fund for U.S. Government Securities II, a portfolio of Federated Insurance Series.

The report covers the six-month reporting period from January 1, 2002 through June 30, 2002. It begins with an investment review by the fund's portfolio manager, which is followed by a complete listing of the fund's holdings as well as its financial statements.

To pursue an attractive level of income, the fund invests primarily in U.S. government securities, including mortgage-backed securities issued by U.S. government agencies.

During the six-month reporting period, the fund made distributions totaling $0.445 per share, and its total return was 3.95%.1 The fund's net asset value decreased slightly over the reporting period, starting at $11.43 per share and ending at $11.42 per share. On June 30, 2002, the fund's net assets reached $382.2 million.

Thank you for pursuing income through the diversification and professional management of Federated Fund for U.S. Government Securities II. Your comments and suggestions are always welcome.

Sincerely,

J. Christopher Donahue

J. Christopher Donahue
President
August 15, 2002

1 Past performance is no guarantee of future results. Investment return and principal value will fluctuate, so that an investor's shares, when redeemed, may be worth more or less than their original cost. The performance information presented does not include the charges and expenses imposed by the insurance company under the variable insurance product contract. The inclusion of such charges would lower performance. Please refer to the variable insurance product prospectus for a complete listing of these expenses.

Investment Review

The Fund invests primarily in U.S. government securities, which include agency mortgage (Federal Home Loan Mortgage Corporation (FHLMC), Fannie Mae (FNMA), and Government National Mortgage Association (GNMA)), U.S. Treasurys and agency debenture securities. In addition, the Fund may invest up to 20% of its assets in investment grade non-governmental mortgage-backed securities. The "base" portfolio is approximately a two-thirds/one-third blend of mortgage-backed and Treasury/agency securities, respectively.

The domestic economy rebounded as indications of recovery appeared firmly in place after the recession of 2001. Consumer spending continued, most notably in the Housing and Auto sectors. After an extended period of contraction, manufacturing activity expanded as goods makers began replenishing depleted inventories. Treasury yields initially increased during the reporting period as economic fundamentals reflected surprisingly strong growth, however, yields reversed course, coinciding with dramatic equity market declines. Two and ten-year Treasurys yielded 2.81% and 4.98%, decreases of 0.21% and 0.07%, respectively.

Economic growth was surprisingly robust based on first quarter Gross Domestic Product, which grew at a 6.1% annualized rate. According to the Institute for Supply Management (ISM) surveys, manufacturing activity expanded over the final five months of the reporting period after contracting in each of the previous 18 months. Better than expected demand and depleted inventories necessitated increased manufacturing activity while consumer spending continued, fueled by low borrowing costs. While low mortgage rates sustained healthy home building activity, mortgage refinancing reduced consumer debt loads and increased disposable income. Subsidized finance rates supported robust motor vehicle sales as well.

At the outset, historically attractive spreads, elevated market volatility and expectations for market stability attracted investors to the Mortgage-Backed Security (MBS) sector. Although mortgages lost momentum in the latter stages of the reporting period as Treasury yields plummeted, the sector performed well. On a total return basis, mortgages outperformed agencies and Treasurys as mortgage-to-Treasury spreads tightened approximately 30 basis points.

Agency debt also performed well as investors were attracted to incremental yield. Strong demand coupled with increasing Treasury supply positively impacted the sector as agency debt spreads tightened across maturities.

Generally speaking, one might expect the bond market to respond to improving economic fundamentals with expectations for higher yields and tighter monetary policy. In fact, this was more or less the path followed by the bond market in the first half of the reporting period. However, as questions of corporate governance and scandal were revealed, capital moved quickly into the Treasury market as a defensive stance in the face of falling equities. As Treasury yields declined, the Fund's asset allocation was adjusted according to the changing environment.

Given early-period MBS outperformance and greater refinance risk as Treasury yields declined, the mortgage allocation was reduced in favor of Treasurys and agency debt. Asset allocation adjustments positively impacted performance. However, the fund's duration1 position was slightly below that of the benchmark, based on indications of economic recovery. Due to the disconnect between economic fundamentals and the bond market in the latter stages of the six-month reporting period, the fund's duration position marginally detracted from performance.

Mortgage-backed and Treasury/agency allocations ended the period at approximately 65% and 33%, respectively. Fund duration is 3.4 years versus 3.5 years for the blended index (67% Lehman MBS Index and 33% Lehman Government Index).2 The fund's total return for the six-month reporting period ended June 30, 2002, was 3.95% versus 4.27% for the unmanaged benchmark.

1 Duration is a measure of a security's price sensitivity to changes in interest rates. Securities with longer durations are more sensitive to changes in interest rates than securities of shorter durations.

2 The Lehman brothers Mortgage Backed Securities Index is composed of all fixed rate, securitized mortgage pools by GNMA, FNMA and FHLMC, including GNMA Graduated Payment Mortgages. The Lehman Brothers Government Index includes the Treasury and Agency Indexes. The Treasury component includes public obligations of the U.S. Treasury that have remaining maturities of more than one year. The Agency component includes both callable and non-callable agency securities. This includes publicly issued debt of U.S. government agencies, quasi-federal corporation and corporate or foreign debt guaranteed by the U.S. government. These indexes are unmanaged, and investments cannot be made in an index.

Portfolio of Investments

June 30, 2002 (unaudited)

Principal
Amount

  

  

Value

   

   

   

COLLATERALIZED MORTGAGE OBLIGATIONS--2.2%

   

   

   

$

2,559,952

   

Countrywide Home Loans (Series 1999-3), 6.500%, 4/25/2029

   

$

2,627,880

   

2,230,247

   

Residential Funding Mortgage Securities I (Series 1999-S4), 6.500%, 2/25/2029

   

   

2,276,792

   

3,289,352

   

Wells Fargo Mortgage Backed Securities Trust (Series 2001-14), 6.500%, 8/25/2016

   

   

3,384,891


   

   

   

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS (IDENTIFIED COST $7,938,658)

   

   

8,289,563


   

   

   

INTERMEDIATE-TERM U.S. GOVERNMENT OBLIGATIONS--9.5%

   

   

   

   

1,000,000

   

Federal Farm Credit Bank, 5.750%, 12/7/2028

   

   

947,870

   

1,000,000

   

Federal Farm Credit Bank, 7.350%, 3/24/2005

   

   

1,098,610

   

6,000,000

   

Federal Home Loan Bank, 4.500%, 5/15/2003

   

   

6,127,200

   

3,000,000

   

Federal Home Loan Bank, 4.875%, 11/15/2011

   

   

2,893,680

   

4,000,000

   

Federal Home Loan Bank, 5.250%, 8/15/2006

   

   

4,158,000

   

1,000,000

   

Federal Home Loan Bank, 5.875%, 2/15/2011

   

   

1,041,110

   

750,000

   

Federal Home Loan Bank, 6.185%, 5/6/2008

   

   

806,010

   

6,500,000

   

Federal Home Loan Bank, 6.375%, 11/14/2003

   

   

6,829,940

   

3,300,000

   

Federal Home Loan Bank, 6.500%, 11/15/2005

   

   

3,574,032

   

1,000,000

   

Federal Home Loan Bank, 6.625%, 11/15/2010

   

   

1,093,210

   

1,000,000

   

Federal Home Loan Bank, 6.750%, 8/15/2007

   

   

1,102,000

   

1,000,000

   

Federal Home Loan Bank, 7.125%, 2/15/2005

   

   

1,090,630

   

1,000,000

   

Federal Home Loan Bank, 7.660%, 7/20/2004

   

   

1,090,540

   

1,000,000

   

Student Loan Marketing Association, 3.625%, 9/30/2004

   

   

1,009,670

   

3,200,000

   

Tennessee Valley Authority, 6.000%, 3/15/2013

   

   

3,288,288


   

   

   

TOTAL INTERMEDIATE-TERM U.S. GOVERNMENT OBLIGATIONS (IDENTIFIED COST $34,873,777)

   

   

36,150,790


   

   

   

LONG-TERM U.S. GOVERNMENT OBLIGATIONS--63.8%

   

   

   

   

   

   

Federal Home Loan Mortgage Corporation--19.3%

   

   

   

   

17,355,331

   

6.000%, 1/1/2014 - 2/1/2032

   

   

17,464,440

   

16,599,083

   

6.500%, 6/1/2015 - 5/1/2031

   

   

17,063,476

   

11,700,000

1

6.500%, 8/1/2032

   

   

11,934,000

   

16,282,319

   

7.000%, 9/1/2015 - 4/1/2032

   

   

16,870,501

   

9,133,357

   

7.500%, 9/1/2030 - 5/1/2032

   

   

9,583,731

   

507,262

   

8.000%, 5/1/2030

   

   

538,651

   

258,319

   

8.500%, 5/1/2030

   

   

275,755

   

100,560

   

9.000%, 2/1/2025 - 5/1/2025

   

   

109,074


   

   

   

TOTAL

   

   

73,839,628


   

   

   

Federal National Mortgage Association--23.1%

   

   

   

   

6,000,000

1

6.000%, 8/1/2017

   

   

6,120,000

   

14,175,575

   

6.000%, 5/1/2014 - 5/1/2031

   

   

14,456,639

   

5,500,000

   

6.000%, 5/15/2008 - 1/18/2012

   

   

5,633,335

   

8,000,000

1

6.000%, 8/1/2032

   

   

7,975,040

   

3,000,000

1

6.500%, 8/1/2032

   

   

3,107,820

   

22,466,495

   

6.500%, 11/1/2014 - 4/1/2032

   

   

23,089,566

   

4,000,000

1

6.500%, 8/1/2032

   

   

4,076,240

   

15,131,702

   

7.000%, 3/1/2015 - 4/1/2032

   

   

15,731,637

   

7,237,373

   

7.500%, 5/1/2015 - 2/1/2032

   

   

7,610,120

   

567,620

   

8.000%, 7/1/2030

   

   

602,920


   

   

   

TOTAL

   

   

88,403,317


Principal
Amount

  

  

Value

   

   

   

LONG-TERM U.S. GOVERNMENT OBLIGATIONS--continued

   

   

   

   

   

   

Government National Mortgage Association--21.4%

   

   

   

4,494,164

   

6.000%, 4/15/2032 - 6/15/2032

   

4,489,653

   

19,252,580

   

6.500%, 12/15/2023 - 5/15/2032

   

   

19,673,927

   

2,000,000

1

6.500%, 8/1/2032

   

   

2,040,000

   

27,055,753

   

7.000%, 7/15/2029 - 2/15/2032

   

   

28,175,670

   

10,000,000

1

7.000%, 8/1/2032

   

   

10,381,200

   

2,643,989

   

7.500%, 10/15/2026 - 3/20/2030

   

   

2,788,519

   

11,500,000

1

7.500%, 8/1/2032

   

   

12,136,065

   

1,540,580

   

8.000%, 12/15/2029 - 4/15/2030

   

   

1,639,764

   

93,284

   

8.500%, 6/15/2027

   

   

100,163

   

261,416

   

9.500%, 11/15/2016

   

   

289,272


   

   

   

TOTAL

   

   

81,714,233


   

   

   

TOTAL LONG-TERM U.S. GOVERNMENT OBLIGATIONS (IDENTIFIED COST $238,588,253)

   

   

243,957,178


   

   

   

U.S. TREASURY OBLIGATIONS--22.1%

   

   

   

   

2,500,000

   

United States Treasury Bonds, 6.000%, 2/15/2026

   

   

2,601,450

   

3,700,000

   

United States Treasury Bonds, 6.125%, 11/15/2027

   

   

3,914,341

   

1,000,000

   

United States Treasury Bonds, 6.250%, 8/15/2023

   

   

1,071,210

   

3,050,000

   

United States Treasury Bonds, 7.625%, 2/15/2025

   

   

3,805,852

   

1,000,000

   

United States Treasury Bonds, 8.000%, 11/15/2021

   

   

1,279,230

   

4,075,000

   

United States Treasury Bonds, 9.250%, 2/15/2016

   

   

5,600,639

   

2,500,000

   

United States Treasury Bonds, 11.250%, 2/15/2015

   

   

3,887,700

   

4,000,000

   

United States Treasury Notes, 3.000%, 1/31/2004

   

   

4,030,400

   

14,446,390

   

United States Treasury Notes, 3.500%, 1/15/2011

   

   

14,950,714

   

6,500,000

   

United States Treasury Notes, 3.625%, 3/31/2004

   

   

6,605,300

   

3,177,000

   

United States Treasury Notes, 4.250%, 5/31/2003 - 11/15/2003

   

   

3,251,735

   

2,000,000

   

United States Treasury Notes, 4.875%, 2/15/2012

   

   

2,008,600

   

7,000,000

   

United States Treasury Notes, 5.000%, 2/15/2011

   

   

7,121,800

   

1,500,000

   

United States Treasury Notes, 5.250%, 5/15/2004

   

   

1,568,475

   

5,076,000

   

United States Treasury Notes, 5.625%, 5/15/2008

   

   

5,421,016

   

5,800,000

   

United States Treasury Notes, 5.750%, 11/15/2005

   

   

6,192,660

   

10,500,000

   

United States Treasury Notes, 5.875%, 11/15/2004

   

   

11,164,756


   

   

   

TOTAL U.S. TREASURY OBLIGATIONS (IDENTIFIED COST $83,051,559)

   

   

84,475,878


   

   

   

REPURCHASE AGREEMENTS--18.1%3

   

   

   

   

24,000,000

4

Credit Suisse First Boston Corp., 1.770%, dated 6/11/2002, due 7/15/2002

   

   

24,000,000

   

9,000,000

2,4

Goldman Sachs & Co., 1.770%, dated 6/12/2002, due 7/18/2002

   

   

9,000,000

   

21,500,000

2,4

Goldman Sachs & Co., 1.770%, dated 6/19/2002, due 7/22/2002

   

   

21,500,000

   

14,839,000

   

Warburg Dillon Reed LLC, 1.970%, dated 6/28/2002, due 7/1/2002

   

   

14,839,000


   

   

   

TOTAL REPURCHASE AGREEMENTS (AT AMORTIZED COST)

   

   

69,339,000


   

   

   

TOTAL INVESTMENTS (IDENTIFIED COST $433,791,247)5

   

$

442,212,409


1 All or a portion of these securities are subject to dollar roll transactions.

2 Securities held as collateral for dollar roll transactions.

3 The repurchase agreements are fully collateralized by U.S. government and/or agency obligations based on market prices at the date of the portfolio. The investments in the repurchase agreements are through participation in joint accounts with other Federated funds.

4 Although final maturity falls beyond seven days, a liquidity feature is included in each transaction to permit termination of the repurchase agreement within seven days.

5 The cost of investments for federal tax purposes amounts to $433,791,247. The net unrealized appreciation of investments on a federal tax basis amounts to $8,421,162 which is comprised of $8,547,032 appreciation and $125,870 depreciation at June 30, 2002.

Note: The categories of investments are shown as a percentage of net assets ($382,237,729) at June 30, 2002.

See Notes which are an integral part of the Financial Statements

Statement of Assets and Liabilities

June 30, 2002 (unaudited)

Assets:

  

   

   

   

  

   

   

   

Investments in repurchase agreements

   

$

69,339,000

   

   

   

   

   

Investments in securities

   

   

372,873,409

   

   

   

   

   


Total investments in securities, at value (identified cost $433,791,247)

   

   

   

   

   

$

442,212,409

   

Cash

   

   

   

   

   

   

242

   

Income receivable

   

   

   

   

   

   

2,755,634

   


TOTAL ASSETS

   

   

   

   

   

   

444,968,285

   


Liabilities:

   

   

   

   

   

   

   

   

Payable for investments purchased

   

   

7,183,771

   

   

   

   

   

Payable for dollar roll transactions

   

   

55,524,525

   

   

   

   

   

Accrued expenses

   

   

22,260

   

   

   

   

   


TOTAL LIABILITIES

   

   

   

   

   

   

62,730,556

   


Net assets for 33,474,780 shares outstanding

   

   

   

   

   

$

382,237,729

   


Net Assets Consist of:

   

   

   

   

   

   

   

   

Paid in capital

   

   

   

   

   

$

366,530,284

   

Net unrealized appreciation of investments

   

   

   

   

   

   

8,421,162

   

Accumulated net realized loss on investments

   

   

   

   

   

   

(899,310

)

Undistributed net investment income

   

   

   

   

   

   

8,185,593

   


TOTAL NET ASSETS

   

   

   

   

   

$

382,237,729

   


Net Asset Value, Offering Price and Redemption Proceeds Per Share:

   

   

   

   

   

   

   

   

$382,237,729 ÷ 33,474,780 shares outstanding

   

   

   

   

   

   

$11.42

   


See Notes which are an integral part of the Financial Statements

Statement of Operations

Six Months Ended June 30, 2002 (unaudited)

Investment Income:

  

   

   

   

  

   

   

Interest (net of dollar roll expense of $363,192)

   

   

   

   

   

$

9,378,495


Expenses:

   

   

   

   

   

   

   

Investment adviser fee

   

$

989,211

   

   

   

   

Administrative personnel and services fee

   

   

123,981

   

   

   

   

Custodian fees

   

   

12,285

   

   

   

   

Transfer and dividend disbursing agent fees and expenses

   

   

6,584

   

   

   

   

Directors'/Trustees' fees

   

   

1,069

   

   

   

   

Auditing fees

   

   

6,006

   

   

   

   

Legal fees

   

   

1,979

   

   

   

   

Portfolio accounting fees

   

   

41,679

   

   

   

   

Printing and postage

   

   

9,402

   

   

   

   

Insurance premiums

   

   

575

   

   

   

   

Miscellaneous

   

   

579

   

   

   

   


TOTAL EXPENSES

   

   

   

   

   

   

1,193,350


Net investment income

   

   

   

   

   

   

8,185,145


Realized and Unrealized Gain on Investments:

   

   

   

   

   

   

   

Net realized gain on investments

   

   

   

   

   

   

297,012

Net change in unrealized appreciation of investments

   

   

   

   

   

   

4,500,224


Net realized and unrealized gain on investments

   

   

   

   

   

   

4,797,236


Change in net assets resulting from operations

   

   

   

   

   

$

12,982,381


See Notes which are an integral part of the Financial Statements

Statement of Changes in Net Assets

 

   

  

   

Six Months
Ended
(unaudited)
6/30/2002

   

  

   


Year Ended
12/31/2001

   

Increase (Decrease) in Net Assets

   

   

   

   

   

   

   

   

Operations:

   

   

   

   

   

   

   

   

Net investment income

   

$

8,185,145

   

   

$

12,791,192

   

Net realized gain on investments

   

   

297,012

   

   

   

1,357,107

   

Net change in unrealized appreciation of investments

   

   

4,500,224

   

   

   

435,116

   


CHANGE IN NET ASSETS RESULTING FROM OPERATIONS

   

   

12,982,381

   

   

   

14,583,415

   


Distributions to Shareholders:

   

   

   

   

   

   

   

   

Distributions from net investment income

   

   

(12,790,532

)

   

   

(8,293,822

)


Share Transactions:

   

   

   

   

   

   

   

   

Proceeds from sale of shares

   

   

149,529,186

   

   

   

230,195,840

   

Net asset value of shares issued to shareholders in payment of distributions declared

   

   

12,790,532

   

   

   

8,293,819

   

Cost of shares redeemed

   

   

(80,678,259

)

   

   

(103,953,873

)


CHANGE IN NET ASSETS RESULTING FROM SHARE TRANSACTIONS

   

   

81,641,459

   

   

   

134,535,786

   


Change in net assets

   

   

81,833,308

   

   

   

140,825,379

   


Net Assets:

   

   

   

   

   

   

   

   

Beginning of period

   

   

300,404,421

   

   

   

159,579,042

   


End of period (including undistributed net investment income of $8,185,593 and $12,790,980, respectively)

   

$

382,237,729

   

   

$

300,404,421

   


See Notes which are an integral part of the Financial Statements

Statement of Cash Flows

For the Six Months Ended June 30, 2002 (unaudited)

Increase (Decrease) in Cash

  

   

   

Cash Flows From Operating Activities:

  

   

   

Change in net assets resulting from operations

12,982,381

   


Adjustments to Reconcile Change in Net Assets Resulting From Operations to Net Cash Used in Operating Activities:

   

   

   

Purchases of investment securities

   

(491,986,809

)

Paydown on investment securities

   

30,715,365

   

Realized loss on paydowns

   

88,347

   

Proceeds from sales of investment securities

   

381,727,171

   

Net purchases of short-term investment securities

   

(21,892,000

)

Increase in income receivable

   

(642,609

)

Decrease in accrued expenses

   

(33,828

)

Decrease in payable for investments purchased

   

(4,077,015

)

Net realized gain on investments

   

(297,012

)

Net amortization/accretion of premium/discount

   

256,770

   

Net unrealized appreciation on investments

   

(4,500,224

)


NET CASH USED IN OPERATING ACTIVITIES

   

(97,659,463

)


Cash Flows From Financing Activities:

   

   

   

Cash received from dollar roll transactions, net

   

27,812,984

   

Proceeds from sale of shares

   

151,566,606

   

Payment for shares redeemed

   

(81,720,845

)


NET CASH PROVIDED BY FINANCING ACTIVITIES

97,658,745

   


NET CHANGE IN CASH

(718

)


Cash:

   

   

   

Beginning of the period

   

960

   


End of the period

   

$242

   


 

Financial Highlights

(For a Share Outstanding Throughout Each Period)

   

   

Six Months
Ended
(unaudited)

   

   

Year Ended December 31,

   

  

6/30/2002

   

  

2001

   

  

2000

   

  

1999

   

  

1998

   

  

1997

   

Net Asset Value, Beginning of Period

   

$11.43

   

   

$11.11

   

   

$10.56

   

   

$11.15

   

   

$10.54

   

   

$10.09

   

Income From Investment Operations:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Net investment income

   

0.28

1

   

0.60

1

   

0.60

   

   

0.51

   

   

0.44

   

   

0.58

   

Net realized and unrealized gain (loss) on investments

   

0.15

   

   

0.16

   

   

0.51

   

   

(0.57

)

   

0.36

   

   

0.26

   


TOTAL FROM INVESTMENT OPERATIONS

   

0.43

   

   

0.76

   

   

1.11

   

   

(0.06

)

   

0.80

   

   

0.84

   


Less Distributions:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

Distributions from net investment income

   

(0.44

)

   

(0.44

)

   

(0.56

)

   

(0.44

)

   

(0.18

)

   

(0.39

)

Distributions from net realized gain on investments

   

--

   

   

--

   

   

--

   

   

(0.09

)

   

(0.01

)

   

--

   


TOTAL DISTRIBUTIONS

   

(0.44

)

   

(0.44

)

   

(0.56

)

   

(0.53

)

   

(0.19

)

   

(0.39

)


Net Asset Value, End of Period

   

$11.42

   

   

$11.43

   

   

$11.11

   

   

$10.56

   

   

$11.15

   

   

$10.54

   


Total Return2

   

3.95

%

   

7.03

%

   

10.97

%

   

(0.60

)%

   

7.66

%

   

8.58

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios to Average Net Assets:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Expenses

   

0.72

%3

   

0.74

%

   

0.84

%

   

0.84

%

   

0.85

%

   

0.80

%


Net investment income

   

4.96

%3

   

5.39

%

   

5.99

%

   

5.47

%

   

5.44

%

   

5.98

%


Expense waiver/reimbursement4

   

--

   

   

--

   

   

--

   

   

0.00

%5

   

0.08

%

   

0.45

%


Supplemental Data:

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   

   


Net assets, end of period (000 omitted)

   

$382,238

   

   

$300,404

   

   

$159,579

   

   

$133,738

   

   

$111,350

   

   

$63,099

   


Portfolio turnover

   

48

%

   

76

%

   

74

%

   

84

%

   

99

%

   

73

%


1 Per share information is based on average shares outstanding.

2 Based on net asset value, which does not reflect the sales charge or contingent deferred sales charge, if applicable.

3 Computed on an annualized basis.

4 This voluntary expense decrease is reflected in both the expense and the net investment income ratios shown above.

5 Less than 0.01%

See Notes which are an integral part of the Financial Statements

Notes to Financial Statements

June 30, 2002 (unaudited)

ORGANIZATION

Federated Insurance Series (the "Trust") is registered under the Investment Company Act of 1940, as amended (the "Act"), as an open-end, management investment company. The Trust consists of 14 portfolios. The financial statements included herein are only those of Federated Fund For U.S. Government Securities II (the "Fund"), a diversified portfolio. The financial statements of the other portfolios are presented separately. The assets of each portfolio are segregated and a shareholder's interest is limited to the portfolio in which shares are held. The investment objective of the Fund is to provide current income.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles ("GAAP").

Investment Valuation

U.S. government securities are generally valued at the mean of the latest bid and asked price as furnished by an independent pricing service. Short-term securities are valued at the prices provided by an independent pricing service. However, short-term securities with remaining maturities of 60 days or less at the time of purchase may be valued at amortized cost, which approximates fair market value. Securities for which no quotations are readily available are valued at fair value as determined in good faith using methods approved by the Board of Trustees (the "Trustees").

Statement of Cash Flows

Information on financial transactions which have been settled through the receipt or disbursement of cash is presented in the Statement of Cash Flows. The cash amount shown in the Statement of Cash Flows is the amount reported as cash in the Statement of Assets and Liabilities and represents cash on hand in the Fund's custodian bank account and does not include any short-term investments at June 30, 2002.

Repurchase Agreements

It is the policy of the Fund to require the custodian bank to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian bank's vault, all securities held as collateral under repurchase agreement transactions. Additionally, procedures have been established by the Fund to monitor, on a daily basis, the market value of each repurchase agreement's collateral to ensure that the value of collateral at least equals the repurchase price to be paid under the repurchase agreement.

The Fund will only enter into repurchase agreements with banks and other recognized financial institutions, such as broker/dealers, which are deemed by the Fund's adviser to be creditworthy pursuant to the guidelines and/or standards reviewed or established by the Trustees. Risks may arise from the potential inability of counterparties to honor the terms of the repurchase agreement. Accordingly, the Fund could receive less than the repurchase price on the sale of collateral securities. The Fund, along with other affiliated investment companies, may utilize a joint trading account for the purpose of entering into one or more repurchase agreements.

Investment Income, Expenses and Distributions

Interest income and expenses are accrued daily. All discounts/premiums are accreted/amortized for financial reporting purposes as required. Dividend income and distributions to shareholders are recorded on the ex-dividend date. Non-cash dividends included in dividend income, if any, are recorded at fair value.

Federal Taxes

It is the Fund's policy to comply with the provisions of the Internal Revenue Code, as amended, (the "Code") applicable to regulated investment companies and to distribute to shareholders each year substantially all of its income. Accordingly, no provision for federal tax is necessary.

At December 31, 2001, the Fund for federal tax purposes, had a capital loss carryforward of $2,197,464, which will reduce the Fund's taxable income arising from future net realized gain on investments, if any, to the extent permitted by the Code, and thus will reduce the amount of the distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Code, such capital loss carryforward will expire in 2008.

When-Issued and Delayed Delivery Transactions

The Fund may engage in when-issued or delayed delivery transactions. The Fund records when-issued securities on the trade date and maintains security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Dollar Roll Transactions

The Fund enters into dollar roll transactions with respect to mortgage securities issued by GNMA, FNMA and FHLMC, in which the Fund sells mortgage securities to financial institutions and simultaneously agrees to accept substantially similar (same type, coupon and maturity) securities at a later date at an agreed upon price. Dollar roll transactions involve "to be announced" securities and are treated as short-term financing arrangements which will not exceed 12 months. The Fund will use the proceeds generated from the transactions to invest in short-term investments, which may enhance the Fund's current yield and total return.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, expenses and revenues reported in the financial statements. Actual results could differ from those estimated.

Other

Investment transactions are accounted for on a trade date basis.

SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of full and fractional shares of beneficial interest (without par value).

Transactions in shares were as follows:

   

  

Six Months
Ended
6/30/2002

   

  

Year Ended
12/31/2001

   

Shares sold

   

13,142,297

   

   

20,447,496

   

Shares issued to shareholders in payment of distributions declared

   

1,161,719

   

   

755,357

   

Shares redeemed

   

(7,119,202

)

   

(9,275,064

)


NET CHANGE RESULTING FROM SHARE TRANSACTIONS

   

7,184,814

   

   

11,927,789

   


INVESTMENT ADVISER FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Investment Adviser Fee

Federated Investment Management Company, the Fund's investment adviser (the "Adviser"), receives for its services an annual investment adviser fee equal to the 0.60% of the Fund's average daily net assets.

Administrative Fee

Federated Services Company ("FServ"), under the Administrative Services Agreement, provides the Fund with administrative personnel and services. The fee paid to FServ is based on a scale that ranges from 0.150% to 0.075% of the average aggregate daily net assets of all funds advised by subsidiaries of Federated Investors, Inc., subject to a $125,000 minimum per portfolio and $30,000 per each additional class.

Shareholder Services Fee

Under the terms of a Shareholder Services Agreement with Federated Shareholder Services Company ("FSSC"), the Fund will pay FSSC up to 0.25% of average daily net assets of the Fund for the period. The fee paid to FSSC is used to finance certain services for shareholders and to maintain shareholder accounts. For the six months ended June 30, 2002, the Fund did not incur a shareholder services fee.

Transfer and Dividend Disbursing Agent Fees and Expenses

FServ, through its subsidiary FSSC, serves as transfer and dividend disbursing agent for the Fund. The fee paid to FSSC is based on the size, type and number of accounts and transactions made by shareholders.

Portfolio Accounting Fees

FServ maintains the Fund's accounting records for which it receives a fee. The fee is based on the level of the Fund's average daily net assets for the period, plus out-of-pocket expenses.

General

Certain of the Officers and Trustees of the Trust are Officers and Directors or Trustees of the above companies.

Investment Transactions

Purchases and sales of investments, excluding long-term U.S. government securities and short-term securities (and in-kind contributions), for the six months ended June 30, 2002, were as follows:

Purchases

  

$  0


Sales

 

$2,692,029


Purchases and sales of long-term U.S. government securities for the six months ended June 30, 2002, were as follows:

Purchases

  

$231,883,294


Sales

 

$153,706,695


Variable investment options are not bank deposits or obligations, are not guaranteed by any bank, and are not insured or guaranteed by the U.S. government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency. Investment in variable investment options involves investment risk, including the possible loss of principal.

This report is authorized for distribution to prospective investors only when preceded or accompanied by the fund's prospectus, which contains facts concerning its objective and policies, management fees, expenses and other information.

IMPORTANT NOTICE ABOUT FUND DOCUMENT DELIVERY

In an effort to reduce costs and avoid duplicate mailings, the Fund(s) intend to deliver a single copy of certain documents to each household in which more than one shareholder of the Fund(s) resides (so-called "householding"), as permitted by applicable rules. The Fund's "householding" program covers its/their Prospectus and Statement of Additional Information, and supplements to each, as well as Semi-Annual and Annual Reports and any Proxies or information statements. Shareholders must give their written consent to participate in the householding program. The Fund is also permitted to treat a shareholder as having given consent ("implied consent") if (i) shareholders with the same last name, or believed to be members of the same family, reside at the same street address or receive mail at the same post office box, (ii) the Fund gives notice of its intent to "household" at least sixty (60) days before it begins "householding" and (iii) none of the shareholders in the household have notified the Fund(s) or their agent of the desire to "opt out" of householding. Shareholders who have granted written consent, or have been deemed to have granted implied consent, can revoke that consent and opt out of householding at any time by calling 1-800-341-7400.

Federated
World-Class Investment Manager

Federated Fund for U.S. Government Securities II
Federated Investors Funds
5800 Corporate Drive
Pittsburgh, PA 15237-7000
www.federatedinvestors.com
Contact us at 1-800-341-7400 or
www.federatedinvestors.com/contact
Federated Securities Corp., Distributor

Cusip 313916207

Federated is a registered mark of Federated Investors, Inc. 2002 ©Federated Investors, Inc.

 

G00433-01 (8/02)