XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Allocation of the Purchase Price Consideration of the Fair Value of Assets Acquired and Liabilities Assumed
The preliminary allocation of the purchase consideration to the estimated fair value of the assets acquired and liabilities assumed is as follows as of the date of the acquisition (in thousands):
Cash$1,467 
Working capital22,108 
Property, plant and equipment6,707 
Acquired intangible assets67,100 
Other assets671 
Other liabilities(19,176)
Goodwill38,245 
Fair value of purchase consideration$117,122 
The preliminary allocation of the purchase consideration to the estimated fair value of the assets acquired and liabilities assumed is as follows as of the date of the acquisitions (in thousands):
Cash$4,407 
Working capital13,299 
Property, plant and equipment5,272 
Acquired intangible assets15,300 
Other assets4,502 
Other liabilities(1,524)
Goodwill48,912 
Fair value of purchase consideration$90,168 
Schedule of Acquired Intangible Assets
The intangible assets acquired in this acquisition consisted of the following (in thousands):
Fair ValueWeighted-Average Amortization Period
Trademarks$6,800 20 years
Customer relationships55,000 15 years
Backlog5,300 Less than 1 year
Total$67,100 
The intangible assets acquired in these acquisitions consisted of the following (in thousands):
Fair ValueWeighted-Average Amortization Period
Trademarks$4,300 5 years
Customer relationships11,000 10 years
Total$15,300 
Summary of Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information represents a summary of the consolidated results of operations of the Company for the three months ended March 31, 2025 and 2024, assuming these acquisitions had been completed on January 1, 2024 (in thousands):
Three Months Ended
March 31,
20252024
Net sales$313,079 $329,981 
Income from operations27,736 31,941