XML 60 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Share-based Compensation [Abstract]  
Summary of Compensation Expense Connection with Awards
The Company recognized the following compensation expense in connection with awards that vested under the Plan, the Prior Plan, and the Non-Employee Directors Plan along with the related tax benefits recognized during the years ended December 31 (in thousands):
 
2017
 
2016
 
2015
Expense recognized under the Prior Plan
$
1,059

 
$
1,937

 
$
1,953

Expense recognized under the Plan
5,643

 
3,993

 
1,938

Expense recognized under the Non-Employee Directors Plan
420

 
443

 

Total stock compensation expense
$
7,122

 
$
6,373

 
$
3,891

Tax benefits recognized related to stock compensation expense
$
2,133

 
$
2,485

 
$
1,518

Schedule of Number of Awards and Weighted Average Grant Date Fair Value
The following table provides the number of stock unit awards granted and restricted shares issued during the years ended December 31, along with the weighted-average grant-date fair value of each award:
 
2017
 
2016
 
2015
Awards
Number of
Awards
 
Weighted
Average
Grant Date
Fair Value
 
Number of
Awards
 
Weighted
Average
Grant Date
Fair Value
 
Number of
Awards
 
Weighted
Average
Grant Date
Fair Value
Options
25,000

 
$
12.85

 

 
$

 
37,500

 
$
7.67

Deferred stock units
10,170

 
$
34.42

 
11,945

 
$
29.30

 

 
$

Restricted shares
2,034

 
$
34.42

 
3,185

 
$
29.30

 
21,318

 
$
17.48

Restricted stock units
133,548

 
$
36.56

 
141,982

 
$
25.44

 
212,419

 
$
17.78

Performance stock units
108,748

 
$
42.72

 

 
$

 
396,714

 
$
19.78

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The following table provides the weighted average assumptions used to value stock options issued during the year ended December 31:
Year of Grant
 
Fair Value
 
Expected Life
(in years)
 
Expected Stock Volatility
 
Risk-free Interest Rate
 
Expected Dividend Yield
2017
 
$
12.85

 
4.00
 
35.7
%
 
1.7
%
 
%
2015
 
$
7.67

 
4.00
 
35.7
%
 
1.5
%
 
%
Summary of Ranges of Outstanding and Exercisable Options
The following table summarizes the ranges of outstanding and exercisable options at December 31, 2017:
Range of Exercise Prices
Options
Outstanding
 
Weighted Average
Remaining
Contractual Life
(in years)
 
Weighted
Average
Exercise
Price
 
Options
Exercisable
 
Weighted
Average
Exercise
Price
$8.90 – $9.32
28,750

 
2.70
 
$
8.90

 
28,750

 
$
8.90

$9.33 – $11.73
92,441

 
3.70
 
$
9.74

 
92,441

 
$
9.74

$11.74 – $17.94
39,475

 
1.70
 
$
13.72

 
39,475

 
$
13.72

$17.95 – $23.80
37,000

 
0.69
 
$
22.16

 
37,000

 
$
22.16

$23.81 – $43.05
50,000

 
8.57
 
$
33.90

 

 
$

 
247,666

 
 
 
 
 
197,666

 
 
Summary of Stock Options Transactions
The following table summarizes information about stock option transactions:
 
Options
 
Weighted
Average
Exercise
Price
 
Weighted Average
Remaining Contractual
Life (in years)
 
Aggregate
Intrinsic Value
Balance at January 1, 2015
569,319

 
$
15.88

 
 
 
 
Granted
37,500

 
25.44

 
 
 
 
Exercised
(119,096
)
 
15.13

 
 
 
 
Expired / Forfeited
(29,374
)
 
20.28

 
 
 
 
Balance at December 31, 2015
458,349

 
$
16.57

 
 
 
 
Exercised
(175,125
)
 
19.08

 
 
 
 
Forfeited
(6,000
)
 
18.22

 
 
 
 
Balance at December 31, 2016
277,224

 
$
14.95

 
 
 
 
Granted
25,000

 
42.35

 
 
 
 
Exercised
(42,058
)
 
16.02

 
 
 
 
Forfeited
(12,500
)
 
25.44

 
 
 
 
Balance at December 31, 2017
247,666

 
$
17.01

 
5.27
 
$
4,194,000

Summary of Information About Restricted Stock Units and Weighted Average Grant Date Fair Value
The following table summarizes information about non-vested restricted stock units, performance stock units (that will convert to shares upon vesting) and restricted shares:
 
Restricted
Stock Units
 
Weighted
Average
Grant Date
Fair Value
 
Restricted
Shares
 
Weighted
Average
Grant Date
Fair Value
 
Performance Stock Units (2) (3)
 
Weighted Average Grant Date Fair Value
 
Deferred Stock Units (1)
 
Weighted Average Grant Date Fair Value
Balance at December 31, 2016
536,164

 
$
17.79

 
7,361

 
$
17.07

 
396,714

 
$
19.78

 
11,945

 
$
29.30

Granted
133,548

 
36.56

 
2,034

 
34.42

 
108,748

 
42.72

 
10,170

 
34.42

Vested
(202,788
)
 
15.71

 
(5,137
)
 
23.75

 

 

 

 

Forfeited
(25,108
)
 
25.88

 

 

 
(25,000
)
 
25.44

 

 

Balance at December 31, 2017
441,816

 
$
23.96

 
4,258

 
$
17.30

 
480,462

 
$
24.68

 
22,115

 
$
31.65

(1) Vested and issued upon retirement.
Aggregate Intrinsic Value of Options Exercised and Aggregate Fair Value of Restricted Stock Units and Restricted Shares that Vested
The following table sets forth the aggregate intrinsic value of options exercised and aggregate fair value of restricted stock units and restricted shares that vested during the years ended December 31 (in thousands):
 
2017
 
2016
 
2015
Aggregate intrinsic value of options exercised
$
628

 
$
2,439

 
$
1,089

Aggregate fair value of vested restricted stock units
$
6,756

 
$
4,368

 
$
6,578

Aggregate fair value of vested restricted shares
$
70

 
$
247

 
$
111

Aggregate fair value of vested deferred stock units
$
350

 
$
443

 
$

PSUs Eligible for Conversion to Cash
The following table provides the number of PSUs which will convert to cash for the years ending December 31:
 
2016
 
2015
Awards
Number of
Units (2)
 

Grant Date
Fair Value (in $000s)
 
Number of
Units (3)
 

Grant Date
Fair Value (in $000s)
Performance stock units (1)
128,000

 
$
3,100

 
219,000

 
$
4,039

(1) There were no performance stock units that convert to cash granted to participants in 2017.
(2) The participants earned 200% of target aggregating 256,000 PSUs earned. This award will convert to cash and be payable in January 2019.
(3) The participants earned 200% of target aggregating 438,000 PSUs earned. This award will be converted to cash and will be paid to participants in the first quarter of 2018 at the trailing 90-day closing price of the Company's common stock as of December 31, 2017.
Schedule of Compensation Expense Recognized from Change in Fair Value and Vesting of Performance Stock Units
The following table summarizes the compensation expense recognized from the change in fair value and vesting of performance stock units awarded for the years ended December 31 (in thousands):
 
2017
 
2016
 
2015
Performance stock unit compensation expense
$
3,591

 
$
10,377

 
$
6,965

Cash Paid to Settle Liability Awards
The following table provides the number of restricted stock units credited to active participant accounts, balance of vested and unvested restricted stock units within active participant accounts, payments made with respect to restricted stock units issued under the MSPP, and MSPP expense during years ended December 31:
 
2017
 
2016
 
2015
Restricted stock units credited
84,299

 
198,155

 
94,047

Restricted stock units balance, vested and unvested
389,189

 
646,669

 
519,668

Share-based liabilities paid, in thousands
$
6,058

 
$
3,137

 
$
1,901

MSPP expense, in thousands
$
2,432

 
$
8,565

 
$
2,767