XML 53 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Allocation of the Purchase Price Consideration of the Fair Value of Assets Acquired and Liabilities Assumed
The allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed is as follows as of the date of the acquisition (in thousands):
Cash
$
2,495

Working capital
(1,109
)
Property, plant, and equipment
4,702

Acquired intangible assets
6,200

Other assets
23

Goodwill
11,451

Fair value of purchase consideration
$
23,762

The allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed is as follows as of the date of the acquisition (in thousands):
Cash
$
4,651

Working capital
21,436

Property, plant, and equipment
12,797

Acquired intangible assets
56,392

Other assets
3,049

Deferred income taxes
(4,892
)
Other liabilities
(3,028
)
Goodwill
57,180

Fair value of purchase consideration
$
147,585

The allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed is as follows as of the date of the acquisition (in thousands):
Cash
$
590

Working capital
(1,998
)
Property, plant, and equipment
55

Acquired intangible assets
3,600

Other assets
8

Deferred income taxes
(128
)
Goodwill
16,790

Fair value of purchase consideration
$
18,917

Schedule of Acquired Intangible Assets
The intangible assets acquired in this acquisition consisted of the following (in thousands):
 
Fair Value
 
Estimated
Useful Life
Trademarks
$
3,200

 
Indefinite
Technology
1,300

 
15 years
Customer relationships
800

 
11 years
Backlog
900

 
0.25 years
Total
$
6,200

 
 
The intangible assets acquired in this acquisition consisted of the following (in thousands):

 
Fair Value
 
Estimated
Useful Life
Trademarks
$
13,550

 
Indefinite
Technology
3,550

 
7-15 years
Customer relationships
32,892

 
11-17 years
Non-compete agreements
1,300

 
5 years
Backlog
5,100

 
0.5 years
Total
$
56,392

 
 
The intangible assets acquired in this acquisition consisted of the following (in thousands):
 
Fair Value
 
Estimated
Useful Life
Trademarks
$
600

 
Indefinite
Technology
1,300

 
10 years
Customer relationships
1,700

 
7 years
Total
$
3,600

 
 
Pro Forma Information
The pro forma amounts may not be indicative of the results that actually would have been achieved had the acquisitions occurred as of January 1, 2014 and are not necessarily indicative of future results of the combined companies (in thousands, except per share data):
 
Twelve Months Ended December 31,
 
2015
 
2014
Net sales
$
1,128,915

 
$
1,026,014

Net income (loss)
$
33,587

 
$
(46,714
)
Net income (loss) per share - Basic
$
1.08

 
$
(1.50
)
Net income (loss) per share - Diluted
$
1.06

 
$
(1.50
)
Schedule of Business Combination Costs
All acquisition related costs consisted of the following for the years ended December 31 (in thousands):
 
2017
 
2016
 
2015
Selling, general and administrative costs
$
146

 
$
228

 
$
732

Cost of sales

 
81

 
230

Total acquisition related costs
$
146

 
$
309

 
$
962