XML 50 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Financial Information (Tables)
6 Months Ended
Jun. 30, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule Of Consolidating Statements Of Operations
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2017
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
238,652

 
$
10,627

 
$
(1,652
)
 
$
247,627

Cost of sales

 
178,779

 
8,739

 
(1,716
)
 
185,802

Gross profit

 
59,873

 
1,888

 
64

 
61,825

Selling, general, and administrative expense
34

 
33,681

 
3,180

 

 
36,895

(Loss) income from operations
(34
)
 
26,192

 
(1,292
)
 
64

 
24,930

Interest expense (income)
3,403

 
162

 
(15
)
 

 
3,550

Other expense

 
115

 
238

 

 
353

(Loss) income before taxes
(3,437
)
 
25,915

 
(1,515
)
 
64

 
21,027

(Benefit of) provision for income taxes
(1,340
)
 
9,360

 
(167
)
 

 
7,853

(Loss) income from continuing operations
(2,097
)
 
16,555

 
(1,348
)
 
64

 
13,174

Discontinued operations:
 
 
 
 
 
 
 
 
 
Loss from discontinued operations before taxes

 
(644
)
 

 

 
(644
)
Benefit of income taxes

 
(239
)
 

 

 
(239
)
Loss from discontinued operations

 
(405
)
 

 

 
(405
)
Equity in earnings (loss) from subsidiaries
14,802

 
(1,348
)
 

 
(13,454
)
 

Net income (loss)
$
12,705

 
$
14,802

 
$
(1,348
)
 
$
(13,390
)
 
$
12,769






























GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
247,912

 
$
19,922

 
$
(2,096
)
 
$
265,738

Cost of sales

 
183,557

 
15,075

 
(1,737
)
 
196,895

Gross profit

 
64,355

 
4,847

 
(359
)
 
68,843

Selling, general, and administrative expense
14,134

 
29,206

 
(3,073
)
 

 
40,267

(Loss) income from operations
(14,134
)
 
35,149

 
7,920

 
(359
)
 
28,576

Interest expense (income)
3,401

 
285

 
(20
)
 

 
3,666

Other expense (income)
8,533

 
225

 
(563
)
 

 
8,195

(Loss) income before taxes
(26,068
)
 
34,639

 
8,503

 
(359
)
 
16,715

(Benefit of) provision for income taxes
(8,275
)
 
5,293

 
1,085

 

 
(1,897
)
Equity in earnings from subsidiaries
36,764

 
7,418

 

 
(44,182
)
 

Net income
$
18,971

 
$
36,764

 
$
7,418

 
$
(44,541
)
 
$
18,612





































GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2017
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
436,400

 
$
21,869

 
$
(4,037
)
 
$
454,232

Cost of sales

 
329,286

 
17,721

 
(3,855
)
 
343,152

Gross profit

 
107,114

 
4,148

 
(182
)
 
111,080

Selling, general, and administrative expense
77

 
70,187

 
6,207

 

 
76,471

(Loss) income from operations
(77
)
 
36,927

 
(2,059
)
 
(182
)
 
34,609

Interest expense (income)
6,805

 
354

 
(33
)
 

 
7,126

Other expense

 
245

 
162

 

 
407

(Loss) income before taxes
(6,882
)
 
36,328

 
(2,188
)
 
(182
)
 
27,076

(Benefit of) provision for income taxes
(2,684
)
 
12,738

 
(148
)
 

 
9,906

(Loss) income from continuing operations
(4,198
)
 
23,590

 
(2,040
)
 
(182
)
 
17,170

Discontinued operations:
 
 
 
 
 
 
 
 
 
Loss from discontinued operations before taxes

 
(644
)
 

 

 
(644
)
Benefit of income taxes

 
(239
)
 

 

 
(239
)
Loss from discontinued operations

 
(405
)
 

 

 
(405
)
Equity in earnings (loss) from subsidiaries
21,145

 
(2,040
)
 

 
(19,105
)
 

Net income (loss)
$
16,947

 
$
21,145

 
$
(2,040
)
 
$
(19,287
)
 
$
16,765






























GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
463,125

 
$
47,215

 
$
(6,931
)
 
$
503,409

Cost of sales

 
348,996

 
37,715

 
(6,295
)
 
380,416

Gross profit

 
114,129

 
9,500

 
(636
)
 
122,993

Selling, general, and administrative expense
14,174

 
61,117

 
1,365

 

 
76,656

(Loss) income from operations
(14,174
)
 
53,012

 
8,135

 
(636
)
 
46,337

Interest expense (income)
6,804

 
595

 
(42
)
 

 
7,357

Other expense (income)
8,487

 
441

 
(768
)
 

 
8,160

(Loss) income before taxes
(29,465
)
 
51,976

 
8,945

 
(636
)
 
30,820

(Benefit of) provision for income taxes
(9,482
)
 
11,385

 
1,276

 

 
3,179

Equity in earnings from subsidiaries
48,260

 
7,669

 

 
(55,929
)
 

Net income
$
28,277

 
$
48,260

 
$
7,669

 
$
(56,565
)
 
$
27,641

Schedule Of Consolidating Statements Of Comprehensive Income
IBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED JUNE 30, 2017
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income (loss)
$
12,705

 
$
14,802

 
$
(1,348
)
 
$
(13,390
)
 
$
12,769

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
1,091

 

 
1,091

Adjustment to retirement benefit liability, net of tax

 
(3
)
 

 

 
(3
)
Adjustment to post employment health care benefit liability, net of tax

 
30

 

 

 
30

Other comprehensive income

 
27

 
1,091

 

 
1,118

Total comprehensive income (loss)
$
12,705

 
$
14,829

 
$
(257
)
 
$
(13,390
)
 
$
13,887








































GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED JUNE 30, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
18,971

 
$
36,764

 
$
7,418

 
$
(44,541
)
 
$
18,612

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
7,753

 

 
7,753

Adjustment to retirement benefit liability, net of tax

 
(1
)
 

 

 
(1
)
Adjustment to post employment health care benefit liability, net of tax

 
38

 

 

 
38

Other comprehensive income

 
37

 
7,753

 

 
7,790

Total comprehensive income
$
18,971

 
$
36,801

 
$
15,171

 
$
(44,541
)
 
$
26,402









































GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
SIX MONTHS ENDED JUNE 30, 2017
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income (loss)
$
16,947

 
$
21,145

 
$
(2,040
)
 
$
(19,287
)
 
$
16,765

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
1,770

 

 
1,770

Adjustment to retirement benefit liability, net of tax

 
(6
)
 

 

 
(6
)
Adjustment to post employment health care benefit liability, net of tax

 
59

 

 

 
59

Other comprehensive income

 
53

 
1,770

 

 
1,823

Total comprehensive income (loss)
$
16,947

 
$
21,198

 
$
(270
)
 
$
(19,287
)
 
$
18,588








































GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
SIX MONTHS ENDED JUNE 30, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
28,277

 
$
48,260

 
$
7,669

 
$
(56,565
)
 
$
27,641

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
10,831

 

 
10,831

Adjustment to retirement benefit liability, net of tax

 
(2
)
 

 

 
(2
)
Adjustment to post employment health care benefit liability, net of tax

 
76

 

 

 
76

Other comprehensive income

 
74

 
10,831

 

 
10,905

Total comprehensive income
$
28,277

 
$
48,334

 
$
18,500

 
$
(56,565
)
 
$
38,546



Schedule Of Consolidating Balance Sheets
RALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
JUNE 30, 2017
(in thousands) 

 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
158,843

 
$
23,536

 
$

 
$
182,379

Accounts receivable, net

 
131,513

 
7,358

 

 
138,871

Intercompany balances
(10,789
)
 
15,604

 
(4,815
)
 

 

Inventories

 
81,927

 
4,138

 

 
86,065

Other current assets
2,730

 
1,498

 
4,123

 

 
8,351

Total current assets
(8,059
)
 
389,385

 
34,340

 

 
415,666

Property, plant, and equipment, net

 
92,450

 
3,419

 

 
95,869

Goodwill

 
298,399

 
22,449

 

 
320,848

Acquired intangibles

 
101,232

 
9,093

 

 
110,325

Other assets

 
4,750

 

 

 
4,750

Investment in subsidiaries
705,610

 
58,978

 

 
(764,588
)
 

 
$
697,551

 
$
945,194

 
$
69,301

 
$
(764,588
)
 
$
947,458

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
84,230

 
$
3,777

 
$

 
$
88,007

Accrued expenses
7,369

 
60,533

 
1,487

 

 
69,389

Billings in excess of cost

 
11,524

 
2,439

 
 
 
13,963

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
7,369

 
156,687

 
7,703

 

 
171,759

Long-term debt
208,279

 
950

 

 

 
209,229

Deferred income taxes

 
35,583

 
2,620

 

 
38,203

Other non-current liabilities

 
46,364

 

 

 
46,364

Shareholders’ equity
481,903

 
705,610

 
58,978

 
(764,588
)
 
481,903

 
$
697,551

 
$
945,194

 
$
69,301

 
$
(764,588
)
 
$
947,458


















GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
143,826

 
$
26,351

 
$

 
$
170,177

Accounts receivable, net

 
117,526

 
6,546

 

 
124,072

Intercompany balances
(615
)
 
6,152

 
(5,537
)
 

 

Inventories

 
85,483

 
4,129

 

 
89,612

Other current assets
13,783

 
(10,070
)
 
3,623

 

 
7,336

Total current assets
13,168

 
342,917

 
35,112

 

 
391,197

Property, plant, and equipment, net

 
104,642

 
3,662

 

 
108,304

Goodwill

 
282,300

 
21,732

 

 
304,032

Acquired intangibles

 
101,520

 
9,270

 

 
110,790

Other assets

 
3,922

 

 

 
3,922

Investment in subsidiaries
663,118

 
58,477

 

 
(721,595
)
 

 
$
676,286

 
$
893,778

 
$
69,776

 
$
(721,595
)
 
$
918,245

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
66,363

 
$
3,581

 
$

 
$
69,944

Accrued expenses
7,369

 
60,004

 
3,019

 

 
70,392

Billings in excess of cost

 
9,301

 
2,051

 

 
11,352

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
7,369

 
136,068

 
8,651

 

 
152,088

Long-term debt
208,037

 
1,200

 

 

 
209,237

Deferred income taxes

 
35,354

 
2,648

 

 
38,002

Other non-current liabilities

 
58,038

 

 

 
58,038

Shareholders’ equity
460,880

 
663,118

 
58,477

 
(721,595
)
 
460,880

 
$
676,286

 
$
893,778

 
$
69,776

 
$
(721,595
)
 
$
918,245

Schedule Of Condensed Consolidating Statements Of Cash Flows
GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2017
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(6,640
)
 
$
31,687

 
$
(3,327
)
 
$

 
$
21,720

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Cash paid for acquisitions

 
(18,494
)
 

 

 
(18,494
)
Net proceeds from sale of property and equipment

 
12,627

 
151

 

 
12,778

Purchases of property, plant, and equipment

 
(3,123
)
 
(151
)
 

 
(3,274
)
Net cash used in investing activities

 
(8,990
)
 

 

 
(8,990
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(400
)
 

 

 
(400
)
Purchase of treasury stock at market prices
(1,003
)
 

 

 

 
(1,003
)
Net proceeds from issuance of common stock
247

 

 

 

 
247

Intercompany financing
7,396

 
(7,280
)
 
(116
)
 

 

Net cash provided by (used in) financing activities
6,640

 
(7,680
)
 
(116
)
 

 
(1,156
)
Effect of exchange rate changes on cash

 

 
628

 

 
628

Net increase (decrease) in cash and cash equivalents

 
15,017

 
(2,815
)
 

 
12,202

Cash and cash equivalents at beginning of year

 
143,826

 
26,351

 

 
170,177

Cash and cash equivalents at end of period
$

 
$
158,843

 
$
23,536

 
$

 
$
182,379



























GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2016
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(27,296
)
 
$
62,474

 
$
14,263

 
$

 
$
49,441

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Cash paid for acquisitions

 
(2,314
)
 

 

 
(2,314
)
Net proceeds from sale of property and equipment

 
133

 
29

 

 
162

Purchases of property, plant, and equipment

 
(3,852
)
 
(183
)
 

 
(4,035
)
Net proceeds from sale of business

 

 
8,479

 

 
8,479

Other, net

 
1,118

 

 

 
1,118

Net cash (used in) provided by investing activities

 
(4,915
)
 
8,325

 

 
3,410

Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(400
)
 

 

 
(400
)
Payment of debt issuance costs

 
(54
)
 

 

 
(54
)
Purchase of treasury stock at market prices
(462
)
 

 

 

 
(462
)
Net proceeds from issuance of common stock
2,057

 

 

 

 
2,057

Intercompany financing
25,701

 
4,060

 
(29,761
)
 

 

Net cash provided by (used in) financing activities
27,296

 
3,606

 
(29,761
)
 

 
1,141

Effect of exchange rate changes on cash

 

 
1,264

 

 
1,264

Net increase (decrease) in cash and cash equivalents

 
61,165

 
(5,909
)
 

 
55,256

Cash and cash equivalents at beginning of year

 
39,597

 
29,261

 

 
68,858

Cash and cash equivalents at end of period
$

 
$
100,762

 
$
23,352

 
$

 
$
124,114