XML 89 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Financial Information (Tables)
3 Months Ended
Mar. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule Of Consolidating Statements Of Operations
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
THREE MONTHS ENDED MARCH 31, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
184,350

 
$
19,748

 
$
(3,483
)
 
$
200,615

Cost of sales

 
156,864

 
17,216

 
(3,380
)
 
170,700

Gross profit

 
27,486

 
2,532

 
(103
)
 
29,915

Selling, general, and administrative expense
40

 
19,362

 
1,543

 

 
20,945

(Loss) income from operations
(40
)
 
8,124

 
989

 
(103
)
 
8,970

Interest expense (income)
3,402

 
327

 
(29
)
 

 
3,700

Other expense (income)
7

 
(3,523
)
 
(43
)
 

 
(3,559
)
(Loss) income before taxes
(3,449
)
 
11,320

 
1,061

 
(103
)
 
8,829

(Benefit of) provision for income taxes
(1,210
)
 
4,261

 
241

 

 
3,292

(Loss) income from continuing operations
(2,239
)
 
7,059

 
820

 
(103
)
 
5,537

Discontinued operations:
 
 
 
 
 
 
 
 
 
Loss from discontinued operations before taxes

 
(44
)
 

 

 
(44
)
Benefit of income taxes

 
(16
)
 

 

 
(16
)
Loss from discontinued operations

 
(28
)
 

 

 
(28
)
Equity in earnings from subsidiaries
7,851

 
820

 

 
(8,671
)
 

Net income
$
5,612

 
$
7,851

 
$
820

 
$
(8,774
)
 
$
5,509




GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
THREE MONTHS ENDED MARCH 31, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
172,781

 
$
22,919

 
$
(4,668
)
 
$
191,032

Cost of sales

 
145,161

 
20,494

 
(4,487
)
 
161,168

Gross profit

 
27,620

 
2,425

 
(181
)
 
29,864

Selling, general, and administrative expense
36

 
27,763

 
1,732

 

 
29,531

(Loss) income from operations
(36
)
 
(143
)
 
693

 
(181
)
 
333

Interest expense (income)
3,361

 
314

 
(35
)
 

 
3,640

Other expense

 
30

 

 

 
30

(Loss) income before taxes
(3,397
)
 
(487
)
 
728

 
(181
)
 
(3,337
)
(Benefit of) provision for income taxes
(1,177
)
 
(234
)
 
160

 

 
(1,251
)
(Loss) income from continuing operations
(2,220
)
 
(253
)
 
568

 
(181
)
 
(2,086
)
Equity in earnings from subsidiaries
315

 
568

 

 
(883
)
 

Net (loss) income
$
(1,905
)
 
$
315

 
$
568

 
$
(1,064
)
 
$
(2,086
)



Schedule Of Consolidating Statements Of Comprehensive Income
IBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED MARCH 31, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
5,612

 
$
7,851

 
$
820

 
$
(8,774
)
 
$
5,509

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(3,800
)
 

 
(3,800
)
Reclassification of loss on cash flow hedges, net of tax

 
143

 

 

 
143

Adjustment to retirement benefit liability, net of tax

 
2

 

 

 
2

Adjustment to post-retirement health care liability, net of tax

 
37

 

 

 
37

Other comprehensive income (loss)

 
182

 
(3,800
)
 

 
(3,618
)
Total comprehensive income (loss)
$
5,612

 
$
8,033

 
$
(2,980
)
 
$
(8,774
)
 
$
1,891

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED MARCH 31, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net (loss) income
$
(1,905
)
 
$
315

 
$
568

 
$
(1,064
)
 
$
(2,086
)
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(904
)
 

 
(904
)
Adjustment to retirement benefit liability, net of tax

 
2

 

 

 
2

Adjustment to post-retirement health care liability, net of tax

 
19

 

 

 
19

Other comprehensive income (loss)

 
21

 
(904
)
 

 
(883
)
Total comprehensive (loss) income
$
(1,905
)
 
$
336

 
$
(336
)
 
$
(1,064
)
 
$
(2,969
)






Schedule Of Consolidating Balance Sheets
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
MARCH 31, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
100,829

 
$
17,471

 
$

 
$
118,300

Accounts receivable, net

 
104,708

 
10,576

 

 
115,284

Intercompany balances
18,298

 
(400
)
 
(17,898
)
 

 

Inventories

 
126,248

 
7,376

 

 
133,624

Other current assets
1,283

 
19,885

 
948

 

 
22,116

Total current assets
19,581

 
351,270

 
18,473

 

 
389,324

Property, plant, and equipment, net

 
101,858

 
11,911

 

 
113,769

Goodwill

 
229,558

 
5,965

 

 
235,523

Acquired intangibles

 
75,915

 
4,524

 

 
80,439

Other assets
2,810

 
1,892

 

 

 
4,702

Investment in subsidiaries
578,899

 
30,541

 

 
(609,440
)
 

 
$
601,290

 
$
791,034

 
$
40,873

 
$
(609,440
)
 
$
823,757

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
83,969

 
$
6,186

 
$

 
$
90,155

Accrued expenses
1,931

 
44,667

 
1,821

 

 
48,419

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
1,931

 
129,036

 
8,007

 

 
138,974

Long-term debt
210,000

 
3,200

 

 

 
213,200

Deferred income taxes

 
47,741

 
1,911

 

 
49,652

Other non-current liabilities

 
32,158

 
414

 

 
32,572

Shareholders’ equity
389,359

 
578,899

 
30,541

 
(609,440
)
 
389,359

 
$
601,290

 
$
791,034

 
$
40,873

 
$
(609,440
)
 
$
823,757

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
91,466

 
$
19,144

 
$

 
$
110,610

Accounts receivable, net

 
91,713

 
9,428

 

 
101,141

Intercompany balances
21,619

 
(1,850
)
 
(19,769
)
 

 

Inventories

 
120,091

 
8,652

 

 
128,743

Other current assets
4,484

 
14,488

 
965

 

 
19,937

Total current assets
26,103

 
315,908

 
18,420

 

 
360,431

Property, plant, and equipment, net

 
116,628

 
12,947

 

 
129,575

Goodwill

 
229,558

 
6,486

 

 
236,044

Acquired intangibles

 
77,259

 
4,956

 

 
82,215

Other assets
2,931

 
2,964

 

 

 
5,895

Investment in subsidiaries
573,664

 
32,404

 

 
(606,068
)
 

 
$
602,698

 
$
774,721

 
$
42,809

 
$
(606,068
)
 
$
814,160

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
74,751

 
$
6,495

 
$

 
$
81,246

Accrued expenses
5,469

 
45,561

 
1,409

 

 
52,439

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
5,469

 
120,712

 
7,904

 

 
134,085

Long-term debt
210,000

 
3,200

 

 

 
213,200

Deferred income taxes

 
47,717

 
2,055

 

 
49,772

Other non-current liabilities

 
29,428

 
446

 

 
29,874

Shareholders’ equity
387,229

 
573,664

 
32,404

 
(606,068
)
 
387,229

 
$
602,698

 
$
774,721

 
$
42,809

 
$
(606,068
)
 
$
814,160

Schedule Of Condensed Consolidating Statements Of Cash Flows
GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2015
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(6,609
)
 
$
(8,853
)
 
$
710

 
$

 
$
(14,752
)
Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment

 
(1,720
)
 
(302
)
 

 
(2,022
)
Other investing activities

 
(61
)
 

 

 
(61
)
Net proceeds from sale of property and equipment

 
26,181

 

 

 
26,181

Net cash provided by (used in) investing activities

 
24,400

 
(302
)
 

 
24,098

Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Purchase of treasury stock at market prices
(356
)
 

 

 

 
(356
)
Net proceeds from issuance of common stock
9

 

 

 

 
9

Intercompany financing
6,938

 
(6,184
)
 
(754
)
 

 

Excess tax benefit from stock compensation
18

 

 

 

 
18

Net cash provided by (used in) financing activities
6,609

 
(6,184
)
 
(754
)
 

 
(329
)
Effect of exchange rate changes on cash

 

 
(1,327
)
 

 
(1,327
)
Net increase (decrease) in cash and cash equivalents

 
9,363

 
(1,673
)
 

 
7,690

Cash and cash equivalents at beginning of year

 
91,466

 
19,144

 

 
110,610

Cash and cash equivalents at end of period
$

 
$
100,829

 
$
17,471

 
$

 
$
118,300

GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(6,639
)
 
$
(8,985
)
 
$
998

 
$

 
$
(14,626
)
Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment

 
(2,474
)
 
(1,582
)
 

 
(4,056
)
Net proceeds from sale of property and equipment

 
135

 
2

 

 
137

Net cash used in investing activities

 
(2,339
)
 
(1,580
)
 

 
(3,919
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(2
)
 

 

 
(2
)
Purchase of treasury stock at market prices
(408
)
 

 

 

 
(408
)
Net proceeds from issuance of common stock
365

 

 

 

 
365

Intercompany financing
6,591

 
(6,929
)
 
338

 

 

Excess tax benefit from stock compensation
91

 

 

 

 
91

Net cash provided by (used in) financing activities
6,639

 
(6,931
)
 
338

 

 
46

Effect of exchange rate changes on cash

 

 
(354
)
 

 
(354
)
Net decrease in cash and cash equivalents

 
(18,255
)
 
(598
)
 

 
(18,853
)
Cash and cash equivalents at beginning of year

 
75,856

 
21,183

 

 
97,039

Cash and cash equivalents at end of period
$

 
$
57,601

 
$
20,585

 
$

 
$
78,186