XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Financial Information (Tables)
6 Months Ended
Jun. 30, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule Of Consolidating Statements Of Operations
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
216,885

 
$
22,971

 
$
(4,896
)
 
$
234,960

Cost of sales

 
179,207

 
20,173

 
(4,543
)
 
194,837

Gross profit

 
37,678

 
2,798

 
(353
)
 
40,123

Selling, general, and administrative expense
25

 
23,511

 
1,857

 

 
25,393

(Loss) income from operations
(25
)
 
14,167

 
941

 
(353
)
 
14,730

Interest expense (income)
3,403

 
322

 
(34
)
 

 
3,691

Other expense

 
519

 

 

 
519

(Loss) income before taxes
(3,428
)
 
13,326

 
975

 
(353
)
 
10,520

(Benefit of) provision for income taxes
(1,187
)
 
5,095

 
181

 

 
4,089

(Loss) income from continuing operations
(2,241
)
 
8,231

 
794

 
(353
)
 
6,431

Equity in earnings from subsidiaries
9,025

 
794

 

 
(9,819
)
 

Net income
$
6,784

 
$
9,025

 
$
794

 
$
(10,172
)
 
$
6,431




GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2013
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
207,328

 
$
23,288

 
$
(6,097
)
 
$
224,519

Cost of sales

 
164,557

 
20,829

 
(5,573
)
 
179,813

Gross profit

 
42,771

 
2,459

 
(524
)
 
44,706

Selling, general, and administrative expense
26

 
26,559

 
1,838

 

 
28,423

(Loss) income from operations
(26
)
 
16,212

 
621

 
(524
)
 
16,283

Interest expense (income)
3,399

 
324

 
(33
)
 

 
3,690

Other income

 
(9
)
 

 

 
(9
)
(Loss) income before taxes
(3,425
)
 
15,897

 
654

 
(524
)
 
12,602

(Benefit of) provision for income taxes
(1,224
)
 
5,853

 
241

 

 
4,870

(Loss) income from continuing operations
(2,201
)
 
10,044

 
413

 
(524
)
 
7,732

Equity in earnings from subsidiaries
10,457

 
413

 

 
(10,870
)
 

Net income
$
8,256

 
$
10,457

 
$
413

 
$
(11,394
)
 
$
7,732

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
389,666

 
$
45,890

 
$
(9,564
)
 
$
425,992

Cost of sales

 
324,368

 
40,667

 
(9,030
)
 
356,005

Gross profit

 
65,298

 
5,223

 
(534
)
 
69,987

Selling, general, and administrative expense
61

 
51,274

 
3,589

 

 
54,924

(Loss) income from operations
(61
)
 
14,024

 
1,634

 
(534
)
 
15,063

Interest expense (income)
6,764

 
636

 
(69
)
 

 
7,331

Other expense

 
549

 

 

 
549

(Loss) income before taxes
(6,825
)
 
12,839

 
1,703

 
(534
)
 
7,183

(Benefit of) provision for income taxes
(2,364
)
 
4,861

 
341

 

 
2,838

(Loss) income from continuing operations
(4,461
)
 
7,978

 
1,362

 
(534
)
 
4,345

Equity in earnings from subsidiaries
9,340

 
1,362

 

 
(10,702
)
 

Net income
$
4,879

 
$
9,340

 
$
1,362

 
$
(11,236
)
 
$
4,345



GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING STATEMENTS OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2013
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net sales
$

 
$
385,377

 
$
46,505

 
$
(10,562
)
 
$
421,320

Cost of sales

 
308,952

 
41,313

 
(9,828
)
 
340,437

Gross profit

 
76,425

 
5,192

 
(734
)
 
80,883

Selling, general, and administrative expense
184

 
55,440

 
3,780

 

 
59,404

(Loss) income from operations
(184
)
 
20,985

 
1,412

 
(734
)
 
21,479

Interest expense (income)
14,282

 
632

 
(64
)
 

 
14,850

Other income

 
(75
)
 

 

 
(75
)
(Loss) income before taxes
(14,466
)
 
20,428

 
1,476

 
(734
)
 
6,704

(Benefit of) provision for income taxes
(5,421
)
 
7,611

 
425

 

 
2,615

(Loss) income from continuing operations
(9,045
)
 
12,817

 
1,051

 
(734
)
 
4,089

Discontinued operations:
 
 
 
 
 
 
 
 
 
Loss from discontinued operations before taxes

 
(7
)
 

 

 
(7
)
Benefit of income taxes

 
(3
)
 

 

 
(3
)
Loss from discontinued operations

 
(4
)
 

 

 
(4
)
Equity in earnings from subsidiaries
13,864

 
1,051

 

 
(14,915
)
 

Net income
$
4,819

 
$
13,864

 
$
1,051

 
$
(15,649
)
 
$
4,085

Schedule Of Consolidating Statements Of Comprehensive Income
IBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED JUNE 30, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
6,784

 
$
9,025

 
$
794

 
$
(10,172
)
 
$
6,431

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
1,542

 

 
1,542

Change in unrealized loss on cash flow hedges, net of tax

 
(956
)
 

 

 
(956
)
Adjustment to retirement benefit liability, net of tax

 
2

 

 

 
2

Adjustment to post-retirement health care liability, net of tax

 
18

 

 

 
18

Other comprehensive (loss) income

 
(936
)
 
1,542

 

 
606

Total comprehensive income
$
6,784

 
$
8,089

 
$
2,336

 
$
(10,172
)
 
$
7,037

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
THREE MONTHS ENDED JUNE 30, 2013
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
8,256

 
$
10,457

 
$
413

 
$
(11,394
)
 
$
7,732

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(804
)
 

 
(804
)
Adjustment to retirement benefit liability, net of tax

 
2

 

 

 
2

Adjustment to post-retirement health care liability, net of tax

 

 

 

 

Other comprehensive income (loss)

 
2

 
(804
)
 

 
(802
)
Total comprehensive income (loss)
$
8,256

 
$
10,459

 
$
(391
)
 
$
(11,394
)
 
$
6,930



GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
SIX MONTHS ENDED JUNE 30, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
4,879

 
$
9,340

 
$
1,362

 
$
(11,236
)
 
$
4,345

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
638

 

 
638

Change in unrealized loss on cash flow hedges, net of tax

 
(956
)
 

 

 
(956
)
Adjustment to retirement benefit liability, net of tax

 
4

 

 

 
4

Adjustment to post-retirement health care liability, net of tax

 
37

 

 

 
37

Other comprehensive (loss) income

 
(915
)
 
638

 

 
(277
)
Total comprehensive income
$
4,879

 
$
8,425

 
$
2,000

 
$
(11,236
)
 
$
4,068


GIBRALTAR INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
SIX MONTHS ENDED JUNE 30, 2013
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Net income
$
4,819

 
$
13,864

 
$
1,051

 
$
(15,649
)
 
$
4,085

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment

 

 
(3,901
)
 

 
(3,901
)
Adjustment to retirement benefit liability, net of tax

 
4

 

 

 
4

Adjustment to post-retirement health care liability, net of tax

 
38

 

 

 
38

Other comprehensive income (loss)

 
42

 
(3,901
)
 

 
(3,859
)
Total comprehensive income (loss)
$
4,819

 
$
13,906

 
$
(2,850
)
 
$
(15,649
)
 
$
226


Schedule Of Consolidating Balance Sheets
GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
JUNE 30, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
66,529

 
$
21,228

 
$

 
$
87,757

Accounts receivable, net

 
117,885

 
11,880

 

 
129,765

Intercompany balances
26,553

 
(4,178
)
 
(22,375
)
 

 

Inventories

 
117,024

 
9,553

 

 
126,577

Other current assets
2,403

 
14,338

 
1,407

 

 
18,148

Total current assets
28,956

 
311,598

 
21,693

 

 
362,247

Property, plant, and equipment, net

 
115,308

 
13,466

 

 
128,774

Goodwill

 
334,123

 
7,073

 

 
341,196

Acquired intangibles

 
83,325

 
5,649

 

 
88,974

Other assets
3,173

 
4,263

 

 

 
7,436

Investment in subsidiaries
660,238

 
34,287

 

 
(694,525
)
 

 
$
692,367

 
$
882,904

 
$
47,881

 
$
(694,525
)
 
$
928,627

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
91,509

 
$
7,755

 
$

 
$
99,264

Accrued expenses
4,857

 
43,104

 
2,887

 

 
50,848

Current maturities of long-term debt

 
400

 

 

 
400

Total current liabilities
4,857

 
135,013

 
10,642

 

 
150,512

Long-term debt
210,000

 
3,200

 

 

 
213,200

Deferred income taxes

 
52,773

 
2,405

 

 
55,178

Other non-current liabilities

 
31,680

 
547

 

 
32,227

Shareholders’ equity
477,510

 
660,238

 
34,287

 
(694,525
)
 
477,510

 
$
692,367

 
$
882,904

 
$
47,881

 
$
(694,525
)
 
$
928,627

GIBRALTAR INDUSTRIES, INC.
CONSOLIDATING BALANCE SHEETS
DECEMBER 31, 2013
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
75,856

 
$
21,183

 
$

 
$
97,039

Accounts receivable, net

 
79,356

 
10,726

 

 
90,082

Intercompany balances
23,618

 
(1,655
)
 
(21,963
)
 

 

Inventories

 
111,676

 
9,476

 

 
121,152

Other current assets
7,578

 
5,722

 
827

 

 
14,127

Total current assets
31,196

 
270,955

 
20,249

 

 
322,400

Property, plant, and equipment, net

 
119,587

 
12,165

 

 
131,752

Goodwill

 
334,123

 
7,051

 

 
341,174

Acquired intangibles

 
86,014

 
5,763

 

 
91,777

Other assets
3,415

 
3,643

 
1

 

 
7,059

Investment in subsidiaries
652,689

 
33,259

 

 
(685,948
)
 

 
$
687,300

 
$
847,581

 
$
45,229

 
$
(685,948
)
 
$
894,162

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
62,464

 
$
7,161

 
$

 
$
69,625

Accrued expenses
5,551

 
42,418

 
1,910

 

 
49,879

Current maturities of long-term debt

 
409

 

 

 
409

Total current liabilities
5,551

 
105,291

 
9,071

 

 
119,913

Long-term debt
210,000

 
3,598

 

 

 
213,598

Deferred income taxes

 
52,746

 
2,378

 

 
55,124

Other non-current liabilities

 
33,257

 
521

 

 
33,778

Shareholders’ equity
471,749

 
652,689

 
33,259

 
(685,948
)
 
471,749

 
$
687,300

 
$
847,581

 
$
45,229

 
$
(685,948
)
 
$
894,162

Schedule Of Condensed Consolidating Statements Of Cash Flows
GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2014
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(6,664
)
 
$
272

 
$
2,607

 
$

 
$
(3,785
)
Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment

 
(9,232
)
 
(2,266
)
 

 
(11,498
)
Other investing activities

 
121

 

 

 
121

Net proceeds from sale of property and equipment

 
5,947

 
3

 

 
5,950

Net cash used in investing activities

 
(3,164
)
 
(2,263
)
 

 
(5,427
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments

 
(407
)
 

 

 
(407
)
Purchase of treasury stock at market prices
(408
)
 

 

 

 
(408
)
Net proceeds from issuance of common stock
404

 

 

 

 
404

Intercompany financing
6,587

 
(6,028
)
 
(559
)
 

 

Excess tax benefit from stock compensation
81

 

 

 

 
81

Net cash provided by (used in) financing activities
6,664

 
(6,435
)
 
(559
)
 

 
(330
)
Effect of exchange rate changes on cash

 

 
260

 

 
260

Net (decrease) increase in cash and cash equivalents

 
(9,327
)
 
45

 

 
(9,282
)
Cash and cash equivalents at beginning of year

 
75,856

 
21,183

 

 
97,039

Cash and cash equivalents at end of period
$

 
$
66,529

 
$
21,228

 
$

 
$
87,757

GIBRALTAR INDUSTRIES, INC.
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2013
(in thousands)
 
 
Gibraltar
Industries, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Total
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities of continuing operations
$
(2,905
)
 
$
7,090

 
$
1,084

 
$

 
$
5,269

Net cash used in operating activities of discontinued operations

 
(7
)
 

 

 
(7
)
Net cash (used in) provided by operating activities
(2,905
)
 
7,083

 
1,084

 

 
5,262

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant, and equipment

 
(3,533
)
 
(1,208
)
 

 
(4,741
)
Cash paid for acquisitions, net of cash acquired

 
(146
)
 

 

 
(146
)
Net proceeds from sale of property and equipment

 
247

 

 

 
247

Net cash used in investing activities

 
(3,432
)
 
(1,208
)
 

 
(4,640
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
Long-term debt payments
(204,000
)
 
(1,080
)
 

 

 
(205,080
)
Proceeds from long-term debt
210,000

 

 

 

 
210,000

Payment of note redemption fees
(3,702
)
 

 

 

 
(3,702
)
Purchase of treasury stock at market prices
(636
)
 

 

 

 
(636
)
Payment of deferred financing costs
(3,755
)
 

 

 

 
(3,755
)
Net proceeds from issuance of common stock
336

 

 

 

 
336

Intercompany financing
4,600

 
(4,095
)
 
(505
)
 

 

Excess tax benefit from stock compensation
62

 

 

 

 
62

Net cash provided by (used in) financing activities
2,905

 
(5,175
)
 
(505
)
 

 
(2,775
)
Effect of exchange rate changes on cash

 

 
(1,238
)
 

 
(1,238
)
Net decrease in cash and cash equivalents

 
(1,524
)
 
(1,867
)
 

 
(3,391
)
Cash and cash equivalents at beginning of year

 
26,163

 
21,865

 

 
48,028

Cash and cash equivalents at end of period
$

 
$
24,639

 
$
19,998

 
$

 
$
44,637