XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (331,712) $ (948,747)
Adjustments to reconcile net loss to net cash used in operating activities:    
Income from discontinued operations   (349,342)
Depreciation and amortization 42,088 75,164
Accretion of discount, net of allowance for uncollectability (1,250,373)  
Equity in losses of unconsolidated investees, net of distributions or dividends 292 148,526
Amortization of deferred compensation costs - officers 215,000 215,000
Loss on disposal of fixed assets 1,068 1,387
Gain on sale of business   (649,215)
Change in fair value of derivative liabilities   (50,000)
Change in fair value of warrant (50,000)  
Changes in assets and liabilities:    
Prepaid expenses (897,997) (37,284)
Other receivables 5,152 75,516
Related party receivable 10,735 (16,377)
Other assets (12,292) (49,800)
Accounts payable 250,465 116,562
Accrued expenses and other (185,200) 255,686
Deferred revenue (12,218) (120,175)
Other deferred liability (194) (10,913)
Net cash used in operating activities - Continuing operations (2,215,186) (1,344,012)
Net cash used by operating activities - Discontinued operations   (38,134)
Net cash used in operating activities (2,215,186) (1,382,146)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (47,200) (36,222)
Cash received on note receivable 1,329,808 155,511
Net cash provided by investing activities 1,282,608 119,289
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments under capital lease obligations (10,635) (11,734)
Purchase of Company stock (766,029)  
Net cash used in financing activities (776,664) (11,734)
NET DECREASE IN CASH AND CASH EQUIVALENTS (1,709,242) (1,274,591)
CASH AND CASH EQUIVALENTS, beginning of period 11,378,519 3,683,063
CASH AND CASH EQUIVALENTS, end of period 9,669,277 2,408,472
SUPPLEMENTAL SCHEDULE OF CASH RELATED ACTIVITIES AND NON-CASH FINANCING ACTIVITIES:    
Interest paid 4,138 3,489
Income taxes paid 423,613 38,000
Non-cash capital leases $ 37,695