-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Me31eWYKQpw00IZ928+VSrL5yR09G3kB7tExAW/NVuuOCnh8rnxT2vLVaA2uFmtn eglckVJQZr+ES7gIJPea/w== 0000950144-07-002123.txt : 20070313 0000950144-07-002123.hdr.sgml : 20070313 20070313160918 ACCESSION NUMBER: 0000950144-07-002123 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070313 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070313 DATE AS OF CHANGE: 20070313 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HOLLYWOOD MEDIA CORP CENTRAL INDEX KEY: 0000912544 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-RETAIL STORES, NEC [5990] IRS NUMBER: 650385686 STATE OF INCORPORATION: FL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14332 FILM NUMBER: 07690739 BUSINESS ADDRESS: STREET 1: 2255 GLADES RD STREET 2: STE 237 W CITY: BOCA RATON STATE: FL ZIP: 33431 BUSINESS PHONE: 5619988000 MAIL ADDRESS: STREET 1: 2255 GLADES RD STREET 2: STE 237 W CITY: BOCA RATON STATE: FL ZIP: 33431 FORMER COMPANY: FORMER CONFORMED NAME: HOLLYWOOD COM INC DATE OF NAME CHANGE: 20000511 FORMER COMPANY: FORMER CONFORMED NAME: BIG ENTERTAINMENT INC DATE OF NAME CHANGE: 19930924 8-K 1 g06027e8vk.htm HOLLYWOOD MEDIA CORP Hollywood Media Corp
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) March 13, 2007
HOLLYWOOD MEDIA CORP.
(Exact Name of Registrant as Specified in its Charter)
         
Florida   1-14332   65-0385686
 
(State or Other Jurisdiction
of Incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification No.)
         
2255 Glades Road, Suite 221A, Boca Raton, Florida       33431
 
(Address of Principal Executive Office)       (Zip Code)
Registrant’s telephone number, including area code (561) 998-8000
Not Applicable
 
(Former Name or Former Address, If Changed Since Last Report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Condition
Item 9.01 Financial Statements and Exhibits
SIGNATURES
Press Release


Table of Contents

SECTION 2 — FINANCIAL INFORMATION
Item 2.02 Results of Operations and Financial Condition.
The following information is furnished pursuant to Item 2.02 of Form 8-K.
On March 13, 2007, we issued a press release announcing Hollywood Media’s financial results for the fourth quarter and year ended December 31, 2006, which is furnished herewith as Exhibit 99.1 hereto.
The information in this Item 2.02 of this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
SECTION 9 — FINANCIAL STATEMENTS AND EXHIBITS
Item 9.01 Financial Statements and Exhibits.
  (c)   Exhibits.
      The following exhibit is filed in connection with the disclosure pursuant to Item 2.02 of this Form 8-K:
  99.1   Press Release of Hollywood Media Corp. dated March 13, 2007 (“Hollywood Media Corp. Announces 2006 Fourth Quarter and Year-End Financial Results”).

2


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  HOLLYWOOD MEDIA CORP.
 
 
  By:   /s/ Mitchell Rubenstein    
    Mitchell Rubenstein   
    Chief Executive Officer   
 
Date: March 13, 2007

3

EX-99.1 2 g06027exv99w1.htm PRESS RELEASE Press Release
 

EXHIBIT 99.1
(HOLLYWOOD MEDIA LOGO)
HOLLYWOOD MEDIA CORP. ANNOUNCES
2006 FOURTH QUARTER AND YEAR-END RESULTS
Fourth Quarter Revenues Up 31.7% to $35.7 Million; Full-Year Revenues up 28.3% to $115.9 Million
Broadway Ticketing Deferred Revenue up 26.4% at Year End
(Boca Raton, FL — March 13, 2007) — Hollywood Media Corp. (NasdaqGM: HOLL), a leading provider of news, information and ticketing covering the entertainment and media industries, today announced financial results for the fourth quarter and year ended December 31, 2006.
FOURTH QUARTER AND FULL-YEAR 2006 FINANCIAL RESULTS
As previously reported, Hollywood Media’s Baseline StudioSystems business unit was sold to The New York Times Company in August 2006. For purposes of the financial results presented in this press release in accordance with GAAP, the gain on the sale and the operating results of Baseline StudioSystems are reported as discontinued operations and excluded from Hollywood Media’s net revenues and results of continuing operations for all periods presented. This presentation provides more meaningful year-to-year comparisons of Hollywood Media’s continuing operations.
Hollywood Media’s net revenues for the three months ended December 31, 2006 increased 31.7 percent to $35.7 million compared to $27.1 million for the fourth quarter of 2005. For the year ended December 31, 2006 net revenues increased 28.3 percent to $115.9 million compared to $90.4 million in 2005.
The loss from continuing operations for the fourth quarter of 2006 decreased by 28.3 percent to $1.2 million, compared to a $1.6 million loss from continuing operations in the fourth quarter of 2005. For the full year 2006, the loss from continuing operations decreased by 22.5 percent to $7.4 million, compared to the $9.6 million loss from continuing operations in 2005.
EBITDA (Modified)* (which excludes the gain on sale and operating results of Baseline StudioSystems) for the fourth quarter of 2006 was a loss of $716,883 compared to a loss of $894,499 in EBITDA (Modified) for the fourth quarter of 2005. The Company notes that the EBITDA (Modified) for the fourth quarter of 2006 includes, among other things, the following items: a gain of $56,536 due to a change in the fair value of a derivative liability associated with certain warrants; and aggregate non-cash charges of $351,502 in stock-based compensation expense.
EBITDA (Modified)* for the full year 2006 was a loss of $3.8 million compared to a loss of $7.6 million in EBITDA (Modified) for the full year 2005.

 


 

HOLLYWOOD MEDIA CORP. ANNOUNCES 2006 FOURTH QUARTER AND YEAR-END RESULTS
Net loss for the fourth quarter of 2006 was $1.7 million, or $0.05 per basic and diluted share. Net loss for the fourth quarter of 2006 included $0.5 million of income tax charges relating to the Baseline StudioSystems disposition. Net loss for the fourth quarter of 2005 was $1.4 million, or $0.04 per basic and diluted share. Net loss for the fourth quarter of 2005 included $0.2 million of income from Baseline StudioSystems, which represents the reclassified activities for the period from continuing operations to discontinued operations. Net income for the full year 2006 (which includes the gain on sale of Baseline StudioSystems) was $9.5 million, or $0.29 per basic and diluted share, compared to a net loss of $8.9 million for the full year 2005, or a net loss of $0.28 per basic and diluted share.
The Company ended 2006 with $27.4 million in cash and cash equivalents on hand, compared to cash and cash equivalents of $6.9 million at December 31, 2005. The cash and cash equivalents balance at December 31, 2006 does not include a $2.8 million cash portion of the purchase price for Baseline StudioSystems currently held in escrow and expected to be released to Hollywood Media during 2007 under the terms of the sale.
“In the fourth quarter, we generated strong top-line growth in our three major segments, with a record performance from our Broadway Ticketing business,” commented Mitchell Rubenstein, Hollywood Media’s Chief Executive Officer. “We expect the momentum in Broadway Ticketing to continue as highlighted by our record deferred revenue for Broadway Ticketing of $20.7 million at December 31, 2006, which represents sales for future Broadway performances.”
Mr. Rubenstein continued, “We believe the Company’s prospects remain strong and that we are making the necessary investments and strategic add-ons to position Hollywood Media for profitability and success. While we continue developing our businesses, we are also working with JPMorgan as our financial advisor to actively consider opportunities for our businesses, including potential dispositions. As a result of this ongoing process, the Company currently is precluded from implementing certain alternatives for returning cash to shareholders which had been under consideration by our Board of Directors. When this process is concluded, the Board intends to resume consideration of alternatives for returning cash to shareholders. We cannot make assurances as to the timing or occurrence of any such events.”
FOURTH QUARTER 2006 BUSINESS REVIEW
During the fourth quarter of 2006, Broadway Ticketing revenue was $31.1 million, a 31.9 percent increase as compared to the fourth quarter of 2005. EBITDA* for the Broadway Ticketing division in the fourth quarter of 2006 was $1.7 million, a 57.6 percent increase as compared to the fourth quarter of 2005. These increases relate to Broadway.com’s growing position as a premier destination site for purchasing tickets to Broadway shows and viewing editorial and multimedia coverage of Broadway. Increased average Broadway ticket prices and strong holiday tourism also contributed to the segment’s performance.
Deferred revenue related to Broadway Ticketing, a leading indicator of future Broadway Ticketing revenues, increased to $20.7 million as of December 31, 2006, up 26.4 percent compared to $16.4 million of deferred revenue as of December 31, 2005.
Subsequent to the close of the quarter and as previously reported, the Broadway Ticketing division acquired the Broadway ticketing business of Showtix LLC which focuses on group ticket sales. This acquisition strengthens the Company’s position as one of the leading sellers of Broadway tickets and the Company expects meaningful EBITDA contribution from this transaction beginning in the third quarter of 2007 as it integrates operations and eliminates redundancies.

2


 

HOLLYWOOD MEDIA CORP. ANNOUNCES 2006 FOURTH QUARTER AND YEAR-END RESULTS
The Company’s Theatre.com operations in the U.K., which commenced selling West End tickets in February 2006, had revenues of $926,762 and operating expenses of $951,545 for the fourth quarter of 2006.
The Company’s Data Business segment (excluding Baseline StudioSystems for all periods) contributed revenue of $1.7 million during the fourth quarter of 2006, an increase of 28.4 percent from the prior-year period. Segment EBITDA* improved 42.4 percent to $715,793, as compared to the prior-year period, on the strength of high-margin incremental revenues from new customers.
Revenues for the Ad Sales segment increased 28.7 percent from the prior-year period to $2.3 million in the fourth quarter of 2006 primarily as a result of the full quarter contribution from CinemasOnline acquired in November 2005. The Ad Sales segment includes Internet advertising sales on Hollywood.com and Broadway.com as well as Internet and other advertising sales by CinemasOnline. During the period, Hollywood.com continued to generate increased traffic with approximately 35 percent of site traffic in the fourth quarter coming from Hollywood.com’s popular fan sites which were acquired in January 2006.
EBITDA* for the Ad Sales segment was a loss of $264,452 in the fourth quarter of 2006. EBITDA for the quarter was impacted by a higher level of costs in the period for website development projects. These projects realized improvements to the fan sites as well as other enhancements to the Hollywood.com site expected to further drive traffic. Recently the Company significantly increased its ad sales force to capitalize on strong user trends and higher advertising inventory availability resulting from the growth in page views on Hollywood.com.
Hollywood.com Television (“HTV”), our free Video-on-Demand cable TV network, generated $58,299 in revenue for the fourth quarter of 2006 and $174,899 for the year. HTV’s capacity for additional advertising slots and corresponding revenue are anticipated to grow in 2007 as ad sell-through and viewer usage increases. Distribution of HTV through cable operators has grown to approximately 19 million VOD-capable homes as of December 31, 2006, from approximately 15 million homes as of December 31, 2005.
SELECT SEGMENT HIGHLIGHTS
The following tables provide revenue, EBITDA* and net income data for our three highest revenue generating segments: Broadway Ticketing, Data Business and Ad Sales. The tables below should be reviewed in conjunction with (i) the “Note on EBITDA” in this press release below and (ii) the attached financial tables which include EBITDA results for all of our reportable segments, with reconciliations to the GAAP results reflected in Hollywood Media’s consolidated income statements. The segment results

3


 

HOLLYWOOD MEDIA CORP. ANNOUNCES 2006 FOURTH QUARTER AND YEAR-END RESULTS
for our operating divisions do not include expenses in our “Other” segment comprised mainly of specified corporate and public company expenses.
Quarter Ended December 31 (“Q4”)
Net Revenue
                                   
    Q4 2006   Q4 2005   % Change
Broadway Ticketing
  $ 31,122,716     $ 23,586,825       31.9 %
Data Business
  $ 1,716,691     $ 1,337,228       28.4 %
Ad Sales (a)
  $ 2,302,275     $ 1,789,369       28.7 %
 
EBITDA*
    Q4 2006   Q4 2005   % Change
Broadway Ticketing
  $ 1,658,294     $ 1,052,354       57.6 %
Data Business (b)
  $ 715,793     $ 502,488       42.4 %
Ad Sales (a)
  $ (264,452 )   $ (144,751 )     -82.7 %
 
Net Income (Loss)
    Q4 2006   Q4 2005   % Change
Broadway Ticketing
  $ 1,573,473     $ 986,651       59.5 %
Data Business (b)
  $ 667,087     $ 457,960       45.7 %
Ad Sales (a)
  $ (253,134 )   $ (229,033 )     -10.5 %
 
Year Ended December 31

Net Revenue
    2006   2005   % Change
Broadway Ticketing
  $ 98,102,961     $ 78,890,718       24.4 %
Data Business
  $ 6,478,478     $ 5,359,222       20.9 %
Ad Sales (a)
  $ 9,909,996     $ 4,513,676       119.6 %
 
EBITDA*
    2006   2005   % Change
Broadway Ticketing
  $ 4,190,313     $ 3,114,683       34.5 %
Data Business (b)
  $ 2,417,635     $ 1,835,288       31.7 %
Ad Sales (a)
  $ (58,452 )   $ (1,355,567 )     95.7 %
 
Net Income (Loss)
    2006   2005   % Change
Broadway Ticketing
  $ 3,914,572     $ 2,862,676       36.7 %
Data Business (b)
  $ 2,237,400     $ 1,635,418       36.8 %
Ad Sales (a)
  $ (927,021 )   $ (1,855,796 )     50.0 %

4


 

HOLLYWOOD MEDIA CORP. ANNOUNCES 2006 FOURTH QUARTER AND YEAR-END RESULTS
 
(a)   The Ad Sales segment includes Internet advertising sales on Hollywood.com and Broadway.com and Internet and other advertising sales by CinemasOnline. The Ad Sales segment includes the results of CinemasOnline for the period since it was acquired in November 2005.
 
(b)   Data Business results include accrued compensation expense of $114,718 and $508,161 for the three months and year ended December 31, 2006, respectively, relating to potential future performance-based compensation under an employment agreement for the senior manager of this segment, which agreement was not in place during the corresponding 2005 periods. These particular expense accruals which impacted 2006 results are anticipated to be at a substantially reduced level after the end of 2006. The EBITDA presented for the Data Business is “EBITDA (Modified)” which excludes the sold Baseline StudioSystems business.
TELECONFERENCE INFORMATION
Management will host a teleconference to discuss Hollywood Media’s 2006 fourth quarter financial results on Tuesday, March 13, 2007 at 4:30 p.m. Eastern Time. To access the teleconference, please dial 888-200-4690 (U.S.) or 973-935-8767 (international) approximately five minutes prior to the start of the call. The reference passcode for the call is 8545932. The teleconference will also be available via live webcast on the investor relations portion of Hollywood Media’s Web site, located at http://www.hollywood.com/about_us/. Following prepared remarks, management will take questions from the audience via phone and e-mail. To ask a question via e-mail, please send your questions to questions@exec.hollywood.com in advance of, or during, the live call.
If you are unable to listen to the live teleconference at its scheduled time, there will be a replay available through March 20, 2007 and can be accessed by dialing 877-519-4471 (U.S.), 973-341-3080 (Int’l), passcode 8545932. An archived version of the webcast will also be available for a longer period on the investor relations portion of Hollywood Media’s Web site.
About Hollywood Media Corp.
Hollywood Media Corp. is a leading provider of news, information and ticketing covering the entertainment and media industries. Hollywood Media’s businesses include: its Data Business division including CinemaSource, EventSource, and ExhibitorAds; its Broadway Ticketing division including Broadway.com, 1-800-Broadway, Theatre Direct International, and London-based Theatre.com; and its Ad Sales division including Hollywood.com and the U.K.-based CinemasOnline. Other Hollywood Media businesses include Hollywood.com Television, a free VOD cable TV network, and Hollywood Media’s minority interest in MovieTickets.com.
*Note on EBITDA
EBITDA is a non-GAAP financial measure, defined as net income before interest, taxes, depreciation and amortization. EBITDA (Modified) is defined as loss from continuing operations before interest, taxes, depreciation and amortization on continuing operations. Hollywood Media has presented EBITDA in this release because it considers such information an important supplemental measure which management utilizes as one of its tools in evaluating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation and comparison of companies in our industry as well as our results of operations from period to period. EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for Hollywood Media’s financial results as reported under GAAP. Some of these limitations are: (a) EBITDA does not reflect changes in, or cash requirements for, Hollywood Media’s working capital needs; (b) EBITDA does not reflect interest expense, or the cash requirements necessary to service interest

5


 

HOLLYWOOD MEDIA CORP. ANNOUNCES 2006 FOURTH QUARTER AND YEAR-END RESULTS
or principal payments, on Hollywood Media’s debts; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA does not reflect any cash requirements for such capital expenditures. Because of these limitations, EBITDA should not be considered as a principal indicator of Hollywood Media’s performance. Hollywood Media compensates for these limitations by relying primarily on Hollywood Media’s GAAP results and using EBITDA only supplementally. Hollywood Media has provided a reconciliation of net income to EBITDA in the attached tables.
Note on Forward-Looking Statements
Statements in this press release may be “forward-looking statements” within the meaning of federal securities laws. The matters discussed herein that are forward-looking statements are based on current management expectations that involve risks and uncertainties that may result in such expectations not being realized. Actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous potential risks and uncertainties, including, but not limited to, the need to manage our growth and integrate new businesses, our ability to realize anticipated revenues, cost efficiencies and sources of capital, our ability to develop strategic relationships, our ability to compete with other media, data and Internet companies, technology risks, the volatility of our stock price, and other risks and factors described in Hollywood Media Corp.’s filings with the Securities and Exchange Commission including our Form 10-K for 2005. Such forward-looking statements speak only as of the date on which they are made. The financial results included in this press release are preliminary and subject to completion by the Company’s independent registered public accounting firm of its audit of the Company’s financial statements to be filed with the SEC as part of the Company’s Form 10-K report for 2006.
Attached are the following financial tables:
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF OPERATIONS
SEGMENT SUMMARY FINANCIAL DATA AND EBITDA RECONCILIATION
Contact:
Investor Relations Department
Hollywood Media Corp.
L. Melheim
ir@boca.hollywood.com
561-998-8000

 


 

HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
                 
    December 31,     December 31,  
    2006     2005  
ASSETS
               
 
               
CURRENT ASSETS
               
Cash and cash equivalents
  $ 27,448,649     $ 6,926,313  
Receivables, net
    4,161,240       3,728,115  
Inventories held for sale
    3,374,127       1,731,279  
Deferred ticket costs
    15,273,324       11,803,999  
Prepaid expenses
    2,453,424       2,299,484  
Other receivables
    2,603,416       2,185,562  
Other current assets
    3,031,344       53,122  
Restricted cash
    90,000        
Current assets of discontinued operations
          677,590  
 
           
Total current assets
    58,435,524       29,405,464  
 
               
ACQUISITION ESCROW
          107,314  
PROPERTY AND EQUIPMENT, net
    2,052,679       1,939,062  
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED INVESTEES
    282,714       546,907  
INTANGIBLE ASSETS, net
    1,918,369       1,840,569  
GOODWILL
    37,208,470       37,210,811  
OTHER ASSETS
    111,848       439,415  
LONG-TERM ASSETS OF DISCONTINUED OPERATIONS
          11,813,408  
 
           
TOTAL ASSETS
  $ 100,009,604     $ 83,302,950  
 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
CURRENT LIABILITIES
               
Accounts payable
  $ 3,237,844     $ 3,793,211  
Accrued expenses and other
    6,768,578       5,869,861  
Deferred revenue
    23,834,217       19,518,532  
Customer deposits
    1,775,713       1,594,780  
Current portion of capital lease obligations
    63,411       58,167  
Convertible debenture, net
          940,927  
Senior unsecured notes, net
    6,375,399        
Current liabilities of discontinued operations
          1,026,026  
 
           
Total current liabilities
    42,055,162       32,801,504  
 
               
DEFERRED REVENUE
    662,993       644,045  
CAPITAL LEASE OBLIGATIONS, less current portion
    43,542       57,918  
MINORITY INTEREST
    62,040       88,138  
OTHER DEFERRED LIABILITY
    62,986       69,165  
SENIOR UNSECURED NOTES, net
          5,402,255  
DERIVATIVE LIABILITY
    1,423,464       1,778,000  
LONG-TERM LIABILITIES OF DISCONTINUED OPERATIONS
          62,833  
 
               
COMMITMENTS AND CONTINGENCIES
               
 
               
SHAREHOLDERS’ EQUITY:
               
Preferred Stock, $.01 par value, 1,000,000 shares authorized; none outstanding
           
Common stock, $.01 par value, 100,000,000 shares authorized; 33,476,530 and 32,703,457 shares issued and outstanding at December 31, 2006 and December 31, 2005, respectively
    334,765       327,035  
Additional paid-in capital
    311,210,796       309,228,214  
Deferred compensation
          (1,787,500 )
Accumulated deficit
    (255,846,144 )     (265,368,657 )
 
           
Total shareholders’ equity
    55,699,417       42,399,092  
 
           
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 100,009,604     $ 83,302,950  
 
           

 


 

HOLLYWOOD MEDIA CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
                                 
    TWELVE MONTHS ENDED     THREE MONTHS ENDED  
    DECEMBER 31,     DECEMBER 31,  
    2006     2005     2006     2005  
                Unaudited     Unaudited  
NET REVENUES
                               
Ticketing
  $ 98,102,961     $ 78,890,718     $ 31,122,716     $ 23,586,825  
Other
    17,792,499       11,464,312       4,622,986       3,556,860  
           
 
    115,895,460       90,355,030       35,745,702       27,143,685  
           
 
                               
OPERATING COSTS AND EXPENSES
                               
Cost of revenues — ticketing
    81,928,952       67,515,534       25,902,599       20,009,347  
Editorial, production, development and technology (exclusive of depreciation and amortization shown separately below)
    7,204,546       4,779,185       2,026,333       1,407,760  
Selling, general and administrative
    15,589,131       11,452,679       4,623,175       3,177,066  
Payroll and benefits
    15,600,177       14,688,004       3,988,169       3,514,278  
Depreciation and amortization
    1,879,405       1,468,334       374,506       316,939  
           
 
                               
Total operating costs and expenses
    122,202,211       99,903,736       36,914,782       28,425,390  
           
 
Loss from operations
    (6,306,751 )     (9,548,706 )     (1,169,080 )     (1,281,705 )
 
                               
EQUITY IN EARNINGS OF UNCONSOLIDATED INVESTEES
    12,227       533,228       13,777       1,321  
 
                               
OTHER INCOME (EXPENSE)
                               
 
                               
Interest, net
    (1,788,241 )     (546,171 )     (179,127 )     (413,861 )
Change in derivative liability
    640,536       87,037       56,536       87,037  
Other, net
    1,025       44,523       141,808       22,418  
 
                               
 
                       
Loss before minority interest and discontinued operations
    (7,441,204 )     (9,430,089 )     (1,136,086 )     (1,584,790 )
 
                               
MINORITY INTEREST IN (EARNINGS) LOSSES OF SUBSIDIARIES
    4,910       (168,107 )     (29,441 )     (40,809 )
     
 
                               
Loss from continuing operations
    (7,436,294 )     (9,598,196 )     (1,165,527 )     (1,625,599 )
 
                               
Gain on sale of discontinued operations, net of $524,265 of income taxes
    16,328,241             (535,670 )      
Income (loss) from discontinued operations
    630,566       685,014             204,232  
 
                       
Income (Loss) from discontinued operations
    16,958,807       685,014       (535,670 )     204,232  
 
                               
Net Income (loss)
  $ 9,522,513     $ (8,913,182 )   $ (1,701,197 )   $ (1,421,367 )
     
 
                               
Basic and diluted income (loss) per common share
                               
Continuing operations
  $ (0.23 )   $ (0.30 )   $ (0.04 )   $ (0.05 )
Discontinued operations
    0.52       0.02       (0.01 )     0.01  
 
                       
Total basic and diluted net income (loss) per share
  $ 0.29     $ (0.28 )   $ (0.05 )   $ (0.04 )
 
                       
 
                               
Weighted average common and common equivalent shares outstanding — basic and diluted
    32,761,848       31,470,307       33,119,624       32,029,974  
 
                       

 


 

Hollywood Media Corp.
Segment Summary Financial Data and EBITDA Reconciliation
For the Year Ended December 31, 2006
                                                         
    Broadway   Data           Intellectual            
    Ticketing   Business (1)   Ad Sales (2)   Properties   Cable TV   Other (3)   Total
Net Revenues
  $ 98,102,961     $ 6,478,478     $ 9,909,996     $ 1,229,126     $ 174,899     $     $ 115,895,460  
 
                                                       
Operating Income (Loss)
    3,937,948       2,240,791       (978,399 )     163,953       (573,454 )     (11,097,590 )     (6,306,751 )
 
                                                       
Net Income (Loss) from continuing operations
    3,914,572       2,237,400       (927,021 )     189,364       (572,079 )     (12,278,530 )     (7,436,294 )
 
                                                       
Add back (Income) Expense
                                                       
 
                                                       
Interest, net
    (14,116 )     506       (26,344 )     (8,274 )           1,836,469       1,788,241  
Taxes
          2,751       (22,583 )                       (19,832 )
Depreciation and Amortization
    289,857       176,978       917,496             13,134       481,940       1,879,405  
 
                                                       
EBITDA Income (Loss) from continuing operations
  $ 4,190,313     $ 2,417,635     $ (58,452 )   $ 181,090     $ (558,945 )   $ (9,960,121 )   $ (3,788,480 )
 
                                                       
For the Year Ended December 31, 2005
                                                         
    Broadway   Data           Intellectual            
    Ticketing   Business   Ad Sales (2)   Properties   Cable TV   Other (3)   Total
Net Revenues
  $ 78,890,718     $ 5,359,222     $ 4,513,676     $ 1,550,580     $ 40,834     $     $ 90,355,030  
 
                                                       
Operating Income (Loss)
    2,798,186       1,636,331       (1,848,811 )     379,636       (679,932 )     (11,834,116 )     (9,548,706 )
 
                                                       
Net Income (Loss) from continuing operations
    2,862,676       1,635,418       (1,855,796 )     750,742       (672,083 )     (12,319,153 )     (9,598,196 )
 
                                                       
Add back (Income) Expense
                                                       
 
                                                       
Interest
    (36,683 )     573       3,925       (5,985 )     711       583,630       546,171  
Taxes
          109       5,746                   1,600       7,455  
Depreciation and Amortization
    288,690       199,188       490,558       1,955       120,761       367,182       1,468,334  
 
                                                       
EBITDA Income (Loss) from continuing operations
  $ 3,114,683     $ 1,835,288     $ (1,355,567 )   $ 746,712     $ (550,611 )   $ (11,366,741 )   $ (7,576,236 )
 
                                                       
For the Three Months Ended December 31, 2006
(unaudited)
                                                         
    Broadway   Data           Intellectual            
    Ticketing   Business (1)   Ad Sales (2)   Properties   Cable TV   Other (3)   Total
Net Revenues
  $ 31,122,716     $ 1,716,691     $ 2,302,275     $ 545,721     $ 58,299     $     $ 35,745,702  
 
                                                       
Operating Income (Loss)
    1,535,400       669,874       (382,956 )     182,795       (142,995 )     (3,031,198 )     (1,169,080 )
 
                                                       
Net Income (Loss) from continuing operations
    1,573,473       667,087       (253,134 )     168,808       (142,995 )     (3,178,766 )     (1,165,527 )
 
                                                       
Add back (Income) Expense
                                                       
 
                                                       
Interest, net
    (419 )     286       (23,421 )     (1,677 )           204,358       179,127  
Taxes
          2,501       (107,490 )                       (104,989 )
Depreciation and Amortization
    85,240       45,919       119,593             2,918       120,836       374,506  
 
                                                       
EBITDA Income (Loss) from continuing operations
  $ 1,658,294     $ 715,793     $ (264,452 )   $ 167,131     $ (140,077 )   $ (2,853,572 )   $ (716,883 )
 
                                                       
For the Three Months Ended December 31, 2005
(unaudited)
                                                         
    Broadway   Data           Intellectual            
    Ticketing   Business   Ad Sales (2)   Properties   Cable TV   Other (3)   Total
Net Revenues
  $ 23,586,825     $ 1,337,228     $ 1,789,369     $ 389,429     $ 40,834     $     $ 27,143,685  
 
                                                       
Operating Income (Loss)
    974,224       458,306       (231,395 )     78,259       (125,164 )     (2,435,935 )     (1,281,705 )
 
                                                       
Net Income (Loss) from continuing operations
    986,651       457,960       (229,033 )     41,154       (124,689 )     (2,757,642 )     (1,625,599 )
 
                                                       
Add back (Income) Expense
                                                       
 
                                                       
Interest
    (5,038 )     114       24       (2,383 )           421,144       413,861  
Taxes
          300                               300  
Depreciation and Amortization
    70,741       44,114       84,258       200       3,459       114,167       316,939  
 
                                                       
EBITDA Income (Loss) from continuing operations
  $ 1,052,354     $ 502,488     $ (144,751 )   $ 38,971     $ (121,230 )   $ (2,222,331 )   $ (894,499 )
 
                                                       
 
(1)   Data Business results include accrued compensation expense of $114,718 and $508,161 for the three months and year ended December 31, 2006, respectively, relating to potential future performance-based compensation under an employment agreement for the senior manager of this segment, which agreement was not in place during the corresponding 2005 periods. These particular expense accruals which impacted 2006 results are anticipated to be at a substantially reduced level after the end of 2006. The EBITDA presented for the Data Business is “EBITDA (Modified),” which excludes the sold Baseline StudioSystems business.
 
(2)   The Ad Sales segment includes Internet advertising sales on Hollywood.com and Broadway.com and Internet and other advertising sales by CinemasOnline. The Ad Sales segment includes the results of CinemasOnline for the period since it was acquired in November 2005.
 
(3)   The Other segment is comprised of corporate-wide expenses such as audit fees, proxy costs, insurance, accounting, centralized information technology, and includes consulting fees and other costs relating to compliance with the provisions of the Sarbanes-Oxley Act of 2002 that require Hollywood Media to assess and report on internal control over financial reporting, and related development of controls.

GRAPHIC 3 g06027g0602700.gif GRAPHIC begin 644 g06027g0602700.gif M1TE&.#EA5P%C`.8``/WS;OSWD+./'?WO49ZJY%^J9!'(I#?VX!?S\Y/JZ M&.S((^_9K^B7)M;3L6=G>.F(`^NI&)9Q$.F9%.N[1K-2*NO+-Y!P+/N+`^NG M!>K9.?J:%3E"5)--*THG,W<0&W9VA\V4;.>%%DLJ"OK*-I4M(FDN+<9T1.C9 MT))_B^S7)^>\;*,V$K6UOCDY5.ZX"*TR)_?LZ&I-1J41&,?$RZ$8(^.21DX5 M&WMM1?KO^/B,%>CFD=["&^27(E>7EQEQB;L9#&_______ M]O?W]O?__][>X_?W_^_O\O_W___W]/?_]NK>Y._W]>KFK?[^_B'Y!``````` M+`````!7`6,```?_@'^"@X2%AH>(B8J+C(V.>8-YD(AS@W6(>Y5_D))_>W5[ M@I*J:@I[&;DY:Q=Y*@CHYUEW^]NL#!PL/$Q<;'R,.T?W.: MD8J\EY#1GYNBRWEZ-C84W=[;>J'+@W=U<]O;WA3'60T:2#K0DD>A2@HY_YP\ MF5ODS)DBP;R4 M,:%@6[U!F!=]/DJZM&G1$;VH[O:&P@X^??W(]H-&]MJ`M#\XV>WD`YHO!/SH MACG&B8(U7];XH6(@;P@T#IH(5"D6PI,BV(MTN-MAN^(/?MZ:&@0PA,] MU'B!!E],42)ZV.D0P!IDE%'?=M@9P.(2%:K@A_\&$W#7P1@1!!!`"T"H=\8$ M,/@1T!YWO+'#!PBH5P0"4080@0[==5`$EG[@L05#:Y\ING50CR"VG:'12@X3DLDDT MH!XH:C:^4*I-A90.2Q`QHH/)%F#Q]HH`9C M`J39`1`.P%"%)W=\*\`9:0*!`@R[P7#!#&DBP`$:;]1!@+4(='>&`2B@D94K MG?BB"*5\++$`&?\:Y@'_"E]U)A0SSC25DA=>P>#`OQ30(<$4.:!A%J.SO=$: M!7/CU<``,47T2;IH\.6!N" MN@($0,0"7WBK@0#\JOF$R"-(T88#0*A[[PZ@>(M&NOU^\($83'SP@KC=(4$$ M&A:!$&<`8:;YA*X!=';H(BE9T<#J0NJ0]=,**\!S)%[D1@015"BAL`E+T``B M!TYSP`$*O8'HAPUU>,$!$R9P#G,E`7*J\S]+N150+@-Y8L,:^#KA``HF^*&$ M_QA64.54'4I_T*2-+#+!Q!0F"$9;"&'W<$`;(OP)PP3:%=%#"VV8@I\6\((/ MK$U-;7L!W-J``GIU!P@!J%L9@*4N(VV+#"J`P0L@UQT$O,`!"3"<`P+7'0'` M8`V<6,/CU(4`W4@A`0YX0<'2](,V[$`%"_@"##`!A!! M`PR8@7J>\#0-_-`&@N&%ET1&A`ET,`:IM"`!)B@#3[(3@\48P`#<$`! M;S#!%]SGA+*$AP)YF%TAZD"K230C0-/3A9[R`+*@^7$';^B#4YCQ!PK`P`0> MF(`!)O"!`"AA!"/@0!4@9$@4&,!_/0@"&I3@O@20@?\`>E@2V/SWA!=H@`9_ M>D&3L/._%P@PAQ&XP`''U((7!(F!)`0"`.H60PZ20```V-8""*!!R)&@`QX4 M0`.D\$%^D8`$2!``&@C0C#Q\H`WI>B8R/W`!,:0R<<\D00UA$(8#L!F.+?Y`1ITK0T("*"`"G)05!KU``$MT(#[ECI`RWF`H4`XP`L:``4L!.&` MR#Q`_V'-1H8!H&"&R"S@`HB`S;9V!P(`V)L#6B``;?YR`,+L&HD5F\R)M6!? MBA7`"\I`QSM80;#A1,`%"KMAQ"IV`B]`SF-+G&,$&.&9,9C``0"@`)S1P0UD M6`"%%S"%#PPA<=V9`1`"IP,A1```$2!"Z-35G2>@``";38`2-#"$U/;P!2!Z M@5Y[2P,T8`$(!Z-"%613E7($A@].@*00_.``)3#W`S#804J=4@Z3FL`B`^2"ZU`4OP#?V4".`7]#8!9H-"/;,$%,/\7X0N0(P`%\ M>:`Y@/IIU4T@A+D\`0)@A\`9:J1C#3P[`[X1`B;3&@(FW/?6_8E`DV9`U19@ M8<`#7,(+&(`Y+5N[`26'`)H>^'?_LTWA`!RO=[7K5NX)U`#<*%[`!2ZP[V<* M8`#BSB$12%R#QPL<\3GLMQ$ZW_EPJV`/9I@WZ6M@[Q;DL`P#J``)'E^#H30*AL$I@I' M)\,7/N``+WF!4DV7#/'`*XD4`HC&`&Z@-V(3$&,'L#<7P``(L'H"<`"91VZ(U__A6@NP`1E,(H*V`,,P"+TY`#% M"`%6Q01D(`(?T`*79",`\$AO!VQI&%R`>`8^<`!4@'=FTX4O^/]QW4@$1G0` M$-"#1H"#G/4%1P`XX00!4;@`#%`"1TAZER<"9%"$98B/F#=N1%`"`G`#!%D# M%4!B.50"54B08"@`1R`";C`'$B`"V/0`-V"1?=4&YA1[3E@#.H:&5&B%G==7 M1U`"`\"&G8<`W*8`%9)<1"1E,+F'#9"$LE=O27@``^`#D>5AT70!);!\:3(! M+1`$394`%W``.MD=!A`$!_!PG.AV2A`!!8!R_`)T5)`VUOA^.X<"%*A$/>0` M2]!47:0$_/<$%0,7K`&#U@CTA0H,)"+'G1W^24C-/($QR@%'&9) M_L.,=_>,+W9),X``01`!/F5KS@AX1X#_`K3U<0QP`!_8268S8@80`\0C@`^$$A7O#``Q@`$CXD!&WD%_X``ZYA`(@D`^0 MFT]X!#^0D`P@`[F9F[4)!WLPD>\8G`^0!@YI3A8@`,A9`0R`A@K)!0S)!0XI M`"EP!2A9`Q,0!,(W($44DS!)!$=0>;]T!!!P`"FP>^=6;@R0`JAY3-TY!,^6 M`%1P`#+0'22@%P<`!>0W8.ZC!`<0!+35`4]0)3-@`%30!B_@4UHY`D)P.$?U M!%=9-ZN3?!>0BD]`?T-#!WFB#T^'!7$P1@[@2"^@!L4H8X%&!@X0`;$V1A<0 M`33P*R&`2>F9_X+GZ)C^`P0E\`(N\';.R((D]@3\,@.1R4D2-4#E=IF9*0,M MP`(S.01!V&ZB":5F0,_8`$BP``G>9$/4``. M&0`!87SBN8=11IZRUWDD,`%'$`(0D`(RH%B_E*%)>`/L9@`$%U$)$`+X*3I) MJ(\P-V`T,)33IZ`X@&<*"@`7\*,[!TE1*0`_MZ&[)&7/EFP.H&H4Z@=K0`&> MD@_<4X$Z]@)$D'T&@`!?!RQ,0`,7(*)D]V(8T*(U6B.1*00C,)/9]O]QA3D$ M6%"*/P5L&W8$$Y`X'^>DP>@^G$5PVM9N,C`$_LD`..!X]#H$^1-E`I`&]]AY M%7`%XE8"%8``@3JP4)"&`D"FPGD$9YI#MUD!&[`!#[`!#,";OHD#%_L`5U"; M9$`'!$"G%;`"%;L!RJF1+&@!%="Q&P"=##!N])@&#KL"/S``+$"G:8"H-S!P M;4`!>M03`$2%"DIEH`,Q"*`(`"#BIJS*2K_!*ASO9L3,`!&:IJ M1:"@:+`&@I$/0N&6N2@`._8<(5",+?I((B#_@P?6`\R(`C3``"W`/X49F5+@ MC,JW51\GFBGX=J5Y`!Z`FD9@!#(0!#3020/$``4PI21`ND'P;+_I>)W'!3*` M`UR40Q4`L!;YA16``_IHL`AKD;19`@M+8BZ+`P)P!1%+;@)YLB_[L6WJO+6Y M`'U``%#PCE=PLCAPL\Q9LB-6CVYJL1LPJ*0)`5<@`RN0FWV5`A\0 M94/+ATR;!E_XA?\*`610`!NPG340`D/``BPP!#

R1PM:,I?DH0!87X3)05 M!0S0`&([8![W.6;$>"\?+*P`,0+$GF[&]N0`*B0,G^[$/N0`2X`9R M[+Q74$-G"@4LZ[RL60(R>YMIX+P_$(5&9`%I8+(;L`)I"I/S:S8TD`9I0)T6 M.0&LV0`0T+^DQP43$+4B$`4/T(8"$`7*E``N$`0-_$RMG`9/.6`_Y9D7+)\' M4`(%L&4=/*"/]'XHH+2TA3!*V%1,@`5&J&I'U<%H,#0!*`R48@?*-J(JV?\& M2L``P76M%_#+`Q`LQLB92H">!O!Q15S.T\H`03`!2WP$66!K([""?AH%4=RZ M1I`&$%#%N`?0$+#*.!#!4)`&%0`!!2D##CU`"_#&$/"<:;"P8ZJ]T`D%="H` MB&S':-J\>YS(OED"%6L!&S"]6@`'ZB'4A:Y.$"0PED!K_L#ZUL#L?P`$_"Q^QO+;!@#!H`# M$-!%3,``*\!N-7#51T`#JSI@`"P#75MQ0U`"1R`#B<-$`\``]B5H)-8#=!<" MW;9]!\!W->+!/F"5;;`&J7`,IQ`/%*B``Z>$+1#_5G#9F"-``Y<7!W0W<$-` M`^0Y(YNKM/DL`DIK`$:@95!HJ^<*;5R_XCVZ@TN^XW-"MR+C'W,IMT@H9U)J7`FE0W!7KD'L#!260!CY=`0X995$V MU%/&8`/+L>VKDFG\`VZ,J%"-U63`U07Y`"%0``SP6@D``2O`!54]<`?-`!`0 M`A.@!)?+!`LL`XBXGW"<`D=PP14G<4T\`@(*.'0G!`/@`*\E!0=PL'3M`4'` M=T40!Y]EK#$P0'5KD,D`"79T6;.P0@ M3`9*<`76T=E&0'"@36`LF,=`4`-<0+HXT':HRX+(ZP,6>0,.'0(L2,O`V;ZU M6P'HJMH#5[%N;,;#S=$;4-RXW>978`'%?07'+;')_=S-[03;`@<9 ML-+/G0(W&],9^]P?B\(`^=8;T-*=3`:B3-(5*Y`0.[_RU(=NW+'JC0,T(`(K M@-^T";X-4+(\.P$^(`,"/@$K(`,H"003(`!EI*N]"P$2Y0(%(`.B^[5OC-,? M=R5#`->01.)R.P,>$`$,``4A=`050*0=P`)4"`'0JG(?8"GZ$0Q[T`='*01P M*?^#E^$W"V,S"PWIH`1+#:HUL!I7M?YVHV(H#5 M5G@#M(L#'J""9O,#BLJS#CT!#?`#5]ZQFXX`385[G)S3&X`#,E`!SXB\Q4WG M.*#0+"B0UCT$9GS'K.GG>ZZ00^#GTPL%(&#>%3``?H[=U_N>)D^\`,G<)I\& M_L8`:3`$C[X!OAW6F"Z3`K`"F5RQ1NB[4U``.+`"[;L"$*#4J-R^P2D`$.#I MKQ4"1PV&5.T#/H``")!/#GWK.%_:K>L!'SNP&&X`.G`%1`""05#L2UD"(L`$ M+L#L=&?L>4`!X:MV"."0(8#_G0I8F%!XN4Q]N.Y\ M!2$0N0]VMD``QUG@C%,?Q?,.T*7H/@,TP!,`G`Y=KRP@T#\@`R&P]`]0`>K- M`C*@J'1\WTK@20TP!<@+W!M0`C(``0OP`P!=Z"7PQEHN`'[N\12/W##/TB50 M`GW,FD=@`2S_YU*X!"K/\M%_Z+AW!(G.\BF`IQM9`34?L_1(<,_MV\J+Z45D M]1#OVS?``C3@T,"MY`@0!0W`ZE#/]`A`]6IV`QP+"`^"-S&Q`35VF29Q,'##0C(R@""#,S!A`X+&12*16E,T)'#"VE!E0#:S9Y M?[V^O\#!?WD[)1`&/0@"1S^*_P:F"`P,8DP_%G$]ILM*+&EC!D:FTJ%D%4$& M,49<%6D0(TRA3`T-"S]!$P4/-S(R0RY,C1J062!"AH`5#Q`R^`'!QST&&S9< MP8&C`$!Z(A!=V9!B@R(!]7`(L$#20@F19$2(+&GA2!H!`QGW@`O\%7G6$Z?;%:\X'"P:0(:C`@$@)!,^2&1M!8V27<$`J7''!XLJ$)^'8 MN6-"@[@!&5S6X?`0ZAU`F0(*3!"$@U^0?P#)#(3"0.[;B14@?.V88@B.*!XP MP81:&4UPA`4II,"`0?48Q-))(/WP$E0#^%?!4#/5]%,))?P@DU<]_;0,$4,5 M=1522HD@TRPAVK3,5`0I:)--#!!'%(@D#6#4$`.=E9992N"01@H(IB"7``U4 MD%!$KDP0!0TL%+`"8!L8=,,/`DU1`$4)/1!"`?R$Z8,,JS`AQ`,5A'?#$](H M86`%D@!AH`#P9-&":3,@X8&1C1SPBBD>#%'!+-D8,,81.]C_X,L!`BU)\,8-`@X(#TS#<`/.#`BTTQR` MD1A1P1#D):!$.SK8)4,%!;CP3CQJ05&!#P>M0)$,$/0:'[!0'!QN1\2F<(7? M-Q3@@=T")M#`#SZ$4%*T'A8-`5(04GO4ACD#F^&[/G$XKC0M(!7IN#<*L*Y/ M`*2X(@,'P"NONT@=($`)"QA7PHP#2`,25P`#/,\"-,Q-I,'$-6`QPQ9L,`1E M2M#@PPT;<62Q#P(E@`#';_D`0=V&D4$#(XVX@$,%=CU0N;01R^!#>$^PHP0\ M0?Q0P0Q&3`#T%(XX#J""L!#9S.`U"J(`U)SVBSW\X0YTJ$()OC&#'BQ#?T/8 MFC8V`!`6X/^`"MB90:Q"T)U[&"$2%8A"%D:0`,I,P`!!0/R2U@"@P0 MGT0F4CE?_6HH9"!"C18&K?84``)V*\]%G'64F\Q"6@LH`'&0T@(&U>@"G(L" MZ\A5`2P.8%VFVPGMUK4N!AR!1#(I"@,`P,8O'D5>7H'=NI9Q.RC0ZR>Z.T)1 MEF&N$MS.1VCI40.Z0["20&!\#0@!$:.G.QF$@`S7NX*Q!."#`JBEA>#;"`Y2 MX0&!S$,@`G)!W!:F#R$8I#F0"`_-4J4:")!"$CUXQ/THL[]3L"-KM?Q."79` M!P;+`&23T#`1,0@#*/`0WB#.@'5WC."05PA2RX(`W_.OC>_,PA M!8`((`K?T55^X%&>!`Q$!#Y`0!!VR(\)^%`M&"(*`L1W@&+)SYWP(.=%6%"Y MGRBH`@*`0EQ^]Y,6O`(*.$!`ZE['`!S0`$-%PR(9PT@N6K"1C2,JD30NBM$! MR&L6;>#H[M"(.S+&[@K+(-T`_,0`>?DK8&C1FPP.\!0&*(P,/]C2Y1H"@81A MSU@0`((E$Y``(=0`!U?82`H4.8%/SJ,1`G*9#!8CA/K00`CK"X\,/%`QU213 M`)*@V1#`.-;,@B5?XXVT3T`$7YE8!';PC`>,S_X!BU@>X65UD`4I(9Q`2=`7YC<97 MYHSG`B"0G^4=07Y":``-XS&@*(6`B@!E0<5J]\65TD1"$*C=NCSQ"=$9CJ,4 ME<8!.!HIDM)GC2+UZ(>^)=(2&#>.)H6F7FCKQOJ`@'B`-,LG778@FUQ`+F10 MPL)*`A0=!*$!!O@ID6QZ`QH(1`HUD($D$\2"BSD5J@)ZV,(0$H+\0(FR=L$J M`GJEA(7XH)(>B(([85:!4P'!`-8![%KW=(&WPK47>5A#?5@P@0GPCVN2X)\D M!+`!(7#''!Z(@0]>$811J0=,/-0RY#*.@$;C`%=-Z@7@.`@`XL^;`5+"\(7W*!86A0@P(,H6!*N$%/U>+# M=X1ZOU0G&<,T`@,7@8*T:+O_+I#Y M`+E?7-<%I-1%X*KB>#MI^$7+?#HY$_>,&F5```"P<0`X0+D+N(#%+^H`YP*Q M)ARUQYO3'`0!9."ZV?T7/)UW@T3[Y$XRJ-Z8:.H3!HR/#![PP0KJ.8!2W:`P M9&!"#/JQO!"L6#[XI:$+;E"!*5VA``98-0VH3DHJ^$`'HQE!R-)T@UCWZA$( M,`()8LT"89LBZ[M$]H6]<($,=F#:*`QK81$PA`ZFP0!`X(?"2%AE#RA&!@C` MP=>PS3<='(MN*U1B`M!3N00=05`Q$!QH8Y)&\7EQI0>>PE,-$[EYO&+,M5W0 MQ=#,T0%$@&X0R/,+(.%>#-5GS!,W``"\'$T2B.DPG?` M2VP_NTV8``&@^@'ML5`(*-@^<5Q_0-WP!T`(Y=P1"L?\`)=<&8.AQWV5[)8!\&(6%$1)`!?%@\A8862E`` M)=!&$4!)(9`P!4!=+;!H(N`"0,`P/Q$",3!JCA`#GV9^0]`0FA9U=Z,#L9)4 MZ(=,_(=45S`&C15V!J!,_""$:1`@`A8)3V``0Y!M$(@$0C`$%W!A=/`'D3(! M568`!S8<`D""P#@_94,%@N4XXX9X+L@"KZ`#$X%X,L!"9+!H$_!I1[`^"*!$ M[S`/4``$"(`"%E!/1P"./UAZ03@!J>,3!V`$"&!.GI2$9"`YD"0`$?"$!\AZ M5/@"$W"/&]<&V*1I$$0(!/@2C00`Y^X`1?0$"@S`D)@ M*0^0!LJ"+2/0!5(T)CHP`1OP`U00-$:@)SAP`7B0![O8*,)D`T0P`3_P31Y` M;0XS`3C`;0:1!B;6'3Y@>&DP&-7@2$&``WWV"O'A*O%V!"XAA#(AW?"<1NW7U^ M*$CF4TDF"8O)@!!LH!"<'!O0`=IN1N\ M8`,D!Z*-#=ETTW."`%/D`;KTUA,@`].PF=[XTX)H)TR0`66 MET/NI$2,B4X0@$4'<``X("<_V`A$1A!&$`+#M2XMP(";Z4E`-$A\TW%L!(<; MYPD74)$0%IT%(@,)(9\%++:1;6(_\#''4!\[0`TYEP`/!"CP2,!'+=`&[JH` MZ0J<#G`!].JNOXDAI`*F8%AF/B`"()`$(YD$:(I]WU@`;5IE0&<$0/!L^F1!140BVD0-/G! M0AP:F#3H.-JI`R&`F%/[@LYH`$'0H@?@*C:(H@-!IVTP`)CI`S%0;T,F.A,[ MA6P4!'(2CUP(9N:C`Z[SD``P!`4P3[=9AD%P`P9`5/#H6PQP`0J0FP&`!G7E M`)$B`&APN+GI`!&)(650&Y"K`&CP`[41*0SPN(=KA@TY%/\Z?(AKAL9``V5J ML".Y!"9I%M6:@W(F?/P8`U#``D)%7!0+=#!Y41$@B84A_R!(<+)E.P",J@., M,)0C($H^\&DK53*^F!-'.;$O&PJIF&574*M<0!Y"L`(*`PD><*@3D"9"6)9Z M(+2-D@=],#ZXAGCY@56`)P,O46/O,$\^)ICI01WY`0&7=QP^T(TL`*PM,(Y? M>P-A&P\",1-`,(6N5P%(H+9`*!/0B0(Q3G]'14%S2'J_V`)GZ!KSP2W5@`C9EJ08!K$[R)>V1M&`C MA!`P!+.@H8MVM;Y:(P;`0C1`DT(0`2M%@T^@8X\E$`@0CD':`M!VRC/:J*L\ M?&U0`$#``I)3P@.)(2H*AD-P,2R4DN*3N'J+3\(\D"=\`8^+FR]\N6AP`%?` M`J)%`UW[N!2@`&\=UY?K!Y2\9@1Q!,:,!F*H'O)0IB=P`F::!##7NDXEG3X@ MI!W)QJR&`#'@D=YL`"3@`O',L&P4`$WX!.;$!"&`!!'+1A'@`:\\E`(">`4P MO#';#%X[DT^M6F\L!:O6`I)$!4?4*UD7*QO=K;IR##(``XRB_VS*9RA]*1=9 MT)*R.*:K2J'J<2@&13-,\!TVVJ(-P2GF`P&Y#``'$`%!T#]`_2O?B*U!.@3F M>([C*A-DH`-/<*X`8(2%43[Q*%HR0:Q%>@!,*.$QD\'T`9^<+AR#=<*T`8ML%2<1Q6UT0)'@'59O01_ M?0)L\- M-X@1#X8%;(0&S>J0P$^0W,]E:-A%#FD4/"2QA/ M+@`!4>"K;=`&:(`&'7<`40`!BX?!A\&UM0.&G#[G1=A)HI4O1W`.60!PYI0! M'LX#//#A?"C82=R9QV,J)FZE*(XQZ&#+P^=A0K#%/B#L%U#0+C"/+H`$E#U\ MZQFX;NQD3)`%T!92KA<"6,33$7"`24Y.8A`"R@#304`%0!$W@!CP`XH+=NB>IZ_>\P;F)`D,M MG4@`IJ92I\<.AAJ;K(;A`F>P]L,GB=]>:LRA`S,P9X5XCV4;`3^`3(81"C\? MH*3BJT&W8!>3!D,0!?4UU,-1$090``(`R`PTR#[[$H>,:QX0!$-@%([#'*70 MY@<0!,\&)35*R6U`^C\M#P[-]Q'`V$GD;G":XNO,`$@S*9,"!$+&_WDT$/*( MBP9`<./LO805'D\90`0^<.,C`'`?3P_<`%H`P=]*.A1+``(),/1BT`5QL/UQ MT`5B(`9@\//4B"%-!@]@``9=H/W;[_T_CP%D,&@80@-)%#GR\=<\X`8$0`!- M8.LO!P@+#8*$#8.&@@TL0!;G?WGE)A7A)24"/AX3*QX'1R43!5E,+#X&*)R5 M@&"`R00?<5JT.+5!\7+!!Q9H(&41&`/*%A*$$#,C\1R1PJ,TD&*BYPX4K@TU"#6DH] M,FU*U"@96R/`B-&ZM2N8$1B8#"+Z%*L8KUNU@F4"(@-1F5B5?MQR`HX;`EH( MN(%S(H-?D(<*!45$0X>/`D$.1`C2PP<9%DA:*!`5XHD!2AU"B?IT*M437J(^ M/`&2)<&T6TI'&`"B,("KUVT$/`D!U*P8*3Y^M'`60@>"I!!F,#B2(A8"%@40 MI,&APT`!$^BBFW,@PX".$D'B>1`0(T0+?`)T2.DGP\,%Q16`A#!80$BO"/$F MW&H0PH<0`!9;('C_@@&9BRQ2^+1`<%2($L`+,)2$!AHZ()$4+B`ML(A-DP60 MDP&T`.731T"]-91?7T0E56`-1`735$(ML(1?2R30'QA:P7B6C!V-)5-/9L7H MU5<8)`#"%F^5B!I3#2QQP@E-X!6&%GOU950A4)+X4Q;S&&#`:#/,LD@0FBG@ MP!,[L7!&$*)H@H0!)290"IF8P#`!F);%D<5&MC"QV@5MH`&`GKZ\,`$$+)0U M@AB#BO'$#^>U`<%G+#`1@A'#'1"$`15XX!L#0P3A010.S"&=.734H8<`!800 M1`D,"'`<`D",<<01%^QWRP0W"-%"!"T(,!$-$.A`147PR7,+%*.%@(9%_T$@ M`$&5NWC`!%"CH5"A@9.A`0022U'%P@P(!%&`+)9-P!0J0)$!E(UO&;4%""8Z ME4B))D[5H4QMM745,C)RQ55'`@X%;S(Q!MS1%$\2E``$!&V(\@HLQ#AEFVH(!-3&$`;XT&@6R;60`A;:Y.Q#!4-$ M(40!`N@AW1YUY+$''2K$$\(01XAC@#\&G'<`!/:-0,,$,5"TT`1<2.$"`F.@ M8!%&2&0Q@FG[H3!*!!=8&4*5@3]+`Y@?3/:((_^41\"J1QY%J$2X'GC`@@O3 MH/+48.YZF$%;IV>+R%AE98OB6&2<[A<(J0RJKXZ$>D16[0`'O!58/B:1!%EU MXC+(PFS<)8$==H3AQL09"-\AB8)E#'-/&3/!<1946HDA#4#$P&4;?E`!YD[I`#95'A"+E"H`?*XXP#Q(-^>P,"%=J` M*[SUPR$?^-N5QI.`;1G@`Z-`PS!"X(`/8$$`2!@/R'I@`!.P;W+NPP("SH"Y M>4V!8R."V89^\I&@1"C_77Y)`@BF$,7`7`QS4Z&*BH07/1#<*U]IV5?"_/6O MM+CQ++=8`NJ(AYI!K(@-20J#'530/`)`KV+4.X3U1M<3C#7%*1NC!0T\H#/U M[6(&/$F`"\Z@@T=(;G*3T<`GA)`**3P!?R6A3,[.91M"=:$`/ZA(&PZ"H1'X M)C$1&"`"LG`#`:!M4178@3K0D4&QU8$=!AC#=WX@CPG((`ZX.H`^`K0(`SC! M(K$"0C\0\H)CQ6A$99T$/!15@2(),,,,QA=L`#'E00!C]2+`E+ M6%V4-#:Z*OX/>V$\),R8X`(6,/)*QI#D:-!@R:(^P@\A0(*X;`&F_(G"3\W0$,ADM<#1!7M[O=[?]O@0O.-[S!#[C]@`.< M@`(.E$$$2X"#=I6G`K>RU*71R\`2WE4]G!92D-@CI"&GB$C3](0&!CB#^FYE MU,F$X`R=P,5J@E`2!:!!"0^\$1F2<19"B4$'$\!3&U#`*"8(`5*]2!P0?(:` MX;0`@A?0PQ[FD`>Q_2&M;>U#"-JSF^SH@`6+&@,T$8``7-"J"VU`+`2,X(&Y M(4$)"SH)$.)P"T^H,)R3`?(W,?*$Q?;`,@:8P&:G@2)Z]M-#-:WIAD17KK>` M(+6R*^BYR`"%*7RA#%9P@`E,0%P8?.#,#D@S"E!`!0$((!SAP"QF][.*)YSL M9$"X\YT[<+)/P@E,$`BT``3_O6843/?,'RBN'Q1`@4938`=:L`(;9A?3!0#F M78/4*2+3N[HH;VA<-RI+QZKT21UPJ;^504`M?%8`HB*5&Q%Z"D?@>!8#(.`" MZVR:L[+@`P@`ZR",!()7#P!!"'BA#I[Z`UO-482 MCA$=G%M[A$4!N_W[`BP$VDKT>]:^Z2FZ*>9T7/YF(R$7G[&W9.`+3:AM#S]P M@8*O654D\P'(1T_ZTIO^]*A/O>I7OWH?R$)9$%#YRM'L``XHX8DT%>0A=8Y> M>MHS13@UE^--\Y^?@LGH4N@``F"P=`,T_4:\F^I9>"V`DB#U3+;PC4+:0`5. M9"$&"'A!!!BL@[.:O1P=WH,)K!V!%SP["Q+1ZT6X\Q+XJO\PQTOW0$8\D'0= M"!4""/G`8*RAZI$>",%B",@B#G\,"-C@!..@] M"P=[O0*"*?B#(%<`(FB",AB",QB$*=AK`J!R+_`"'V!=QM!OYD4Z/>%X]^0O MOE`' M2N0#79`[+)!9WM,Y+Y%3U^-/J.#_$Z$%>?5V2%`66C4U!1S00PY`!(-V&#<@ MA+(HB[$8BT)X`[5XB['(`"BA!!QC&CG5,4I`!3KP@[9(B[,(`4J``/$`GMPD.BP!UZ` M`NU1$<.@`UFP'X08*T6F/6^"8]^4D:[F!R_0*QX`1PZF62S`9(_W>(.1"*'H M>YXX6J8E8`U``ZOH9J]8`"NP`K:(BSA9C;FHD[BX`@40!0+0*,\XE$/)!%D` M`=>(C-6(_P)$F04HT#=4X`%$*01!L)/(.)+_@3-_8FI1$`4T>0,U68LW60`R MP``,('LZEB*/]=:K8,++N`AB6`+A%*/M&9K*/!-&I!4"120A-F@7>7%]"BC!J8,9R``BY8# MQ%@0GA1^:`"IS1&0%8H&:K`:'W`''X;_#@Y`$'\HH?!W?TE7'Y0*B,Y%409 M%F-P!2NP`1OPK!L0!<8J`%?QC-%&K5TYK=SJK!!`E$J0`M`JK=(:!5<@`%_Z MC&%$E%(0$"E`K>0*K5V9`BQ`E'/H#,^)IJJ^T8 M%"CYFC!C+AS@_V;$D0(KD`(I,`1\FJX8X`)"0`4HX`34Y019@`%9@`4;X+1? M*Z[06@(T8*_B"K9.Z[11(*X0(+7,*`1GF[9HFP)$X+88(`1;^XPC0`47,(?0 M"JURF[:`*P),\(Q2X+5?^[4A8+=4$+=_^[=@:ZP'0`2`(45S^9H[%Z@>T9)0 M!D`(NI=GT0/&LFCZ.$NJ\02"YP]!A;;4'*B"1X)29:^,0)@!.+5&:-7NH M/B=%QQLO-)6:ZVBYK=6K1"*]`G`$W=N]DSL-SD@%8!?$SQ@"3:S$"\S`"/K`%#L"+M`Y MX8`"E?"@2N5;KRM",Z#!I9L#85,.8&,"A#7_@!\[81Y0-RV,5$9PHJ8IPY(7 M1C7L.CF,P[^JLS_R,R[GLI;X:9=-C MCH)<+X5,%H)RH`\<0#TV%1[S4TDV`E*@5!K@7+"K9.H!3IL*!!_`;&B5;47D M!V^P"?"'!%3`6VZR8Y=XRC(5L;>ZRJHCJ(*:PQ&R18^QA,"P&_[\RSD]_P`1$`)GW(P;TUG-*-$<\`$1<-14G=-AQP$615%NRC$7 M<-17.I0TX!U&CT`-2YP<[P'4H$"I@;0?D0%;\`73/-4`H--VBP%8 MD--O?=0`<`!QG`HL\-8`D-NX?0%4H`3SUA\;=W0?=XY/=L7,,@*&UL^E\`>I?]: M68:7!/H39N&S@BVTG:4:/4`%'Y`#)@"'EB'!D-H=(IQ!=.`%$^`K7O`&'[`H M+H"#\[!D/6*@HHT:7;3`&M-9J,U[,BUE'25'(((%#.`*`S#;P?W&S$@#]SRL M`[`0"'==Z;K%K7#B-F[C*/X:;KWCKX'B./[KN`+^$'> M-AX!\,-F'-`%4M",+B`"1-`"0A[DKX'C+T!7)C[DKQ$%7[!:@QS?B%30J)-E M6D3(&BXH/@M0NGKFT4@E.!B5IH"85?`&YF,`;S`VZ5`%BT(%;U`%*DPE2_9: MJDQ@<,01&5[:[073F[MO=OT1[_"EBPU.JZKLQH=53PAYM> MZJ9^ZL"`'\#@UHK1ZA'@#*_^ZB540K&.U&X=W+B>ZZ>^ZRR$!?#CW[M>ZA%@ M4!NC!,]DZ@$0!65@%/L4/1HB6VJ.92Q2WW!)CW`NM+F:4SS5/4KF`3.``F^@ M`IN*`#O@JZ6UI+DM0Z?*= M6F50`"W@&J7^`DJ]K,XHT57[`=VTZZYA(=3==JWNG'DZ!BC'9BF1\2GQ`T+` M\3;H.3H;\C[%`C=CI$*@\2G19F$:>PQ`\;"^X[Z@Y*5.\,'>XR_PQB.``L@> M!40@WP.U!-`>/0`G[48!_P((K3$BHM]*7Y*$O5E=MP-O8`)"T`$FX#7*%@L> M<#.<6#SP+K1/][.FZ$4)J[`)[")1\5&KE>:J)>UED*<&\O:CX**V-\]9`(F> MS?!P;Q(6TG:6%00Z$&@AH&1(^HLW5_B&?_B(?_BIP#&/J`03$`*!9FILO>-Z MDO>6'P`:P`'Z2@-.8/G*7B]9!@).(NUKGT5]G6FGO?0@#N==WUF=E&0>@`)J M4)!ZX*ET$&]9O[5RP>&MK\JJ;.$@V46E0P;UL@1DGSE[_>^I9>FE_P5!4`&. M=?F4@PD5(CF8_^H53P4W\XN:EOB\:B[\;H']/OYR5/X@8/[]?O[D3_[@W_[> MC__`'4/R5#`&8]"8"9&9G)),G9^?-%D&'AY//UYT?UXA+"Z8GY.RD[6.A="+*`4M`0H*W-_=WN'>:!I8%R@A'E(T-)*0 MD?#RS,S*RB#X6]&.^]*'B_VJ'1O8:%K`0UNVX,-G;QD]>1#A3:*A1,D$"&.P M1(B`)@`W<2#'<4,3!,(_1H5.G&##1B5!@!G(S*K4B5,#23)K6I(5*E3-+!Y* MY=B31T\5$QR4T(IUBZ;.G;NB1JW$#*75JU@!?M$1(\C_QW'A`IB[0$7(*W>: M-,D3UJSA0F,HIV5M-!>KW+K1KBYLR"S>VIL):+C((H1*1HY@P6HH,(90HI0G MX/!H0IG'":O5ICA]RKFSK3H5JZ`#A2.%ZEDT\0-`0):$-"$93`IHM`4 M.=74WF>>U>333I-\P8$69N21QRI__)%'AGO0D5H85K3V63`/RL:9+KSXDAMO MTEVG71DHH##&&`8(D04&S-G4_Q8^=+V4E76&AAAH`&*J@>>M!111A.?+%9+;+Y9&)3(T1WG96099>! M=I+UYX853;`!YR8X30$=CWD9`Y=5W`E)Y)*4M:JI&[#"2H!__]5JZZVXXNI? MK+RZX>J`2T+9TG:Z77D,,@PQ\PX\;7TQ6:Q6',D2#[!J$88$=N"!APIA",A& M7.==^=87=#9H[B=3*$%`&'Q86,<=&_Y11QV"UIMA'N_2H:\95:PVQ12>+!IP M,#HUP_]C>%>IA.21F9H)H!8!NL$F0V\5>^EV0R+9*J^W0NPQQ&&$+'+($EPK MP^M*! MAP3>@MNC(<[4R>AL4W"P;KMW9$C'A73LL4<=>]@KMKR`WK&T%E:P(:J(L[UF M23//A,<=2BM12ZNL#U]KAPIV="MQ2WHQ@G'#E.'],,@BIVS'XGOSL;<*D&LK M^>245VYYY9!G[CCCBZ<,L\>UQEI9DE)JQYM*DZTK`1]\J^DQFD=W#>C9G>+5 M"#[_EGMN+?_J&4:?@*X2+X=ACVU\AF:K6;LA(/SK]IVV,/'_S,'6S.5S9<-B MVI^U+V-[=!_ZXI&FT,"63J5VTTZF::V(H\QXYD=K:T;2]'>8=/#Z'F_\_?C3 M[[_2DM-*09IKA_4%\0F-3>/AQI7]! M[S6.VLF_C,$?`A@-0_I+H;V2)S0X4.D0IM),@NXT/8!0"CMP^-E_AJ8DHAD- M?MJBG]:V5;(`S1*2RC1)61!AKA9IX1A M4`$*M:A"\?E-6H`#".X0)),^GFJ#_SVCEA9:9L"'8 MB]__!DG(4IJ2D*,$8^N*:,19?9)D=N`#!;5(!SYTJU-T/,\-%W$P$,B$%F20 M'H\>N1]JF5"0ITSA'?A6P".6SW2\7(A5'FF]GZ%I6ZOTGANOV,4`BA&6>POB M%$F9S'*:\Y3T\R;*3(8MU@7QC;0\FX#$],+>3(<1"_G7"`57S&;R2.I=;%I,/-,E`]K1<0*0DS(;VH"RU]#3^JHO?XG MU*(:U92CY/]H^`IZT":X\&EV0=5*&D8K4(:3?T>%8QL=Q\H=8F]8?\L(I:X\TA:=OJG$&=F:0S#O:2%+1@;8=+W-+B MMJT(S1X#U5=5DX73C:0M;A;'"4:FDK&JVH2G=+?+7<0"<'Q^16/>3A:YV7:W MG+C-;]\$4K09OYNLI.-+[GI&($+8O?_OKWJ`1]GV4@+_O?9-*V -----END PRIVACY-ENHANCED MESSAGE-----