XML 78 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows provided by (used in) operating activities      
Net earnings $ 153.8us-gaap_ProfitLoss $ 173.9us-gaap_ProfitLoss $ 177.0us-gaap_ProfitLoss
Earnings from discontinued operations (9.7)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (2.2)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (101.3)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Earnings from continuing operations 144.1us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 171.7us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 75.7us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:      
Depreciation 63.7us-gaap_Depreciation 56.0us-gaap_Depreciation 58.6us-gaap_Depreciation
Amortization 17.9us-gaap_AdjustmentForAmortization 19.2us-gaap_AdjustmentForAmortization 14.1us-gaap_AdjustmentForAmortization
Share-based compensation 11.6us-gaap_ShareBasedCompensation 11.4us-gaap_ShareBasedCompensation 11.3us-gaap_ShareBasedCompensation
Pension and Other Postretirement Benefit Expense 100.8us-gaap_PensionAndOtherPostretirementBenefitExpense (47.2)us-gaap_PensionAndOtherPostretirementBenefitExpense 43.1us-gaap_PensionAndOtherPostretirementBenefitExpense
Pension and Other Postretirement Benefit Contributions (13.6)us-gaap_PensionAndOtherPostretirementBenefitContributions (79.8)us-gaap_PensionAndOtherPostretirementBenefitContributions (51.3)us-gaap_PensionAndOtherPostretirementBenefitContributions
Deferred income taxes (8.7)us-gaap_DeferredIncomeTaxExpenseBenefit 23.5us-gaap_DeferredIncomeTaxExpenseBenefit (39.6)us-gaap_DeferredIncomeTaxExpenseBenefit
Gain (Loss) on Disposition of Assets 0us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1 16.7us-gaap_GainLossOnDispositionOfAssets1
Gain (Loss) on Disposition of Other Assets 2.5us-gaap_GainLossOnSaleOfOtherAssets 3.7us-gaap_GainLossOnSaleOfOtherAssets 2.0us-gaap_GainLossOnSaleOfOtherAssets
Asset impairment charge 0us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 5.8us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 0us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Loss on early extinguishment of debt 22.7us-gaap_GainsLossesOnExtinguishmentOfDebt 39.4us-gaap_GainsLossesOnExtinguishmentOfDebt 0.2us-gaap_GainsLossesOnExtinguishmentOfDebt
Unrealized loss (gain) on derivative instruments 7.4us-gaap_UnrealizedGainLossOnDerivatives 0.3us-gaap_UnrealizedGainLossOnDerivatives (4.5)us-gaap_UnrealizedGainLossOnDerivatives
Other 0us-gaap_OtherNoncashIncomeExpense 0.4us-gaap_OtherNoncashIncomeExpense 0.1us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities (excluding effects of divestiture):      
Trade accounts receivable (37.6)us-gaap_IncreaseDecreaseInAccountsReceivable 13.6us-gaap_IncreaseDecreaseInAccountsReceivable (9.0)us-gaap_IncreaseDecreaseInAccountsReceivable
Other receivables 0.2us-gaap_IncreaseDecreaseInOtherReceivables (0.3)us-gaap_IncreaseDecreaseInOtherReceivables 12.4us-gaap_IncreaseDecreaseInOtherReceivables
Inventories (66.9)us-gaap_IncreaseDecreaseInInventories 11.5us-gaap_IncreaseDecreaseInInventories (8.4)us-gaap_IncreaseDecreaseInInventories
Other assets (0.8)us-gaap_IncreaseDecreaseInOtherOperatingAssets (9.2)us-gaap_IncreaseDecreaseInOtherOperatingAssets 1.0us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 29.2us-gaap_IncreaseDecreaseInAccountsPayable 4.2us-gaap_IncreaseDecreaseInAccountsPayable (1.7)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (0.3)us-gaap_IncreaseDecreaseInAccruedLiabilities 9.2us-gaap_IncreaseDecreaseInAccruedLiabilities 24.4us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable 1.3us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (58.9)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 27.5us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities (10.4)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (16.5)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (4.9)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities of continuing operations 263.1us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 158.0us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 167.7us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by (used in) operating activities of discontinued operations 0.3us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (127.4)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 146.0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 263.4us-gaap_NetCashProvidedByUsedInOperatingActivities 30.6us-gaap_NetCashProvidedByUsedInOperatingActivities 313.7us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows (used in) provided by investing activities:      
Additions to plants, equipment and facilities (220.8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (304.9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (145.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of businesses, net of cash received 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (449.3)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities of continuing operations (220.8)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (304.9)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (594.6)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash provided by investing activities of discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 1,017.0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 84.7us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash (used in) provided by investing activities (220.8)us-gaap_NetCashProvidedByUsedInInvestingActivities 712.1us-gaap_NetCashProvidedByUsedInInvestingActivities (509.9)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows provided by (used in) financing activities:      
Proceeds from long-term debt 251.4us-gaap_ProceedsFromIssuanceOfLongTermDebt 634.1us-gaap_ProceedsFromIssuanceOfLongTermDebt 318.1us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on long-term debt (246.4)us-gaap_RepaymentsOfLongTermDebt (658.2)us-gaap_RepaymentsOfLongTermDebt (268.4)us-gaap_RepaymentsOfLongTermDebt
Change in short-term borrowings 0us-gaap_ProceedsFromRepaymentsOfShortTermDebt 2.2us-gaap_ProceedsFromRepaymentsOfShortTermDebt (0.5)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Cash dividends (26.9)us-gaap_PaymentsOfDividends (21.5)us-gaap_PaymentsOfDividends (25.9)us-gaap_PaymentsOfDividends
Proceeds from the exercise of stock options 15.4us-gaap_ProceedsFromStockOptionsExercised 23.5us-gaap_ProceedsFromStockOptionsExercised 28.0us-gaap_ProceedsFromStockOptionsExercised
Purchase of treasury stock (50.0)us-gaap_PaymentsForRepurchaseOfCommonStock (750.1)us-gaap_PaymentsForRepurchaseOfCommonStock (99.9)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefits from share-based payment arrangements 7.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (1.3)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (48.6)us-gaap_NetCashProvidedByUsedInFinancingActivities (764.5)us-gaap_NetCashProvidedByUsedInFinancingActivities (44.0)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of currency rate changes on cash and cash equivalents (11.9)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (5.7)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 3.7us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Decrease in cash and cash equivalents (17.9)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (27.5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (236.5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 151.8us-gaap_CashAndCashEquivalentsAtCarryingValue 179.3us-gaap_CashAndCashEquivalentsAtCarryingValue 415.8us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 133.9us-gaap_CashAndCashEquivalentsAtCarryingValue $ 151.8us-gaap_CashAndCashEquivalentsAtCarryingValue $ 179.3us-gaap_CashAndCashEquivalentsAtCarryingValue