ACQUISITIONS (Tables)

12 Months Ended

Dec. 31, 2014

Estimated Fair Values of Assets Acquired and Liabilities

The following table summarizes the final assigned fair values of the assets acquired and liabilities assumed at the acquisition date.



Cash	$	3.0
Trade receivables	65.2
Inventories	58.2
Other current assets	25.5
Plants, equipment and facilities	67.9
Amortizable intangible assets	175.2
Goodwill	186.7
Deferred tax assets	1.2
Other non-current assets	5.3
Deferred tax liabilities	(52.1		)
Other current and non-current liabilities	(112.3		)
Total acquisition consideration allocation	$	423.8

Schedule of Estimated Fair Value of Intangible Assets

Intangible assets include the following:



	Estimated Fair Value		Remaining Useful Lives (Years)
Customer relationships	$	141.9	16
Technology—Structural Materials: Aerospace & Defense	$	14.3	21
Technology—Structural Materials: Other industries	$	9.2	6
Trademarks and trade names	$	9.8	8

Unaudited Pro Forma Consolidated Results of Operations

The following table reflects the unaudited pro forma consolidated results of operations as if the acquisition had taken place on January 1, 2012, as adjusted by our September 2014 stock split:



Year ended December 31,	2012
Net revenue	$	1,896.2
Earnings from continuing operations	$	93.7
Diluted earnings per share from continuing operations	$	1.00

Schedule of Identifiable Assets Acquired and Liabilities Assumed

The following table summarizes the final assigned fair values of the assets acquired and liabilities assumed as of March 30, 2012:



Inventories	$	1.1
Other current assets	0.4
Plants, equipment and facility	6.5
Identifiable intangibles	1.2
Goodwill	20.8
Other, net	0.2
Total purchase price	$	30.2