XML 63 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Estimated Fair Values of Assets Acquired and Liabilities
The following table summarizes the final assigned fair values of the assets acquired and liabilities assumed at the acquisition date.
Cash
$
3.0

Trade receivables
65.2

Inventories
58.2

Other current assets
25.5

Plants, equipment and facilities
67.9

Amortizable intangible assets
175.2

Goodwill
186.7

Deferred tax assets
1.2

Other non-current assets
5.3

Deferred tax liabilities
(52.1
)
Other current and non-current liabilities
(112.3
)
Total acquisition consideration allocation
$
423.8

Schedule of Estimated Fair Value of Intangible Assets
Intangible assets include the following: 
 
Estimated
Fair Value
 
Remaining
Useful Lives
(Years)
Customer relationships
$
141.9

 
16
Technology—Structural Materials: Aerospace & Defense
$
14.3

 
21
Technology—Structural Materials: Other industries
$
9.2

 
6
Trademarks and trade names
$
9.8

 
8
Unaudited Pro Forma Consolidated Results of Operations
The following table reflects the unaudited pro forma consolidated results of operations as if the acquisition had taken place on January 1, 2011:
 
Years ended December 31,
2012
 
2011
Net revenue
$
1,896.2

 
$
1,784.2

Earnings from continuing operations
$
93.7

 
$
70.0

Diluted earnings per share from continuing operations
$
2.00

 
$
1.43

Schedule of Identifiable Assets Acquired and Liabilities Assumed
The following table summarizes the final assigned fair values of the assets acquired and liabilities assumed as of March 30, 2012: 
Inventories
$
1.1

Other current assets
0.4

Plants, equipment and facility
6.5

Identifiable intangibles
1.2

Goodwill
20.8

Other, net
0.2

Total purchase price
$
30.2