XML 49 R85.htm IDEA: XBRL DOCUMENT v3.20.1
Appendix 1 Details of Assets and Liabilities in Foreign Currency (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Financial Instruments [Abstract]  
Summary of Assets and Liabilities in Foreign Currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-31-2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

Chilean Peso

 

Dollar

 

Euro

 

Colombian Peso

 

Peruvian Sol

 

Argentine Peso

 

Brazilian Real

 

Total

 

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

142,878

 

672,694

 

83

 

185,423

 

188,655

 

49,846

 

699,418

 

1,938,997

Other current financial assets

 

114

 

1,522

 

-      

 

3,512

 

232

 

-      

 

115,003

 

120,383

Other current non-financial assets

 

3,811

 

14,021

 

-      

 

12,941

 

44,845

 

33,746

 

376,798

 

486,162

Trade and other current receivables

 

839

 

20,699

 

-      

 

260,132

 

145,388

 

385,814

 

2,691,585

 

3,504,457

Current accounts receivable from related parties

 

2,552

 

1,209

 

3,418

 

678

 

3,883

 

237

 

4,392

 

16,369

Inventories

 

-      

 

3,095

 

515

 

83,152

 

45,527

 

27,480

 

236,470

 

396,239

Current tax assets

 

9,146

 

-      

 

-      

 

120

 

4,752

 

18,115

 

75,188

 

107,321

Total current assets other than assets or groups of assets for disposal classified as held for sale or as held for distribution to owners

 

-      

 

-      

 

-      

 

11,326

 

-      

 

-      

 

-      

 

11,326

TOTAL CURRENT ASSETS

 

159,337

 

713,240

 

4,016

 

557,285

 

433,282

 

515,240

 

4,198,854

 

6,581,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current financial assets

 

-      

 

3,139

 

-      

 

171

 

-      

 

70

 

3,046,431

 

3,049,811

Other non-current non-financial assets

 

3,125

 

-      

 

-      

 

21,844

 

16,760

 

3,354

 

2,690,807

 

2,735,890

Trade and other non-current receivables

 

126

 

79,475

 

-      

 

42,546

 

-      

 

229,256

 

236,554

 

587,957

Non-current accounts receivable from related parties

 

-      

 

-      

 

-      

 

-      

 

-      

 

68

 

779

 

847

Investments accounted for using the equity method

 

-      

 

-      

 

-      

 

-      

 

-      

 

1,978

 

-      

 

1,978

Intangible assets other than goodwill

 

-      

 

-      

 

-      

 

125,795

 

65,292

 

30,519

 

5,306,273

 

5,527,879

Goodwill

 

-      

 

524,511

 

-      

 

5,835

 

-      

 

4,665

 

638,032

 

1,173,043

Property, plant and equipment

 

19

 

241

 

-      

 

4,174,263

 

2,479,814

 

1,888,319

 

476,581

 

9,019,237

Investment property

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

10,254

 

10,254

Deferred tax assets

 

1,469

 

-      

 

-      

 

-      

 

3

 

25,890

 

1,060,872

 

1,088,234

TOTAL NON CURRENT ASSETS

 

4,739

 

607,366

 

-      

 

4,370,454

 

2,561,869

 

2,184,119

 

13,466,583

 

23,195,130

TOTAL ASSETS

 

164,076

 

1,320,606

 

4,016

 

4,927,739

 

2,995,151

 

2,699,359

 

17,665,437

 

29,776,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-31-2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

Chilean Peso

 

Dollar

 

Euro

 

Colombian Peso

 

Peruvian Sol

 

Argentine Peso

 

Brazilian Real

 

Total

 

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

151,714

 

513,667

 

2,436

 

372,361

 

129,263

 

101,209

 

633,635

 

1,904,285

Other current financial assets

 

102

 

46,395

 

-      

 

24,434

 

-      

 

-      

 

139,462

 

210,393

Other current non-financial assets

 

5,544

 

5,198

 

-      

 

8,850

 

46,391

 

21,088

 

220,661

 

307,732

Trade and other current receivables

 

956

 

32,184

 

-      

 

217,987

 

116,631

 

381,858

 

2,801,406

 

3,551,022

Current accounts receivable from related parties

 

2,111

 

1,510

 

2,052

 

1,203

 

2,220

 

476

 

4,765

 

14,337

Inventories

 

-      

 

5,235

 

208

 

57,118

 

43,532

 

24,191

 

209,114

 

339,398

Current tax assets

 

215

 

-      

 

-      

 

4

 

2,282

 

160

 

48,333

 

50,994

Total current assets other than assets or groups of assets for disposal classified as held for sale or as held for distribution to owners

 

-      

 

-      

 

-      

 

5,825

 

-      

 

-      

 

-      

 

5,825

TOTAL CURRENT ASSETS

 

160,644

 

604,190

 

4,696

 

687,781

 

340,319

 

528,980

 

4,057,376

 

6,383,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current financial assets

 

-      

 

34,133

 

-      

 

598

 

-      

 

14

 

2,761,730

 

2,796,475

Other non-current non-financial assets

 

3,414

 

2,165

 

-      

 

8,753

 

-      

 

927

 

1,125,449

 

1,140,708

Trade and other non-current receivables

 

58

 

242,409

 

-      

 

40,003

 

-      

 

166,877

 

457,161

 

906,508

Non-current accounts receivable from related parties

 

-      

 

-      

 

-      

 

-      

 

-      

 

108

 

1,544

 

1,652

Investments accounted for using the equity method

 

-      

 

-      

 

-      

 

-      

 

-      

 

2,596

 

-      

 

2,596

Intangible assets other than goodwill

 

-      

 

-      

 

-      

 

95,095

 

56,200

 

22,170

 

5,653,824

 

5,827,289

Goodwill

 

-      

 

-      

 

-      

 

19,245

 

197,010

 

26,255

 

963,060

 

1,205,570

Property, plant and equipment

 

-      

 

43

 

-      

 

4,050,353

 

2,345,485

 

1,854,742

 

436,204

 

8,686,827

Investment property

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

11,708

 

11,708

Deferred tax assets

 

-      

 

-      

 

-      

 

1

 

-      

 

10

 

433,026

 

433,037

TOTAL NON CURRENT ASSETS

 

3,472

 

278,750

 

-      

 

4,214,048

 

2,598,695

 

2,073,699

 

11,843,706

 

21,012,370

TOTAL ASSETS

 

164,116

 

882,940

 

4,696

 

4,901,829

 

2,939,014

 

2,602,679

 

15,901,082

 

27,396,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-31-2019

LIABILITIES

 

UF

 

Chilean Peso

 

Dollar

 

Euro

 

Colombian Peso

 

Peruvian Sol

 

Argentine Peso

 

Brazilian Real

 

Other Currency

 

Total

 

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current financial liabilities

 

6,238

 

1

 

628,068

 

5

 

175,529

 

61,034

 

91

 

619,085

 

-      

 

1,490,051

Trade and other current payables

 

-      

 

62,073

 

205,848

 

13,770

 

433,753

 

217,115

 

418,518

 

2,568,851

 

117

 

3,920,045

Current accounts payable to related parties

 

-      

 

6,273

 

211,872

 

257,476

 

1,832

 

1,967

 

247

 

14,844

 

-      

 

494,511

Other current provisions

 

-      

 

561

 

45,458

 

-      

 

38,297

 

11,934

 

44,825

 

144,973

 

4

 

286,052

Current tax liabilities

 

-      

 

-      

 

-      

 

-      

 

108,167

 

13,739

 

92,080

 

6,741

 

-      

 

220,727

Other current non-financial liabilities

 

-      

 

189

 

4,445

 

-      

 

27,521

 

24,218

 

40,633

 

223,731

 

18

 

320,755

Liabilities associated with disposal groups held for sale or for distribution to owners

 

-      

 

-      

 

-      

 

-      

 

3,791

 

-      

 

-      

 

-      

 

-      

 

3,791

TOTAL CURRENT LIABILITIES

 

6,238

 

69,097

 

1,095,691

 

271,251

 

788,890

 

330,007

 

596,394

 

3,578,225

 

139

 

6,735,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current financial liabilities

 

9,774

 

-      

 

1,125,279

 

-      

 

1,410,597

 

425,695

 

7

 

1,919,106

 

-      

 

4,890,458

Trade and other non-current payables

 

-      

 

-      

 

7

 

-      

 

997

 

10,868

 

152,240

 

2,171,885

 

-      

 

2,335,997

Other long-term provisions

 

-      

 

-      

 

-      

 

-      

 

49,659

 

54,775

 

23,710

 

848,183

 

-      

 

976,327

Deferred tax liabilities

 

-      

 

-      

 

-      

 

-      

 

51,332

 

254,591

 

311,503

 

26,428

 

-      

 

643,854

Non-current provisions for employee benefits

 

-      

 

2,979

 

-      

 

-      

 

129,507

 

6,245

 

14,178

 

1,683,453

 

-      

 

1,836,362

Other non-current non-financial liabilities

 

-      

 

-      

 

3,563

 

-      

 

6,318

 

24,676

 

54,162

 

22,549

 

-      

 

111,268

TOTAL NON-CURRENT LIABILITIES

 

9,774

 

2,979

 

1,128,849

 

-      

 

1,648,410

 

776,850

 

555,800

 

6,671,604

 

-      

 

10,794,266

TOTAL LIABILITIES

 

16,012

 

72,076

 

2,224,540

 

271,251

 

2,437,300

 

1,106,857

 

1,152,194

 

10,249,829

 

139

 

17,530,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-31-2018

LIABILITIES

 

UF

 

Chilean Peso

 

Dollar

 

Euro

 

Colombian Peso

 

Peruvian Sol

 

Argentine Peso

 

Brazilian Real

 

Other Currency

 

Total

 

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

 

ThUS$

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current financial liabilities

 

6,197

 

-      

 

793,049

 

-      

 

390,172

 

101,905

 

-      

 

356,776

 

-      

 

1,648,099

Trade and other current payables

 

-      

 

43,723

 

48,868

 

147,351

 

535,180

 

200,223

 

679,273

 

2,461,629

 

-      

 

4,116,247

Current accounts payable to related parties

 

-      

 

9,120

 

1,122

 

316,215

 

1,176

 

985

 

3,208

 

2,664,842

 

-      

 

2,996,668

Other current provisions

 

-      

 

1,164

 

-      

 

25,516

 

10,325

 

59,323

 

131,594

 

194,941

 

-      

 

422,863

Current tax liabilities

 

-      

 

-      

 

-      

 

52,340

 

21,562

 

13,435

 

89,622

 

15,965

 

-      

 

192,924

Other current non-financial liabilities

 

-      

 

192

 

3,091

 

-      

 

23,864

 

28,907

 

23,704

 

190,362

 

-      

 

270,120

Liabilities associated with disposal groups held for sale or for distribution to owners

 

-      

 

3,835

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

-      

 

3,835

TOTAL CURRENT LIABILITIES

 

6,197

 

58,034

 

846,130

 

541,422

 

982,279

 

404,778

 

927,401

 

5,884,515

 

-      

 

9,650,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current financial liabilities

 

16,601

 

-      

 

1,167,679

 

-      

 

1,428,552

 

393,142

 

-      

 

1,615,894

 

-      

 

4,621,868

Trade and other non-current payables

 

-      

 

-      

 

4,606

 

-      

 

-      

 

10,460

 

190,779

 

727,211

 

-      

 

933,056

Other long-term provisions

 

-      

 

-      

 

-      

 

-      

 

40,340

 

20,615

 

23,145

 

1,279,876

 

-      

 

1,363,976

Deferred tax liabilities

 

-      

 

8,374

 

-      

 

-      

 

32,623

 

249,629

 

244,256

 

11,188

 

-      

 

546,070

Non-current provisions for employee benefits

 

-      

 

2,613

 

-      

 

-      

 

123,152

 

5,130

 

14,599

 

1,198,013

 

-      

 

1,343,507

Other non-current non-financial liabilities

 

-      

 

-      

 

4,149

 

-      

 

5,892

 

25,518

 

64,993

 

4,671

 

-      

 

105,223

TOTAL NON-CURRENT LIABILITIES

 

16,601

 

10,987

 

1,176,434

 

-      

 

1,630,559

 

704,494

 

537,772

 

4,836,853

 

-      

 

8,913,700

TOTAL LIABILITIES

 

22,798

 

69,021

 

2,022,564

 

541,422

 

2,612,838

 

1,109,272

 

1,465,173

 

10,721,368

 

-      

 

18,564,456