XML 53 R79.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Results (Tables)
12 Months Ended
Dec. 31, 2019
Financial Results [Abstract]  
Summary of Financial Income and Costs

 

 

 

 

 

 

 

 

 

 

For the years ended December 31, 

 

 

 

2019

 

2018

 

2017

 

Financial Income

 

ThUS$

 

ThUS$

 

ThUS$

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

64,794

 

93,774

 

112,735

 

Financial income on plan assets  (Brazil) (1)

 

27

 

42

 

78

 

Financial income from concessions IFRIC 12 (Brazil) (2)

 

73,345

 

73,911

 

36,648

 

Interest collected to customers on energy bills and invoices

 

76,122

 

58,604

 

30,389

 

Other financial income (3)

 

235,373

 

131,750

 

113,993

 

 

 

 

 

 

 

 

 

Total financial income

 

449,661

 

358,081

 

293,843

 

 

 

 

 

 

 

 

 

 

 

For the years ended December 31, 

 

 

 

2019

 

2018

 

2017

 

Financial Costs

 

ThUS$

 

ThUS$

 

ThUS$

 

 

 

 

 

 

 

 

 

Financial costs

 

(1,088,631)

 

(1,071,759)

 

(869,535)

 

 

 

 

 

 

 

 

 

Bank loans

 

(134,024)

 

(162,192)

 

(97,495)

 

Unsecured obligations (bonds)

 

(281,359)

 

(312,204)

 

(215,836)

 

Lease obligations

 

(11,712)

 

(8,170)

 

(5,882)

 

Valuation of financial derivatives

 

(18,610)

 

(14,094)

 

(724)

 

Gain (loss) on cash flow hedging derivatives

 

(17,935)

 

(18,949)

 

(1,212)

 

Gain (loss) on fair value hedging derivatives

 

(675)

 

4,855

 

488

 

Financial provisions (4)

 

(119,966)

 

(147,194)

 

(175,831)

 

Post-employment benefit obligations (1)

 

(108,699)

 

(83,463)

 

(37,907)

 

Capitalized borrowing costs

 

15,703

 

19,329

 

8,054

 

Formalization of debt and other associated expenses

 

(11,323)

 

(17,883)

 

(8,694)

 

Financial expenses - related parties (5)

 

(127,977)

 

(43,874)

 

 —

 

Other financial costs (6)

 

(290,664)

 

(302,014)

 

(335,220)

 

 

 

 

 

 

 

 

 

Gains (losses) from indexed assets and liabilities (**)

 

124,477

 

270,380

 

 —

 

 

 

 

 

 

 

 

 

Foreign currency exchange differences (*)

 

136,960

 

110,635

 

(6,714)

 

 

 

 

 

 

 

 

 

Total financial costs

 

(827,194)

 

(690,744)

 

(876,249)

 

 

 

 

 

 

 

 

 

Total financial results

 

(377,533)

 

(332,663)

 

(582,406)

 

 

(1)

See Note 25.2.

(2)

For the years ended December 31, 2019, 2018 and 2017, this item corresponds to the financial update of non-amortized assets at their new replacement value at the end of the concession in the distribution companies Enel Distribución Río S.A., Enel Distribución Ceará S.A., Enel Distribución Goias S.A. and Enel Distribución Sao Paulo S.A.

(3)

For the year ended  December 31, 2019  financial income consists of: 1) from PIS/COFINS, the generation of a a tax  receivable (updated) for Enel Generación Fortaleza amounting to ThUS$ 14,330 (ThUS$ 0 as of December 31, 2018 and 2017); 2) financial income from regulatory assets related to the Brazilian subsidiaries for ThUS$ 48,228 (ThUS$ 28,579 and ThUS$ 1,614 as of December 31, 2018 and 2017, respectively); 3) financial income from the generation of VOSA accounts receivable as per Argentinian generation subsidiaries amounting to ThUS$ 80,738 (ThUS$ 12,894 and ThUS$ 10,404 as of December 31, 2018 and 2017, respectively); and 4) other income for ThUS$ 92,077 (ThUS$ 90,277 and ThUS$ 101,975 as of December 31, 2018 and 2017, respectively).

(4)

For the year ended December 31, 2019, including ThUS$56,225    (ThUS$61,454 and ThUS$115,826 for the years ended December 31, 2018 and 2017, respectively) of our subsidiary Edesur, corresponding to the financial cost generated by the update of the penalty for the quality of service due to the application of ENRE Resolution No. 1/2016 (See Note 23). Additionally our Brazilian subsidiaries Enel Distribución Río S.A., Enel Distribución Ceará S.A., Enel Distribución Sao Paulo, Enel Cien S.A. and Enel Distribución Goias, have recognized ThUS$54,002,  ThUS$61,187 and ThUS$44,440 during the years ended December 31, 2019, 2018 and 2017, respectively, for accounting update of legal claims.

(5)

For the year ended December 31, 2019, interest for debt with Enel Finance International NV is included for ThUS$127,976  (ThUS$43,874 and ThUS$0 as of December 31, 2018 and 2017, respectively), related to the refinancing  for the  purchase of Enel Distribución Sao Paulo (see Note 12.d).

(6)

For the year ended December 31, 2019, including interest from the debt with CAMMESA for ThUS$91,864  (ThUS$111,680 and ThUS$120,898 for the years ended December 31, 2018 and 2017, respectively), banking expenses for ThUS$53,458  (ThUS$56,188 and ThUS$106,079 for the years ended December 31, 2018 and 2017, respectively), financial costs for the sale of portfolio corresponding to the assignment of accounts receivable in our subsidiaries in Peru, Colombia and Brasil amounting to ThUS$5,950  (ThUS$23,471 and ThUS$35,246 for the years ended December 31, 2018 and 2017, respectively), and others for ThUS$139,392  (ThUS$110,675 and ThUS$53,186 for the years ended December 31, 2018 and 2017, respectively).

 

Summary of Effects on Exchange Differences and Application of Indexed Assets and Liabilities

(*) The effects on financial results from exchange differences are originated from the following:


 

 

For the years ended December 31, 

 

 

 

2019

 

2018

 

2017

 

Gains (losses) from Indexed Assets and Liabilities (*)

 

ThUS$

 

ThUS$

 

ThUS$

 

Hyperinflation Result (1)

 

124,477

 

270,380

 

 —

 

Total

 

124,477

 

270,380

 

 —

 

 

 

 

 

 

 

 

 

 

 

For the years ended December 31, 

 

 

 

2019

 

2018

 

2017

 

Foreign Currency Exchange Differences (*)

 

ThUS$

 

ThUS$

 

ThUS$

 

Cash and cash equivalents

 

3,553

 

28,247

 

7,171

 

Other financial assets

 

57,818

 

143,279

 

117,018

 

Other non-financial assets

 

379

 

5,356

 

4,260

 

Trade and other receivables

 

210,587

 

193,532

 

10,015

 

Current tax assets and liabilities

 

 —

 

2,473

 

266

 

Other financial liabilities (financial debt and derivative instruments)

 

(43,692)

 

(144,669)

 

(103,890)

 

Trade and other payables

 

(45,142)

 

(76,575)

 

(30,326)

 

Other non-financial liabilities

 

(46,543)

 

(41,008)

 

(11,228)

 

 

 

 

 

 

 

 

 

Total

 

136,960

 

110,635

 

(6,714)

 

 

See Note 7.