XML 127 R115.htm IDEA: XBRL DOCUMENT v3.20.1
Cash and Cash Equivalents - Summary of Changes in Liabilities Arising from Financing Activities (Detail) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financing activities at beginning of period $ 8,925,094,000 $ 5,122,490,000 $ 4,447,808,000
Liabilities from financing activities resulting from financing cash flows 5,022,465,000 7,245,952,000 1,760,904,000
Liabilities from financing activities used in financing cash flows (7,506,663,000) (4,332,977,000) (1,461,659,000)
Liabilities from financing activities, paid interest in financing cash flows (614,598,000) (439,552,000) (343,991,000)
Liabilities from financing activities, total from financing cash flows (3,098,797) 2,473,423,000 (44,746,000)
Liabilities from financing activities, through acquisition of subsidiaries   1,393,926,000 327,028,000
Liabilities from financing activities, through changes in fair value (5,551,000) 1,536,000 (6,895,000)
Liabilities from financing activities, through exchange differences (62,694,000) (712,428,000) (37,948,000)
Liabilities from financing activities, through financial costs 582,802,000 594,619,000 398,558,000
Liabilities from financing activities, through new financial leases 114,963,000 28,143,000 17,605,000
Liabilities from financing activities, through other changes (14,437,000) 23,385,000 21,080,000
Liabilities arising from financing activities at end of period 6,441,380,000 8,925,094,000 5,122,490,000
Bank Loans [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financing activities at beginning of period 1,895,909,000 1,501,723,000 964,845,000
Liabilities from financing activities resulting from financing cash flows 3,184,903,000 933,146,000 783,342,000
Liabilities from financing activities used in financing cash flows (3,732,252,000) (744,730,000) (305,915,000)
Liabilities from financing activities, paid interest in financing cash flows (120,531,000) (99,667,000) (74,135,000)
Liabilities from financing activities, total from financing cash flows (667,880) 88,749,000 403,292,000
Liabilities from financing activities, through acquisition of subsidiaries   248,027,000 55,421,000
Liabilities from financing activities, through changes in fair value     (775,000)
Liabilities from financing activities, through exchange differences (15,165,000) (129,975,000) (11,659,000)
Liabilities from financing activities, through financial costs 134,024,000 165,292,000 94,163,000
Liabilities from financing activities, through other changes (17,678,000) 22,093,000 (3,564,000)
Liabilities arising from financing activities at end of period 1,329,210,000 1,895,909,000 1,501,723,000
Unsecured Obligations with Public [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financing activities at beginning of period 4,058,599,000 3,178,008,000 3,154,734,000
Liabilities from financing activities resulting from financing cash flows 1,712,911,000 3,605,019,000 580,365,000
Liabilities from financing activities used in financing cash flows (994,614,000) (3,475,288,000) (573,994,000)
Liabilities from financing activities, paid interest in financing cash flows (275,473,000) (289,093,000) (237,702,000)
Liabilities from financing activities, total from financing cash flows 442,823 (159,362,000) (231,331,000)
Liabilities from financing activities, through acquisition of subsidiaries   1,123,222,000  
Liabilities from financing activities, through exchange differences (76,972,000) (337,715,000) 11,920,000
Liabilities from financing activities, through financial costs 283,781,000 315,051,000 230,212,000
Liabilities from financing activities, through other changes 6,804,000 (60,605,000) 12,473,000
Liabilities arising from financing activities at end of period 4,715,035,000 4,058,599,000 3,178,008,000
Financial Lease [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financing activities at beginning of period 121,973,000 104,492,000 125,190,000
Liabilities from financing activities used in financing cash flows (59,178,000) (31,619,000) (46,975,000)
Liabilities from financing activities, paid interest in financing cash flows (9,076,000) (7,037,000) (5,984,000)
Liabilities from financing activities, total from financing cash flows (68,254) (38,656,000) (52,959,000)
Liabilities from financing activities, through acquisition of subsidiaries   22,677,000  
Liabilities from financing activities, through exchange differences 10,866,000 (2,992,000) (175,000)
Liabilities from financing activities, through financial costs 11,666,000 8,170,000 5,882,000
Liabilities from financing activities, through new financial leases 114,963,000 28,143,000 17,605,000
Liabilities from financing activities, through other changes (947,000) 139,000 8,949,000
Liabilities arising from financing activities at end of period 190,267,000 121,973,000 104,492,000
Other Liabilities [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financing activities at beginning of period 187,878,000 219,735,000 63,001,000
Liabilities from financing activities resulting from financing cash flows 1,009,000   125,345,000
Liabilities from financing activities used in financing cash flows (55,478,000) (81,340,000) (221,232,000)
Liabilities from financing activities, paid interest in financing cash flows (8,667,000) (15,709,000) (25,941,000)
Liabilities from financing activities, total from financing cash flows (63,136) (97,049,000) (121,828,000)
Liabilities from financing activities, through acquisition of subsidiaries     271,607,000
Liabilities from financing activities, through changes in fair value     (8,667,000)
Liabilities from financing activities, through exchange differences (7,121,000) (23,776,000) (13,346,000)
Liabilities from financing activities, through financial costs 23,097,000 28,152,000 28,874,000
Liabilities from financing activities, through other changes (6,977,000) 60,816,000 94,000
Liabilities arising from financing activities at end of period 133,741,000 187,878,000 219,735,000
Hedging Derivatives [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financing activities at beginning of period (108,545,000) 3,284,000 21,069,000
Liabilities from financing activities resulting from financing cash flows 95,512,000 5,474,000 230,000
Liabilities from financing activities used in financing cash flows (70,000)   (15,958,000)
Liabilities from financing activities, paid interest in financing cash flows (27,465,000) (28,046,000)  
Liabilities from financing activities, total from financing cash flows 67,977 (22,572,000) (15,728,000)
Liabilities from financing activities, through changes in fair value (17,279,000) 15,601,000 (10,688,000)
Liabilities from financing activities, through exchange differences (30,952,000) (133,070,000) (3,371,000)
Liabilities from financing activities, through financial costs 24,847,000 27,064,000 8,874,000
Liabilities from financing activities, through other changes 4,361,000 1,148,000 3,128,000
Liabilities arising from financing activities at end of period (59,591,000) (108,545,000) 3,284,000
Non-hedging Derivatives [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financing activities at beginning of period (16,221,000) 3,162,000  
Liabilities from financing activities resulting from financing cash flows 28,130,000 15,926,000 174,000
Liabilities from financing activities used in financing cash flows     (12,878,000)
Liabilities from financing activities, total from financing cash flows 28,130 15,926,000 (12,704,000)
Liabilities from financing activities, through changes in fair value 11,728,000 (14,065,000) 13,235,000
Liabilities from financing activities, through exchange differences 1,195,000 1,920,000 105,000
Liabilities from financing activities, through financial costs (24,409,000) (22,958,000) 2,526,000
Liabilities from financing activities, through other changes   (206,000)  
Liabilities arising from financing activities at end of period 423,000 (16,221,000) 3,162,000
Loans from Related Companies [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financing activities at beginning of period 2,652,387,000    
Liabilities from financing activities resulting from financing cash flows   2,686,387,000 257,453,000
Liabilities from financing activities used in financing cash flows (2,662,433,000)   (257,956,000)
Liabilities from financing activities, paid interest in financing cash flows (173,386,000)   (229,000)
Liabilities from financing activities, total from financing cash flows (2,835,819) 2,686,387,000 (732,000)
Liabilities from financing activities, through exchange differences 55,455,000 (86,820,000) 503,000
Liabilities from financing activities, through financial costs 127,977,000 52,820,000 229,000
Liabilities arising from financing activities at end of period   2,652,387,000  
Other Accounts Payable [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities from financing activities at beginning of period 133,114,000 112,086,000 118,969,000
Liabilities from financing activities resulting from financing cash flows     13,995,000
Liabilities from financing activities used in financing cash flows (2,638,000)   (26,751,000)
Liabilities from financing activities, total from financing cash flows (2,638)   (12,756,000)
Liabilities from financing activities, through exchange differences     (21,925,000)
Liabilities from financing activities, through financial costs 1,819,000 21,028,000 27,798,000
Liabilities arising from financing activities at end of period $ 132,295,000 $ 133,114,000 $ 112,086,000