0001104659-12-023897.txt : 20120405 0001104659-12-023897.hdr.sgml : 20120405 20120404180834 ACCESSION NUMBER: 0001104659-12-023897 CONFORMED SUBMISSION TYPE: 20-F PUBLIC DOCUMENT COUNT: 34 CONFORMED PERIOD OF REPORT: 20111231 FILED AS OF DATE: 20120405 DATE AS OF CHANGE: 20120404 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENERSIS S.A. CENTRAL INDEX KEY: 0000912505 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 20-F SEC ACT: 1934 Act SEC FILE NUMBER: 001-12440 FILM NUMBER: 12743201 BUSINESS ADDRESS: STREET 1: SANTA ROSA 76 STREET 2: 15TH FLOOR CITY: SANTIAGO STATE: F3 ZIP: 833099 BUSINESS PHONE: 562-353-4400 MAIL ADDRESS: STREET 1: SANTA ROSA 76 STREET 2: 15TH FLOOR CITY: SANTIAGO STATE: F3 ZIP: 833099 FORMER COMPANY: FORMER CONFORMED NAME: ENERSIS SA DATE OF NAME CHANGE: 19930923 20-F 1 a12-7805_120f.htm 20-F

Table of Contents

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 20-F

 

o

REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

OR

 

 

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2011

 

 

OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

OR

 

 

o

SHELL COMPANY REPORT PURSUANT TO SECTION 23 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of event requiring this shell company report

 

For the transition period from                       to                      

 

Commission file number: 001-12440

 

ENERSIS S.A.

(Exact name of Registrant as specified in its charter)

 

ENERSIS S.A.

(Translation of Registrant’s name into English)

 

CHILE

(Jurisdiction of incorporation or organization)

 

SANTA ROSA 76, SANTIAGO, CHILE

(Address of principal executive offices)

 

Nicolás Billikopf, phone: (56-2) 353-4639, fax: (56-2) 378-4789, nbe@enersis.cl, Santa Rosa 76, Piso 15, Santiago, Chile

(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)

 

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

 

Title of Each Class

 

Name of Each Exchange on Which Registered

 

 

American Depositary Shares representing Common Stock

 

New York Stock Exchange

 

 

Common Stock, no par value *

 

New York Stock Exchange

 

 

$ 249,734,000 7.40% Notes due December 1, 2016

 

New York Stock Exchange

 

 

$ 858,000 6.60% Notes due December 1, 2026

 

New York Stock Exchange

 

 


*Listed, not for trading, but only in connection with the registration of American Depositary Shares, pursuant to the requirements of the Securities and Exchange Commission.

 

Securities registered or to be registered pursuant to Section 12(g) of the Act: None

 



Table of Contents

 

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:

 

$ 350,000,000 7.375% Notes due January 15, 2014

 

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report:

 

Shares of Common Stock:

32,651,166,465

 

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act:

x Yes   o No

 

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934:

o Yes   x No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:

x Yes   o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

o Yes   o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer x

Accelerated filer o

Non-accelerated filer o

 

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

U.S. GAAP o

International Financial Reporting Standards as issued
by the International Accounting Standards Board
x

Other o

 

Indicate by check mark which financial statement item the registrant has elected to follow:

o Item 17   x Item 18

 

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):

o Yes   x No

 



Table of Contents

 

“Enersis’ Simplified Organizational Structure” (1)

As of December 31, 2011

 

 


(1) Only principal operating subsidiaries are presented here. The percentages listed for each of our subsidiaries represents Enersis’ economic interest in such subsidiary.

 

2



Table of Contents

 

TABLE OF CONTENTS

 

 

 

 

Page

 

 

 

 

GLOSSARY

 

 

4

INTRODUCTION

 

 

8

Financial Information

 

8

Technical Terms

 

9

Calculation of Economic Interest

 

9

Forward-Looking Statements

 

9

PART I

 

 

10

Item 1.

Identity of Directors, Senior Management and Advisers

 

10

Item 2.

Offer Statistics and Expected Timetable

 

10

Item 3.

Key Information

 

10

Item 4.

Information on the Company

 

22

Item 4A.

Unresolved Staff Comments

 

96

Item 5.

Operating and Financial Review and Prospects

 

97

Item 6.

Directors, Senior Management and Employees

 

126

Item 7.

Major Shareholders and Related Party Transactions

 

135

Item 8.

Financial Information

 

137

Item 9.

The Offer and Listing

 

139

Item 10.

Additional Information

 

141

Item 11.

Quantitative and Qualitative Disclosures about Market Risk

 

154

Item 12

Description of Securities Other Than Equity Securities

 

158

PART II

 

 

159

Item 13.

Defaults, Dividend Arrearages and Delinquencies

 

159

Item 14.

Material Modifications to the Rights of Security Holders and Use of Proceeds

 

159

Item 15.

Controls and Procedures

 

159

Item 16A.

Audit Committee Financial Expert

 

160

Item 16B.

Code of Ethics

 

160

Item 16C.

Principal Accountant Fees and Services

 

161

Item 16D.

Exemptions from Listing Requirements for Audit Committees

 

162

Item 16E.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

162

Item 16F.

Change in Registrant’s Certifying Accountants

 

162

Item 16G.

Corporate Governance

 

162

PART III

 

 

163

Item 17.

Financial Statements

 

163

Item 18.

Financial Statements

 

163

Item 19.

Exhibits

 

163

 

3



Table of Contents

 

GLOSSARY

 

Acciona

 

Acciona, S.A.

 

Spanish construction holding company. Together with Enel, Acciona held a controlling interest in Endesa Spain until June 25, 2009.

 

 

 

 

 

AFP

 

Administradora de Fondos de Pensiones

 

A legal entity that manages a Chilean pension fund.

 

 

 

 

 

Ampla

 

Ampla Energia e Serviços S.A.

 

Brazilian distribution company operating in Rio de Janeiro, owned by Endesa Brasil, a subsidiary of Enersis.

 

 

 

 

 

ANEEL

 

Agéncia Nacional de Energia Elétrica

 

Brazilian governmental agency for electric energy.

 

 

 

 

 

Betania

 

Central Hidroeléctrica de Betania S.A. E.S.P.

 

A former Endesa Chile’s Colombian subsidiary which merged with Emgesa, another Endesa Chile subsidiary, in 2007.

 

 

 

 

 

Cachoeira Dourada

 

Centrais Elétricas Cachoeira Dourada S.A.

 

Brazilian generation company owned by Endesa Brasil, a subsidiary of Enersis.

 

 

 

 

 

CAM

 

Compañía Americana de Multiservicios Ltda.

 

A former Enersis’ subsidiary engaged in the electrical parts procurement business.

 

 

 

 

 

CAMMESA

 

Compañía Administradora del Mercado Mayorista Eléctrico S.A.

 

Argentine autonomous entity in charge of the operation of the Mercado Eléctrico Mayorista (Wholesale Electricity Market), or MEM. CAMMESA’s stockholders are generation, transmission and distribution companies, large users and the Secretariat of Energy.

 

 

 

 

 

CDEC

 

Centro de Despacho Económico de Carga

 

Autonomous entity in two Chilean electric systems in charge of coordinating the efficient operation and dispatch of generation units to satisfy demand.

 

 

 

 

 

Celta

 

Compañía Eléctrica Tarapacá S.A.

 

Endesa Chile’s subsidiary that operates in the SING with thermal plants.

 

 

 

 

 

Cemsa

 

Endesa Cemsa S.A.

 

Energy trading company with operations in Argentina, a subsidiary of Endesa Chile.

 

 

 

 

 

Chilectra

 

Chilectra S.A.

 

Chilean electricity distribution company operating in the Santiago metropolitan area, a subsidiary of Enersis.

 

 

 

 

 

CIEN

 

Companhia de Interconexão Energética S.A.

 

Brazilian transmission company, wholly-owned by Endesa Brasil, a subsidiary of Enersis.

 

 

 

 

 

CNE

 

Comisión Nacional de Energía

 

Chilean National Energy Commission, governmental entity with responsibilities under the Chilean regulatory framework.

 

 

 

 

 

Codensa

 

Codensa S.A. E.S.P.

 

Colombian distribution company that operates mainly in Bogotá, and is a subsidiary of Enersis.

 

 

 

 

 

Coelce

 

Companhia Energética do Ceará S.A.

 

Brazilian distribution company operating in the state of Ceará. Coelce is controlled by Endesa Brasil, a subsidiary of Enersis.

 

4



Table of Contents

 

COES

 

Comité de Operación Económica del Sistema

 

Peruvian entity in charge of coordinating the efficient operation and dispatch of generation units to satisfy demand.

 

 

 

 

 

CREG

 

Comisión de Regulación de Energía y Gas

 

Colombian Commission for the Regulation of Energy and Gas.

 

 

 

 

 

CTM

 

Compañía de Transmisión del Mercosur S.A.

 

Endesa Brasil’s subsidiary transmission company with operations in Argentina.

 

 

 

 

 

DECSA

 

Distribuidora Eléctrica de Cundinamarca S.A.

 

Colombian distribution company, subsidiary of Codensa.

 

 

 

 

 

Edegel

 

Edegel S.A.A.

 

Peruvian generation company, subsidiary of Endesa Chile.

 

 

 

 

 

Edelnor

 

Empresa de Distribución Eléctrica de Lima Norte S.A.A.

 

Peruvian distribution company with a concession area in the northern part of Lima, and a subsidiary of Enersis.

 

 

 

 

 

Edesur

 

Empresa Distribuidora Sur S.A.

 

Argentine distribution company with concession area in the south of the Buenos Aires greater metropolitan area, and a subsidiary of Enersis.

 

 

 

 

 

EEB

 

Empresa de Energía de Bogotá S.A.

 

Colombian stated-owned financial and energy holding company, with investments in the electricity generation, transmission, trading and distribution sectors; and in the natural gas transmission, distribution and trading sectors.

 

 

 

 

 

EEC

 

Empresa de Energía de Cundinamarca S.A.

 

Colombian electricity distribution company, subsidiary of DECSA.

 

 

 

 

 

El Chocón

 

Hidroeléctrica El Chocón S.A.

 

Endesa Chile’s Argentine generation subsidiary with two hydroelectric plants, El Chocón and Arroyito, both located in the Limay River, Argentina.

 

 

 

 

 

Elesur

 

Elesur S.A.

 

A former Chilean subsidiary of Enersis that absorbed Chilectra, and later changed its name to Chilectra.

 

 

 

 

 

Emgesa

 

Emgesa S.A. E.S.P.

 

Colombian generation company controlled by Endesa Chile.

 

 

 

 

 

Endesa Brasil

 

Endesa Brasil S.A.

 

Brazilian holding company, a subsidiary of Enersis.

 

 

 

 

 

Endesa Chile

 

Empresa Nacional de Electricidad S.A.

 

Our generation subsidiary with consolidated operations in four countries in South America.

 

 

 

 

 

Endesa Costanera

 

Endesa Costanera S.A.

 

Argentine generation company controlled by Endesa Chile.

 

 

 

 

 

Endesa Eco

 

Endesa Eco S.A.

 

Chilean electricity company, owner of Central Eólica Canela S.A. and Ojos de Agua mini hydro plant.  Endesa Eco is an Endesa Chile subsidiary.

 

 

 

 

 

Endesa Fortaleza

 

Central Geradora Termelétrica Fortaleza S.A.

 

Operates a combined cycle generating plant, located in the state of Ceará.  Endesa Fortaleza is wholly-owned by our subsidiary Endesa Brasil.

 

 

 

 

 

Endesa Latinoamérica

 

Endesa Latinoamérica, S.A.U.

 

A subsidiary of Endesa Spain and our direct controller, formerly known as Endesa Internacional, S.A.U.

 

5



Table of Contents

 

Endesa Spain

 

Endesa, S.A.

 

A Spanish electricity generation and distribution company with a 60.6% beneficial interest in Enersis.

 

 

 

 

 

Enel

 

Enel S.p.A.

 

Italian power company, with a 92.1% controlling ownership of Endesa Spain.

 

 

 

 

 

Enersis

 

Enersis S.A.

 

Our company, a publicly held limited liability stock company incorporated under the laws of the Republic of Chile, with subsidiaries engaged primarily in the generation, transmission and distribution of electricity in Chile, Argentina, Brazil, Colombia and Peru. Registrant of this Report.

 

 

 

 

 

ENRE

 

Ente Nacional Regulador de la Electricidad

 

Argentine national regulatory authority for the energy sector.

 

 

 

 

 

ESM

 

Extraordinary Shareholders Meeting

 

Extraordinary Shareholders Meeting

 

 

 

 

 

Etevensa

 

Empresa de Generación Termoeléctrica Ventanilla S.A.

 

Peruvian generation company that merged with Edegel in 2006.

 

 

 

 

 

FONINVEMEM

 

Fondo para Inversiones Necesarias que permitan Incrementar la Oferta de Energía Eléctrica en el Mercado Eléctrico Mayorista

 

Argentine fund created to increase electricity supply in the MEM.

 

 

 

 

 

GasAtacama

 

GasAtacama S.A.

 

Company involved in gas transportation and electricity generation in northern Chile that is 50% owned by Endesa Chile.

 

 

 

 

 

Gener

 

AES Gener S.A.

 

Chilean generation company that competes with the Company in Chile, Argentina and Colombia.

 

 

 

 

 

GNLQ

 

GNL Quintero S.A.

 

Company created to develop, build, finance, own and operate a LNG regasification facility at Quintero Bay (Chile) in which LNG is unloaded, stored and regasified.

 

 

 

 

 

IDR

 

Issuer Default Rating

 

Reflects the relative vulnerability of an entity to default on its financial obligations.

 

 

 

 

 

IFRS

 

International Financial Reporting Standards

 

Accounting standards adopted by the Company on January 1, 2009.

 

 

 

 

 

IMV

 

Inmobiliaria Manso de Velasco Ltda.

 

Enersis’ wholly-owned subsidiary engaged in the real estate business.

 

 

 

 

 

LNG

 

Liquefied Natural Gas.

 

Liquefied natural gas.

 

 

 

 

 

MEM

 

Mercado Eléctrico Mayorista

 

Wholesale Electricity Market in Argentina.

 

 

 

 

 

MME

 

Ministério de Minas e Energia

 

Brazilian Ministry of Mines and Energy.

 

 

 

 

 

NCRE

 

Non Conventional Renewable Energy

 

Energy sources which are continuously replenished by natural processes, such as wind, biomass, mini-hydro, geothermal, wave or tidal energy.

 

 

 

 

 

NIS

 

Sistema Interconectado Nacional

 

National interconnected electric system. There are such systems in Chile, Argentina, Brazil and Colombia.

 

6



Table of Contents

 

ONS

 

Operador Nacional do Sistema Elétrico

 

Electric System National Operator. Brazilian non-profit private entity responsible for the planning and coordination of operations in interconnected systems.

 

 

 

 

 

Osinergmin

 

Organismo Supervisor de la Inversión en Energía y Minería

 

Energy and Mining Investment Supervisor Authority, the Peruvian regulatory electricity authority.

 

 

 

 

 

OSM

 

Ordinary Shareholders Meeting

 

Ordinary Shareholders Meeting

 

 

 

 

 

Pangue

 

Empresa Eléctrica Pangue S.A.

 

Chilean electricity company, owner of the Pangue power station. Pangue is an Endesa Chile subsidiary.

 

 

 

 

 

Pehuenche

 

Empresa Eléctrica Pehuenche S.A.

 

Chilean electricity company, owner of three power stations in the Maule River basin. Pehuenche is an Endesa Chile subsidiary.

 

 

 

 

 

San Isidro

 

Compañía Eléctrica San Isidro S.A.

 

Chilean electricity company, owner of a thermal power station.  San Isidro is wholly-owned by Endesa Chile.

 

 

 

 

 

SEF

 

Superintendencia de Electricidad y Combustible

 

Chilean Superintendency of Electricity and Fuels, a Governmental entity in charge of supervising the Chilean electricity industry.

 

 

 

 

 

SEIN

 

Sistema Eléctrico Interconectado Nacional

 

Peruvian interconnected electric system.

 

 

 

 

 

SIC

 

Sistema Interconectado Central

 

Chilean central interconnected electric system covering all of Chile except the north and the extreme south.

 

 

 

 

 

SING

 

Sistema Interconectado del Norte Grande

 

Electric interconnected system operating in northern Chile.

 

 

 

 

 

SVS

 

Superintendencia de Valores y Seguros

 

Chilean authority in charge of supervising public companies, securities and the insurance business.

 

 

 

 

 

TESA

 

Transportadora del Energía de Mercosur S.A.

 

Endesa Brasil’s transmission company subsidiary with operations in Argentina.

 

 

 

 

 

UF

 

Unidad de Fomento

 

Chilean inflation-indexed, peso-denominated monetary unit.

 

 

 

 

 

UTA

 

Unidad Tributaria Anual

 

Chilean annual tax unit. One UTA equals 12 UTM.

 

 

 

 

 

UTM

 

Unidad Tributaria Mensual

 

Chilean inflation-indexed monthly tax unit used to define fines, among other purposes.

 

 

 

 

 

VAD

 

Valor Agregado de Distribución

 

Value added from distribution of electricity.

 

 

 

 

 

VNR

 

Valor Nuevo de Reemplazo

 

The net replacement value of electricity assets.

 

7



Table of Contents

 

INTRODUCTION

 

As used in this Report on Form 20-F, first person personal pronouns such as “we,” “us” or “our” refer to Enersis S.A.  (Enersis or the Company) and our consolidated subsidiaries unless the context indicates otherwise.  Unless otherwise noted, our interest in our principal subsidiaries, jointly —controlled entities and associates is expressed in terms of our economic interest as of December 31, 2011.

 

We are a Chilean company engaged through our subsidiaries and jointly-controlled entities in the electricity generation, transmission and distribution businesses in Chile, Argentina, Brazil, Colombia and Peru.  As of the date of this Report, we own 60.0% of Empresa Nacional de Electricidad S.A. (Endesa Chile, a Chilean electricity generation company) and 99.1% of Chilectra S.A. (Chilectra, a Chilean electricity distribution company).  As of the same date, Endesa, S.A. (Endesa Spain), a Spanish electricity generation and distribution company, owns 60.6% of Enersis.  Enel S.p.A. (Enel), an Italian generation and distribution company, owns 92.1% of Endesa Spain through a wholly-owned subsidiary.

 

Financial Information

 

In this Report on Form 20-F, unless otherwise specified, references to “dollars” or “$,” are to dollars of the United States of America; references to “pesos” or “Ch$” are to Chilean pesos, the legal currency of Chile; references to “Ar$” or “Argentine pesos” are to the legal currency of Argentina; references to “R$”  or “reais” are to Brazilian reals, the legal currency of Brazil; references to “soles” are to Peruvian Nuevo Sol, the legal currency of Peru; references to “CPs” or “Colombian pesos” are to the legal currency of Colombia; references to “€” or “Euros” are to the legal currency of the European Union; and references to “UF” are to Unidades de Fomento.

 

The Unidad de Fomento is a Chilean inflation-indexed, peso-denominated monetary unit.  The UF rate is set daily in advance based on changes in the previous month’s inflation rate.  As of December 31, 2011, UF 1 was equivalent to Ch$ 22,294.03.  The dollar equivalent of UF 1 was $ 42.94 as of December 31, 2011, using the Observed Exchange Rate reported by the Banco Central de Chile (the “Chilean Central Bank,” or the “Central Bank”) as of December 31, 2011 of Ch$ 519.20 per $ 1.00.  As of March 31, 2012, UF 1 was equivalent to Ch$ 22,533.51.  The dollar equivalent of UF 1 was $ 46.01 at March 31, 2012, using the observed Exchange Rate reported by the Central Bank as of such date of Ch$ 489.76 per $ 1.00.

 

Our Consolidated Financial Statements and, unless otherwise indicated, other financial information concerning Enersis included in this Report are presented in pesos.  Until the year ended December 31, 2008, Enersis prepared its financial statements in accordance with generally accepted accounting principles in Chile (Chilean GAAP).  Since January 1, 2009, Enersis has prepared its financial statements in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standard Board (IASB).

 

The subsidiaries are consolidated and all their assets, liabilities, income, expenses and cash flows are included in the consolidated financial statements after making the adjustments and eliminations related to intra-Group transactions.

 

Jointly-controlled entities, which are those that do not have a controlling shareholder but are governed by a joint management agreement, are consolidated by the proportional consolidation method.  Enersis recognizes, line by line, its share of the assets, liabilities, income, expenses and cash flow of such entities, subject to accounting eliminations.

 

Investments in associates in which the Company has significant influence, are recorded in our Consolidated Financial Statements under the equity method.

 

For detailed information regarding subsidiaries, jointly-controlled entities and associates, see Appendix No. 1 and No. 3 to the Consolidated Financial Statements.

 

For the convenience of the reader, this Report contains translations of certain peso amounts into dollars at specified rates. Unless otherwise indicated, the dollar equivalent for information in pesos is based on the Observed Exchange Rate as of December 31, 2011, as defined in “Item 3. Key Information — A. Selected Financial Data — Exchange Rates” The Federal Reserve Bank of New York does not report a noon buying rate for pesos. No representation is made that the peso or dollar amounts shown in this Report could have been or could be converted into dollars or pesos, as the case may be, at such rate or at any other rate (See “Item 3. Key Information — A. Selected Financial Data — Exchange Rates”).

 

8



Table of Contents

 

Technical Terms

 

References to “GW” and “GWh” are to gigawatts and gigawatt hours, respectively; references to “MW” and “MWh” are to megawatts and megawatt hours, respectively; references to “kW” and “kWh” are to kilowatts and kilowatt hours, respectively; references to “kV” are to kilovolts, and references to “MVA” are to megavolt amperes.  Unless otherwise indicated, statistics provided in this Report with respect to the installed capacity of electricity generation facilities are expressed in MW.  One TW = 1,000 GW, one GW = 1,000 MW, and one MW = 1,000 kW.

 

Statistics relating to aggregate annual electricity production are expressed in GWh and based on a year of 8,760 hours, except for leap years (such as 2008), which are based on 8,784 hours.  Statistics relating to installed capacity and production of the electricity industry do not include electricity of self-generators.  Statistics relating to our production do not include electricity consumed by us by our own generation units.

 

Energy losses experienced by generation companies during transmission are calculated by subtracting the number of GWh of energy sold from the number of GWh of energy generated (excluding its own energy consumption and losses on the part of the power plant), within a given period.  Losses are expressed as a percentage of total energy generated.

 

Energy losses during distribution are calculated as the difference between total energy purchased (GWh of physical demand, including own generation) and the energy sold (also measured in GWh), within a given period.  Losses are expressed as a percentage of total energy purchased.  Losses in distribution arise from illegally tapped energy as well as technical losses.

 

Calculation of Economic Interest

 

References are made in this Report to the “economic interest” of Enersis in its related companies.  In circumstances where we do not directly own an interest in a related company, our economic interest in such ultimate related company is calculated by multiplying the percentage of economic interest in a directly held related company by the percentage of economic interest of any entity in the ownership chain of such related company.  For example, if we own 60% of a directly held subsidiary and that subsidiary owns 40% of an associate, our economic interest in such associate would be 60% times 40%, or 24%.

 

Forward-Looking Statements

 

This Report contains statements that are or may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  These statements appear throughout this Report and include statements regarding our intent, belief or current expectations, including but not limited to any statements concerning:

 

·                  our capital investment program;

 

·                  trends affecting our financial condition or results from operations;

 

·                  our dividend policy;

 

·                  the future impact of competition and regulation;

 

·                  political and economic conditions in the countries in which we or our related companies operate or may operate in the future;

 

·                  any statements preceded by, followed by or that include the words “believes,” “expects,” “predicts,” “anticipates,” “intends,” “estimates,” “should,” “may” or similar expressions; and

 

·                  other statements contained or incorporated by reference in this Report regarding matters that are not historical facts.

 

Because such statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements.  Factors that could cause actual results to differ materially include, but are not limited to:

 

·                  changes in the regulatory framework of the electricity industry in one or more of the countries in which we operate;

 

·                  our ability to implement proposed capital expenditures, including our ability to arrange financing where required;

 

9



Table of Contents

 

·                  the nature and extent of future competition in our principal markets;

 

·                  political, economic and demographic developments in the emerging market countries of South America where we conduct our business; and

 

·                  the factors discussed below under “Risk Factors.”

 

You should not place undue reliance on such statements, which speak only as of the date that they were made.  Our independent public accountants have not examined or compiled the forward-looking statements, and, accordingly, do not provide any assurance with respect to such statements.  You should consider these cautionary statements together with any written or oral forward-looking statements that we may issue in the future.  We do not undertake any obligation to release publicly any revisions to forward-looking statements contained in this Report to reflect later events or circumstances or to reflect the occurrence of unanticipated events.

 

For all these forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

PART I

 

Item 1.   Identity of Directors, Senior Management and Advisers

 

Not applicable.

 

Item 2.   Offer Statistics and Expected Timetable

 

Not applicable.

 

Item 3.   Key Information

 

A.            Selected Financial Data

 

The following summary of consolidated financial data should be read in conjunction with our audited Consolidated Financial Statements, included in this Report.  Our audited Consolidated Financial Statements as of and for the years ended December 31, 2011, 2010 and 2009 are prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the IASB.  The financial data as of and for each of the four years ended December 31, 2011 in the table below are presented in pesos.

 

Amounts are expressed in millions except for ratios, operating data, shares and ADS (American Depositary Shares) data.  For the convenience of the reader, all data presented in dollars in the following summary, as of and for the year ended December 31, 2011, are translated at the Observed Exchange Rate for that date of Ch$ 519.20 per $ 1.00.  No representation is made that the peso or dollar amounts shown in this Report could have been or could be converted into dollars or pesos, at such rate or at any other rate.  For more information concerning historical exchange rates, see “Exchange Rates” below.

 

10



Table of Contents

 

The following tables set forth the selected consolidated financial data of Enersis in accordance with IFRS for the periods indicated and the operating data of subsidiaries:

 

 

 

As of and for the year ended December 31,

 

 

 

2008

 

2009

 

2010

 

2011

 

2011 (1)

 

 

 

Ch$ Million

 

Million of $

 

Consolidated Income Statement Data

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

6,579,945

 

6,472,056

 

6,563,581

 

6,534,880

 

12,586

 

Operating Expense (2)

 

(4,716,294

)

(4,544,611

)

(4,859,280

)

(4,968,569

)

(9,570

)

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

1,863,651

 

1,927,445

 

1,704,301

 

1,566,311

 

3,016

 

Financial Income (Expense), Net

 

(419,366

)

(309,256

)

(270,605

)

(236,585

)

(456

)

Total gain (loss) on sale of non-current assets not held for sale

 

2,503

 

50,502

 

11,711

 

(5,853

)

(11

)

Other non-operating income

 

3,297

 

2,374

 

1,288

 

9,504

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Before Tax

 

1,450,085

 

1,671,065

 

1,446,695

 

1,333,377

 

2,567

 

Income tax

 

(415,903

)

(359,737

)

(346,007

)

(460,837

)

(888

)

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

1,034,182

 

1,311,328

 

1,100,688

 

872,540

 

1,679

 

Net income attributable to: Owners of parent

 

507,590

 

660,231

 

486,227

 

375,471

 

723

 

Net income attributable to: Non-controlling interests

 

526,592

 

651,097

 

614,461

 

497,069

 

957

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (loss) from continuing operations per Share (Ch$ / $)

 

15.55

 

20.22

 

14.89

 

11.50

 

0.0222

 

Net Income (loss) from continuing operations per ADS (Ch$ / $)

 

777.29

 

1,011.04

 

744.58

 

574.97

 

1.1074

 

Net income (loss) per Share (Ch$/$ per share)

 

15.55

 

20.22

 

14.89

 

11.50

 

0.0222

 

Net income (loss) per ADS (Ch$/$ per ADS)

 

777.29

 

1,011.04

 

744.58

 

574.97

 

1.1074

 

Cash Dividends per Share (Ch$/$ per share)

 

4.95

 

7.02

 

4.64

 

7.45

 

0.0143

 

Cash Dividends per ADS (Ch$/$ per ADS)

 

247.50

 

351.00

 

232.00

 

372.50

 

0.7174

 

Capital Stock

 

2,824,883

 

2,824,883

 

2,824,883

 

2,824,883

 

5,441

 

Number of shares of common stock (thousands)

 

32,651,166

 

32,651,166

 

32,651,166

 

32,651,166

 

32,651,166

 

Number of ADS (thousands)

 

71,267

 

81,303

 

82,320

 

82,456

 

82,456

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

13,781,176

 

13,210,140

 

13,005,845

 

13,733,871

 

26,452

 

Non-Current Liabilities

 

5,049,265

 

4,637,749

 

4,084,540

 

4,377,183

 

8,431

 

Equity Attributable to Owners of parent

 

3,091,315

 

3,518,480

 

3,735,545

 

3,895,729

 

7,503

 

Equity Attributable to Non-controlling interests

 

2,937,816

 

2,858,524

 

2,778,483

 

3,000,425

 

5,779

 

Capital Stock (3)

 

2,983,642

 

2,983,642

 

2,983,642

 

2,983,642

 

5,747

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Consolidated Financial Data

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures (Capex)(4)

 

781,542

 

736,474

 

701,341

 

686,006

 

1,321

 

Depreciation, amortization and impairment losses

 

438,064

 

539,655

 

557,391

 

561,057

 

1,081

 

 


(1)              Solely for the convenience of the reader, peso amounts have been translated into dollars at the exchange rate of Ch$ 519.20 per dollar, the Observed Exchange Rate as of December 31, 2011.

(2)     Operating Expense include Selling and Administration Expense.

(3)              Includes share premium.

(4)              Capex figures represent actual payments for each year.  These figures do not coincide with those presented in “Item 4A.— Investments, Capital Expenditures and Divestitures,” where accrued investments for each year are presented.

 

11



Table of Contents

 

 

 

As of and for the year ended December 31,

 

 

 

2007

 

2008

 

2009

 

2010

 

2011

 

OPERATING DATA OF SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chilectra (Chile)

 

 

 

 

 

 

 

 

 

 

 

Electricity Sold (GWh)

 

12,923

 

12,535

 

12,585

 

13,098

 

13,697

 

Number of Customers (thousands)

 

1,483

 

1,534

 

1,579

 

1,610

 

1,638

 

Total Energy Losses (%)(1)

 

5.9

%

5.9

%

6.1

%

5.8

%

5.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Edesur (Argentina)

 

 

 

 

 

 

 

 

 

 

 

Electricity Sold (GWh)

 

15,833

 

16,160

 

16,026

 

16,759

 

17,233

 

Number of Customers (thousands)

 

2,228

 

2,262

 

2,305

 

2,353

 

2,389

 

Total Energy Losses (%)(1)

 

10.7

%

10.6

%

10.5

%

10.5

%

10.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Ampla (Brazil)

 

 

 

 

 

 

 

 

 

 

 

Electricity Sold (GWh)

 

8,985

 

9,119

 

9,394

 

9,927

 

10,223

 

Number of Customers (thousands)

 

2,379

 

2,466

 

2,522

 

2,571

 

2,643

 

Total Energy Losses (%)(1)

 

21.4

%

20.2

%

21.2

%

20.5

%

19.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Coelce (Brazil)

 

 

 

 

 

 

 

 

 

 

 

Electricity Sold (GWh)

 

7,227

 

7,571

 

7,860

 

8,850

 

8,970

 

Number of Customers (thousands)

 

2,689

 

2,842

 

2,965

 

3,095

 

3,224

 

Total Energy Losses (%)(1)

 

12.5

%

11.7

%

11.6

%

12.1

%

11.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Codensa (Colombia)(2)

 

 

 

 

 

 

 

 

 

 

 

Electricity Sold (GWh)

 

11,441

 

11,822

 

11,837

 

12,141

 

12,552

 

Number of Customers (thousands)

 

2,209

 

2,285

 

2,361

 

2,429

 

2,495

 

Total Energy Losses (%)(1)

 

8.7

%

8.1

%

8.2

%

8.2

%

7.8

%

 

 

 

 

 

 

 

 

 

 

 

 

EEC (Colombia) (3)

 

 

 

 

 

 

 

 

 

 

 

Electricity Sold (GWh)

 

n.a.

 

n.a.

 

277

 

373

 

305

 

Number of Customers (thousands)

 

n.a.

 

n.a.

 

115

 

117

 

121

 

Total Energy Losses (%)(1)

 

n.a.

 

n.a.

 

15.2

%

17.7

%

20.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Edelnor (Peru)

 

 

 

 

 

 

 

 

 

 

 

Electricity Sold (GWh)

 

5,201

 

5,599

 

5,716

 

6,126

 

6,572

 

Number of Customers (thousands)

 

986

 

1,028

 

1,061

 

1,098

 

1,144

 

Total Energy Losses (%)(1)

 

8.1

%

8.2

%

8.1

%

8.3

%

8.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Endesa Chile

 

 

 

 

 

 

 

 

 

 

 

Installed capacity in Chile (MW)

 

4,779

 

5,283

 

5,650

 

5,611

 

5,611

 

Installed capacity in Argentina (MW)

 

3,644

 

3,652

 

3,652

 

3,652

 

3,652

 

Installed capacity in Colombia (MW)

 

2,829

 

2,895

 

2,895

 

2,914

 

2,914

 

Installed capacity in Peru (MW)

 

1,468

 

1,467

 

1,667

 

1,668

 

1,668

 

Production in Chile (GWh)(4)

 

18,773

 

21,267

 

22,239

 

20,914

 

20,722

 

Production in Argentina (GWh)(4)

 

12,117

 

10,480

 

11,955

 

10,940

 

10,801

 

Production in Colombia (GWh)(4)

 

11,942

 

12,905

 

12,674

 

11,283

 

12,090

 

Production in Peru (GWh)(4)

 

7,654

 

8,102

 

8,163

 

8,466

 

9,153

 

 

 

 

 

 

 

 

 

 

 

 

 

Endesa Brasil

 

 

 

 

 

 

 

 

 

 

 

Installed capacity in Brazil (MW)

 

987

 

987

 

987

 

987

 

987

 

Production in Brazil (GWh)(4)

 

3,954

 

3,379

 

3,319

 

5,095

 

4,155

 

 


(1)              Energy losses are calculated as the difference between total energy purchased (GWh of physical demand, including own generation) and the energy sold (GWh), within a given period.  Losses are expressed as a percentage of total energy purchased.  Losses in distribution arise from illegally tapped energy as well as technical failures.

(2)               In February 2009, Codensa, our Colombian distribution subsidiary, acquired approximately 49% of DECSA.  On March 13, 2009, DECSA acquired 82.3% of EEC.  Beginning in 2010, we started separately presenting the information concerning EEC, a jointly-controlled company of Codensa.

(3)              The results for 2009 include the period of April through December.

(4)              Energy production is defined as total generation minus energy consumption and technical losses within our own power plants.

 

Exchange Rates

 

Fluctuations in the exchange rate between the peso and the dollar will affect the dollar equivalent of the peso price of our shares of common stock, without par value (the Shares or the Common Stock), on the Bolsa de Comercio de Santiago (the Santiago Stock Exchange), the Bolsa Electrónica de Chile (the Chilean Electronic Exchange) and the Bolsa de Corredores de Valparaíso (the Valparaíso Stock Exchange) (collectively, the Chilean Exchanges).  These exchange rate fluctuations will likely affect the price of the Company’s ADS and the conversion of cash dividends relating to the Shares represented by ADS from pesos to dollars.  In addition, to the extent that significant financial liabilities of the Company are denominated in foreign currencies, exchange rate fluctuations may have a significant impact on earnings.

 

The Ley Orgánica del Banco Central de Chile 18,840 (the Central Bank Act), provides that the Central Bank may require that certain purchases and sales of foreign currency be carried out in the Mercado Cambiario Formal (the Formal Exchange Market), a market comprised of banks and other entities explicitly authorized by the Central Bank.  Purchases and sales of foreign currency,

 

12



Table of Contents

 

which can take place outside the Formal Exchange Market, can be carried out in the Mercado Cambiario Informal (the Informal Exchange Market), which is a recognized currency market in Chile.  Free market forces drive both the Formal and Informal Exchange Markets.  Foreign currency for payments and distributions with respect to the ADS may be purchased in either the Formal or the Informal Exchange Market, but such payments and distributions must be remitted through the Formal Exchange Market.  The Central Bank publishes the dólar observado (the Observed Exchange Rate) daily, and it is computed by taking the weighted average of the previous business day’s transactions in the Formal Exchange Market.

 

Unless otherwise indicated in this Report, amounts translated to dollars have been calculated based on the exchange rates prevailing as of December 31, 2011.

 

The following table sets forth, for the periods and dates indicated, certain information concerning the Observed Exchange Rate reported by the Central Bank.

 

 

 

Observed Exchange Rate
(Ch$ per $)

 

Year

 

Low

 

High

 

Average(1)

 

Period-
end

 

2007

 

493.14

 

548.67

 

521.06

 

496.89

 

2008

 

431.22

 

676.75

 

530.48

 

636.45

 

2009

 

491.09

 

643.87

 

554.22

 

507.10

 

2010

 

468.01

 

549.17

 

510.38

 

468.01

 

2011

 

455.91

 

533.74

 

483.45

 

519.20

 

 

 

 

Monthly Observed Exchange Rate(1)
(Ch$ per $)

 

Last six months

 

Low

 

High

 

Average (1)

 

Period-
end

 

2011

 

 

 

 

 

 

 

 

 

October

 

490.29

 

533.74

 

 

490.29

 

November

 

494.08

 

526.83

 

 

517.37

 

December

 

508.67

 

522.62

 

 

519.20

 

2012

 

 

 

 

 

 

 

 

 

January

 

485.35

 

518.20

 

 

488.75

 

February

 

475.29

 

487.73

 

 

476.27

 

March

 

480.62

 

491.57

 

 

487.44

 

 


Source: Chilean Central Bank.

(1)          The average of the exchange rates on the last day of each month during the yearly period.  This is not applicable to monthly data.

 

Calculation of the appreciation or devaluation of the Chilean peso against the U.S. dollar in any given period is made by determining the percent change between the reciprocals of the Chilean peso equivalent of $1.00 at the end of the preceding period and the end of the period for which the calculation is being made.  For example, to calculate the devaluation of the year-end Chilean peso in 2011, one determines the percent change between the reciprocal of Ch$ 468.01 (the value of one dollar as of December 31, 2010) and the reciprocal of Ch$ 519.20 (the value of one dollar as of December 31, 2011).  In this example, the percentage change between 0.002137 (the reciprocal of 468.01) and 0.001926 (the reciprocal of 519.20) is (9.9)%, which represents the 2011 year-end devaluation of the Chilean peso against the 2010 year-end dollar.  A positive percentage change means that the Chilean peso appreciated against the dollar, while a negative percentage change means that the peso devaluated against the dollar.

 

The following table sets forth the period-end rates for U.S. dollars for the years ended December 31, 2007 through December 31, 2011 and through the date indicated in the table below, based on information published by the Chilean Central Bank.

 

13



Table of Contents

 

 

 

Period
End

 

Appreciation
(Devaluation) (1)

 

Chilean Peso Equivalent of $ 1

 

 

 

 

 

Year Ended:

 

 

 

 

 

December 31, 2007

 

496.89

 

7.1

%

December 31, 2008

 

636.45

 

(21.9

)%

December 31, 2009

 

507.10

 

25.5

%

December 31, 2010

 

468.01

 

8.4

%

December 31, 2011

 

519.20

 

(9.9

)%

 


Source: Chilean Central Bank.

(1)          Calculated based on the variation of period-end exchange rates.

 

B.            Capitalization and Indebtedness.

 

Not applicable.

 

C.            Reasons for the Offer and Use of Proceeds.

 

Not applicable.

 

D.            Risk Factors.

 

A financial crisis in any region worldwide can have a significant impact in the countries in which we operate, and consequently, may adversely affect our operations, as well as our liquidity.

 

The five countries in which we operate are vulnerable to external shocks, which could cause significant economic difficulties and affect their growth. In case any of these economies experience a lower economic growth or a recession, it is likely that our customers will demand less electricity, which could affect our results of operations and financial condition adversely.  Furthermore, some of our customers may experience difficulties in paying their electricity bills, and an increase in uncollectible accounts would also affect our results adversely.

 

In addition, a financial crisis and its disruptive effect on the financial industry can have an adverse impact on our ability to obtain new bank loans under normal terms and conditions.  Our ability to tap the capital markets in the five countries where we operate, as well as the international capital markets for other sources of liquidity, may also be diminished, or such financing may be available only at higher interest levels.  Reduced liquidity could, in turn, affect our capital expenditures, our long-term investments and acquisitions, our growth prospects, and our dividend payout policy.

 

A financial crisis in the European Community or a European sovereign debt crisis may have an adverse effect on our liquidity.

 

At the time of filing this Report, the crisis in the euro zone is threatening a recession in Europe and defaults by certain governments.  There is also a risk of a run on deposits of banks short of cash, a significant increase in the yields of European governments’ bonds, a corporate credit crunch, tighter fiscal policies, and a significant decrease in investor confidence in the euro zone.  Among the countries that are particularly at risk are Spain and Italy, home of our parent companies, Endesa Spain and Enel, respectively.

 

We carry out a significant portion of our bank financings and derivative hedges with European banks.  Our European counterparty risk takes into account loans and derivatives accounted for either in the parent bank entities headquartered in Europe or in any of their subsidiaries or agencies outside Europe.  In general terms, European banks who act through their foreign subsidiaries, agencies and representative offices also take an aggregated group risk to counterparty exposure, both theirs and ours.  If any of the European banks with which we have significant relationships were to encounter severe financial difficulties, our access to bank loans would be significantly curtailed, and would probably lead to an increase in our interest expense.

 

As of December 31, 2011, $ 560 million of our outstanding bank debt and $ 1,550 million of the notional amount of our derivative hedges are with bank groups whose parent companies are headquartered in Europe.  The derivative hedges deal with both currency swaps and interest rates swaps, though the most significant component is the currency hedge for the inflation-indexed Chilean peso (the UF) against the dollar.  As of December 31, 2011, these derivative hedges had a mark to market value of $ 358 million against us, but there is always the possibility that the position could be in our favor in the future.  Of the amounts mentioned here, 97% of our bank debt and 74% of the notional amount of our derivatives have been contracted with Spanish banks.  A severe

 

14



Table of Contents

 

financial disruption affecting these Spanish banks could therefore have an adverse effect on us, especially regarding our bank lenders.  (See “Item 5. Operating and Financial Review and Prospects. — B. Liquidity & Capital Resources” and “Item 11. Quantitative and Qualitative Disclosures about Market Risk.”)

 

South American economic fluctuations are likely to affect our results from operations and financial condition, as well as the value of our securities.

 

All of our operations are located in five South American countries.  Accordingly, our consolidated revenues are sensitive to the performance of South American economies as a whole.  If local, regional or worldwide economic trends adversely affect the economy of any of the five countries in which we have investments or operations, our financial condition and results from operations could be adversely affected.  Moreover, we have investments in relatively risky countries such as Argentina.  Generation and distribution of cash from subsidiaries located in Argentina have been lower than expected.

 

A substantial portion of our operations are located in Chile and Brazil and more than 70% of our operating revenues in 2011 were derived from our operations in these countries, making our financial condition and results of operations particularly dependent on the performance of Chile and Brazil.  In 2011, Chilean GDP increased by 6.2% compared to a 5.2% increase in 2010.  The latest estimate from the Chilean Central Bank forecasts growth for 2012 in the 3.75%-4.75% range.  In 2011, Brazilian GDP increased by 3.8% compared to a 7.5% increase in 2010.  The consensus forecast according to the Brazilian Central Bank is a growth of 4.5% in 2012.  However, such growth may not be achieved and the growth trend may not be sustainable in the future in one or both of these countries.  Future developments in the Chilean and Brazilian economies may impair our ability to proceed with our strategic plans and adversely impact our financial condition or results of operations.

 

In addition, the South American financial and securities markets are, to varying degrees, influenced by economic and market conditions in other countries.  Although economic conditions are different in each country, investor reaction to developments in one country may have a significant contagion effect on the securities of issuers in other countries, including Chile and Brazil.  Chilean and Brazilian financial and securities markets may be adversely affected by events in other countries and such effects may affect the value of our securities.

 

Certain South American economies have been characterized by frequent and occasionally drastic intervention by governmental authorities, which may adversely affect our business and financial results.

 

Governmental authorities have changed monetary, credit, tariff, tax and other policies to influence the course of the economies of Argentina, Brazil, Colombia and Peru.  To a lesser extent, the Chilean government has also exercised and continues to exercise a substantial influence over many aspects of the private sector, which may result in changes to economic or other policies.  These governmental actions, intended to control inflation and affect other policies, have often involved wage, price and tariff rate controls as well as other interventionist measures.  For example, Argentina froze bank accounts and imposed capital restrictions in 2001, nationalized the private sector pension funds in 2008, used Central Bank reserves of the Argentine Treasury in order to pay down indebtedness maturing in 2010, and according to a survey by Torcuato di Tella University, the government has intervened the national statistics office since 2007 in order to underreport inflation.  In 2010, Colombia imposed an equity tax to finance the reconstruction to repair damages caused by severe flooding, which resulted in an accrual booked in January 2011 for tax payable in 2011-2014.  For additional information please see “Item 5. Operating and Financial Review and Prospects — A. Operating Results — 2. Enersis’ Results from Operations for the Years ended December 31, 2010 and December 31, 2011 — Operating Costs”).

 

Changes in the policies of these governmental authorities with respect to tariff rates, exchange controls, regulations and taxation could adversely affect our business and financial results, reducing our profitability, as could inflation, devaluation, social instability and other political, economic or diplomatic developments, including the response by governments in the region to these circumstances.

 

Our electricity business is subject to risks arising from natural disasters, catastrophic accidents and acts of terrorism, which could adversely affect our operations, earnings and cash flow.

 

Our primary facilities include power plants, transmission and distribution assets, pipelines, LNG terminals and re-gasification plants, storage and chartered LNG tankers.  Our facilities may be damaged by earthquakes, flooding, fires, other catastrophic disasters arising from natural or accidental human causes, as well as acts of terrorism.  We could experience severe business disruptions, significant decreases in revenues based on lower demand arising from catastrophic events, or significant additional costs to us not otherwise covered by business interruption insurance clauses.  There may be an important time lag between a major accident or catastrophic event and the final reimbursement from our insurance policies, which typically carry non-recoverable deductible amounts, and in any event are subject to caps per event.  For further detail, please see “Item 4 D. Property, Plants and Equipment.”

 

15



Table of Contents

 

As an example, on February 27, 2010, Chile experienced a major earthquake, with a magnitude of 8.8 on the Richter scale, in the Bío-Bío Region, followed by a tsunami.  Our thermal generation plants Bocamina and Bocamina II, which are located near the epicenter, sustained damages as a result of the earthquake.

 

A material breach of penal law by our senior management or employees may lead to adverse consequences.

 

In each of the countries where we operate, our senior management or employees could become involved in fraudulent practices such as intentional manipulation of financial statements, misappropriation of assets, inappropriate traffic of influence, insider trading, bribery, kickbacks, receipt of gratuities, unauthorized intercompany transactions, deliberate release of misleading information or rumors, and other forms of corruption or breach of penal law.  Depending on the materiality of such fraudulent acts, we could be exposed to regulatory fines, litigation, loss of operating licenses or concessions, and even insolvency or bankruptcy.  For further discussion, please see “Item 6 Directors, Senior Management and Employees — c. Board Practices” and “Item 16.B Code of Ethics.”

 

We are subject to financing risks, such as those associated with funding our new projects and capital expenditures, risk related to refinancing our maturing debt and we are also subject to debt covenant compliance, all of which could adversely affect our liquidity.

 

As of December 31, 2011, the principal amount of our outstanding debt in financial terms was $ 7,330 million while, for accounting purposes, it totaled $ 7,581 million.  These amounts differ since financial debt, unlike accounting debt, does not include accrued interest.

 

Our financial debt had the following maturity timetable:

 

·                  $ 1,099 million in 2012;

·                  $    910 million in 2013;

·                  $ 2,755 million in the 2014-2016 period; and

·                  $ 2,566 million thereafter.

 

Set forth below is a breakdown by country for financial debt maturing in 2012:

 

·                  $ 109 million — Chile;

·                  $ 171 million — Argentina;

·                  $ 529 million — Brazil;

·                  $ 174 million — Colombia; and

·                  $ 116 million — Peru.

 

Some of our debt agreements are subject to financial covenants.  They also contain affirmative and negative covenants, events of default or mandatory prepayments for contractual breaches, including certain changes of control, and for material mergers and divestments, among other provisions.  A significant portion of our financial indebtedness is subject to cross default provisions, with different definitions, criteria, materiality thresholds, and applicability as to the subsidiaries that could give rise to such a cross default.

 

In the event that we or our subsidiaries breach any of these material contractual provisions, our creditors and bond holders may demand immediate repayment, and a significant portion of our indebtedness could become due and payable.

 

We may be unable to refinance our indebtedness or obtain such refinancing on terms acceptable to us. In the absence of such refinancing, we could be forced to dispose of assets in order to make up for any shortfall in the payments due on our indebtedness under circumstances that might not be favorable to obtaining the best price for such assets.  Furthermore, assets may not be sold quickly enough, or for amounts sufficient to enable us to make such payments.

 

We may also be unable to raise funds required to finish our projects under development or under construction.  Market conditions prevailing at the moment we require these funds or other unforeseen project costs can compromise our ability to finance these projects and expenditures.

 

As of the date of this Report, Argentina continues to be the country with the highest refinancing risk.  As of December 31, 2011, the third-party financial debt of our Argentine subsidiaries amounted to $ 389 million.  As a matter of policy for all of our Argentine subsidiaries as long as fundamental issues concerning the electricity sector remain unresolved, we intend to roll over our outstanding Argentine debt to the extent we are able to do so.  If our creditors do not continue to accept rolling over debt when it becomes due, and we are unable to refinance such obligations, we may default on such indebtedness.  Our Argentine subsidiary, Endesa Costanera, did not make an installment payment due on March 30, 2012 of $ 17.6 million (which includes $ 4.3 million in interest expense) under the terms of a supplier credit agreement with Mitsubishi Corporation (“MC”) originally entered into in 1996.  The aggregate amount accrued under the supplier credit agreement as of March 30, 2012, including capitalized interest, was $ 141 million.  Endesa Costanera has experienced difficulties in making timely payments under its agreement with MC on a recurring basis since the Argentine crisis of 2002, but has in the past received waivers expressing the willingness to renegotiate payments.  Such missed payments have been carried out on mutually agreed terms.  As of the date of this Report, Endesa Costanera has not received a waiver for the payment past due.  The relevant terms of the supplier credit provide for a 180-day grace period for payment.  There can be no assurance that Endesa Costanera will receive a waiver or payment extension prior to the expiration of the 180-day grace period for payment.  (See “Item 4.  Information on the Company.  B.  Business Overview. Electricity Industry Regulatory Framework.  Argentina.  Regulatory Developments: the industry after the Public Emergency Law” and “Item 5.  Operating and Financial Review and Prospects - B.  Liquidity and Capital Resources”).  For more information on covenants, cross default

 

16



Table of Contents

 

and relevant provisions of our credit facilities, see “Item 5. Operating and Financial Review and Prospects — B. Liquidity and Capital Resources.”

 

Since our generation business depends heavily on hydrological conditions, drought conditions may hurt our profitability.

 

Approximately 58% of our consolidated installed generation capacity in 2011 was hydroelectric.  Accordingly, extreme hydrological conditions may affect our business and may have an adverse effect on our results.  In the last few years, regional hydrology has been affected by two climactic phenomena — El Niño and La Niña — that influence rainfall regularity and may lead to droughts.  The effects of El Niño or La Niña can unevenly affect the hydrology of the countries where we operate.

 

During periods of drought, thermal plants, such as ours that use natural gas, fuel oil or coal as a fuel, are dispatched more frequently.  Operating costs of thermal plants might be considerably higher than those of hydroelectric plants.  Our operating expenses increase during these periods, and depending on our commercial obligations, we may have to buy electricity from the spot market in order to comply with our contractual supply obligations.  The cost of these electricity purchases may exceed the price at which we sell contracted electricity, thus producing losses from those contracts.  For further information on hydrology please refer to “Item 5. Operating and Financial Review and Prospects — A. Operating Results — 1. Discussion of Main Factors Affecting Operating Results — a. Hydrological Conditions: Generation Business.”

 

Governmental regulations may adversely affect our business and have already done so in Argentina.

 

We are subject to extensive regulation of tariffs and other aspects of our business in the five countries in which we operate, and these regulations may adversely affect our profitability.  For example, the Chilean government can impose electricity rationing during drought conditions or prolonged failures in power facilities.  If, during rationing, we are unable to generate enough electricity to comply with our contractual obligations, we may be forced to buy electricity in the pool market at the spot price, since even a severe drought does not constitute a force majeure event.  The spot price may be significantly higher than our costs to generate the electricity and can be as high as the “cost of failure” set by the National Energy Commission, or the CNE.  This “cost of failure,” which is updated semiannually by the CNE, is a measurement of how much final users would pay for one extra MWh under rationing conditions.  If we are unable to buy enough electricity in the pool market to comply with all of our contractual obligations, then we would have to compensate our regulated customers for the electricity we failed to provide at the rationed price.  If material rationing policies are imposed by regulatory authorities in any of the countries in which we operate, our business, financial condition and results from operations may be affected adversely in a material way.  Rationing periods may occur in the future, and consequently our generation subsidiaries may be required to pay regulatory penalties if such subsidiaries fail to provide adequate service under such conditions.

 

Governmental authorities may also delay the distribution tariff review process, or tariff adjustments determined by governmental authorities may not be sufficient to pass through our costs (as has been the case with Edesur, our Argentine distribution subsidiary).  Similarly, the regulatory framework for the electricity sector in a jurisdiction may affect the ability of our generation companies (such as Endesa Costanera, our electricity generation company) to collect revenues sufficient to offset our costs.

 

The inability of any company in the Enersis Group to collect revenues sufficient to cover operating costs may affect the ability of the affected company to operate as a going concern and may otherwise have an adverse effect on our business, assets, financial results and operations.  For additional information on Edesur and Endesa Costanera, see “Item 5. Operating and Financial Review and Prospects — A. Operating Results — 2. Enersis’ Results from Operations for the Years ended December 31, 2010 and December 31, 2011.”

 

In addition, changes in the regulatory framework, including changes that if adopted would significantly affect our operations, are often submitted to the legislators and administrative authorities in the countries in which we operate and, if approved, could have a material adverse impact on our business.  For instance, in 2005 there was a change in the water rights’ law in Chile that requires us to pay for unused water rights. (See “Item 4. Information on the Company. — B. Business Overview. — Electricity Industry Regulatory Framework. — Chile — Water Rights).”

 

Regulatory authorities may impose fines on our subsidiaries.

 

Our electricity businesses may be subject to regulatory fines for any breach of current regulations, including energy supply failure, in the five countries in which we operate.  In Chile, such fines may range from 1 Unidad Tributaria Mensual (UTM), or $ 75, to 10,000 Unidades Tributarias Anuales (UTA), or $ 9.0 million, in each case using the UTM, UTA and foreign exchange rate as of December 31, 2011.  In Peru, fines can reach a maximum of 1,300 Unidad Impositiva Tributaria (UIT) or $ 1.7 million as of December 31, 2011; in Colombia fines may range from $ 2,900 to $ 0.6 million; in Argentina, there is no maximum limit for the fines and in Brazil fines may be imposed for up to 2.0% of the concessionaire’s revenues.

 

17


 


Table of Contents

 

Our electricity subsidiaries, supervised by their local regulatory entities, may be subject to these fines in cases where, in the opinion of the regulatory entity, operational failures that affect the regular energy supply to the system are the fault of the company; for instance, when the agents are not coordinated with the system operation.  Also, our subsidiaries may be required to pay fines or to compensate customers if those subsidiaries are unable to deliver electricity to them even if such failure is due to forces outside of our control.

 

For example, in January 2011, ENRE imposed fines on Edesur in the amount of $ 16.2 million due to a blackout that occurred in Buenos Aires during the last days of December 2010, including the compensation to end users with respect to the blackout.  In September 2011 SEF imposed fines totaling 2,782 UTA, or $ 2.5 million, on Endesa Chile, Pehuenche and Chilectra due to a blackout that occurred in the Metropolitan Region in March 2010.  For further information on fines please refer to “Item 4. Information on the Company. — B. Business Overview. — Electricity Industry Regulatory Framework.”

 

We depend in part on payments from our subsidiaries, jointly-controlled entities and associates to meet our payment obligations.

 

We have no significant assets other than the stock of our subsidiaries.  Our ability to pay our obligations depends on cash from dividends, loans, interest payments, capital reductions and other distributions from our subsidiaries and equity affiliates.  The ability of our subsidiaries and equity affiliates to pay dividends, interest payments, loans and other distributions to us is subject to legal constraints such as dividend restrictions, fiduciary duties, contractual limitations and foreign exchange controls that may be imposed in any of the five countries where they operate.

 

Historically, we have been able to access the cash flows of our Chilean subsidiaries, but we have not been similarly able to access at all times the cash flows of our non-Chilean operating subsidiaries due to government regulations, strategic considerations, economic conditions and credit restrictions.

 

Our future results from operations outside Chile may continue to be subject to greater economic and political uncertainties than what we have experienced in Chile, thereby reducing the likelihood that we will be able to rely on cash flows from operations in those entities to repay our debt.

 

Dividend Limits and Other Legal Restrictions.  Some of our non-Chilean subsidiaries are subject to legal reserve requirements and other restrictions on dividend payments.  Also, other legal restrictions, such as foreign currency controls, may limit the ability of our non-Chilean subsidiaries and equity affiliates to pay dividends and make loan payments or other distributions to us.  In addition, the ability of any of our subsidiaries which are not wholly-owned to distribute cash to us may be limited by the fiduciary duties of the directors of such subsidiaries to their minority shareholders.  Furthermore, some of our subsidiaries may be forced by local authorities, according to applicable regulation, to diminish or eliminate dividend payments, such as restrictions for distributing dividends faced by our Argentine subsidiary, Edesur, since 2009.  As a consequence of such restrictions, our subsidiaries could, under certain circumstances, be prevented from distributing cash to us.

 

Contractual Constraints.  Distribution restrictions included in some credit agreements of our subsidiaries Endesa Costanera, El Chocón, CIEN and Endesa Fortaleza may prevent dividend distributions and other distributions to shareholders if they are not in compliance with certain financial ratios.  Generally, companies are not allowed to make any kind of distribution in case of default on credit agreements.

 

Operating Results of Our Subsidiaries.  The ability of our subsidiaries and equity affiliates to pay dividends or make loan payments or other distributions to us is limited by their operating results.  To the extent that the cash requirements at any of our subsidiaries exceed available cash, such subsidiary will not be able to make cash available to us.  For further discussion see “Item 5. Operating and Financial Review and Prospects — B. Liquidity and Capital Resources” and Note 24.4 of our Consolidated Financial Statements.

 

Foreign exchange risks may adversely affect our results, and the dollar value of dividends payable to ADS holders.

 

Most South American currencies in which we and our subsidiaries operate have been subject to large devaluations and appreciations against the dollar and may be subject to significant fluctuations in the future.

 

Historically, a significant portion of our consolidated indebtedness has been denominated in dollars and, although a substantial portion of our operating cash flows are linked to dollars, we generally have been and will continue to be materially exposed to fluctuations of our local currencies against the dollar because of time lags and other limitations to peg our tariffs to the dollar.

 

18



Table of Contents

 

Because of this exposure, the cash generated by our subsidiaries can decrease substantially when local currencies devalue against the dollar.  Future volatility in the exchange rate of the currencies in which we receive revenues or incur expenditures may affect our financial condition and results from operations.  For more information on the risks associated with foreign exchange rates, see “Item 11.  Quantitative and Qualitative Disclosures About Market Risk.”

 

As of December 31, 2011, using financial rather than accounting conventions, the principal amount of Enersis’ total consolidated financial debt was $ 7,330 million (net of currency hedging instruments).  Of this amount, $ 2,153 million, or 29.4%, was denominated in dollars and $ 1,422 million in pesos.  In addition to the dollar and the peso, our foreign currency denominated consolidated indebtedness included the equivalent of:

 

·                  $ 1,682 million in Colombian pesos;

·                  $ 1,450 million in reais;

·                  $    426 million in soles; and

·                  $    197 million in Argentine pesos.

 

This totals an aggregate of $ 3,755 million in currencies other than dollars or pesos.  For more information on the risks associated with foreign exchange rates, see “Item 11.  Quantitative and Qualitative Disclosures About Market Risk.”

 

For the twelve-month period ended December 31, 2011, our operating cash flows amounted to $ 6,268 million (before consolidation adjustments) of which:

 

·                  $ 1,839 million, or 29.3%, were generated in reais;

·                  $ 1,761 million, or 28.1%, in dollars;

·                  $ 1,325 million, or 21.1%, in Colombian pesos;

·                  $    620 million, or 9.9%, in Chilean pesos;

·                  $    439 million, or 7.0%, in Argentine pesos; and

·                  $    284 million, or 4.5%, in soles.

 

Although we generate revenues and incur debt in these same currencies, we believe that we are subject to risk in terms of our foreign exchange exposure to these four currencies.  The most material case is that of our Argentine generation companies, where most of our debt is denominated in dollars while our revenues are mostly in Argentine pesos.  For further discussion please see “Item 5 Operating and Financial Review and Prospects — A. Operating Results — Local Currency Exchange Rate.”

 

Furthermore, trading of our common stock underlying ADS is conducted in pesos.  Our depositary bank will receive cash distributions that we make with respect to the shares underlying the ADS in pesos.  The depositary bank will convert such pesos to dollars at the then-prevailing exchange rate to make dividend and other distribution payments in respect of ADS.  If the peso depreciates against the dollar, the value of the ADS and any dollar distributions ADS holders receive from the depositary bank will decrease.  For further disclosure please refer to “Item 3. Key Information — A. Selected Financial Data — Exchange Rates.”

 

We are involved in litigation proceedings.

 

We are currently involved in various litigation proceedings, which could result in unfavorable decisions or financial penalties against us, and we will continue to be subject to future litigation proceedings, which could have material adverse consequences to our business.

 

Our financial condition or results from operations could be adversely affected if certain material claims are resolved against us.  For a discussion of pending lawsuits against us see Note 22.2 “Lawsuits and arbitration proceedings” of our Consolidated Financial Statements.

 

The values of our generation subsidiaries’ long-term energy supply contracts are subject to fluctuations in the market prices of certain commodities.

 

We have economic exposure to fluctuations in the market prices of certain commodities as a result of the long-term energy sales contracts we have entered into.  We and our subsidiaries have material obligations as selling parties under long-term fixed-price electricity sales contracts.  Prices in these contracts are indexed according to different commodities, exchange rate, inflation and the market price of electricity.  For further discussion, please refer to “Item 5.F. Tabular Disclosures of Contractual Obligations — Contractual Operational Obligations” and “Item 11. Quantitative and Qualitative Disclosures about Market Risk — Commodity Price Risk.”

 

19



Table of Contents

 

Our controlling shareholders may have conflicts of interest relating to our business.

 

Enel beneficially owns 92.1% of Endesa Spain, which in turn owns 60.6% of Enersis’ share capital.  Our controlling shareholders have the power to determine the outcome of most material matters that require shareholders’ votes, such as the election of the majority of our board members and, subject to contractual and legal restrictions, the distribution of dividends.  Our controlling shareholders also can exercise influence over our operations and business strategy.  Their interests may in some cases differ from those of our other shareholders.  Enel and Endesa Spain conduct their business in South America through us as well as through entities in which we do not have an equity interest.  For further information of our controlling shareholders, please refer to “Item 7. Major Shareholders and Related Party Transactions — A.  Major Shareholders.”

 

Environmental regulations in the countries in which we operate and other factors may cause delays or impede the development of new projects, as well as increase of our costs of operations and capital expenditures.

 

Our operating subsidiaries are subject to environmental regulations which, among other things, require us to perform environmental impact studies for future projects and obtain permits from both local and national regulators.  Approval of these environmental impact studies may take longer than originally planned, and also, may be withheld by governmental authorities.  Local communities, ethnic and environmental activists, among others, may intervene during the approval process in order to delay or prevent the project’s development.  They may also seek injunctive or other relief, with negative implications for us if they should succeed with their claims.  For example, our HidroAysén project in Chile was submitted for approval by the environmental authorities on February 27, 2009, and received approval more than two years later, on May 9, 2011.  Environmental approval for the transmission side of the project is still pending as of the date of this Report.  This project is not feasible without such transmission authorization.

 

In addition to environmental matters, there are other factors that may adversely affect our ability to build new facilities or to complete projects currently under development on time, including delays in obtaining regulatory approvals, shortages or increases in the price of equipment, materials or labor, strikes, adverse weather conditions, natural disasters, accidents or other unforeseen events.

 

Delays or modifications to any proposed project and laws or regulations may change or be interpreted in a manner that could adversely affect our operations or our plans for companies in which we hold investments.  See “Item 4.  Information on the Company — B.  Business Overview — Electricity Industry Regulatory Framework.”

 

Our power plant projects may encounter significant opposition from groups who may ultimately damage our reputation and could result in impairment of goodwill.

 

Our reputation is the foundation of our relationship with key stakeholders and other constituencies.  If we are unable to effectively manage real or perceived issues, which could negatively impact sentiments toward us, our ability to operate could be impaired and our financial results could suffer.

 

The development of new power plants may face opposition from several stakeholders, such as ethnic groups, environmental groups, local communities and political parties, among others, all of whom may affect the company’s reputation and goodwill.  For example, the environmental approval for the construction of our Ralco hydro power plant in southern Chile faced significant opposition in 2002 from indigenous inhabitants who lived in areas that had to be flooded.  Currently, our HidroAysén project, whose study is being undertaken jointly together with Colbún, has also encountered substantial opposition by environmental activists.  Such groups are sometimes financed internationally, and as such may receive global attention.  The operation of our current thermal power plants may also affect our goodwill, due to emissions such as particulate matter, sulfur dioxide and nitrogen oxides, which could adversely affect the environment.

 

Damage to our reputation may exert considerable pressure on regulators, creditors, and other stakeholders, and ultimately lead to projects and operations which may not be optimal, as well as to lower stock prices, and failure to attract or retain valuable employees, all of which could result in an impairment of goodwill.  For more information regarding our projects under development please see “Item 4 D. Property, Plants and Equipment — Projects under Development.”

 

20



Table of Contents

 

Our business may experience adverse consequences if we are unable to reach satisfactory collective bargaining agreements with our unionized employees.

 

Several of our employees are members of unions and have collective bargaining agreements which expire from time to time, and need to be renewed on a regular basis.  Our business, financial condition and results of operations could be adversely affected by a failure to reach agreement with any labor union representing such employees, or by an agreement with a labor union that contains terms that are not in line with our expectations.  For example, Edesur’s operating costs increased by Ch$ 10,563 million during the first half of 2011 due to higher personnel expenses as a result of wage increases under collective agreements.

 

Certain employees have highly specialized skills.  As a consequence, certain actions by these employees, such as strikes, walk-outs or stoppages, could negatively impact our operating and financial performance, as well as our reputation.  For more information of collective bargaining agreements and unionized employees please see “Item 6. Directors, Senior Management and Employees — D. Employees.”

 

Interruption or failure of our information technology and communications systems and external attacks or invasions of our IT systems could have an adverse effect on our operations and results.

 

We depend on information and communication systems to operate our businesses, the failure of which could adversely affect our financial condition and results of operations.

 

Information technology, communication and processing systems (collectively, “IT”) are all vital to our generation subsidiaries’ ability to monitor our power plants’ operations, maintain generation and network performance, adequately generate invoices to customers, achieve operating efficiencies and meet our service targets and standards.  Our distribution subsidiaries could also be affected adversely since they rely heavily on IT systems to monitor their grids, billing processes to millions of clients, and customer service platforms, among others.  Temporary or long-lasting operational failures of any of these IT systems could have a material adverse effect on our results of operations.

 

In the last few years, global cyber attacks on security systems and IT have intensified.  We are exposed to cyber-terrorist attacks aimed at damaging our assets through computer networks, cyber-spying involving strategic information that may be beneficial for third parties, and cyber-robbery of proprietary and confidential information, including information on our clients.  In early 2012, a cyber attack was organized by Anonymous Operation Green Rights to protest against our potential future construction of hydroelectric power plants in the Chilean Patagonia.  More violent attacks may have an adverse effect on our operations, results and image.

 

We rely on electricity transmission facilities that we do not own or control.  If these facilities do not provide us with an adequate transmission service, we may not be able to deliver the power we sell to our final customers.

 

We depend on transmission facilities owned and operated by other unaffiliated power companies to deliver the electricity we sell.  This dependence exposes us to several risks.  If transmission is disrupted, or transmission capacity is inadequate, we may be unable to sell and deliver our electricity.  If a region’s power transmission infrastructure is inadequate, our recovery of sales costs and profits may be insufficient.  If restrictive transmission price regulation is imposed, transmission companies upon whom we rely may not have sufficient incentives to invest in expansion of their transmission infrastructure, which could adversely affect our operations and financial results.  On February 27, 2010, due to the 8.8 magnitude earthquake on the Richter scale in Chile, Transelec, a transmission company unrelated to us, experienced damages to its high voltage transmission line which prevented us from selling and distributing our electricity to final consumers.

 

On September 24, 2011, nearly 10 million people located in central Chile experienced a blackout (affecting more than half of Chile’s 17 million inhabitants), due to the failure of Transelec’s 220 kV Ancoa substation, which led to the disruption of two 500 kV transmission lines in the SIC (the Chilean Central Interconnected System), and the subsequent failure of the remote recovery computer software used by CDEC to operate the grid.  This blackout, which lasted two hours, highlighted the fragility of the transmission grid and demonstrated the need to increase investments in network expansion and in technological improvements that enhance the reliability of the transmission grid.

 

21



Table of Contents

 

The relative illiquidity and volatility of Chilean securities markets could adversely affect the price of our common stock and ADS.

 

Chilean securities markets are substantially smaller and less liquid than the major securities markets in the United States.  In addition, Chilean securities markets may be affected materially by developments in other emerging markets.  The low liquidity of the Chilean market may impair the ability of holders of ADS to sell shares of our common stock withdrawn from the ADS program into the Chilean market in the amount and at the price and time they wish to do so.  As of the date of this Report, average trading of our ADS in the NYSE accounts for a volume substantially higher than the trading of the underlying stock in Chile.  For further discussion please see “Item 9.A. Offer and Listing Details.  Market Price and Volume Information”

 

Lawsuits against us brought outside of the South American countries in which we operate, or complaints against us based on foreign legal concepts may be unsuccessful.

 

All of our assets are located outside of the United States.  All of our directors and all of our officers reside outside of the United States and most of their assets are located outside the United States as well.  If any shareholder were to bring a lawsuit against our directors, officers or experts in the United States, it may be difficult for them to effect service of legal process within the United States upon these persons or to enforce against them, in United States or Chilean courts, judgments obtained in United States courts based upon the civil liability provisions of the federal securities laws of the United States.  In addition, there is doubt as to whether an action could be brought successfully in Chile on the basis of liability based solely upon the civil liability provisions of the United States federal securities laws.

 

New share issuances might not have the rights granted by former Chapter XXVI.

 

The Chilean Central Bank Decision 1333-01-070510 adopted on May 10, 2007 extended the effects of the former Chapter XXVI to capital increases approved after April 18, 2001.  Under the former Chapter XXVI and the Foreign Investment Contracts, the Chilean Central Bank agreed to grant access to the formal exchange market to convert pesos into dollars (see “Item 10.  Additional Information. D — Exchange Rate Controls” for further detail).

 

Enersis formally requested permission from the Central Bank to enter into a new Foreign Investment Contract to include its capital increase approved by Enersis’ shareholders’ meeting held on March 31, 2003, which was granted by the Central Bank on September 7, 2007, subject to the execution and delivery of a new Foreign Investment Contract, dated September 24, 2008.  Nevertheless, the Central Bank’s approval, aimed at extending the effects of the former Chapter XXVI to the capital increase approved in March 31, 2003, is subject to the condition that Enersis informs the Central Bank with respect to the measures adopted in connection with the issuance of new shares prior to such future capital increase in order to differentiate new shares from the shares issued previously under the former Chapter XXVI and enable shareholders to obtain relevant information about such differences.  If Enersis does not comply with this condition, the Central Bank could revoke its approval and the benefits granted to the shares issued in the last capital increase of Enersis by the former Chapter XXVI.  It is not certain that additional Chilean restrictions applicable to the holders of ADRs, the disposition of underlying shares of common stock or the repatriation of the proceeds from such disposition will not be imposed in the future, nor can there be any assessment of the duration or impact of such restrictions if imposed.

 

Item 4.                       Information on the Company

 

A.            History and Development of the Company.

 

History

 

Enersis S.A. (Enersis) is a publicly held limited liability stock company organized under the laws of the Republic of Chile.  The existence of our company under its current name dates back to August 1, 1988.

 

Street address:

Santa Rosa 76, Santiago, Código Postal 8330099, Chile.

Telephone:

(562) 353-4639

Fax:

(562) 378-4789

Web Site:

www.enersis.cl

 

The Company’s authorized representative in the United States of America is Puglisi & Associates, whose contact information is:

 

Street address:

850 Library Avenue, Suite 204, Newark, Delaware 19711

 

Telephone:

1 (302) 738-6680

 

 

22



Table of Contents

 

We are an electric utility company engaged, through our subsidiaries and affiliates, in the generation, transmission and distribution of electricity businesses in Chile, Argentina, Brazil, Colombia and Peru.

 

We are one of the largest publicly listed companies in the electricity sector in South America.  We trace our origins to Compañía Chilena de Electricidad Ltda., or CCE, which was formed in 1921 as a result of the merger of Chilean Electric Tramway and Light Co., founded in 1889, and Compañía Nacional de Fuerza Eléctrica, with operations dating back to 1919.  In 1970, the Chilean government nationalized CCE.  In 1981, CCE’s operations were divided into one generation company, the current AES Gener S.A. (Gener), a currently unrelated company, and two distribution companies, one with a concession in the Valparaíso Region, the current Chilquinta S.A., a currently unrelated company, and the other with a concession in the Santiago metropolitan region, Compañía Chilena Metropolitana de Distribución Eléctrica S.A. From 1982 to 1987, the Chilean electric utility sector went through a process of re-privatization.  In August 1988, Compañía Chilena Metropolitana de Distribución Eléctrica S.A. changed its name to Enersis S.A. and became the new parent company of Distribuidora Chilectra Metropolitana S.A., later renamed Chilectra S.A.  In the 1990s, we diversified into electricity generation and transmission through our increasing equity stakes in Endesa Chile.

 

We began our international operations in 1992 with our investment in Edesur, an Argentine electricity distribution company.  That same year, Endesa Chile, which at that time was not our subsidiary, also started its international operations with its investment in Endesa Costanera, an electricity generation company.  We then expanded primarily into electricity generation, transmission and distribution businesses in four South American countries: Argentina, Brazil, Colombia and Peru.  We remain focused on the electricity sector, although we have small operations in other businesses that represent less than 1.0% of our consolidated assets, in the aggregate.

 

In 2005, Endesa Brasil was formed as a company to manage all generation, transmission and distribution assets that Endesa Latinoamérica, S.A.U., or “Endesa Latinoamérica,” (formerly known as Endesa Internacional), a subsidiary of Endesa Spain, Enersis, Endesa Chile and Chilectra held in Brazil; namely, through Ampla, Endesa Fortaleza, CIEN, Cachoeira Dourada and Coelce.  Enersis began consolidating Endesa Brasil in October 2005.  As of December 31, 2011, Enersis directly and indirectly controlled 54.3% of Endesa Brasil’s share capital.

 

In order to optimize taxes, simplify the organizational structure and reduce corporate costs, on April 2006, Enersis decided to merge Elesur S.A. (Elesur) and Chilectra in Chile.  As a consequence of this merger, Elesur absorbed Chilectra; the surviving company retained the Chilectra name.

 

In order to achieve synergies in Peru, in 2006, we merged Edegel and Etevensa (60% owned by Endesa Spain), a 457 MW thermoelectric generation company.

 

In September 2007, we merged our generation subsidiaries in Colombia, Emgesa and Betania, resulting in a new company which retained the name Emgesa.  Following the merger, as of December 31, 2011, Enersis indirectly controlled 16.1% of Emgesa’s share capital.  Pursuant to the terms of a shareholders’ agreement with Endesa Latinoamérica, we control and therefore consolidate Emgesa through Endesa Chile.

 

In February 2009, Codensa, our Colombian distribution subsidiary, acquired approximately 49% of DECSA, an investment vehicle, for Ch$ 23.7 billion.  The remaining 51% was acquired by Empresa de Energía de Bogotá (EEB).  Codensa and EEB jointly control DECSA.  In March 2009, DECSA acquired 82.3% of Empresa de Energía de Cundinamarca S.A. (EEC), a formerly state-owned company that was privatized that year for Ch$ 48.5 billion.  EEC is a Colombian company primarily engaged in trading of electricity in Cundinamarca Department.

 

In March 2007, Spanish company Acciona, S.A. (Acciona) and Enel S.p.A. (Enel) executed an agreement for the joint management of Spanish company, Endesa Spain.  The latter, through Endesa Latinoamérica, holds 60.6% of the share capital of Enersis. In February 2009, Acciona and Enel reached an agreement whereby Acciona would transfer directly and indirectly to Enel Energy Europe S.L.U., wholly-owned by Enel, its 25.0% shareholding in Endesa Spain.  In June 2009, the transaction was completed, making Enel the ultimate controller of Enersis by virtue of its 92.1% shareholding in Endesa Spain.

 

Enel is a publicly-traded company headquartered in Italy, primarily engaged in the energy sector, with presence in 40 countries worldwide, and has over 97,000 MW of net installed capacity.  It provides service to more than 61 million clients through its electricity and gas businesses.

 

In October 2009, Endesa Chile purchased an additional 29.4% of Edegel from Generalima, a Peruvian indirect subsidiary of Endesa Spain.  With this transaction, Endesa Chile increased its economic interest in Edegel from 33.1% to 62.5% and in turn, our economic interest at the Enersis level increased to 37.5%.  In the same month, we acquired an additional 24.0% of the share capital of our Peruvian subsidiary, Edelnor, increasing our direct and indirect ownership stake in Edelnor from 33.5% to 57.5%.

 

23



Table of Contents

 

In December, 2010, we agreed to sell our wholly-owned subsidiary Compañía Americana de Multiservicios Limitada (CAM) and its subsidiaries for $ 20 million, as well as our wholly-owned subsidiary Synapsis Soluciones y Servicios Limitada (Synapsis) and its subsidiaries for $ 52 million.

 

In October, 2011, Endesa Latinoamérica purchased an additional 7.7% equity stake in the Brazilian distributor Ampla from Energias de Portugal (EDP).  After the transaction, Endesa Latinoamérica has 99.6% of Ampla’s voting rights.

 

As of December 31, 2011, we had 14,833 MW of installed capacity with 195 power units in the five countries in which we operate, 13.7 million distribution customers covering approximately 50 million inhabitants, consolidated assets of Ch$ 13,734 billion and operating revenues of Ch$ 6,535 billion for the year then ended.

 

Investments, Capital Expenditures and Divestitures

 

We coordinate the overall financing strategy, including terms and conditions of borrowings by, and intercompany advances to, our subsidiaries to optimize debt and liquidity management.  For the most part, our operating subsidiaries independently plan capital expenditure financed by internally generated funds or direct financings.  One of our goals is to focus on investments that will provide long-term benefits, such as energy loss reduction projects.  Additionally, by focusing on Enersis as a whole and seeking to provide services across the group of companies, we aim to reduce investments at the individual subsidiary level in items such as procurement, telecommunication and information systems.  Although we have considered how these investments will be financed as part of the Company’s budget process, we have not committed to any particular financing structure, and investments will depend on the market conditions prevailing at the time the cash flows are needed.

 

Our investment plan is flexible enough so as to adapt to changing circumstances by giving different priorities to each project in accordance with profitability and strategic fit.  Investment priorities are currently focused on developing the capacity plan in Chile and Colombia, to guarantee adequate levels of quality of supply and due concern for environmental issues.

 

For the 2012-2016 period, we expect to make capital expenditures of Ch$ 3,324 billion in our controlled subsidiaries, related to investments currently in progress, maintenance of our distribution network and in our other businesses, and maintenance of existing generation plants and in the studies required to develop other potential generation projects.  For further detail regarding these projects, please see “Item 4 D. Property, Plants and Equipment-Projects under Development.”

 

The table below sets forth the capital expenditures incurred by our subsidiaries in 2009, 2010 and 2011 and the expected capital expenditures for the 2012-2016 period:

 

 

 

Capital Expenditure (1)

 

 

 

2009

 

2010

 

2011

 

2012-2016

 

 

 

(in million of Ch$)

 

Chile

 

370,761

 

157,164

 

187,749

 

623,742

 

Abroad

 

430,553

 

482,196

 

535,172

 

2,700,730

 

Total

 

801,314

 

639,360

 

722,921

 

3,324,472

 

 


(1)                                 Capex figures represent accrued investments for each year, except for future projections.  These figures do not match with those presented in “Item 3A.— Selected Financial Data”, where effective payments for each year are presented.

 

Capital Expenditures 2009, 2010 and 2011

 

Our investments in 2011 and 2010 related principally to the 370 MW Bocamina II project in Chile and the 400 MW El Quimbo project in Colombia, both of which are still in progress, as well as to investments to expand distribution service in response to increasing demand for energy, investments to improve quality of service and safety and investments to prevent energy losses. Our investments in 2009 related principally to the Bocamina II project, Canela II wind farm and Quintero thermal plant projects in Chile; the Santa Rosa plant in Peru; maintenance of existing installed capacity, mainly in Argentina and Peru; and expenditures in the distribution sector to meet demand and reduce energy losses in Chile and abroad.

 

Investments currently in progress

 

Our material plans in progress include completion of the Bocamina II project, which is expected during the second half of 2012 to add 370 MW of capacity to our Chilean operations in response to increased demand in that market; completion of the El Quimbo project, which is expected by December 2014 to add 400 MW of capacity to our Colombian operations in response to increased demand in that market; and continuation of our plans in Chile and abroad to expand distribution service and reduce energy losses to

 

24



Table of Contents

 

improve efficiency and profitability of our distribution operations. In general terms, projects in progress are expected to be financed with resources to be provided by external financing as well as internally generated funds for each of the companies described.

 

B.                                    Business Overview.

 

We are a publicly held limited liability stock company with consolidated operations in Chile, Argentina, Brazil, Colombia and Peru.  Our core business segments are electricity generation, transmission, and distribution.  We also participate in other activities which are not part of our core business.  Since these non-core activities represent less than 0.5% of our 2011 operating income, we do not report them as a separate business segment for purposes of this discussion, or under IFRS.

 

Revenues by Business Segment

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

% Change

 

 

 

(in million of Ch$)

 

Generation and Transmission Business Segment

 

 

 

 

 

 

 

 

 

Endesa Chile and Chilean subsidiaries

 

1,373,231

 

1,345,371

 

1,257,995

 

(6.5

)%

Emgesa (Colombia)

 

500,964

 

507,516

 

498,569

 

(1.8

)%

Endesa Costanera (Argentina)

 

231,421

 

295,231

 

341,824

 

15.8

%

Edegel (Peru)

 

213,625

 

211,263

 

239,842

 

13.5

%

Endesa Fortaleza (Brazil)

 

138,595

 

150,371

 

129,485

 

(13.9

)%

Cachoeira Dourada (Brazil)

 

88,300

 

115,663

 

126,646

 

9.5

%

CIEN (Brazil)

 

97,961

 

98,909

 

59,918

 

(39.4

)%

El Chocón (Argentina)

 

65,298

 

57,173

 

48,341

 

(15.4

)%

Less: Intercompany Transactions

 

(1,037

)

(904

)

(2,594

)

186.9

%

Total

 

2,708,358

 

2,780,593

 

2,700,026

 

(2.9

)%

 

 

 

 

 

 

 

 

 

 

Distribution Business Segment

 

 

 

 

 

 

 

 

 

Ampla (Brazil)

 

1,012,342

 

1,046,387

 

1,117,269

 

6.8

%

Chilectra and subsidiaries (Chile)

 

1,089,515

 

1,016,997

 

1,046,191

 

2.9

%

Coelce (Brazil)

 

767,993

 

940,654

 

859,446

 

(8.6

)%

Codensa (Colombia)

 

741,168

 

785,890

 

815,487

 

3.8

%

Edelnor (Peru)

 

302,295

 

307,159

 

329,309

 

7.2

%

Edesur (Argentina)

 

327,088

 

295,539

 

279,725

 

(5.4

)%

Total

 

4,240,401

 

4,392,626

 

4,447,427

 

1.2

%

 

 

 

 

 

 

 

 

 

 

Less: Consolidation Adjustments and Other Businesses

 

(476,703

)

(609,638

)

(612,573

)

0.5

%

Total

 

6,472,056

 

6,563,581

 

6,534,880

 

(0.4

)%

 

For further information related to operating revenues and total income by business segment, see “Item 5. Operating and Financial Review and Prospects — A. Operating Results” and note 33.2 to our Consolidated Financial Statements.

 

Electricity Generation Business Segment

 

As of December 31, 2011, electricity generation represented 41% of our operating revenues and 63% of our operating income, in both cases before consolidation adjustments.

 

Our consolidated physical sales for 2011 were 64,840 GWh and our production was 56,921 GWh, 2.2% and 0.4% higher than in 2010, respectively.  Our total installed capacity in 2011 and 2010 was 14,832 MW.

 

Our electricity generation business is conducted primarily through Endesa Chile, which has consolidated operations in Chile, Argentina, Brazil, Colombia and Peru.

 

25



Table of Contents

 

The following tables summarize the information relating to Enersis’ electricity generation:

 

PHYSICAL DATA PER COUNTRY

 

 

 

As of December 31, each year

 

 

 

2009

 

2010

 

2011

 

Chile

 

 

 

 

 

 

 

Number of generating facilities (1)(2)

 

29

 

28

 

28

 

Installed capacity (MW) (3) (2)

 

5,650

 

5,611

 

5,611

 

Energy generated (GWh) (4)

 

22,239

 

20,914

 

20,722

 

Energy sales (GWh)

 

22,327

 

21,847

 

22,070

 

Argentina

 

 

 

 

 

 

 

Number of generating facilities (1)

 

5

 

5

 

5

 

Installed capacity (MW) (3)

 

3,652

 

3,652

 

3,652

 

Energy generated (GWh) (4)

 

11,955

 

10,940

 

10,801

 

Energy sales (GWh)

 

12,405

 

11,378

 

11,381

 

Brazil

 

 

 

 

 

 

 

Number of generating facilities (1)

 

2

 

2

 

2

 

Installed capacity (MW) (3)

 

987

 

987

 

987

 

Energy generated (GWh) (4)

 

3,319

 

5,095

 

4,155

 

Energy sales (GWh)

 

6,869

 

6,790

 

6,828

 

Colombia

 

 

 

 

 

 

 

Number of generating facilities (1)

 

11

 

12

 

12

 

Installed capacity (MW) (3)

 

2,895

 

2,914

 

2,914

 

Energy generated (GWh) (4)

 

12,674

 

11,283

 

12,090

 

Energy sales (GWh)

 

16,806

 

14,817

 

15,112

 

Peru

 

 

 

 

 

 

 

Number of generating facilities (1) (2)

 

9

 

9

 

9

 

Installed capacity (MW) (3) (2)

 

1,667

 

1,668

 

1,668

 

Energy generated (GWh) (4)

 

8,163

 

8,466

 

9,153

 

Energy sales (GWh)

 

8,321

 

8,598

 

9,450

 

Total

 

 

 

 

 

 

 

Number of generating facilities (1)

 

56

 

56

 

56

 

Installed capacity (MW) (3)

 

14,851

 

14,833

 

14,833

 

Energy generated (GWh) (4)

 

58,349

 

56,699

 

56,921

 

Energy sales (GWh)

 

66,728

 

63,431

 

64,840

 

 


(1)

For details on generation facilities, see “Item 4D. Property Plants and Equipment”

(2)

Quintero and Canela II generation in Chile have been consolidated since July and December 2009, respectively; Santa Rosa TG8’s generation in Peru since November 2009; and San Antonio mini hydro plant in Colombia since May 2010.

(3)

Total installed capacity is defined as the maximum MW capacity in generation units, under specific technical conditions and characteristics, in most cases confirmed by satisfaction guarantee tests performed by equipment suppliers. Figures may differ from installed capacity declared to governmental authorities and customers in each country, according to criteria defined by such authorities and relevant contracts.

(4)

Energy generated defined as total generation minus own power plant consumption and technical energy losses.

 

In the electricity industry, it is common to segment the business into hydroelectric and thermoelectric generation, because each type of generation has significantly different variable costs.  Thermoelectric generation requires the purchase of fuel, thereby leading to high variable costs as compared with hydro generation from reservoirs or rivers with no marginal costs.  Of our total consolidated generation in 2011, 59% was from hydroelectric sources, 41% came from thermal sources, and wind energy represented less than 1%.

 

26



Table of Contents

 

The following table summarizes Enersis’ consolidated generation by type of energy:

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

%

 

(GWh)

 

%

 

GWh

 

%

 

Hydroelectric

 

37,730

 

64.7

 

33,689

 

59.4

 

33,676

 

59.2

 

Thermal

 

20,563

 

35.2

 

22,867

 

40.3

 

23,112

 

40.6

 

Other generation (1)

 

56

 

0.1

 

143

 

0.3

 

132

 

0.2

 

Total generation

 

58,349

 

100.0

 

56,699

 

100.0

 

56,921

 

100.0

 

 


(1)         Other generation refers to the generation from the wind farm Canela and Canela II.

 

In the countries in which we operate, the potential for contracting electricity is generally related to electricity demand.  Customers identified as small volume regulated customers, such as residential customers subject to government regulated electricity tariffs, must purchase electricity directly from a distribution company.  These distribution companies, which purchase large amounts of electricity for small volume residential customers, generally enter into contractual agreements with generators at a regulated tariff price.  Those identified as large volume industrial customers also enter into contractual agreements with energy suppliers.  However, such large volume industrial customers are not subject to the regulated tariff price.  Instead, these customers are allowed to negotiate the price of energy with generators based on the characteristics of the service required.  Finally, the pool market, where energy is normally sold at the spot price, is not carried out through contracted pricing.

 

The following table contains information regarding Enersis’ consolidated sales of electricity by type of customer for each of the periods indicated:

 

ENERSIS CONSOLIDATED PHYSICAL SALES BY TYPE OF CUSTOMER (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Sales
(GWh)

 

% of Sales
Volume

 

Sales
(GWh)

 

% of Sales
Volume

 

Sales
(GWh)

 

% of Sales
Volume

 

Regulated customers

 

29,600

 

44.4

 

31,530

 

49.7

 

31,007

 

47.8

 

Unregulated customers

 

16,526

 

24.8

 

15,535

 

24.5

 

16,563

 

25.5

 

Electricity pool market sales

 

20,602

 

30.9

 

16,366

 

25.8

 

17,270

 

26.6

 

Total electricity sales

 

66,728

 

100.0

 

63,431

 

100.0

 

64,840

 

100.0

 

 

The specific energy consumption limit (measured in GWh) for regulated and unregulated customers is country specific.  Moreover, regulatory frameworks often require that regulated distribution companies have contracts to support their commitments to small volume customers and also determine which customers can purchase energy in electricity pool markets.

 

The following table contains information regarding Enersis physical sales of electricity per customer segment:

 

ENERSIS CONSOLIDATED PHYSICAL SALES PER CUSTOMER PRICE SEGMENT (GWh) (1)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Sales
(GWh)

 

% of
Sales
Volume

 

Sales
(GWh)

 

% of
Sales
Volume

 

Sales
(GWh)

 

% of
Sales
Volume

 

Contracted sales

 

46,126

 

69.1

 

47,065

 

74.2

 

47,570

 

73.4

 

Non-contracted sales

 

20,602

 

30.9

 

16,366

 

25.8

 

17,270

 

26.6

 

Total electricity sales

 

66,728

 

100.0

 

63,431

 

100.0

 

64,840

 

100.0

 

 


(1)         Includes sales to distribution companies not backed by contracts in Chile and Peru.

 

Operations in Chile

 

We own and operate a total of 28 generation facilities in Chile directly and through our subsidiaries Pehuenche, Pangue, San Isidro, Celta, Endesa Eco and our jointly controlled company GasAtacama.  Of these generation facilities, 16 are hydroelectric, with a total installed capacity of 3,465 MW.  This represents 61.7% of our total installed capacity in Chile.  There are ten thermal facilities that operate with gas, coal or oil with a total installed capacity of 2,068 MW, representing 36.9% of our total installed capacity in Chile.  There are two wind power facilities with 78 MW in the aggregate, representing 1.4% of our total installed capacity in Chile.  All of our generation facilities are connected to the country’s central interconnected electricity systems, Sistema Interconectado

 

27



Table of Contents

 

Central (SIC), except for three thermoelectric facilities (GasAtacama and two Celta units) which are connected to the Sistema Interconectado del Norte Grande (SING) in the north.

 

The following table sets forth the installed generation capacity for each of the Company’s Chilean subsidiaries:

 

INSTALLED CAPACITY PER SUBSIDIARY IN CHILE (MW)

 

 

 

As of December 31,

 

 

 

2009

 

2010

 

2011

 

Endesa

 

3,446

 

3,407

 

3,407

 

Pehuenche

 

699

 

699

 

699

 

Pangue

 

467

 

467

 

467

 

GasAtacama (1)

 

390

 

390

 

390

 

San Isidro

 

379

 

379

 

379

 

Celta

 

182

 

182

 

182

 

Endesa Eco

 

87

 

87

 

87

 

Total

 

5,650

 

5,611

 

5,611

 

 


(1)         We include 50% of GasAtacama’s installed capacity, our jointly-controlled company.

 

Our total electricity generation in Chile (including the SIC and the SING) accounted for 33.4% of total electricity production in Chile during 2011.

 

The following table sets forth the electricity generation for each of our Chilean subsidiaries:

 

ELECTRICITY GENERATION IN CHILE (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

Endesa

 

12,265

 

11,539

 

11,458

 

Pehuenche

 

3,613

 

2,970

 

2,983

 

Pangue

 

2,113

 

1,615

 

1,713

 

San Isidro

 

1,616

 

2,157

 

2,460

 

Celta

 

981

 

995

 

908

 

GasAtacama

 

1,558

 

1,445

 

1,026

 

Endesa Eco

 

94

 

192

 

173

 

Total

 

22,239

 

20,914

 

20,722

 

 

Hydroelectric generation in 2011 was 5.6% lower than in 2010.  At December 31, 2011 Chilean reservoir levels contained 285 GWh more than at December 31, 2010; an increase of 8%.  The main increases were in Endesa Chile’s Invernada and Ralco Reservoirs, where higher reservoir levels resulted in 481 GWh of higher potential energy, in an aggregate sum.

 

The following table shows the potential energy in Chilean reservoirs:

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

% Change

 

 

 

(GWh)

 

(GWh)

 

(GWh)

 

2011 vs. 2010

 

Reservoir (company)

 

 

 

 

 

 

 

 

 

Laja (Endesa Chile)

 

3,045

 

1,923

 

1,801

 

(6

)

Maule (Colbún and Endesa Chile)

 

957

 

789

 

502

 

(36

)

Colbún (Colbún)

 

485

 

471

 

441

 

(6

)

Melado (Endesa Chile)

 

13

 

6

 

9

 

50

 

Chapo (Colbún)

 

372

 

93

 

294

 

216

 

Ralco (Endesa Chile)

 

484

 

207

 

429

 

107

 

Invernada (Endesa Chile)

 

314

 

33

 

292

 

785

 

Pangue (Endesa Chile)

 

10

 

10

 

10

 

(6

)

Rapel (Endesa Chile)

 

76

 

28

 

67

 

139

 

Total

 

5,757

 

3,559

 

3,844

 

8

 

 

28



Table of Contents

 

Generation by type in Chile is shown in the following table:

 

GENERATION BY TYPE IN CHILE (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Generation
(GWh)

 

%

 

Generation
(GWh)

 

%

 

Generation
(GWh)

 

%

 

Hydroelectric generation

 

14,864

 

66.8

 

12,625

 

60.4

 

11,916

 

57.5

 

Thermal generation

 

7,319

 

32.9

 

8,146

 

38.9

 

8,674

 

41.9

 

Other generation (1)

 

56

 

0.3

 

143

 

0.7

 

132

 

0.6

 

Total generation

 

22,239

 

100.0

 

20,914

 

100.0

 

20,722

 

100.0

 

 


(1)         Other generation refers to the generation of the Canela and Canela II wind farms.

 

Our thermal electric generation facilities are either natural gas, LNG, coal or oil-fired.  In order to satisfy our natural gas and transportation requirements, we enter into long-term gas contracts with suppliers who establish maximum supply amounts and prices and long-term gas transportation agreements with the pipeline companies, which are currently Gas Andes and Electrogas (an Endesa Chile related company).  Since March 2008, all of Endesa Chile’s natural gas units can operate with natural gas or diesel and since December 2009, San Isidro, San Isidro 2 and Quintero can operate with LNG.

 

Because of the lack of Argentine natural gas since 2006, Endesa Chile has used coal and diesel intensively, and more recently LNG has replaced our prior dependence on Argentine natural gas.  Diesel consumption in 2009, 2010 and 2011 was 430,000 tons, 51,000 tons and 32,722 tons, respectively.  On the other hand, coal consumption was 760,000 tons, 486,000 tons and 600,000 tons, in 2009, 2010 and 2011, respectively.  In 2010, Endesa Chile signed a coal supply contract for 2010 and 2011 with Carboex, a fuel-purchasing company and a subsidiary of Endesa Spain.

 

In May 2007, as part of a consortium with Empresa Nacional del Petróleo S.A. (ENAP), Metrogas and British Gas, in which Endesa Chile’s participation is 20%, we agreed to the construction of the LNG re-gasification facility in Quintero Bay, in order to deal with the lack of Argentine natural gas.  Partial commercial operations began in September 2009.  In October 2010 the construction of the facilities was finished, and full commercial operations started on January 1, 2011.

 

Thermal Unit Quintero began partial commercial operations in July 2009 and full commercial operations in September 2009 using diesel fuel.  Partial commercial operations burning LNG began in November 2009 and full commercial operations began in December 2009.

 

During 2011, the supply of LNG for Endesa Chile’s plants connected to the SIC was fundamental for maintaining relatively low thermal generation costs in a context of dry hydrology and delays in the operation of the Bocamina II plant.

 

In 2011, the Quintero terminal received 36 shipments containing a total of 3,124 million m3 of natural gas, of which Endesa Chile bought 1,103 million m3.  This resulted in cost savings of over $ 300 million relative to what Endesa Chile would have spent on oil sufficient to generate the same amount of electricity.

 

The purchases of LNG in 2011 were essentially within the terms of the current long-term LNG supply contract with British Gas.  However, in October 2011, Endesa Chile purchased an additional shipment supplied by Carboex, which was a landmark in the business because it was the first shipment by a supplier other than British Gas at the Quintero terminal.  This broadens the possibilities of continuing to make further new purchases of shipments from different suppliers to guarantee access to additional LNG on competitive market conditions, as well as contributing to diversify supply sources.

 

Our entry into LNG was a consequence of the 2004 Argentine fuel crisis, which led to the interruption of cross border supply of natural gas from Argentina.  The substitution of LNG for natural gas enabled Endesa Chile to have access to a supply of safe, stable, clean and competitive fuel.  We obtained significant savings in the cost of producing LNG through our interest in the Valparaíso Region plant, as compared to the alternative cost of diesel oil, while at the same time reducing generation emissions.  During 2011, we were also able to achieve better technical efficiency and operational safety in the plants where we replaced oil with LNG, the principal design fuel.

 

The main effects in our generation due to the incorporation of this terminal are as follows: i) San Isidro 2 increased its installed capacity from 353 MW to 399 MW; ii) San Isidro, San Isidro 2 and Quintero may generate with LNG, reducing operating costs and adverse environmental impacts due to the replacement of diesel fuel by LNG.

 

29



Table of Contents

 

Electricity sales countrywide in Chile, including sales other than ours, increased 5.9% during 2011, with sales in the SIC increasing by 6.7% and in the SING by 3.5%, as detailed in the following table:

 

ELECTRICITY SALES PER SYSTEM IN CHILE (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Sales
(GWh)

 

Sales
(GWh)

 

Sales
(GWh)

 

Electricity sales in the SIC

 

39,401

 

41,061

 

43,805

 

Electricity sales in the SING

 

13,657

 

13,792

 

14,272

 

Total electricity sales

 

53,057

 

54,854

 

58,078

 

 

Our physical energy sales in Chile reached 21,847 GWh in 2010 and 22,070 GWh in 2011, which represent a 39.8% and 38.0% market share, respectively.  The percentage of the energy purchases to satisfy our contractual obligations to third parties has increased from 6.0% in 2010 to 7.9% in 2011 as a result of the decrease in our generation.

 

The following table sets forth our electricity purchases and production in Chile:

 

PHYSICAL GENERATION AND PURCHASES IN CHILE (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

%
of Volume

 

(GWh)

 

%
of Volume

 

(GWh)

 

%
of Volume

 

Electricity generation

 

22,239

 

97.7

 

20,914

 

94.0

 

20,722

 

92.1

 

Electricity purchases

 

532

 

2.3

 

1,344

 

6.0

 

1,777

 

7.9

 

Total (1)

 

22,772

 

100

 

22,257

 

100

 

22,498

 

100.0

 

 


(1)         Electricity generation plus electricity purchases differ from electricity sales due to transmission losses, as power plant consumption and technical energy losses have already been deducted.

 

We supply electricity to the major regulated electricity distribution companies, large unregulated industrial firms (primarily in the mining, pulp and steel sectors) and the pool market.  Commercial relationships with our customers are usually governed by contracts.  Supply contracts with distribution companies must be auctioned, are generally standardized and have an average term of ten years.

 

Supply contracts with unregulated customers (large industrial customers) are specific to the needs of each client and the conditions are agreed between both parties, reflecting competitive market conditions.

 

In 2009, 2010 and 2011, Endesa Chile (including GasAtacama) had 44, 59 and 53 customers, respectively.  In 2011, our customers included 25 distribution companies in the SIC and three minor commercial customers in the SING.  The following table sets forth information regarding our sales of electricity in Chile by type of customer:

 

PHYSICAL SALES PER CUSTOMER PRICE SEGMENT
IN CHILE (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Sales
(GWh)

 

% of
Sales
Volume

 

Sales
(GWh)

 

% of
Sales
Volume

 

Sales
(GWh)

 

% of
Sales
Volume

 

Regulated customers

 

11,966

 

53.6

 

13,840

 

63.3

 

13,481

 

61.1

 

Unregulated customers

 

6,177

 

27.7

 

6,456

 

29.6

 

6,772

 

30.7

 

Electricity pool market sales

 

4,183

 

18.7

 

1,551

 

7.1

 

1,817

 

8.2

 

Total electricity sales

 

22,327

 

100.0

 

21,847

 

100.0

 

22,070

 

100.0

 

 

Our most significant supply contracts with regulated customers are with our subsidiary Chilectra S.A. (Chilectra) and with Compañía General de Electricidad S.A. (CGE), an unrelated company, which are the two largest distribution companies in Chile in terms of sales.

 

In March 2008, Chilectra and other distributors allocated the third long-term energy bid for 1,800 GWh for the period 2011-2021 and 1,500 GWh for the period 2022-2023, in both cases to Gener.  In January 2009, Chilquinta, Sociedad Austral de Electricidad S.A. (Saesa) and CGE allocated the bid for 8,010 GWh, divided in four blocks (BB1, BB2, BB3 and BB4) to be delivered starting in

 

30



Table of Contents

 

January 2010 for 14, 12, 14 and 15 years, respectively.  The energy allocated was 7,110 GWh and represented 88.7% of the bidders’ demand.  The energy allocation per company and per block was as follows:

 

 

 

BB1 -
Chilquinta
(GWh)

 

BB2 -
Saesa
(GWh)

 

BB3 - CGE
(GWh)

 

BB4 -
CGE
(GWh)

 

Total per
company
(GWh)

 

 

 

 

 

 

 

 

 

 

 

 

 

Endesa Chile and Chilean subsidiaries

 

660

 

 

 

2,000

 

2,660

 

Campanario

 

 

850

 

900

 

 

1,750

 

Colbún

 

 

 

1,500

 

 

1,500

 

Gener

 

1,100

 

 

 

 

1,100

 

Monte Redondo

 

 

 

100

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allocated

 

1,760

 

850

 

2,500

 

2,000

 

7,110

 

Total required

 

1,760

 

850

 

2,700

 

2,700

 

8,010

 

% allocated

 

100.0

%

100.0

%

92.6

%

74.1

%

88.7

%

 

In July 2009, CGE allocated the fourth long-term bid for 850 GWh per year, from 2010 to 2021, as follows:

 

 

 

CGE
(GWh)

 

Endesa Chile and Chilean subsidiaries

 

400

 

Emelda

 

200

 

Monte Redondo

 

175

 

Eléctrica Puntilla

 

75

 

Total allocated

 

850

 

 

In March 2011, for the bid jointly held by Chilectra and Chilquinta, Endesa Chile was awarded 50 GWh for 2013, 400 GWh for 2014, 1,250 GWh for 2015, and 1,700 GWh per year for the 2016-2026 period, and 1,350 GWh in 2027.  These energy contracts include a possible 10% variation in energy requirements; therefore, the energy that we will supply between 2016-2026 under these contracts could reach 1,870 GWh per year.  The breakdown by year and energy block is as follows:

 

 

 

 

 

Years (amounts in GWh)

 

Company

 

Block

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

2021

 

2022

 

2023

 

2024

 

2025

 

2026

 

2027

 

Chilectra

 

BB1

 

 

300

 

900

 

1,350

 

1,350

 

1,350

 

1,350

 

1,350

 

1,350

 

1,350

 

1,350

 

1,350

 

1,350

 

1,350

 

1,350

 

Chilquinta

 

BSE4

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

 

Chilquinta

 

BSE5

 

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

50

 

 

Chilquinta

 

BSE6

 

 

 

250

 

250

 

250

 

250

 

250

 

250

 

250

 

250

 

250

 

250

 

250

 

250

 

 

Endesa Chile

 

TOTAL

 

50

 

400

 

1,250

 

1,700

 

1,700

 

1,700

 

1,700

 

1,700

 

1,700

 

1,700

 

1,700

 

1,700

 

1,700

 

1,700

 

1,350

 

 

In June 2011, Chilectra, Empresa Municipal de Til Til, Empresa Eléctrica de Colina Limitada and Luz Andes Limitada called for a new power supply tender for 2014-2027, whose requirements were 250 GWh for 2014, 550 GWh for 2015 and 750 GWh for the years 2016-2027.  However, no offers were presented so the tender was declared void.

 

Our generation contracts with unregulated customers are generally on a long term basis, and typically range from five to fifteen years.  Such contracts are usually automatically extended at the end of the applicable term, unless terminated by either party upon prior notice.  Some of them include a price adjustment mechanism in the case of high marginal costs, which also reduces the hydrological risk.  Contracts with unregulated customers may also include specifications regarding power sources and equipment, which may be provided at special rates, as well as provisions for technical assistance to the customer.  We have not experienced any supply interruptions under our contracts.  In case we experience a force majeure event, as contractually defined, we are allowed to reject purchases and we are not required to supply electricity to our unregulated customers.  Disputes are typically subject to binding arbitration between the parties, subject to limited exceptions.

 

31



Table of Contents

 

The following table sets forth our sales by volume to our six largest distribution and unregulated customers in Chile for each of the periods indicated:

 

MAIN CUSTOMERS IN CHILE (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Sales
(GWh)

 

% of total
Sales

 

Sales
(GWh)

 

% of total
Sales

 

Sales
(GWh)

 

% of total
Sales

 

Distribution companies:

 

 

 

 

 

 

 

 

 

 

 

 

 

Chilectra

 

3,731

 

16.7

 

5,929

 

27.1

 

4,679

 

21.2

 

CGE

 

4,727

 

21.2

 

3,541

 

16.2

 

3,887

 

17.6

 

Grupo Emel (1)

 

868

 

3.9

 

1,816

 

8.3

 

1,802

 

8.2

 

Chilquinta

 

 

 

895

 

4.1

 

1,332

 

6.0

 

Saesa (2)

 

669

 

3.0

 

779

 

3.6

 

773

 

3.5

 

Frontel (3)

 

1

 

0.0

 

282

 

1.3

 

293

 

1.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total sales to the largest distribution companies

 

9,997

 

44.8

 

13,242

 

60.6

 

12,765

 

57.8

 

Unregulated customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cía. Minera Los Pelambres

 

926

 

4.1

 

1,113

 

5.1

 

1,155

 

5.2

 

Cía. Minera Collahuasi (4)

 

1,099

 

4.9

 

1,114

 

5.1

 

1,093

 

5.0

 

Grupo CAP-CMP (5)

 

937

 

4.2

 

918

 

4.2

 

1,076

 

4.9

 

CMPC

 

912

 

4.1

 

773

 

3.5

 

683

 

3.1

 

Cía. Minera Escondida

 

692

 

3.1

 

638

 

2.9

 

563

 

2.6

 

Codelco

 

540

 

2.4

 

545

 

2.5

 

557

 

2.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total sales to the largest unregulated customers

 

5,104

 

22.9

 

5,101

 

23.3

 

5,127

 

23.2

 

 


(1)         The values of the Emel Group for 2009, 2010 and 2011 include 50% of the consumption of the distributors Empresa Eléctrica de Arica S.A.(Emelari), Empresa Eléctrica de Iquique S.A.(Eliqsa) and Empresa Eléctrica de Antofagasta (Elecda), clients of GasAtacama, and the consumption of Empresa eléctrica de Melipilla, Colchagua y Maule (Emelectric), Empresa Eléctrica de Talca (Emetal) and Empresa Eléctrica de Atacama (Emelat), clients of Endesa Chile.  The Emel Group is a subsidiary of the CGE Group.

(2)         During 2009 we did not have a contract with Saesa.  Sales during this year were the result of government Resolution 88 that forces generators of the CDEC-SIC system to supply energy to distribution companies without contracts.

(3)         Empresa Eléctrica de la Frontera S.A (Frontel) is a subsidiary of Saesa.

(4)         Consumption of Cía. Minera Collahuasi includes the 50% of the contract of GasAtacama with this client and the contracts with Celta.

(5)         Consumption of Group CAP-Compañía Minera del Pacífico S.A. (CMP) includes the contracts with CAP Huachipato, CMP Algarrobo, CMP Hierro Atacama, CMP Los Colorados, CMP Pellets and CMP Romeral.

 

We compete in the SIC primarily with two generation companies, AES Gener S.A. (Gener) and Colbún S.A. (Colbún).  According to the CDEC-SIC in 2011, Gener and its subsidiaries in the SIC had an installed capacity of 2,355 MW, of which 88.5% was thermoelectric, and Colbún of 2,610 MW, of which 51.7% was thermoelectric.  In addition to these two large competitors, there are a number of smaller entities with an aggregate installed capacity of 2,752 MW that generate electricity in the SIC.

 

Our primary competitors in the SING are E-CL (GDF Suez Group) and Gener, which have 2,135 MW and 1,465 MW of installed capacity, respectively.  Our direct participation in the SING includes our 182 MW Tarapacá thermal plant, owned by our subsidiary Celta, and our participation through our jointly controlled company, GasAtacama, with 781 MW of installed capacity.  In this Report, the convention is to refer to our capacity of 390 MW (50% of the actual amount) in connection with GasAtacama in proportion to Endesa Chile’s 50% stake.  See “Item 4 C. Organizational Structure” for details on related companies.

 

Electricity generation companies compete largely on the basis of price, technical experience and reliability.  In addition, because 61.7% of our installed capacity in the SIC comes from hydroelectric power plants, we have lower marginal production costs than companies generating electricity through thermal plants.  Our thermal installed capacity benefits from the LNG terminal.  During periods of extended droughts, however, we may be forced to buy more expensive electricity from thermoelectric generators at spot prices in order to satisfy our contractual obligations.

 

32



Table of Contents

 

Directly and through our subsidiaries Pehuenche, Pangue, San Isidro and Endesa Eco, we are the principal operators in the SIC, with 39.5% of the total installed capacity and 44.1% of the physical energy sales of this system in 2011.

 

In the SING, our subsidiary Celta, and our jointly controlled company GasAtacama, account for 12.5% of the total installed capacity in 2011.  Celta, our subsidiary, has a two-turbine 182 MW thermal power plant connected to the SING which represents 4.0% of the total capacity of the SING.  For Endesa Chile, GasAtacama represents a total of 390 MW or 8.5% of the total capacity in the SING.  For further information regarding to our generation capacity in Chile as of December 31, 2011, please see “— D. Property, Plants and Equipment”.

 

Operations in Argentina

 

We participate in electricity generation in Argentina through our subsidiaries Endesa Costanera and El Chocón, with a total of five power plants.  El Chocón owns two hydroelectric power plants, with total installed capacity of 1,328 MW and Endesa Costanera owns three thermal plants, with a total installed capacity of 2,324 MW.  Our hydro and thermal generation plants in Argentina represented 12.0% of the Sistema Interconectado Nacional (the Argentine NIS) installed capacity in 2011.

 

Our Argentine subsidiaries participate in three new companies, Manuel Belgrano, San Martín and Central Vuelta de Obligado S.A.  These companies were formed to undertake the construction of three new generation facilities for FONINVEMEM.  The first two plants started operations using gas turbines in 2008, with 1,125 MW of aggregate capacity, and as combined cycles as of March 2010, with an additional 572 MW.  The total aggregate capacity of these units is 1,697 MW (848 MW for Manuel Belgrano and 849 MW for San Martín).  We expect that the third plant will start open cycle operations in mid 2013 with an installed capacity of 550 MW, and in combined cycle in mid 2014 with a total installed capacity of 800 MW.

 

Since 2002, government intervention and energy industry authority actions, including limiting the spot price of electricity by considering the variable cost of generating electricity with natural gas and without considering the hydrological conditions of rivers and reservoirs or the use of more expensive fuels, have led to the lack of investment in the electric power sector.  (See “Item 4 B. Business Overview — Electricity Industry Regulatory Framework” for further detail).

 

As of December 31, 2011, Endesa Costanera’s installed capacity accounted for 7.9% of the total installed capacity in the Argentine NIS.  Endesa Costanera’s second combined-cycle plant can operate with either natural gas or diesel.  Our 1,138 MW steam turbine power plant also can operate with either natural gas or fuel oil.

 

El Chocón accounted for 4.5% of the installed capacity in the Argentine NIS as of December 31, 2011.  El Chocón has a 30-year concession, ending in 2023, for two hydroelectric generation facilities with an aggregate of 1,328 MW of installed capacity.  The larger of the two facilities for which El Chocón has a concession of 1,200 MW in installed capacity is the primary flood control installation on the Limay River.  The facility’s large reservoir, Ezequiel Ramos Mejía, enables El Chocón to be one of the Argentine NIS major peak suppliers.  Variations in El Chocón’s water discharge are moderated by El Chocón’s Arroyito facility, a downstream dam with 128 MW of installed capacity.  In November 2008, we finished construction work on the Arroyito dam, and increased the elevation of the reservoir water level, that allows releasing water at an additional 1,150 m3/sec, for a total of 3,750 m3/sec.  The additional energy (69 GWh/year) was sold on the spot market until April 2009 and under “Energy Plus” program thereafter.  Energy Plus program is the offer of new electricity capacity to supply the electricity demand growth, on top of the demand level for electricity in 2005.  (For details on Energy Plus, see “Item 4B - Electricity Industry Regulatory Framework”).

 

The following table sets forth the installed capacity of our Argentine subsidiaries:

 

INSTALLED CAPACITY PER SUBSIDIARY IN ARGENTINA (MW)

 

 

 

As of December 31,

 

 

 

2009

 

2010

 

2011

 

Endesa Costanera

 

 

 

 

 

 

 

Endesa Costanera (steam turbines)

 

1,138

 

1,138

 

1,138

 

Endesa Costanera (combined cycle II)

 

859

 

859

 

859

 

Central Termoeléctrica Buenos Aires (combined cycle I)

 

327

 

327

 

327

 

El Chocón

 

 

 

 

 

 

 

El Chócon (reservoir)

 

1,200

 

1,200

 

1,200

 

Arroyito (pass-through)

 

128

 

128

 

128

 

Total

 

3,652

 

3,652

 

3,652

 

 

33



Table of Contents

 

Our total generation in Argentina reached 10,801 GWh in 2011.  Our generation market share was approximately 8.9% of total electricity production in Argentina during 2011.

 

The following table sets forth the electricity generation of our Argentine subsidiaries:

 

ELECTRICITY GENERATION PER SUBSIDIARY IN ARGENTINA (GWh)

 

 

 

Year Ended December 31,

 

 

 

2009

 

2010

 

2011

 

Endesa Costanera

 

8,172

 

7,965

 

8,397

 

El Chocón

 

3,783

 

2,975

 

2,404

 

Total

 

11,955

 

10,940

 

10,801

 

 

Hydroelectric generation in Argentina accounted for nearly 22.3% of total generation in 2011, 18.0% lower than in 2010.  This was due to the restrictions of the operation of El Chocón that were imposed by CAMMESA and the drought conditions presented during the year in the Limay River and in the Collón Curá River, the main tributaries of El Chocón.  The monthly flow of the rivers during 2011 and the monthly average is shown in the following table:

 

 

 

 

 

Jan

 

Feb

 

Mar

 

Apr

 

May

 

Jun

 

Jul

 

Aug

 

Sep

 

Oct

 

Nov

 

Dec

 

 

 

2011

 

227

 

156

 

106

 

102

 

129

 

176

 

204

 

264

 

290

 

344

 

303

 

218

 

Limay m3/s

 

Average

 

250

 

178

 

125

 

113

 

167

 

290

 

355

 

362

 

346

 

341

 

359

 

329

 

 

 

%

 

91

%

88

%

85

%

90

%

77

%

61

%

57

%

73

%

84

%

101

%

84

%

66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

202

 

107

 

76

 

129

 

161

 

269

 

282

 

466

 

538

 

646

 

507

 

224

 

Collón Curá m3/s

 

Average

 

217

 

122

 

88

 

104

 

266

 

571

 

640

 

581

 

572

 

630

 

649

 

452

 

 

 

%

 

93

%

88

%

86

%

124

%

61

%

47

%

44

%

80

%

94

%

103

%

78

%

50

%

 

The volumes and percentages of hydroelectric and thermal generation are shown in the following table:

 

GENERATION BY TYPE IN ARGENTINA (GWh) (1)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

%

 

(GWh)

 

%

 

(GWh)

 

%

 

Hydroelectric generation

 

3,783

 

31.6

 

2,975

 

27.2

 

2,404

 

22.3

 

Thermal generation

 

8,172

 

68.4

 

7,965

 

72.8

 

8,397

 

77.7

 

Total generation

 

11,955

 

100.0

 

10,940

 

100.0

 

10,801

 

100.0

 

 


(1)         Generation minus our own power plant consumption and technical losses.

 

The amount of energy generated and purchased in the last three years is shown in the following table:

 

PHYSICAL GENERATION AND PURCHASES IN ARGENTINA (GWh)

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

%

 

(GWh)

 

%

 

(GWh)

 

%

 

Electricity generation

 

11,955

 

95.8

 

10,940

 

95.5

 

10,801

 

94.2

 

Electricity purchases

 

528

 

4.2

 

517

 

4.5

 

668

 

5.8

 

Total (1)

 

12,483

 

100.0

 

11,457

 

100.0

 

11,469

 

100.0

 

 


(1)         Energy generation plus energy purchases differ from electricity sales due to own power plant consumption of electricity.

 

34



Table of Contents

 

The distribution of physical sales in Argentina, in terms of customer segment and per subsidiary, is shown in the following tables:

 

PHYSICAL SALES PER CUSTOMER SEGMENT IN ARGENTINA (GWh)

 

 

 

Year Ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

% of
Sales
Volume

 

(GWh)

 

% of Sales
Volume

 

(GWh)

 

% of Sales
Volume

 

Contracted sales

 

2,128

 

17.2

 

2,142

 

18.8

 

2,145

 

18.8

 

Non-contracted sales

 

10,278

 

82.8

 

9,236

 

81.2

 

9,236

 

81.2

 

Total electricity sales

 

12,405

 

100.0

 

11,378

 

100.0

 

11,381

 

100.0

 

 

PHYSICAL SALES PER SUBSIDIARY IN ARGENTINA (GWh)

 

 

 

Year Ended December 31,

 

 

 

2009

 

2010

 

2011

 

Endesa Costanera

 

8,284

 

8,018

 

8,493

 

El Chocón

 

4,122

 

3,361

 

2,888

 

Total

 

12,405

 

11,378

 

11,381

 

 

During 2011, Endesa Costanera served an average of 66 unregulated customers.  Endesa Costanera has no contract with distribution companies.  Given the regulatory measures adopted since 2003, the current Argentine electricity industry price scenario makes sales to distribution companies less attractive than sales to the wholesale market.

 

The following table sets forth Endesa Costanera’s sales to its largest unregulated customers for each of the periods indicated:

 

ENDESA COSTANERA’S MAIN CUSTOMERS (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Contracted
Sales
(GWh)

 

% of
contracted
Sales

 

Contracted
Sales
(GWh)

 

% of
contracted
Sales

 

Contracted
Sales
(GWh)

 

% of
contracted
Sales

 

YPF

 

122

 

15.8

 

188

 

25.7

 

152

 

20.6

 

Cencosud

 

71

 

9.2

 

70

 

9.6

 

73

 

9.9

 

Transclor

 

58

 

7.5

 

60

 

8.2

 

61

 

8.3

 

Peugeot

 

48

 

6.2

 

59

 

8.0

 

31

 

4.2

 

Rasic Hnos

 

40

 

5.5

 

39

 

5.3

 

39

 

5.3

 

Solvay (1)

 

96

 

12.4

 

22

 

3.1

 

23

 

3.1

 

Total sales to our largest unregulated customers

 

435

 

56.6

 

438

 

59.9

 

379

 

51.4

 

 


(1)         Since September 2009, the contract with Solvay started to decline, because Solvay started to supply part of their consumption with a cogeneration plant.

 

Sales to the pool market amounted to 7,756 GWh in 2011. During 2011, as in prior years, Endesa Costanera, acting through our affiliate Endesa Cemsa (Cemsa), negotiated with a number of suppliers (producers and traders), which allowed Endesa Costanera to maintain its natural gas needs diversified, with an average available daily volume of 3.17 million m3.

 

35



Table of Contents

 

During 2011, El Chocón served an average of 21 unregulated customers.  El Chocón has no contract with distribution companies.  The following table sets forth sales by volume to El Chocón’s largest unregulated customers for each of the periods indicated:

 

EL CHOCON’S MAIN CUSTOMERS (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Contracted
Sales
(GWh)

 

% of
contracted
Sales

 

Contracted
Sales
(GWh)

 

% of
contracted
Sales

 

Contracted
Sales
(GWh)

 

% of
contracted
Sale

 

Minera Alumbrera

 

542

 

40.0

 

505

 

35.8

 

500

 

35.5

 

Air Liquide

 

122

 

9.0

 

131

 

9.3

 

161

 

11.4

 

Profertil (Cemsa) (1)

 

115

 

8.5

 

112

 

7.9

 

113

 

8.0

 

Praxair

 

80

 

5.9

 

87

 

6.2

 

91

 

6.4

 

Chevron

 

120

 

8.8

 

91

 

6.4

 

83

 

5.9

 

Acindar (Cemsa) (1)

 

75

 

5.5

 

80

 

5.7

 

80

 

5.7

 

Total sales to our largest unregulated customers

 

1,054

 

77.7

 

1,006

 

71.3

 

1,028

 

72.9

 

 


(1)           Profertil and Acindar do not have contracts with El Chocón, but are served through Cemsa, Enersis’ affiliate.

 

El Chocón does not have the right to terminate the operating agreement, unless we fail to perform our obligations under the agreement.  Under the terms of the operating agreement, we are entitled to a fee payable in dollars based on El Chocón’s annual gross revenues, payable in monthly installments.  The management fee for 2009, 2010 and 2011 was $ 2.4 million, $ 2.3 million and $ 2.1 million, respectively.

 

Electricity demand in the Argentine NIS increased 5.1% during 2011.  Total electricity demand was 104,592 GWh in 2009, 110,767 GWh in 2010 and 116,418 GWh in 2011.  Our Argentine subsidiaries compete with all the major power plants connected to the Argentine NIS.  According to the installed capacity reported by CAMMESA in the monthly report for December 2011, our major competitors in Argentina are the state-controlled company Enarsa (with an installed capacity of 989 MW), nuclear units -NASA- (1,005 MW) and the binational hydroelectric units Yacyretá and Salto Grande (3,675 MW in total).  The main private competitors are: AES Group, Sociedad Argentina de Energía S.A. (Sadesa), and Pampa Energía.  The AES Group has nine power plants connected to the Argentine NIS with a total capacity of 2,754 MW (44% of which is hydro) and one plant that is not connected to the Argentine NIS that delivers energy to the Chilean SING, Termo Andes, with a total capacity of 411 MW.  Sadesa owns a total of approximately 3,813 MW, the most important of which are Piedra del Águila (hydro, 1,400 MW) and Central Puerto (thermal, 1,777 MW), while Pampa Energía, with 2,181 GWh, competes with us with five power plants, Diamante and Nihuiles (both hydro, 630 MW in total), and Güemes, Loma de la Lata and Piedra Buena (thermal, 1,551 MW in total).

 

Generation in Brazil

 

Endesa Brasil consolidates operations of Endesa Fortaleza and Cachoeira Dourada, two generation companies; CIEN, which transmits electricity from two transmission lines between Argentina and Brazil; CTM and TESA, subsidiaries of CIEN, which are owners of the Argentine side of the lines; Ampla, the second largest electricity distribution company in the State of Rio de Janeiro; and Coelce, which is the sole electricity distributor in the State of Ceará.

 

As of December 2011, we had a total installed capacity of 987 MW in Brazil.  Of this amount, 665 MW corresponds to Cachoeira Dourada and 322 MW to Endesa Fortaleza.

 

36



Table of Contents

 

The following table sets forth information relating to Enersis’ installed capacity in Brazil:

 

INSTALLED CAPACITY IN BRAZIL (MW) (1)

 

 

 

(MW)

 

 

 

2009

 

2010

 

2011

 

Cachoeira Dourada (hydro)

 

665

 

665

 

665

 

Endesa Fortaleza (thermal)

 

322

 

322

 

322

 

Total

 

987

 

987

 

987

 

 


(1)         Total installed capacity is defined as the maximum MW capacity of generation units under specific technical conditions and characteristics.

 

The following table sets forth the physical energy production of Cachoeira Dourada and Endesa Fortaleza:

 

OUR PHYSICAL PRODUCTION IN BRAZIL (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

%

 

(GWh)

 

%

 

(GWh)

 

%

 

Cachoeira Dourada

 

2,820

 

85.0

 

3,430

 

67.3

 

3,121

 

75.1

 

Endesa Fortaleza

 

499

 

15.0

 

1,665

 

32.7

 

1,033

 

24.9

 

Total

 

3,319

 

100.0

 

5,095

 

100.0

 

4,155

 

100.0

 

 

The following table sets forth the levels of electricity production and purchases for our Brazilian subsidiaries for the past three years:

 

PHYSICAL PRODUCTION AND PURCHASES IN BRAZIL (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

%

 

(GWh)

 

%

 

(GWh)

 

%

 

Electricity production

 

3,319

 

47.0

 

5,095

 

74.5

 

4,155

 

60.6

 

Electricity purchases

 

3,742

 

53.0

 

1,746

 

25.5

 

2,699

 

39.4

 

Total (1)

 

7,061

 

100.0

 

6,841

 

100.0

 

6,854

 

100.0

 

 


(1)          Electricity generation plus electricity purchases differ from electricity sales due to transmission losses, as power plant consumption and technical losses have already been deducted.

 

Cachoeira Dourada is a hydroelectric company with an installed capacity of 665 MW located in southern Brazil.  It has long-term contracts with 34 distribution companies due to the bids carried out for regulated consumers by the Contratos de Comercialização de Energia no Ambiente Regulado (CCEAR).  The contract sales with regulated clients were for 1,159 GWh.  Additionally, during 2011, Cachoeira had medium-term contracts with 17 unregulated clients with an average duration of three years and short term contracts with 22 unregulated clients.  Cachoeira’s sales to unregulated clients were 2,149 GWh.

 

The following table sets forth certain statistical information regarding Cachoeira Dourada’s electricity sales:

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

% of
Sales
Volume

 

(GWh)

 

% of
Sales
Volume

 

(GWh)

 

% of
Sales
Volume

 

Contracted sales

 

3,411

 

88.3

 

3,440

 

89.8

 

3,307

 

83.0

 

Non-contracted sales

 

451

 

11.7

 

392

 

10.2

 

679

 

17.0

 

Total electricity sales

 

3,862

 

100.0

 

3,833

 

100.0

 

3,986

 

100.0

 

 

Endesa Fortaleza is wholly-owned by Endesa Brasil.  Endesa Fortaleza owns a combined-cycle plant which uses natural gas.  The plant is located 50 kilometers from the capital of the Brazilian state of Ceará, and it began commercial operations in 2003.  Since January 2010 Endesa Fortaleza has had availability of natural gas from the Pecem regasification terminal.

 

37



Table of Contents

 

The following table sets forth certain statistical information regarding Endesa Fortaleza’s electricity sales:

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

Electricity sales (GWh)

 

3,007

 

2,957

 

2,842

 

 

Endesa Fortaleza’s market share is 0.3% of the total installed capacity of the Brazilian system and 1.0% of the thermoelectric generators.

 

Fortaleza has a long-term contract with Coelce which expires in 2023.  The following table sets forth certain statistical information regarding Endesa Fortaleza’s electricity sales:

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

% of
Sales
Volume

 

(GWh)

 

% of
Sales

Volume

 

(GWh)

 

% of
Sales
Volume

 

Contracted sales

 

2,918

 

97.1

 

2,690

 

91.0

 

2,690

 

94.7

 

Non-contracted sales

 

88

 

2.9

 

267

 

9.0

 

152

 

5.3

 

Total electricity sales

 

3,007

 

100.0

 

2,957

 

100.0

 

2,842

 

100.0

 

 

Operations in Colombia

 

Until August 2007, our generation operations in Colombia were carried out through Betania and Emgesa.  These companies were merged into Betania, which then changed its name to Emgesa S.A. E.S.P., or Emgesa.  We hold a 16.1% stake in Emgesa as of December 31, 2011, which we control and consolidate through Endesa Chile pursuant to a shareholder’s agreement with an Endesa Spain subsidiary, who owns 21.6%.

 

As of December 31, 2011, our Colombian subsidiary operated 12 generation facilities in Colombia, with a total installed capacity of 2,914 MW.  Emgesa has 2,470 MW in hydroelectric plants and 444 MW in thermoelectric plants.  Our hydroelectric and thermal generation plants in Colombia represent 20.2% of the country’s total electricity generation capacity as of December 2011.

 

The following table sets forth the installed generation capacity of our Colombian subsidiaries for the last three years:

 

INSTALLED CAPACITY IN COLOMBIA (MW) (1)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(MW)

 

Emgesa

 

 

 

 

 

 

 

Guavio (reservoir)

 

1,213

 

1,213

 

1,213

 

Cadena Nueva (reservoir/pass-through) (2)

 

601

 

601

 

601

 

Betania (reservoir)

 

541

 

541

 

541

 

Termozipa (steam turbine/coal)

 

236

 

236

 

236

 

Cartagena (steam turbine/natural gas + diesel oil)

 

208

 

208

 

208

 

Minor Plants (pass-through) (3)

 

96

 

116

 

116

 

Total

 

2,895

 

2,914

 

2,914

 

 


(1)         The figure includes the capacity used for power plant consumption.

(2)         Includes two power plants named La Guaca and Paraíso.

(3)         As of December 31, 2011 Emgesa owned and operated six minor plants: Charquito, El Limonar, La Tinta, Tequendama, La Junca and San Antonio, which started operations in May 2010.

 

Approximately 85% of our installed capacity in Colombia is hydroelectric.  As a result, our physical generation depends on the reservoir levels and rainfalls.  Our generation market share in Colombia was 22.6% in 2009, 19.8% in 2010 and 20.6% in 2011.  In addition to hydrological conditions, the amount of generation depends on our commercial strategy.  Companies are free to offer their electricity at prices driven by market conditions and are dispatched by a centralized operating entity to generate according to the prices offered, as opposed to being dispatched according to the operating costs, as in other countries in which we operate.

 

During 2011, thermal generation represented 3.9% of total generation and hydroelectric generation represented the remaining 96.1% of our generation in Colombia.  During 2011, hydrological conditions were favorable in Colombia, with around 134% of

 

38



Table of Contents

 

historic average rainfalls.  For Emgesa, the flows in the Guavio River Basin were a little below average (96%) while those of the Magdalena River (Betania) and Bogotá River (Cadena Nueva) were more favorable, as the following table shows:

 

 

 

 

 

Jan

 

Feb

 

Mar

 

Apr

 

May

 

Jun

 

Jul

 

Aug

 

Sep

 

Oct

 

Nov

 

Dec

 

Average

 

 

 

2011

 

19

 

16

 

59

 

113

 

121

 

110

 

77

 

54

 

66

 

70

 

69

 

46

 

68

 

Guavio River m3/s

 

Average

 

18

 

20

 

30

 

66

 

105

 

137

 

142

 

108

 

75

 

64

 

53

 

31

 

71

 

 

 

%

 

102

%

82

%

195

%

170

%

115

%

80

%

54

%

50

%

89

%

110

%

131

%

145

%

96

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

266

 

305

 

432

 

703

 

799

 

655

 

692

 

318

 

377

 

366

 

566

 

841

 

527

 

Magdalena River

 

Average

 

285

 

299

 

352

 

459

 

513

 

583

 

617

 

474

 

351

 

379

 

443

 

394

 

429

 

m3/s

 

%

 

93

%

102

%

123

%

153

%

156

%

112

%

112

%

67

%

108

%

97

%

128

%

213

%

123

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

32

 

40

 

65

 

107

 

138

 

88

 

48

 

48

 

40

 

69

 

103

 

108

 

74

 

Bogotá River

 

Average

 

22

 

22

 

25

 

33

 

40

 

37

 

35

 

30

 

26

 

35

 

43

 

33

 

32

 

m3/s

 

%

 

149

%

182

%

261

%

322

%

343

%

235

%

138

%

161

%

150

%

198

%

237

%

325

%

232

%

 

The volumes and percentages of hydroelectric and thermal generation are shown in the following table:

 

GENERATION BY TYPE IN COLOMBIA (GWh) (1)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

%

 

(GWh)

 

%

 

(GWh)

 

%

 

Hydroelectric generation

 

11,700

 

92.3

 

10,253

 

90.9

 

11,620

 

96.1

 

Thermal generation

 

974

 

7.7

 

1,030

 

9.1

 

470

 

3.9

 

Total generation

 

12,674

 

100.0

 

11,283

 

100.0

 

12,090

 

100.0

 

 


(1)   Generation minus power plant own consumption and technical losses.

 

Regarding fuel supplies, Emgesa has signed medium-term contracts with various local coal suppliers and a contract for special fuel oil with Petróleos del Milenio C. I. S.A. (Petromil). These contracts allow compliance with the thermal plants requirements in order to receive the charge for reliability.

 

The following table sets forth the levels of electricity production and purchases for our Colombian subsidiaries for the past three years:

 

PHYSICAL PRODUCTION AND PURCHASES IN COLOMBIA (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

%

 

(GWh)

 

%

 

(GWh)

 

%

 

Electricity production

 

12,674

 

74.7

 

11,283

 

75.4

 

12,090

 

79.3

 

Electricity purchases

 

4,284

 

25.3

 

3,678

 

24.6

 

3,163

 

20.7

 

Total (1)

 

16,958

 

100.0

 

14,961

 

100.0

 

15,254

 

100.0

 

 


(1)           Electricity generation plus electricity purchases differ from electricity sales due to transmission losses, as power plant consumption and technical losses have already been deducted.

 

The only interconnected electricity system in Colombia is the Sistema Interconectado Nacional the “Colombian NIS.”  Electricity demand in the Colombian NIS increased 1.8% during 2011.  Total electricity consumption was: 54,679 GWh in 2009, 56,148 GWh in 2010 and 57,150 GWh in 2011.

 

The generation in Colombia’s electricity market has been affected by the agreement on International Energy Transactions governing the interconnection with Ecuador’s electricity system, which began operations in 2003.  During 2011 physical sales to Ecuador were 1,295 GWh, 497 GWh more than the 798 GWh sold in 2010.  Energy imports from Ecuador to Colombia were 10 GWh in 2010 and 8 GWh in 2011.

 

In addition, Colombia has some interconnection links with Venezuela which operate under exceptional circumstances as required by either of the two countries.  In early April 2011, Colombia and Venezuela signed an agreement to supply energy to Venezuela as part of the normalization of commercial relations as agreed by presidents Juan Manuel Santos and Hugo Chávez. The agreement also includes the import of gasoline and diesel from Venezuela. The energy exported was sold under a contract that expired in January 2012.  The total energy exported was 249 GWh in 2011, compared to none in 2010.

 

39



Table of Contents

 

The distribution of our physical sales in Colombia, in terms of customer segment, is shown in the following table:

 

PHYSICAL SALES PER CUSTOMER SEGMENT IN COLOMBIA (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Sales
(GWh)

 

% of
Sales
Volume

 

Sales
(GWh)

 

% of
Sales
Volume

 

Sales
(GWh)

 

% of Sales
Volume

 

Contracted sales

 

11,960

 

71.2

 

10,946

 

73.9

 

10,544

 

69.8

 

Non-contracted sales

 

4,847

 

28.8

 

3,871

 

26.1

 

4,568

 

30.2

 

Total electricity sales

 

16,806

 

100.0

 

14,817

 

100.0

 

15,112

 

100.0

 

 

During 2011, Emgesa served an average of 820 contracts with 382 unregulated customers and 14 distribution and trading companies.  Emgesa’s sales to our distribution company, Codensa, accounted for 47.8% of our total contracted sales in 2011.  Physical sales to the five largest unregulated customers represented 5.8% of total contracted sales.

 

The following table sets forth our sales by volume to our largest distribution customers in Colombia for the last three years:

 

MAIN DISTRIBUTION AND TRADING CUSTOMERS IN COLOMBIA (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Contracted
Sales
(GWh)

 

% of
contracted
Sales

 

Contracted
Sales
(GWh)

 

% of
contracted
Sales

 

Contracted
Sales
(GWh)

 

% of
contracted
Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Codensa

 

4,697

 

39.3

 

4,296

 

39.2

 

5,035

 

47.8

 

Cía. Energética del Tolima (Enertolima)

 

471

 

3.9

 

501

 

4.6

 

 

 

Electrificadora de la Costa (Electrocosta)

 

517

 

4.3

 

555

 

5.1

 

 

 

Electrificadora del Caribe (Electrocaribe)

 

954

 

8.0

 

352

 

3.2

 

360

 

3.4

 

Empresas Públicas de Medellín (EPM)

 

720

 

6.0

 

1,716

 

15.7

 

760

 

7.2

 

Electrificadora del Meta (Meta)

 

163

 

1.4

 

175

 

1.6

 

82

 

0.8

 

Electrificadora del Huila

 

223

 

1.9

 

236

 

2.2

 

416

 

3.9

 

Total sales to our largest distribution customers

 

7,746

 

64.8

 

7,831

 

71.5

 

6,653

 

63.1

 

 

Our most important competitors in Colombia include the following state-owned companies: Empresas Públicas de Medellín (with an installed capacity of 3,252 MW) and Isagen (with an installed capacity of 2,102 MW).  We also compete with the following private sector companies in Colombia: Chivor (1,000 MW), which is owned by Gener; Colinversiones, with an installed capacity of 1,941 MW, which includes Termoflores and Epsa; and Gecelca with an installed capacity of 1,208 MW.

 

Operations in Peru

 

Through our subsidiary Edegel, we operate a total of nine generation facilities in Peru, with a total installed capacity of 1,668 MW, as of December 2011.  Edegel owns seven hydroelectric power plants, with a total installed capacity of 746 MW, two of which are located 280 kilometers from Lima and five of which are located approximately 50 kilometers from Lima.  The company has two thermal plants, which represent the remaining 922 MW of total installed capacity.  Our hydroelectric and thermal generation plants in Peru represent 26.0% of the country’s total electricity generation capacity according to the information reported in December 2011 by the Organismo Supervisor de la Inversión en Energía y Minería, Supervisory Entity of the Investment on Energy and Mining (Osinergmin).

 

40



Table of Contents

 

The following chart sets forth Edegel’s installed capacity, which has remained virtually unchanged in 2009-2011:

 

INSTALLED CAPACITY IN PERU (MW)

 

 

 

Year Ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

 

 

 

 

 

 

Edegel S.A.

 

 

 

 

 

 

 

Ventanilla (thermal)

 

493

 

493

 

493

 

Santa Rosa (thermal)

 

430

 

429

 

429

 

Huinco (hydroelectric)

 

247

 

247

 

247

 

Chimay (hydroelectric)

 

151

 

151

 

151

 

Matucana (hydroelectric)

 

129

 

129

 

129

 

Callahuanca (hydroelectric)

 

80

 

80

 

80

 

Moyopampa (hydroelectric)

 

65

 

66

 

66

 

Yanango (hydroelectric)

 

43

 

43

 

43

 

Huampaní (hydroelectric)

 

30

 

30

 

30

 

Total

 

1,668

 

1,668

 

1,668

 

 

Our generation market share was 26.0% of total electricity production in Peru in 2011.

 

HYDRO/THERMAL GENERATION IN PERU (GWh)(1)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

%

 

(GWh)

 

%

 

(GWh)

 

%

 

Hydroelectric generation

 

4,564

 

55.9

 

4,405

 

52.0

 

4,615

 

50.4

 

Thermal generation

 

3,599

 

44.1

 

4,061

 

48.0

 

4,538

 

49.6

 

Total generation

 

8,163

 

100.0

 

8,466

 

100.0

 

9,153

 

100.0

 

 


(1)           Generation minus power plant own consumption and technical losses.

 

Hydrological generation represented 50.4% of Edegel’s total production in 2011.  For Edegel, all hydrological contributions were above their historical average in 2011:  in the Rimac River Basin (Huinco, Matucana, Callahuanca, Moyopampa, Huampaní) hydrological contributions were 126%; in the Tulumayo River (Yanango) hydrological contributions were 108% and in the Tarma River (Chimay) hydrological contributions were 114%, as detailed below in relation to an average year:

 

 

 

 

 

Jan

 

Feb

 

Mar

 

Apr

 

May

 

Jun

 

Jul

 

Aug

 

Sep

 

Oct

 

Nov

 

Dec

 

Average

 

 

 

2011

 

69

 

81

 

64

 

59

 

28

 

18

 

14

 

12

 

13

 

13

 

18

 

41

 

36

 

Rimac River m3/s

 

Average

 

42

 

58

 

60

 

40

 

21

 

15

 

12

 

10

 

11

 

13

 

17

 

27

 

27

 

 

 

%

 

165

%

140

%

107

%

145

%

132

%

121

%

114

%

115

%

121

%

95

%

106

%

152

%

126

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

153

 

249

 

184

 

136

 

67

 

38

 

36

 

25

 

36

 

67

 

72

 

125

 

99

 

Tulumayo River

 

Average

 

128

 

155

 

152

 

108

 

59

 

43

 

41

 

39

 

46

 

63

 

72

 

94

 

83

 

m3/s

 

%

 

120

%

160

%

121

%

125

%

112

%

88

%

87

%

65

%

78

%

106

%

99

%

134

%

108

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

30

 

58

 

53

 

43

 

21

 

13

 

12

 

9

 

9

 

15

 

13

 

26

 

25

 

Tarma River

 

Average

 

34

 

43

 

42

 

29

 

15

 

11

 

10

 

9

 

10

 

13

 

16

 

22

 

21

 

m3/s

 

%

 

90

%

134

%

124

%

148

%

141

%

121

%

122

%

95

%

88

%

110

%

81

%

115

%

114

%

 

The portion of electricity supplied by Edegel’s own generation was 95.1% of total physical sales, requiring only a small amount of purchases to satisfy contractual obligations to customers.

 

Edegel has gas supply, transportation and distribution contracts for its Ventanilla and Santa Rosa facilities.  During 2007, the gas pipeline Camisea-Lima, owned by Transportadora del Gas del Perú S.A. (TGP), reached its full capacity.  However, in May 2008, TGP started implementing restrictions on the gas transfer through the pipeline.  In order to guarantee the transportation capacity for its natural gas demand, Edegel modified its agreements during 2007 and 2008, shifting from interruptible to firm mode, with a capacity of 1.5 million m3/d (from August 2008 to July 2009) and 2.7 million m3/d (from August 2009 to July 2019).  Going forward, Edegel expects that it will count on sufficient natural gas capacity for the combined cycle Ventanilla plant and part of Santa Rosa.  In addition, in 2009 Edegel extended the contract for transportation and distribution from August 2019 to 2025 at a level of 2.1 million m3/d.

 

41



Table of Contents

 

In August 2010, TGP awarded 0.5 million m3/d in firm transport capacity to Edegel from August 2010 until the end of 2019, in the TGP 14th open season.

 

In August 2010, the authority published regulation that enables the secondary market for transport and supply of natural gas.

 

PHYSICAL GENERATION AND PURCHASES IN PERU (GWh) (1)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(GWh)

 

%

 

(GWh)

 

%

 

(GWh)

 

%

 

Electricity generation

 

8,163

 

96.0

 

8,466

 

96.5

 

9,153

 

95.1

 

Electricity purchases

 

337

 

4.0

 

305

 

3.5

 

469

 

4.9

 

Total(1)

 

8,499

 

100.0

 

8,771

 

100.0

 

9,622

 

100.0

 

 


(1)           Electricity generation plus electricity purchases differ from electricity sales due to transmission losses, as power plant consumption and technical losses have already been deducted.

 

The Sistema Eléctrico Interconectado Nacional (SEIN in its Spanish acronym), is the only interconnected system in Peru.  Electricity sales in the SEIN increased 7.5% during 2011 compared to 2010, reaching total annual sales of 31,775 GWh.

 

The distribution of Edegel’s physical sales, in terms of customer segment, is shown in the following table:

 

PHYSICAL SALES PER CUSTOMER SEGMENT IN PERU (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Sales
(GWh)

 

% of
Sales
Volume

 

Sales
(GWh)

 

% of
Sales
Volume

 

Sales
(GWh)

 

% of
Sales
Volume

 

Contracted sales (1)

 

7,565

 

90.9

 

7,550

 

87.8

 

8,632

 

91.3

 

Non-contracted sales

 

755

 

9.1

 

1,049

 

12.2

 

818

 

8.7

 

Total electricity sales

 

8,321

 

100.0

 

8,598

 

100.0

 

9,450

 

100.0

 

 


(1) Includes sales to distributors without contracts.

 

During 2011, Edegel had five regulated customers.  Edegel has had contracts since 1997 with Luz del Sur and Edelnor, our distribution company.  Edegel also won the bids launched by other distributors during 2006 and 2007.  The company has eleven unregulated customers.  Sales to unregulated customers represented 30.0% of Edegel’s total contracted sales in 2011.

 

During 2011, only one long-term tender was called in Peru by the distributor Luz del Sur.  The distributors participating in the process were Luz del Sur, Edelnor and Edecañete.  The period tendered was 2018-2027, with an energy requirement of approximately 2,500 GWh/year.  An amount of 2,245 GWh were granted to Cerro del Águila, Celepsa, Egesur, Enersur and Fenix. The remaining 255 GWh were declared void.

 

42



Table of Contents

 

The following table sets forth our sales by volume to our largest customers in Peru for each of the periods indicated:

 

MAIN CUSTOMERS IN PERU (GWh)

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

Contracted
Sales
(GWh)

 

% of
contracted
Sales

 

Contracted
Sales
(GWh)

 

% of
contracted
Sales

 

Contracted
Sales
(GWh)

 

% of
contracted
Sales

 

Distribution companies:

 

 

 

 

 

 

 

 

 

 

 

 

 

Edelnor (Regulated) (1)

 

2,663

 

35.2

 

4,072

 

53.9

 

4,173

 

48.3

 

Luz del Sur (Regulated) (1)

 

949

 

12.5

 

917

 

12.1

 

1,539

 

17.8

 

ElectroSurMedio

 

128

 

1.7

 

112

 

1.5

 

150

 

1.7

 

SEAL

 

56

 

0.7

 

169

 

2.2

 

99

 

1.1

 

Total sales to our largest distribution companies

 

3,795

 

50.2

 

5,270

 

69.8

 

5,960

 

69.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unregulated customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

ElectroPerú (2)

 

1,821

 

24.1

 

 

 

 

 

Refinería Cajamarquilla

 

614

 

8.1

 

974

 

12.9

 

1,320

 

15.3

 

Antamina

 

652

 

8.6

 

668

 

8.9

 

708

 

8.2

 

Siderúrgica del Perú

 

253

 

3.3

 

263

 

3.5

 

288

 

3.3

 

Creditex

 

 

 

5

 

0.1

 

78

 

0.9

 

Total sales to our largest unregulated companies

 

3,339

 

44.1

 

1,910

 

25.3

 

2,394

 

27.7

 

Total sales to our largest customers

 

7,135

 

94.4

 

7,180

 

95.1

 

8,354

 

96.8

 

 


(1)         The figures for Edelnor and Luz del Sur represent sales under bilateral contracts with Edegel only, and not withdrawals of these companies assigned to Edegel for non contract-related consumption.  The energy sold to these distributors includes the amount granted to Edegel in the bids realized since 2006.

(2)        Since 2006, ElectroPerú has been a customer of Edegel due to a merger with Etevensa.  The contract with ElectroPerú expired in September 2009.

 

Our most important competitors in Peru are Enersur (GDF-Suez group, with an installed capacity of 1,011 MW); ElectroPerú (state-owned competitor, with an installed capacity of 964 MW); Egenor (Duke Energy Group, with an installed capacity of 635 MW); and Kallpa (Inkia Energy group, with an installed capacity of 578 MW).

 

Electricity Transmission Business Segment

 

CIEN

 

CIEN is wholly-owned by Endesa Brasil, and we hold a 54.3% economic interest in CIEN.  CIEN consolidates CTM and TESA, which operate the Argentine side of the interconnection line between Argentina and Brazil.  CIEN represented 0.9% of our 2011 operating revenues and 1.0% of our operating income, both before consolidation adjustments.  Since April 2011, CIEN has been recognized by the local authority as a “regulatory asset,” and therefore a participant in the basic Brazilian grid.  Therefore, it will receive fixed payments called Permitted Annual Compensation (RAP in its Brazilian acronym).

 

CIEN allows for the energy integration of Mercosur and the import and export of electricity between Argentina, Uruguay and Brazil.  It has two transmission lines covering a distance of 500 kilometers between Rincón in Argentina and the Santa Catarina substation in Brazil, and a total installed capacity of 2,100 MW.

 

Electricity Distribution Business Segment

 

Our electricity distribution business is conducted in Chile through Chilectra, in Argentina through Edesur, in Brazil through Ampla and Coelce, in Colombia through Codensa and EEC, and in Peru through Edelnor.  For the year ended December 31, 2011, our distribution subsidiaries sold 69,552 GWh of electricity.  For more information on energy sales by our distribution subsidiaries for the past five fiscal years, see “Item 3. Key Information — A. Selected Financial Data.”  Currently, Chilectra is the technical operator of Edesur, Edelnor, Ampla and Coelce, but does not receive operator fees.

 

43



Table of Contents

 

Chilectra

 

Chilectra is one of the largest electricity distribution companies in Chile in terms of the number of the regulated clients, distribution assets and energy sales. Chilectra had consolidated operating income of Ch$ 120 billion for the year ended December 31, 2011.  Our interest in Chilectra is 99.1%. Chilectra operates in a concession area of 2,118 square kilometers.  Chilectra transmits and distributes electricity in 33 municipalities of the Metropolitan Region.  Its service area is defined primarily as a high density area under the Chilean tariff regulations governing electricity distribution companies and includes all residential, commercial, industrial, governmental, and toll customers.  The Metropolitan Region, where the capital city of Santiago is located, is Chile’s most densely populated area and has the highest concentration of industries, industrial parks and office facilities in the country.  As of December 31, 2011, Chilectra distributed electricity to approximately 1.6 million customers.  Chilectra also has direct equity stakes in foreign distribution subsidiaries controlled by us.  Chilectra’s energy losses were 5.5% in 2011, compared to 5.8% in 2010.  This decrease in energy losses is due to the effectiveness of energy loss plans focused on technical inspections and loss management, among others.

 

For the fiscal year ended December 31, 2011, residential, commercial, industrial and other customers, who are primarily public and municipal, represented 26%, 27%, 23% and 25%, respectively, of Chilectra’s total energy sales of 13,697 GWh, an increase of 4.6% in comparison with 2010.  For the year ended December 31, 2011, revenues from electricity sales were Ch$ 936 billion.  Total energy purchases reached Ch$ 728 billion, of which Ch$ 191 billion were from Endesa Chile, a decrease in comparison with 2010, when Ch$ 306 billion were purchased from Endesa Chile.

 

Edesur

 

Edesur is the second largest electricity distribution company in Argentina in terms of energy purchases after Edenor, an unrelated company.  Our economic interest in Edesur is 65.4%.  Edesur operates in a concession area of 3,309 square kilometers.  Edesur distributes electricity in the south-central part of the greater Buenos Aires metropolitan area.  Its service area comprises the major business district of Buenos Aires and several residential areas of the southern part of Buenos Aires.  As of December 31, 2011, Edesur distributed electricity to 2.4 million customers.  Residential, commercial, industrial and other customers, primarily public and municipal, represented 42%, 26%, 8% and 24%, respectively, of Edesur’s total energy sales.  It had energy losses of 10.5% in 2011, the same as in 2010.  For the year ended December 31, 2011, revenues from electricity sales amounted to Ch$ 252 billion.  In 2011, Edesur’s physical energy sales amounted to 17,233 GWh.  Total energy purchases were Ch$ 141 billion.

 

Ampla

 

Ampla is the second largest electricity distribution company in the State of Rio de Janeiro, Brazil in terms of the number of clients and annual energy sales.  As of December 31, 2011, we owned a 70.2% economic interest in Ampla.  Ampla is engaged mainly in the distribution of electricity to 66 municipalities of the State of Rio de Janeiro and serves 2.6 million customers in a concession area of 32,615 square kilometers, with an estimated population of 8.0 million.  As of December 31, 2011, residential, commercial, industrial and other customers represented 38%, 18%, 12% and 32%, respectively, of Ampla’s total sales of 10,223 GWh.  For the year ended December 31, 2011, revenues from electricity sales amounted to Ch$ 901 billion.  As of December 31, 2011, Ampla’s energy losses were 19.7%, compared to 20.5% in 2010.  Total energy purchases were Ch$ 368 billion.

 

Coelce

 

We hold a 35.3% economic interest in Coelce, the sole electricity distributor in the State of Ceará, in northeastern Brazil.  As of December 31, 2011, Coelce served over 3.2 million customers within a concession area of 148,825 square kilometers.  During 2011, Coelce had annual sales of 8,970 GWh, an increase of 1.4% in comparison with 2010.  Revenues from electricity sales represented Ch$ 760 billion.

 

As of December 31, 2011, residential, commercial, industrial and other customers represented 34%, 19%, 14% and 33%, respectively, of Coelce’s total energy sales. As of such date, Coelce’s energy losses were 11.9%, compared to 12.1% in 2010.  Total energy purchases were Ch$ 336 billion, 37% of which were purchased from Endesa Fortaleza and the other 63% from CCEARs.

 

Codensa

 

We hold a 21.7% economic interest in Codensa, and due to a transfer of rights from another Endesa Spain subsidiary we appoint the majority of the Board members and control this company.  Codensa is an electricity distribution company that serves a concession area of 14,087 square kilometers in Bogotá and 96 other municipalities in the Department of Cundinamarca, Tolima and Boyacá.  More than 9.6 million people live in Codensa’s service area, where it serves approximately 2.5 million customers.  For the year ended December 31, 2011, revenues from electricity sales amounted to Ch$ 645 billion.  During 2011, Codensa’s annual sales reached

 

44



Table of Contents

 

12,552 GWh, an increase of 3.4% in comparison with 2010.  Of these sales, residential, commercial, industrial and other customers represented 35%, 16%, 7% and 42%, respectively.

 

Since 2001, Codensa only services regulated clients.  The unregulated market is serviced directly by our generation company, Emgesa, with the exception of the public lighting in Bogotá.  In 2011, Codensa had energy losses of 7.8%, versus 8.2% in 2010.  Total energy purchases were Ch$ 327 billion, 32.9% of which were purchased from Emgesa and 67.1% from other suppliers.

 

EEC

 

In 2009, the Colombian government awarded DECSA an 82% shareholding in EEC. Codensa owns 49% of DECSA.  EEC is an electricity distribution company that serves a concession area of 5,186 square kilometers in the Department of Cundinamarca.  It serves approximately 121 thousand customers.  For the year ended December 31, 2011, revenues from electricity sales amounted to Ch$ 32 billion.  EEC’s annual sales reached 305 GWh, an 18.2% decrease compared to 2010, and energy losses reached 20.2%, compared to 17.7% in 2010.  Total energy purchases were Ch$ 11 billion.

 

Edelnor

 

As of December 31, 2011, we owned a 57.5% economic interest in Edelnor, our Peruvian electricity distribution company.  Edelnor operates in a concession area of 2,440 square kilometers.  For the year ended December 31, 2011, the company had revenues from electricity sales of Ch$ 303 billion.  Edelnor has an exclusive concession to distribute electricity in the northern part of the Lima metropolitan area, some provinces of the Lima department, such as Huaral, Huaura, Barranca and Oyón, and in the adjacent province of Callao.  As of December 31, 2011, Edelnor distributed electricity to approximately 1.1 million customers, an increase of 4.2% from December 31, 2010.  For the year ended December 31, 2011, Edelnor had total energy sales of 6,572 GWh, an increase of 7.3% over 2010.  Edelnor had energy losses of 8.2% in 2011, compared to 8.3% in 2010.  Total energy purchases reached Ch$ 173 billion, of which Ch$ 116 billion was from the related parties Edegel and EEPSA.

 

Non-Electricity Businesses

 

Inmobiliaria Manso de Velasco (IMV)

 

IMV, a wholly-owned subsidiary, develops real estate projects in Chile and represents less than 0.2% of our 2011 operating revenues before consolidation adjustments.

 

ELECTRICITY INDUSTRY REGULATORY FRAMEWORK

 

Chile

 

Industry Overview

 

Industry Structure

 

The Chilean electricity industry is divided into three business segments: generation, transmission and distribution.  These business segments are carried out by publicly-owned private sector companies.  The state’s role is circumscribed to regulation, supervision and indicative investment planning through non-binding recommendations in the case of the generation and transmission businesses.

 

45



Table of Contents

 

The following chart shows the relationships among the various actors in the Chilean market:

 

 

The generation segment comprises a group of electricity companies who own generating plants, which energy is transmitted and distributed to end consumers.  This segment is characterized by being a competitive market which operates under market-driven conditions.  They sell their production to distribution companies, unregulated customers, other generation companies, and their surpluses on the spot market.

 

The transmission system comprises a combination of lines, substations and equipment for the transmission of electricity from the production points (generators) to the centers of consumption or distribution.  Transmission in Chile is defined as lines or substations with a voltage or tension higher than 23 kV.  The transmission system is open access and transmission companies may impose rights of way over the available transmission capacity through the payment of tolls.

 

The distribution segment is defined for regulatory purposes as all electricity supplies to end users at a voltage no higher than 23 kV.  Distribution companies operate under a distribution public utility concession regime, with service obligation and regulated tariffs for supplying regulated customers.

 

The distribution companies supply both regulated customers, whose demand is less than 500 kW, a segment for which the price and supply conditions are the result of tender processes regulated by the government’s National Energy Commission, and  unregulated customers, with bilateral agreements with the generators, whose conditions are freely negotiated and agreed.

 

Consumers are classified according to the size of demand, as follows: i) unregulated customers, those with a connected capacity over 2,000 kW; ii) regulated customers, whose connected capacity is no more than 2,000 kW; and iii) customers that opt for either a regulated-tariff or an unregulated regime, for a minimum period of four years in each regime, available to consumers whose connected capacity falls in the range of 500 kW-2,000 kW.

 

In Chile, there are four separate interconnected electricity systems.  The main systems that cover the most populated Chilean areas are the SIC, which services the central and south central part of the territory, where 93% of the Chilean population lives, and the SING, which operates in the northern part of the country, where most of the mining industry is located, and where 6% of the Chilean population lives.  In addition to the SIC and the SING, there are two isolated systems in southern Chile that provide electricity in remote areas, where 1% of the population lives.

 

The operation of electricity generation companies in each of the two major interconnected electricity systems is coordinated by their respective dispatch center, or CDEC, an autonomous entity that involves generators, transmission companies and large customers.  A CDEC coordinates the operation of its system with an efficiency criterion in which the lowest marginal cost producer is usually required to satisfy demand at any moment in time.  As a result, at any specific level of demand, the appropriate supply will be provided at the lowest possible production cost available in the system.  The marginal cost used is the price at which generators trade energy on an hourly basis, involving both their injections into the system and their withdrawals or purchases for supplying their customers.

 

46



Table of Contents

 

Principal Regulatory Authorities

 

The Ministry of Energy develops and coordinates plans, policies and standards for the proper operation of the sector, approves tariffs and node prices set by the CNE, and regulates the granting of concessions to electricity generation, transmission and distribution companies.

 

The Chilean National Energy Commission (CNE in its Spanish acronym) is the technical entity in charge of defining prices, technical standards and regulatory requirements.

 

The Superintendency of Electricity and Fuels (SEF) monitors the proper operation of electricity, gas and fuel sectors in compliance with the law in terms of safety, quality, and technical standards.

 

The Ministry of the Environment is responsible for the development and application of regulatory and policy instruments that allow the protection of natural resources, the promotion of environmental education and the control of pollution, among other matters.  It is also responsible for administering the environmental impact assessment system at the national level, coordinating the preparation of environmental standards and establishing the programs for compliance with the standards.

 

The Anti-Trust Entities are responsible for preventing, investigating and correcting any threats to free market competition and any anti-competitive practices by companies in a monopoly position.  These entities include:

 

·         Free-Market Competition Tribunal (TDLC in its Spanish acronym).  This is a special and independent jurisdictional entity, subject to the directive, correctional and economic authority of the Supreme Court, whose function is to prevent, correct and sanction threats to free-market competition.

 

·         National Economic Attorney (FNE in its Spanish acronym).  This is the attorney general in economic matters and is responsible for investigating and prosecuting all anti-trust conduct before the Resolutory Commission and other tribunals.

 

·         The Panel of Experts acts as a tribunal in electricity matters arising from disputes between participants in the electricity market and the authority in certain tariff processes.  It issues enforceable resolutions and comprises experts in industry matters, five engineers or economists and two lawyers, all of whom are elected every six years by the Free-Market Competition Tribunal.

 

·         There are also other entities related to the energy sector: the Chilean Nuclear Energy Committee in charge of research, development, use and control of nuclear energy, and the Chilean Energy Efficiency Agency, in charge of promoting energy efficiency.

 

The Electricity Law

 

General

 

Since its inception, the Chilean electricity industry has been developed by private sector companies.  Nationalization was carried out during the period 1970-73.  During the 1980s, the sector was reorganized through the Electricity Law or Decree with Force of Law #1 (DFL 1), allowing participation of private capital in the electricity sector.  By the end of the 1990s, foreign companies had a majority participation in the Chilean electricity system.

 

The goal of the Chilean Electricity Law is to provide incentives to maximize efficiency and to provide a simplified regulatory scheme and tariff-setting process which limits the discretionary role of the government by establishing objective criteria for setting prices.  The expected result is an economically efficient allocation of resources.  The regulatory system is designed to provide a competitive rate of return on investment to stimulate private investment, while ensuring the availability of electricity to all who request it.

 

DFL 1 was published in 1982 and has had only two important changes.  The first one took place in 2004 to encourage investments in transmission lines.  The second one was in 2005 to create long-term contracts between generation and distribution companies as part of a bid process.

 

The present text of the law was restated in DFL No 4 of 2006, which is complemented with a series of regulations and standards.

 

47



Table of Contents

 

Limits and Restrictions

 

The owners of the main transmission system must be constituted as limited liability stock companies and cannot take part in the electricity generation or distribution businesses.

 

Individual participation in the main transmission system (“STT”) by companies operating in another electricity or unregulated customer segment cannot exceed, directly or indirectly, 8% of the total investment of the STT.  The combined participation of such agents in the STT must never exceed 40% of the investment value.

 

The water utility services law also sets restrictions on overlapping in electricity distribution company concession areas with those of water distribution and sewage services.

 

There are no special or specific restrictions on generating activity in terms of market concentration.

 

Regulation of Generation Companies

 

Concessions

 

The law permits generation activity without a concession.  However, companies may apply for a concession to facilitate access to third-party properties.  Third-party property owners are entitled to compensation, which may be agreed to by the parties or, if there is no agreement, it may be determined by an administrative proceeding that may be appealed in the Chilean courts.

 

Dispatch and Pricing

 

In each transmission system, the pertinent CDEC coordinates the operations of generation companies, in order to minimize the operating costs in the electricity system and monitor the quality of service provided by the generation and transmission companies.  Generation companies satisfy their contractual sales requirements with dispatched electricity, whether produced by them or purchased from other generation companies in the spot market.

 

Sales by Generation Companies to Unregulated Customers

 

Sales by generation companies may be made to final unregulated customers or to other generation companies under freely negotiated contracts.  To balance their contractual obligations with their dispatch, generators have to trade deficit and surplus electricity at the spot market price, which is set hourly by each CDEC, based on the marginal cost of production of the next kWh to be dispatched.

 

Sales to Distribution Companies and Certain Regulated Customers

 

Prior to 2005, sales to distribution companies for resale to regulated customers were made through contracts at regulated prices set by CNE (node prices) in effect at the relevant locations (or nodes) on the interconnected system through which such electricity was supplied.  Since 2005, all new contracts between generation and distribution companies for the electricity supply to regulated customers must arise from international bids which have a maximum offer energy price based on the average price paid by the unregulated customers at the time that the bid takes place, which is calculated twice a year by the CNE.  If a first bid is unsuccessful, authorities may increase this maximum price by an additional 15%.  The bids are awarded on a minimum price basis.  The average prices associated with these bids are transferred directly to end users, replacing the regulated node price regime.  During the term of the contracts, the energy and capacity prices are indexed according to formulas set forth in the bid documentation and linked to fuel, investment and other costs of energy generation.  Under the bid system, all distribution companies have separate electricity contracts for their regulated and unregulated customers since 2010.

 

Sales of Capacity to Other Generation Companies

 

Each CDEC determines a firm capacity for each power plant on an annual basis.  Firm capacity is the highest capacity which a generator may supply to the system at certain peak hours, taking into consideration statistical information regarding the time that it is out of service for maintenance and extremely dry conditions for the operation of hydroelectric plants.

 

A generation company may be required to purchase or sell capacity in the spot market, depending upon its contractual requirements in relation to the amount of electricity to be dispatched from such company and to its firm capacity.

 

48



Table of Contents

 

Regulatory Charges

 

Chilean laws have not established any specific charge for the electric system.  Nevertheless, if the tariff for residential customers increases by more than 5% in a six-month period the government can establish a subsidy for low-income families.  The last subsidy was granted by the government in 2009.

 

Incentives and Penalties

 

If a rationing decree is enacted in response to prolonged periods of electricity shortages, strict penalties may be imposed on generation companies that contravene the decree.  A severe drought is not considered a force majeure event.

 

Generation companies may also be required to pay fines to the regulatory authorities, related to system blackouts due to any generator’s operational mistake, including failures related to the coordination duties of all system agents, as well as to make compensatory payments to electricity consumers affected by shortages of electricity.  If generation companies cannot satisfy their contractual commitments to deliver electricity during periods when a rationing decree is in effect and there is no energy available to purchase in the system, the generation company must compensate the customers at the failure cost determined by the authority in each tariff setting.  This failure cost, which is updated semiannually by the CNE, is a measurement of how much final users would pay for one extra MWh under rationing conditions.

 

Regulation of Distribution Companies

 

Concessions

 

Distribution service concessions give the right to use public areas for building distribution lines.  The concessions are given by the Ministry of Energy for an undefined period.  Distribution companies have the obligation to serve and connect the customers that make the requirement in the concession area.  The Chilean President can declare a concession expired if the quality of service does not meet certain minimum standards.

 

Energy Purchases

 

The first international auction for the supply to distribution companies’ regulated customers took place in 2006.  Chilectra submitted bids in November 2006, July 2007 and March 2008, allocating 100% of the power requirements tendered for the 2010-2025 period.  Prices obtained by Chilectra as part of these tenders are consistent with the system’s long-term expansion technology and prices are indexed to the CPI, the price of coal and LNG.

 

During 2010, Chilectra submitted bids for the power requirements tendered for the 2014 — 2029 period, allocating 90% of them.  A new bidding process during 2012 is under assessment for the remaining power requirements.  With the 2012 bid, Chilectra is expected to meet the demand of its regulated customers through 2016.

 

Distribution Tariffs to Final Customers

 

The tariffs charged by distribution companies to final customers are determined by the sum of the cost of electricity purchased by the distribution company, a transmission charge and the value added from distribution of electricity (“VAD”), which allows distribution companies to recover their operating costs and includes a return on investment.  The price for both generation and distribution capacity sold to customers includes a factor which reflects the simultaneous contribution of each customer to peak capacity demand of the system as a whole.  The transmission charge reflects the cost paid for electricity transmission and transformation.

 

The VAD is based on a “model company” and includes the following: selling, general and administrative distribution costs; maintenance and operating costs of distribution assets; cost of efficient energy losses; and an expected return on investment, before taxes, of 10% per year in real terms based on the replacement cost of assets used for the distribution business.

 

Toward this end, the CNE selects a real distribution company, to which it applies efficiency guidelines which result in a cost structure for a hypothetical “model company” for each Typical Distribution Area (“TDA”,) as described below.  The rate is not based on actual costs incurred by any given distribution company, but on investment, operating, maintenance and general administrative standards and overall efficiency of operations for the model company.

 

49



Table of Contents

 

Distribution Tariff-Setting Process

 

The VAD is set every four years.  The CNE classifies companies into groups, according to the TDA, based on economic factors that group companies with similar distribution costs due to population density, which determines equipment requirements in the network.

 

The real return on investment for a distribution company depends on its actual performance relative to the standards chosen by the CNE for the model company.  The tariff system allows for a greater return to distribution companies that are more efficient than the model company.  Tariff studies are performed by the CNE and distribution companies.  Preliminary tariffs are calculated as a weighted average of the results of the CNE-commissioned study and the companies’ study, with the results of the CNE’s study bearing twice the weight of the companies’ study.  Preliminary tariffs are then tested to ensure that they provide an average actual annual internal rate of return between 6% and 14% of the replacement cost of electricity-related distribution assets for the entire business sector.

 

The last tariff-setting process for distribution companies was held in 2008 and will be in effect until November 3, 2012.

 

Associated electrical services

 

Along with the VAD rate process for 2008, the CNE published a report on ancillary electrical services, which includes items such as meter rental and disconnection and reconnection of electricity to the final customer.  Final rates were published on December 4, 2009 after receiving comments from agents, generation, transmission and distribution companies.  A new study will be held in 2012.

 

Incentives and Penalties

 

Distribution companies may be required to compensate final customers if there are shortages of electricity that exceed the authorized standards.  These compensatory payments shall be at an amount equal to double the non-supplied energy at a value equivalent to the failure cost.

 

Regulation in Transmission

 

The main transmission system consists of 220 kV or higher voltage lines that are used by generators and consumers.  Every four years a study is done to evaluate the existing system and to define the expansion plan.  On December 31, 2010 the last study was delivered to the CNE.  In November 2011 the CNE promulgated Decree 61 that defines the current value of the existing lines to be remunerated in the 2011-2014 period.  The main transmission system is paid by generators and customers.

 

According to the modifications to the General Electricity Services Law incorporated in Law 19,940 of March 2004, the transportation of electricity by main transmission systems and sub-transmission systems is carried out by a public electricity utility.  Therefore, the transmitter has a service obligation, and is responsible for investment in new lines and their expansion.

 

Regulation in Subtransmission

 

Subtransmission systems are defined as voltage lines exceeding 23 kV.  There are seven subtransmission systems defined by decree.  The subtransmission systems are paid mainly by customers according to the values fixed by decree of the Ministry of Energy.  Generators and unregulated customers pay only for the lines they use in each system.  The study to define the current value of the existing lines to be remunerated in the 2011-2014 period has been done, however, as of the date of this Report, the CNE has not promulgated the corresponding decree.

 

Environmental Regulation

 

The Chilean Constitution grants citizens the right to live in a pollution-free environment.  It further provides that certain other constitutional rights may be limited in order to protect the environment.  Chile has numerous laws, regulations, decrees and municipal ordinances that address environmental considerations.  Among them are regulations relating to waste disposal (including the discharge of liquid industrial wastes), the establishment of industries in areas in which they may affect public health, and the protection of water for human consumption.

 

Environmental Law No. 19,300 was enacted in 1994 and implemented by several rules, such as the Environmental Impact Assessment System Rule issued in 1997 and modified in 2001.  This law requires companies to conduct an environmental impact study and a declaration of any future generation or transmission projects.

 

50



Table of Contents

 

In January 2010, Law No. 19,300 was modified by Law No. 20,417, which introduced changes in the environmental assessment process and in the public institutions involved, principally creating the Ministry of the Environment.  Consequently, the environmental assessment process is coordinated by this entity and the Environmental Assessment Service.

 

On April 1, 2008, Law No. 20,257 was enacted, and amended the General Services Law.  The purpose of the amendment is to promote the use of Non-Conventional Renewable Energy (NCRE).  This law defines the different types of technologies considered as NCRE, and establishes the obligation for generators, between 2010 and 2014, to supply at least 5% of the total energy contracted as of August 31, 2007, to be of such type, and to progressively increase this percentage 0.5 percentage points annually up to at least 10% as of 2024.  Currently, our power plants recognized as NCRE generators are the Palmucho and Canela wind farms and Ojos de Agua.  Additionally, the law sets forth fines for the generators that do not comply with this obligation.  Enersis fully complied with this obligation during 2011.  The additional cost of generating with NCRE is being charged as a pass-through in the new contracts, thus eliminating an impact to our revenues.

 

In January 2011, Decree 13 of the Ministry of the Environment was published in the Diario Oficial, a governmental publication, defining emission standards for thermoelectric plants applicable to generation units of at least 50 MW.  The object of this regulation is to control atmospheric emissions of particulate matter (MP), nitrogen oxides (NOx), sulfur dioxide (SO2) and mercury (Hg), in order to prevent and protect the health of the population and protect the environment.  Existing emission sources will have to meet emission limits for MP as established in the regulation within two and a half years from the date of publication of this decree (i.e. July 2013); for SO2 and NOx emissions, the term is four years in highly polluted areas and five years elsewhere.

 

Water Rights

 

Our subsidiary Endesa Chile owns unconditional, absolute and perpetual property water rights granted by the Chilean Water Authority.  Companies in Chile must pay an annual fee for unused water rights.  License fees already paid may be recovered through monthly tax credits commencing on the start-up date of the project associated with the water right considered.  The maximum license fees to be recovered are those paid during the eight years before the start-up date.  As of the date of this Report, Enersis’ subsidiaries have not recovered any license fees already paid.  During 2011, we paid Ch$ 2,870 million for 2010 unused water rights located in the SIC area.  This amount may vary in the future according to the actual water rights we may hold each year.  Enersis’ subsidiaries continuously analyze which water rights it will maintain, disregard or acquire.  We estimate that in 2012 we will pay fees for an aggregate of Ch$ 5,737 million.  The increase in 2012 is due to the water rights law, which requires a doubling of the annual fee starting as of 2011.  After that, the fees remain flat for five years, at which point they double again.  In the case of water rights located in the extreme south of Chile, outside the area comprised by the SIC, the license fees will be paid starting as of January 1, 2012.  In this area, Endesa Chile owns water rights over the Futaleufú River.

 

Argentina

 

Industry Overview

 

Industry Structure

 

In the Wholesale Electricity Market (MEM in its Spanish acronym) there are four categories of local agents (generators, transmitters, distributors and large customers) and foreign agents (traders of generation and traders of demand) who are allowed to buy and sell electricity as well as related products.

 

51



Table of Contents

 

The following chart shows the relationships among the various actors in the MEM:

 

 

The generation sector is organized on a competitive basis, with independent generators selling their output on the MEM’s spot market or through private contracts to purchasers on the MEM’s contract market or to CAMMESA through special transactions like contracts under Resolutions SE 220/2007 and 724/2008.

 

Transmission functions under monopoly conditions and is comprised of several companies to whom the Federal Government grants concessions.  One concessionaire operates and maintains the highest voltage facilities and eight concessionaires operate and maintain high and medium voltage facilities, to which generation plants, distribution systems and large customers are connected.  The international interconnected transmission systems also require concessions granted by the Secretariat of Energy.  Transmission companies are authorized to charge different tolls for their services.

 

Distribution is a public service that functions under monopoly conditions and is provided by companies who have also been granted concessions.  Distribution companies have the obligation to make electricity available to end customers within a specific concession area, regardless of whether the customer has a contract with the distributor or directly with a generator.  Accordingly, these companies have regulated tariffs and are subject to quality service specifications.  Distribution companies may obtain electricity either in the MEM’s spot market, at a price called “seasonal price,” or in the MEM’s term market through private contracts with generators.  The “seasonal price,” defined by the Secretariat of Energy, is the cap for the costs of electricity bought by distributors and passed through to regulated customers.

 

There are three electricity distribution areas subject to federal concessions.  The concessionaires are Edelap, Edesur and Edenor which are located in the cities of La Plata (Edelap, an unrelated company) and Buenos Aires and Greater Buenos Aires area (Edesur, which is controlled by us, and Edenor, which is not).  The local distribution areas are subject to concessions granted by the provincial or municipal authorities.  However, all distribution companies acting in the MEM must operate under its rules.

 

Regulated customers are supplied by distributors at regulated tariffs, unless they have a minimum capacity demand of 30 kW, in which case they can choose to contract their supply directly from generators in the MEM’s spot market, becoming “Large Customers” who may freely negotiate their prices with generating companies.

 

“Large Customers” are classified into three categories: Major Large Customers, Minor Large Customers and Particular Large Customers.  Each of these categories of users has different requirements with respect to purchases of their energy demand.  For example, Major Large Customers are required to purchase 50% of their demand through supply contracts and the remainder in the spot market, while Major Large Customers and Particular Large Customers are required to purchase all of their demand through supply contracts.  Large customers participate in CAMMESA by appointing two acting and two alternate directors through the Asociación de Grandes Usuarios de Energía Eléctrica de la República Argentina (Argentine Association of Electric Power Large Customers, or AGUEERA in its Spanish acronym).

 

52



Table of Contents

 

There is one interconnected system, the Argentine SADI, and smaller systems that provide electricity to specific areas.  According to the Argentine National Institute of Statistics and Census (INDEC), 97.7% of the population received electricity through the public network in 2010, 1.1% from their own generation and 1.2% had no access to electricity.

 

Principal Regulatory Authorities

 

The Ministry of Federal Planning, Public Investment and Services, through the Secretariat of Energy, is primarily responsible for studying and analyzing the behavior of energy markets, preparing the strategic planning with respect to electricity, hydrocarbons and other fuels, promoting policies of competition and efficiency in the assignment of resources, leading actions for applying the sector policy, orienting the adoption process of the new operators to the general interest, respecting the rational exploitation of the resources and the preservation of the environment.

 

The Electricity National Regulatory Agency (ENRE in its Spanish acronym) carries out the measures necessary for meeting national policy objectives with respect to the supply, transmission and distribution of electricity.  Its principal objectives are to adequately protect the rights of users, promote competitiveness in production and encourage investments that assure long-term supply, promote free access, non-discrimination and the generalized use of the transmission and distribution services, and regulate transmission and distribution services to ensure fair and reasonable tariffs, encourage private investment in production, transmission and distribution, ensuring the competitiveness of the markets where possible.

 

The Administrative Company for the Wholesale Electricity Market (CAMMESA in its Spanish acronym) has as its principal functions the coordination of dispatch operations, the responsibility for the establishment of wholesale prices and the administration of economic transactions made through the SIN.  It is the entity responsible for executing the economic dispatch to contribute economic considerations and rationality in the administration of the energy resource, for coordinating the centralized operation of the SIN to guarantee security and quality, and administer the MEM, ensuring transparency through the participation of all the players involved and with respect to the respective regulations.

 

The Federal Electricity Council has as its principal functions the following: i) administer specific funds for the electricity sector and ii) advise the national executive authority and the provincial governments with respect to the electricity industry, the priorities in performing studies and works, concessions and authorizations, and prices and tariffs in the electricity sector.  It advises regarding modifications resulting from legislation referring to the electricity industry.

 

The Electricity Law

 

General

 

The Argentine electricity industry was originally developed by private companies.  Starting in the 1950s and as a result of service problems, the government intervened the sector and a nationalization process was begun.  Law 15,336/60 was passed to organize the sector and establish the federal legal framework for the start of major transmission and generation works.  Various state companies were created within this framework in order to carry out various hydroelectric and nuclear projects.

 

As a result of the supply crisis of 1989, the following laws were passed starting in 1990:  Law 23,696 (State Reform), Law 23,697 (Economic Emergency) and Law 24,065 (Electricity Framework).

 

The objective of the change introduced was essentially to replace a model based on the vertically-integrated and centrally-planned state monopoly with a competitive system based on the market and indicative planning.

 

Regulatory Developments: the industry after the Public Emergency Law

 

Law 25,561, the Public Emergency Law, was enacted in 2002 to manage the public crisis which began that year.  It forced the renegotiation of public service contracts (such as electricity transmission and distribution concession contracts) and imposed the conversion of dollar denominated obligations into Argentine pesos at a pegged rate of Ar$ 1 per $ 1.  The mandatory conversion of transmission and distribution tariffs from dollars to Argentine pesos at this pegged rate, when the market exchange rate had been approximately Ar$ 3 per $ 1, and the regulatory measures to cap and reduce the spot and seasonal prices, hindered the pass-through of generation variable costs into the tariffs to end customers.

 

The Public Emergency Law also empowered the Federal Government to implement additional monetary, financial and exchange measures to overcome the economic crisis in the medium term.  These measures have been periodically extended.  Law 26,563, enacted in December 2009, extended the measures until December 31, 2011.

 

53



Table of Contents

 

The Secretariat of Energy introduced several regulatory measures aimed at correcting the effects of the devaluation into the MEM’s costs and prices and to reduce the price to be paid by the end customers.

 

Resolution SE 240/2003 changed the way to fix spot prices, decoupling such prices from the marginal cost of operation.  Until this resolution, spot prices on the MEM were typically fixed by units operating with natural gas during the warm season (from September through April) and units operating with fuel/diesel in the winter (May-August).  Then, due to restrictions on natural gas supply, winter prices were higher, and related to imported fuels priced in dollars.  Resolution SE 240/2003 seeks to avoid the pegged price indexation to the dollar and, although generation dispatch is still based on actual fuels used, the calculation of the spot price under the resolution is defined as if all dispatched generation units did not have the existing restrictions on natural gas supply.  Water value is not considered if its opportunity cost is higher than the cost of generating with natural gas.  The resolution also set a cap on the spot price at Ar$ 120/MWh, which was still valid during 2011.  The real variable costs of thermal units burning liquid fuels were paid by CAMMESA through the Transitory Additional Dispatch Cost (Sobrecosto transitorio de despacho, or STD in its Spanish acronym) plus a margin of Ar$ 2.5/MWh, according to the Notes SE 6,866 of 2009 and 6,169 of 2010, valid from May 2010 until December 2011.

 

The government avoided the increase in electricity tariffs to end customers and seasonal prices were maintained substantially fixed in Argentine pesos, although gas producers received price revisions by the authority, recovering part of the value that they lost with the 2002 devaluation.

 

In this scenario, CAMMESA sells energy to distributors who pay seasonal prices, and buys energy from generators at spot prices that recognize rising gas prices at a contractual price defined by the instructions of the Secretariat of Energy.  To overcome this imbalance, the authority — through Resolution SE 406/2003 — only allows payments to generators for amounts collected from the purchasers in the spot market.  This resolution set a priority of payment for different services: capacity payment, fuel cost and energy sales margin, among others.  CAMMESA accumulates debt with generators, and the system gives a misleading price signal to the agents by not encouraging savings in electricity consumption or investments to satisfy the growth in electricity demand, including investments in transmission capacity.  Additionally, generators suffer a reduction of estimated income from contract prices because they are reduced as a consequence of the spot price level.

 

This decision to freeze tariffs is being reversed gradually by the government.  During 2011, the formal commencement of the elimination of electricity and natural gas subsidies was authorized through various resolutions.  For further details, see Sales to Distribution Companies and Certain Regulated Customers.”

 

In order to enhance the energy supply, the Secretariat of Energy created different schemes to sell “more reliable energy.”  Resolution 1,281/2006 created the Energy Plus Service, which is the offer of new electricity capacity to supply the growth in electricity demand, over the “Base Demand,” which was the demand for electricity in 2005.

 

Resolutions SE 220/2007 and 724/2008 give thermal generators the opportunity to reduce some of the adverse effects of Resolution SE 406/2003 by entering into MEM Supply Commitment Contract, or “CCAM” in its Spanish acronym.  Generators can perform maintenance or repowering investments to improve their unit’s availability and add additional capacity to the system.  After authorization, the generator can sign a CCAM at prices that permit the recovery of capital expenditures.  Additionally, energy sales through a CCAM receive payment priority compared with spot energy sales (Res 406/2003).  Generators with a CCAM can supply energy to CAMMESA for up to 36 months, renewable only for an additional period of six months.

 

During 2009, Resolution SE 762 created the Hydroelectric National Program to promote the construction of new hydro plants.  The program enables authorized generators to subscribe energy supply contracts with CAMMESA for up to fifteen years at prices that allow for an investment payback.

 

The Federal Government has adopted several other measures to encourage new investments, including the following: auctions to expand the capacity of natural gas transportation and of electricity transmission; the implementation of certain projects for the construction of power plants; the creation of fiduciary funds to finance these expansions; and the awarding of contracts with renewable energy, called “GENREN program”.  For more details, refer to “Environmental Regulation” below.  Law 26,095/2006 created specific charges that must be paid by end customers to finance new electricity and gas infrastructure projects.  The Federal Government has also enacted some regulations to encourage the rational and efficient use of electricity.

 

54



Table of Contents

 

Agreement For Managing And Operating Projects

 

On November 25, 2010, the Secretariat of Energy signed an agreement with some generation companies, including Enersis’ subsidiaries, in order to: i) increase thermoelectric unit availability, increase energy and capacity prices and ii) develop new generation units through the contribution of outstanding debts of CAMMESA owed to the generation companies.

 

This agreement seeks to accomplish the following: i) continue the adaptation process of the MEM; ii) enable the incorporation of new generation to meet the increased demand for energy and power in the MEM (within this agreement, Endesa Chile’s subsidiaries, together with the SADESA group and Duke, formed the company to develop the combined-cycle project of approximately 800 MW at the Vuelta de Obligado thermal plant); iii) determine a mechanism to pay the generators’ sales settlements with maturity dates to be determined, which represent generators’ claims spanning the period from January 1, 2008 to December 31, 2011; and iv) define how to recognize the total remuneration due to generators.

 

FONINVEMEM

 

Resolution SE 712/2004 created FONINVEMEM, a fund whose purpose is to increase electricity capacity/generation within the MEM.  Pursuant to Resolution SE 406/2003, the Secretariat of Energy decided to pay generators for the spot prices up to the amount available at a stabilization fund, after collecting the funds from the purchasers in the spot market at seasonal prices, which were lower than spot prices for the same period.  FONINVEMEM would receive the differences between spot prices and payments to sellers, according to Resolution SE 406/2003, from January 1, 2004 to December 31, 2006.  CAMMESA was appointed to manage the FONINVEMEM.

 

Pursuant to Resolution SE 1,193/2005, all private generators in the MEM were called upon to participate in the construction, operation and maintenance of the electric energy generation plants to be built with the FONINVEMEM, consisting of two combined cycle generation plants of approximately 850 MW each, which were finished during 2010 as combined cycle plants.  These power plants are powered by natural gas or alternative fuels.

 

Because of the insufficient resources to conclude the plants, Resolution SE 564/2007 gathered all of the MEM’s private sector generators to commit to FONINVEMEM by including the differences between spot prices and payments made pursuant to Resolution SE 406/2003 for an additional period ending December 31, 2007.

 

The Energy Plus Program

 

In September 2006, the Secretariat of Energy issued Resolution 1,281/06 in an effort to respond to the sustained increase in energy demand following Argentina’s economic recovery after the crisis.  This resolution seeks to create incentives for energy generation plants in order to meet increasing energy needs.  The resolution’s principal objective is to ensure that energy available in the market is used primarily to service residential customers and industrial and commercial users whose energy demand is at or below 300 kW and who do not have access to other viable energy alternatives.

 

The resolution also established the price large customers are required to pay for excess demand, if not previously contracted under Energía Plus, which is equal to the marginal cost of operations.  This marginal cost is equal to the generation cost of the last generation unit dispatched to supply the incremental demand for electricity at any given time.

 

Limits and Restrictions

 

To preserve competition in the electricity market, participants in the electricity sector are subject to vertical and horizontal restrictions, depending on the market segment in which they operate.

 

55



Table of Contents

 

Vertical Restrictions

 

The vertical restrictions apply to companies that intend to participate simultaneously in different sub-sectors of the electricity market.  These vertical restrictions were imposed by Law 24,065, and apply differently depending on each sub-sector as follows:

 

Generators

 

·      Neither a generation company, nor any of its controlled companies or its controlling company, can be an owner or a majority shareholder of a transmitter company or the controlling entity of a transmission company; and

·                  Since a distribution company cannot own generation units, a holder of generation units cannot own distribution concessions.  However, the shareholders of the electricity generator may own an entity that holds distribution units, either by themselves or through any other entity created with the purpose of owning or controlling distribution units.

 

Transmitters

 

·                  Neither a transmission company nor any of its controlled companies or its controlling entity, can be owner or majority shareholder or the controlling company of a generation company;

·                  Neither a transmission company nor any of its controlled companies nor its controlling company, can be owner or majority shareholder or the controlling company of a distribution company; and

·                  Transmission companies cannot buy or sell electric energy.

 

Distributors

 

·                  Neither a distribution company, nor any of its controlled companies or its controlling company, can be owner or majority shareholder or the controlling company of a transmission company; and

·                  A distribution company cannot own generation units.  However, the shareholders of the electricity distributor may own generation units, either by themselves or through any other entity created with the purpose of owning or controlling generation units.

 

Horizontal Restrictions

 

In addition to the vertical restrictions described above, distribution and transmission companies are subject to horizontal restrictions, as described below.

 

Transmitters

 

·      Two or more transmission companies can merge or be part of a same economic group only if they obtain an express approval from the ENRE.  Such approval is also necessary when a transmission company intends to acquire shares of another transmission company.  Pursuant to the concession agreements that govern the services rendered by private companies operating transmission lines above 132 kW and below 140 kW, the service is rendered by the concessionaire on an exclusive basis over certain areas indicated in the concession agreement; and pursuant to the concession agreements that govern the services rendered by the private company operating the high-tension transmission services equal to or higher than 220 kW, the company must render the service on an exclusive basis and is entitled to render the service throughout the entire country, without territorial limitations.

 

Distributors

 

·      Two or more distribution companies can merge or be part of a same economic group only if they obtain an express approval from the ENRE.  Such approval is necessary when a distribution company intends to acquire shares of another transmission or distribution company; and

·      Pursuant to the concession agreements that govern the services rendered by private companies operating distribution networks, the service is rendered by the concessionaire on an exclusive basis over certain areas indicated in the concession agreement.

 

56



Table of Contents

 

Generation Regulation

 

Concessions

 

Generators which have to obtain a concession to use sources of hydroelectric energy from public water courses will be those whose normal capacity exceeds 500 kW and may be granted for a fixed or an indefinite term.

 

Concession-holders of hydroelectric energy sources under national jurisdiction shall have the following rights: i) to occupy within the perimeter defined by the act of concession the private properties necessary for the works of water retention or reservoirs, and for the necessary underground or above ground supply-line and release channels, in accordance with general laws and local regulations, ii) flood land for the necessary raising of water levels, iii) request the authorities to make use of the powers conferred in article 10, when the definitive occupation of third-party titles is necessary, if this had not been foreseen in the act of constitution of the concession and it was not possible to reach agreement between the parties.

 

Dispatch and Pricing

 

CAMMESA controls the coordination of dispatch operations, the spot price calculations and the administration of the MEM’s economic transactions.  CAMMESA is also required to comply with special instructions given by the Secretariat of Energy in order to enter into transactions with certain generators in order to buy electricity.  All generators that are MEM agents have to be connected to the Argentine Interconnected System (Argentine NIS) and are obliged to comply with the dispatch order to generate and deliver energy to the Argentine NIS, in order to be sold in the spot market or in the term market.  Distribution companies, traders and large customers that have entered into private supply contracts with generation companies, pay the contractual price directly to the generator and also pay a toll to the transmission and/or distribution company for the use of their systems.

 

The emergency regulations enacted after the Argentine crisis in 2001 had a significant impact on energy prices.  Among the measures implemented pursuant to the emergency regulations were the pesification of prices in the wholesale electricity market, known as the spot market, and the requirement that all spot prices be calculated based on the price of natural gas, even in circumstances where alternative fuel such as diesel is purchased to meet demand due to the lack of supply of natural gas.

 

In addition to energy payments for actual output at the prevailing spot market prices, generators would receive compensation for capacity placed at the disposal of the spot market, including stand-by capacity, additional stand-by capacity (for system capacity shortages) and ancillary services (such as frequency regulation and voltage control).  Capacity payments were originally established and set in U.S. dollars to allow generators to cover their foreign-denominated costs that were not covered by the spot price.  However, in 2002, the Argentine government set capacity payments in reference to the Argentine Peso, thereby limiting the purpose for which capacity payments were established.

 

The regulatory framework governing payment for generation capacity continued to be the same that governed in 2002, with generators receiving compensation for available capacity at Ar$ 12 per MW until December 2010.  On November 25, 2010, the Secretariat of Energy entered into an agreement with all private generators in order to increase the installed capacity during 2011.  The agreement provides that the government will recognize Ar$ 35 per MW-hrp (hrp stands for hours in which capacity is being paid) for available capacity of units greater than 100 MW and Ar$ 42 per MW-hrp of units smaller than 100 MW, to generators that present projects to increase capacity and can provide capacity with adequate availability, as defined in the agreement.  Furthermore, the remuneration to cover operation and maintenance costs will also increase from Ar$ 7.96 per MWh to Ar$ 11.96 per MWh for natural gas generation and from Ar$ 12.96 per MWh to Ar$ 20.96 per MWh for alternative fuel generation.  In addition, all hydroelectric units with an installed capacity greater than 250 MW will receive 100% of their energy spot market sales.

 

Seasonal prices

 

The emergency regulations also made significant changes to the seasonal prices charged to distributors in the MEM, including the implementation of a cap (which varies depending on the category of customer) on the cost of electricity charged by CAMMESA to distributors at a price significantly below the spot price charged by generators.  These prices have not changed since January 2005.

 

Within the framework of the elimination of subsidies announced by the government, the MEM’s seasonal reference prices for non-subsidized electricity (Resolution SE 1,301/2011) were published in November 2011.  This resolution also states that i) non-residential users shall not have subsidized tariffs according to their payment capacity and economic activity; ii) a Register of Exceptions to Resolution 1301/2011 is created, which will include those users who justify and accredit not being able to bear the seasonal reference prices for non-subsidized electricity; and iii) CAMMESA should make the subsidy corresponding to each level of demand over which they have been applied explicit, to be identified as the National State Subsidy.  Distributors should notify

 

57



Table of Contents

 

residential customers that will be affected by the elimination of subsidies, whether voluntary or mandatory, according to the regulation.

 

Stabilization fund

 

The stabilization fund, managed by CAMMESA, was created to absorb the difference between purchases by distributors at seasonal prices and payments to generators for energy sales at the spot price.  When the spot price was lower than the seasonal price, the stabilization fund increased, and when the spot price was higher than the seasonal price, the stabilization fund decreased.  The outstanding balance of this fund at any given time reflected the accumulation of differences between the seasonal price and the hourly energy price in the spot market.  The stabilization fund was required to maintain a minimum amount to cover payments to generators if prices in the spot market during the quarter exceeded the seasonal price.

 

The stabilization fund was adversely affected as a result of the modifications to the spot price and the seasonal price made by the emergency regulations, pursuant to which seasonal prices were set below spot prices resulting in large deficits in the stabilization fund.  These deficits have been financed by the Argentine government through loans to CAMMESA and with FONINVEMEM funds, but these continue to be insufficient to cover the differences between the spot price and the seasonal price.

 

Negotiated prices

 

Generators may also enter into agreements in the term market to supply energy and capacity to distributors and large customers.  Distributors are able to purchase energy through agreements in the term market instead of purchasing energy in the spot market.  Term agreements typically stipulate a price based on the spot price plus a margin.  Prices in the term market have at times been lower than the seasonal price that distributors are required to pay in the spot market.  However, as a result of the emergency regulations, prices in the term market are currently higher than seasonal prices, particularly with respect to residential tariffs, making it unattractive to distributors to purchase energy under term contracts while prices remain at their current levels.

 

Sales by Generation Companies to Unregulated Customers

 

Generators may also enter into agreements in the term market to supply energy and capacity to distributors and large customers.  Distributors are able to purchase energy through agreements in the term market instead of purchasing energy in the spot market.  Term agreements typically stipulate a price based on the spot price plus a margin.

 

As a result of the emergency regulations, prices in the term market are currently higher than seasonal prices, particularly with respect to residential tariffs, making it unattractive to distributors to purchase energy under term contracts while prices remain at their current levels.

 

Additionally, since September 2006, the Secretariat of Energy issued Resolution 1281/06 the principal objective of which is to ensure that energy available in the market is used primarily to service residential customers and industrial and commercial users whose energy demand is at or below 300 kW and who do not have access to other viable energy alternatives.

 

Sales to Distribution Companies and Regulated Customers

 

In order to stabilize the prices for distribution tariffs, the market has a seasonal price as the energy price to be paid by distributors for their purchases of electricity traded in the spot market.  It is a fixed price determined every six months by the Secretariat of Energy after CAMMESA recommends the seasonal price level for the next period according to its estimated spot price, which is based on its evaluation of the expected supply, demand and available capacity, as well as other factors.  The seasonal price is maintained for at least 90 days.  Since 2002, the Secretariat of Energy has been approving seasonal prices lower than those recommended by CAMMESA.

 

At the end of 2011, the government began a process of reducing subsidies to gas, electricity and water tariffs in different sectors.  Various resolutions were issued that state among other things that i) the seasonal programming of regulated tariffs for the November 2011 — April 2012 period was approved, ii) a new non-subsidized seasonal price was established, rising from Ar$ 243/MWh to Ar$ 320/MWh, iii) the economic activities that are covered by these reductions in subsidies were informed, iv) a register was created to deal with exceptions to the reduction, v) the new tariffs should be applied to consumption recorded from January 1, 2012, and vi) the option is incorporated to renounce voluntarily the electricity, water and gas subsidies, which can be done through an online system.

 

58



Table of Contents

 

Specific Regulatory Charges for Electricity Companies

 

The authorities in Argentina are administratively divided between the nation, the provinces and the municipalities.  The tax charge varies according to where the user lives.

 

Incentives and Penalties

 

The Energy Plus Service is supplied by generators that install new capacity or that offer existing generation capacity not connected to the Argentine NIS before.  All “large customers” that, as of November 1, 2006, had a higher demand than their Base Demand, had to contract excess demand with the Energy Plus Service.  The consumption that exceeded the Base Demand without a supply contract should pay additional amounts for the surplus energy.  The price of the contracts for Energy Plus Service has to be approved by the relevant authorities.  Consumption of unregulated customers that could not be secured by an Energy Plus Service contract could request CAMMESA to conduct an auction to satisfy their demand.

 

Regulation of Distribution Companies

 

Concessions

 

Distributors are companies holding a concession to distribute electricity to consumers.  Distributors are required to supply any and all demand of electricity in their exclusive areas of concession, at prices (tariffs) and conditions set in regulation.  Penalties for non-supply are included in the concession agreements.  Concessions were issued for distribution and retail sale, with specific terms for the concessionaire stated in the contract.  The concession periods are divided into “management periods” that allow the concessionaire to give up the concession at certain intervals.

 

Energy Purchases

 

By its Resolution 1,301/11, the Secretariat of Energy established the reduction of the state subsidy on the MEM for the period November 2011-April 2012.  This modification has been applied gradually to different segments of residential customers, in order to avoid abrupt changes in the final billing.

 

Distribution Tariff-Setting Process

 

Distribution and transmission companies have been renegotiating contracts since 2005 and although tariffs were partially and temporarily established, definitive tariffs are still pending.  As a result, although the terms to define energy prices pursuant to the Argentine Electricity Act are still in force, their implementation reflects the measures taken by the authorities that reduce compensation for all electricity companies.

 

During 2006, our subsidiary Edesur entered into an “Agreement for Renegotiation of Concession Contract.”  This Agreement established among several conditions, a transitional tariff regime for the quality of service, and an Integral Rate Revision Process (RTI in its Spanish acronym) to be implemented by ENRE according to Law 25,561.  This would set conditions for a new tariff regime for a five-year period.  Under the framework of the RTI process, Edesur presented to ENRE in December 2009 its tariff proposal, as well as the support studies, according to requirements established by the regulator in Res. ENRE 467/08.  The aforementioned presentation only included the income requirements without the rate proposals, which were later presented to ENRE in May 2010.  As of the date of this Report, ENRE has not defined new tariffs and maintains in force the transitional tariff regime.

 

Resolution 45/2010 of the Secretary of Energy determined bonus payments to residential customers under the Energy Efficiency Program (Puree), particularly those whose demand is less than 1,000 kWh every two months.  Puree was created in 2004 and established bonuses and penalties to customers depending on the level of energy savings; the net difference between the bonuses and penalties was originally deposited in the Stabilization Fund, but this was subsequently modified at the request of Edesur and Edenor, which were authorized by the Secretary of Energy to use 100% of these resources to compensate for cost variations that were not transferred to the tariffs paid by regulated customers.  ENRE monitors these distribution costs with a mechanism called MCC (monitoring cost mechanism).

 

59



Table of Contents

 

Incentives and Penalties

 

ENRE Resolution 525/2010 of September 22 and ENRE Resolution 551/2010 of October 6, 2010, suspended the 2009 Edesur dividend distribution procedure contemplated in the Concession Agreement.  Resolution 525/2010 postponed the dividend distribution initially for 180 days and Resolution 551/2010 postponed it indefinitely.  ENRE based this decision on alleged non-compliance of the Edesur investment plan and deterioration of the conditions of service provided.  ENRE determined that the 2010 Investment Plan should amount to at least Ar$ 414 million in order to improve quality of service, especially in the municipalities of the greater Buenos Aires area.

 

Edesur also had to submit an Operative Regularization Program including an individualized works schedule, concrete action courses, personnel affected and other measures.  Compliance with these two mandates is to be followed up by a committee composed of the concession area municipalities.

 

Transmission Regulation

 

Transmission was shaped on the basis of the general conception and principles established in Law 24,065 for the transmission business, adapting their activity to the general criteria contained in the concession granted to TRANSENER S.A. by Decree 2,743/92.  This transmission business, for technological reasons, is related to economies of scale which do not allow for competition, is therefore a monopoly and is subject to considerable regulation.

 

Natural gas market

 

Since the economic emergency measures of 2002, the lack of investment in natural gas production forced the system to burn increasing amounts of liquid fuels.

 

To improve the natural gas supply, the government has adopted different measures.  Since 2004, local gas producers and the government have entered into various agreements to guarantee gas supply at rising prices.  In July 2009, the last agreement was signed, establishing a 30% increase in the natural gas tariff to power producers until December 2009.  Additionally in 2006, Argentina and Bolivia entered into a 20-year agreement under which Argentina has the right to receive up to 28 million cubic meters daily of natural gas.

 

An additional measure related to natural gas in recent years was the creation of the Electronic Gas Market (MEG).  Through the MEG, the regulatory authorities increased the transparency of physical and commercial operations in the spot market.

 

Electricity Exports and Imports

 

In order to give priority to the internal market supply, the Secretariat of Energy adopted additional measures that restricted electricity and gas exports.  Resolution SE 949/2004 established measures that allowed agents to export and import electricity under very restricted conditions.  These measures prevented generators from satisfying their export commitments.

 

The Secretariat of Energy published Disposition 27/2004, together with related resolutions and decrees, which created a plan to ration natural gas exports and the use of transport capacity.  These norms implied the beginning of restrictions for gas delivery to Chile and Brazil.  These restrictions are expected to continue, especially considering Resolution Enargas 1,410, which modified the procedures for gas dispatch as of October 2010.  According to that resolution, gas dispatch is as follows, from highest to lowest priority: i) residential and commercial users, ii) the Compressed Natural Gas market, iii) large customers, iv) thermal units, and as a least priority resort, v) exports.

 

Environmental Regulation

 

Electricity facilities are subject to federal and local environmental laws and regulations, including Law 24,051, or the Hazardous Waste Law, and its ancillary regulations.

 

Certain reporting and monitoring obligations and emission standards are imposed on the electricity sector.  Failure to satisfy these requirements entitles the government to impose penalties, such as suspension of operations which, in case of public services, could result in the cancellation of concessions.

 

Law 26,190, enacted in 2007, defined the use of non conventional renewable energy for electricity production as a national interest and set as a target 8% market share for generation from renewable energies within a term of 10 years.  During 2009, the government took actions to reach this objective, launching an international auction to promote the installation of up to 1,000 MW of

 

60



Table of Contents

 

renewable capacity, publishing Resolution 712/2009.  This resolution created a mechanism to sell renewable energy through fifteen-year contracts with CAMMESA under special price conditions through ENARSA.  In June 2010, the “GENREN program” awarded a total of 895 MW, distributed as follows: 754 MW of wind power, 110 MW of bio-fuels, 11 MW of mini-hydro, and 20 MW of solar units.  The prices awarded vary from $ 150/MWh (for mini-hydro units) to $ 598/MWh (for solar units).  In 2011, the Secretariat of Energy issued Resolution 108/11 which allows CAMMESA to sign contracts directly with generators of renewable energy on similar conditions to Resolution 712/09.

 

Brazil

 

Industry Overview

 

Industry Structure

 

Brazil’s electricity industry is organized into one large interconnected electricity system, the Brazilian NIS), which comprises most of the regions of Brazil, and several other small, isolated systems.

 

The following chart shows the relationships among the various actors in the Brazilian NIS:

 

 

Generation, transmission, distribution and trading are legally separated activities in Brazil.

 

The generation sector is organized on a competitive basis, with independent generators selling their output through private contracts with distributors, traders or unregulated customers.  Differences are sold on the short-term market or spot market at the Settlement Price for the Differences (PLD in its Portuguese acronym) and there is also a special mechanism between generators that seeks to reallocate hydrological risk by offsetting differences between generators’ assured energy and that which is actually produced, called the “Electricity Reallocation Mechanism” (MRE in its Portuguese acronym).

 

The Brazilian Constitution was amended in 1995 to authorize foreign investment in power generation.  Before, all generation concessions were held either by Brazilian individuals or entities controlled by Brazilian individuals or the Brazilian government.

 

Transmission works under monopoly conditions.  Revenues from the transmission companies are fixed by the Brazilian government.  This applies to all electricity companies with transmission operations in Brazil.  The transmission revenue fee is fixed and, therefore, transmission revenues do not depend on the amount of electricity transmitted.

 

Distribution is a public service that works under monopoly conditions and is provided by companies who have also been granted concessions.  Distributors in the Brazilian NIS are not permitted to: (i) develop activities related to the generation or transmission of electricity; (ii) sell electricity to unregulated consumers, except for those in their concession area and under the same conditions and tariffs maintained with respect to captive customers in the Regulated Market; (iii) hold, directly or indirectly, any interest in any other company, corporation or partnership; or (iv) develop activities that are unrelated to their respective concessions, except for those

 

61



Table of Contents

 

permitted by law or in the relevant concession agreement.  Generators are not allowed to hold equity interests in excess of 10.0% in distributors.

 

The selling of electricity is governed by Law 10,848/2004, Decrees 5,163/2004 and 5,177/2004 of the Electricity Trading Chamber or Clearing House (CCEE in its Portuguese acronym), and ANEEL Resolution 109/2004, which introduced the Electricity Trading Convention.  Two possible situations were introduced by these regulations for the execution of energy sales agreements: the regulated contracting environment, in which energy generation and distribution agents participate, and the free market contracting environment, in which energy generation, trading, importing and exporting agents, and unregulated consumers, participate.

 

Commercial relations between the agents participating in the CCEE are governed mainly by energy sales agreements.  All the agreements between the agents in the Brazilian NIS should be registered in the CCEE.  The register includes the amounts of energy and the term.  The energy prices agreed are not registered in the CCEE, but instead are specified by the parties involved in their agreements.

 

The CCEE books the differences between energy produced or consumed and the contracted amount.  The positive or negative differences are settled in the short-term market and priced at the Differences Settlement Price, determined weekly for each level of load and for each sub-market, based on the system’s marginal operating cost, within a minimum and maximum price range.

 

The unregulated market includes the sale of electricity between generation concessionaires, independent producers, self-producers, sellers of electricity, importers of electricity, unregulated, and special consumers.  It also includes contracts in place between generators and distributors until their expiration, at which point new contracts may be entered into under the terms of the new regulatory framework.  According to the specifications set forth in Law No. 9,427/96, unregulated consumers in Brazil are currently those customers who: (i) demand a capacity of at least 3,000 kW and choose to contract the energy supply directly with generators or retailers; or (ii) demand capacity in the range of 500-3,000 kW and choose to contract the energy supply directly with alternative generators or traders.

 

The Brazilian NIS is coordinated by the Brazilian Electricity System Operator (ONS in its Portuguese acronym) and is divided into four electric sub-systems: South-East/Center-West, South, North-East and North.  In addition to the Brazilian NIS, there are also the isolated systems, i.e., those systems that are not part of the Brazilian NIS and are generally located in the Northern and North-Eastern regions of Brazil, and have as sole sources of energy the electricity generated by coal-fired and oil-fuelled thermal plants.  According to the Brazilian Electricity System Operator, 97% of the population received electricity through the public network in 2010.

 

Principal Regulatory Authorities

 

The Ministry of Mines and Energy (MME in its Portuguese acronym) regulates the electricity industry and its primary role is to establish the policies, guidelines and regulations for the sector.

 

The National Energy Policy Council (CNPE in its Portuguese acronym) is in charge of developing the national electricity policy.  Among its roles are to guide the President in the formulation of energy policies and guidelines, promote the rational supply of the country’s energy resources, ensure the energy supply to the most distant places of the country, establish directives for specific programs, such as the use of natural gas, alcohol, biomass, coal and thermonuclear energy, and establish directives for the import and export of energy.

 

The Energy Research Company (EPE in its Portuguese acronym) is an entity under the Ministry of Mines and Energy.  Its purpose is to provide services in the area of studies and research to support the energy sector planning.

 

The Brazilian Governmental Agency for Electric Energy (ANEEL in its Portuguese acronym) is the entity that implements the regulatory policies, and its main responsibilities include, among others: (i) supervision of the concessions for electricity sale, generation, transmission and distribution ; (ii) enactment of regulations for the electricity sector; (iii) implementation and regulation of the exploitation of electricity resources, including the use of hydroelectricity; (iv) promotion of a bidding process for new concessions; (v) resolution of administrative disputes between electricity sector agents; and (vi) setting the criteria and methodology for determining distribution and transmission tariffs, as well as the approval of all the electricity tariffs, ensuring that consumers pay a fair price for energy supplied and, at the same time, preserving the economic-financial balance of the distribution companies, so that they can provide the service to agreed quality and continuity.

 

The Energy Sector Monitoring Committee (CMSE in its Portuguese acronym) is an entity created under the scope of the Ministry of Mines and Energy, under its direct coordination, with the role of evaluating the continuity and security of the energy supply across the country.  Among its functions are the mandate to follow the development of the energy generation, transmission, distribution, trading, import and export activities; the assessment of the supply and customer service as well as the analysis of the security of the

 

62



Table of Contents

 

system; the identification of difficulties and obstacles that affect the supply security and regularity; and the elaboration of proposals for preventive actions that can help restore the supply security and service.

 

The Electricity Trading Board (CCEE in its Portuguese acronym) is a non-profit company subject to authorization, inspection and regulation by ANEEL and whose main purpose is to carry out the wholesale transactions and trading of electric power within the Brazilian NIS by registering the agreements resulting from market adjustments and whose agents are gathered into four categories: generation, distribution, trading and consumers.

 

The Brazilian Electricity System Operator (ONS in its Portuguese acronym) is comprised of generation, transmission and distribution companies, and independent consumers, and is responsible for the coordination and control of the generation and transmission operations of the Brazilian NIS, subject to the ANEEL’s regulation and supervision.

 

The Electricity Law

 

General

 

Before 1993, in the old model of the Brazilian Electric Sector, the power tariff was the same throughout Brazil.  The dealers were entitled to a guaranteed return because the regulatory regime for the cost of service was adopted.  Concession areas that obtained a higher return than the one guaranteed deposited the surplus in a fund from which the distributors with less than the guaranteed return withdrew the difference.

 

In 1993, there was the reformulation of the Brazilian Electric Sector through Law 8,631/93, which abolished the equalization of electricity tariffs system.

 

The Concessions Law 8,987 and the Power Sector Law 9,074, both enacted in 1995, intended to promote competition and attract private capital into the electricity sector.  Since then, several assets owned by the Brazilian Federal Government and/or state governments have been privatized.

 

The Power Sector Law also introduced the concept of independent power producers, or IPPs, in order to open the electricity sector to private sector investment.  IPPs are single agents, or agents acting in a consortium, who receive a concession, permit or authorization from the Brazilian government to produce electricity for sale for their own account.

 

Law 9,648/98 created the wholesale energy market, composed by the generation and distribution companies.  According to this market regulation, the purchase and sale of electricity are freely negotiated.

 

The spot price is used to value the purchase and sale of electric power in the short term market.  According to law, the CCEE is responsible for setting electricity prices in the spot market.  These prices are calculated on a marginal costs basis, modeling future operation conditions and setting a merit order curve with variable costs for thermal units and opportunity cost for hydroelectric plants, resulting in one price for each subsystem set for the week subsequent to the determination.

 

Pursuant to Law 10,433/02, the wholesale energy market structure came to be closely regulated and monitored by ANEEL, which is also responsible for setting wholesale energy market governance rules including measures to stimulate permanent external investment.

 

During 2003 and 2004, the federal government launched the bases of a new model for the Brazilian electricity sector, based on Laws 10,847 and 10,848 of March 15, 2004, and Decree 5,163 of July 30, 2004, whose principal objectives were to (i) guarantee the security of the electricity supply, (ii) promote the reasonability of tariffs, and (iii) promote social integration in the Brazilian electricity sector, particularly through programs for making service available to everyone.

 

The model contemplates a combination of measures to be followed by the agents, like the obligation to contract all the demand of the distributors and unregulated consumers.  The model also defines a new methodology for calculating the physical guarantee for sale of generation, contracting hydroelectric and thermal generating plants in proportions that ensure the best balance between guarantee and supply cost, plus the constant monitoring of the continuity and security of supply, seeking to detect occasional imbalances between supply and demand.

 

In terms of the tariffs’ reasonability, the model contemplates the purchase of electricity by distributors in a regulated environment through tenders in which the criterion of lowest tariff is observed, permitting a reduction in the cost of acquiring electricity to be passed on to captive consumers.

 

63



Table of Contents

 

The new model creates conditions for the benefits of electricity made available to consumers who do not yet have this service and for guaranteeing a subsidy for low-income consumers.

 

Limits and Restrictions

 

Regulatory Resolution 299/2008 repeals certain sections of ANEEL Resolution 278/2000, which established the limits and conditions for the participation of electricity distributors and traders.  The section of Resolution 278 relating to limits to generation remains in effect and establishes that (i) an entity cannot have more than a 20% participation in the installed capacity, (ii) an entity may not have more than a 25% participation in the installed capacity of the electricity system of the South, South East and Center West regions, and (iii) an entity may not have more than a 35% participation in the installed capacity in the North and North East regions.

 

Section 7 of Resolution 278/2000, which defines that a distribution-concession company may only buy up to 30% of the energy required to meet their captive demand from related companies, is also retained.

 

Regulation of Generation Companies

 

Concessions

 

The Concessions Law also provides that, upon receiving a concession, IPPs, self-producers, suppliers and consumers will have access to the distribution and transmission systems owned by other concessionaires, provided that they are reimbursed for their costs as determined by ANEEL.

 

Companies or consortia that intend to build or operate hydroelectric generation facilities with a capacity exceeding 30 MW or transmission networks in Brazil have to resort to a public tender process.  Concessions granted to the holder give the right to generate, transmit or distribute electricity, as the case may be, in a given concession area for a certain period of time.

 

Concessions are limited to 35 years for new generation concessions and to 30 years for new transmission or distribution concessions.  Existing concessions may be renewed at the Brazilian government’s discretion for a period equal to their initial term.

 

Dispatch and Pricing

 

Settlement Price for the Differences

 

The Spot Price, or Settlement Price for the Differences, is used to value the purchase and the sale of electric power in the short term market.  The price-setting process of the electric power traded in the short-term market is accomplished by using the data employed by the Brazilian Electricity System Operator to optimize the operation of the Brazilian NIS.

 

Based on the strength of the preponderance of hydro-electric plants within the Brazilian power generation grid, mathematical models are used to compute the Settlement Price for the Differences.  The purpose is to find an optimal equilibrium solution between the current benefit obtained from the use of the water and the future benefit resulting from its storage, measured in terms of the savings from the use of fuels for thermal plants.

 

Based on the hydrological conditions, the demand for electric power, the prices of fuel, the cost of the deficit, the entry of new projects into operation and the availability of equipment used for generation and transmission, the model used to set prices achieves an optimal result for the period being studied, defining both the hydraulic and thermal power generation for each submarket.  As result of this process, the Marginal Operational Costs are obtained for each load level and submarket.

 

The Settlement Price for the Differences is an amount computed on a weekly basis for each load level based on the Marginal Operational Cost, which in turn is limited by a maximum and minimum price in effect for each period and submarket.  The intervals set for the duration of each level are determined by the Brazilian Electricity System Operator for each month and reported to the CCEE to be included into the accounting and settlement system.

 

The calculation of the price is based on the “ex-ante” dispatch that is determined based on estimated information existing prior to the actual operation of the system, taking into account the declared availability amounts regarding both the generation and the consumption envisaged for each submarket.  The complete process for the calculation of the Spot Price consists in the use of the computational models NEWAVE and DECOMP, the result whereof is the Marginal Operational Cost for each submarket, computed respectively on a monthly and on a weekly basis.

 

64



Table of Contents

 

Electricity Reallocation Mechanism (MRE in its Portuguese acronym)

 

The Electricity Reallocation Mechanism provides financial protection against hydrological risks for hydro-generators according to energy trading rules in effect, to mitigate the shared hydrological risks that affect generators and assure the optimal use of the hydroelectric resources of the interconnected power system.

 

The mechanism guarantees that all the generators that participate in the Electricity Reallocation Mechanism will be able to sell the amount of electricity which they have contracted to sell under long-term contracts as determined by ANEEL, which we refer to as “assured energy”, irrespective of their actual electricity production, provided that the power plants participating in the mechanism, as a whole, have generated sufficient electricity.  In other words, the mechanism reallocates electricity, transferring surplus electricity from those generators whose generation was in excess of their assured electricity to those whose generation was less than assured electricity.  The effective generation dispatch is determined by the National Electricity System Operator, which takes into account nationwide electricity demand, the hydrological conditions of the interconnected power system and transmission limitations.

 

Reimbursement of the generation costs of the relocated electricity is provided to compensate generators that relocate electricity to the system in excess of their assured electricity.  Generators are reimbursed for their variable operational costs (except fuel) and costs for the use of water.  The total costs of the relocated electricity (from all generators that provided electricity to the energy reallocation mechanism) are then combined and paid by the generators that receive electricity from the mechanism.

 

The mechanism includes all hydroelectric power plants subject to the centralized dispatching of the National Electricity System Operator, small hydroelectric stations that opt to participate in the mechanism and thermal power plants with centralized dispatching, included in the Initial Supply Contracts and whose fuel costs are subsidized by the Fuel Consumption Account.  Since 2003, the Fuel Consumption Account power plants only partially participated in the mechanism, due to the gradual reduction of the subsidy.

 

The Optimum Energy Tariff (TEO), the tariff used for trading energy in the Electricity Reallocation Mechanism, was set as R$ 9.58/MWh for 2012.  This is calculated as the tariff that covers the incremental costs of operation and maintenance of hydroelectric plants and the payment of financial compensation.

 

Sales between the agents of the market

 

The new model for the electric sector states that the trading of electric power is accomplished in two market environments: the Regulated Contracting Environment (ACR in its Portuguese acronym) and the Free-Market Contracting Environment (ACL in its Portuguese acronym).

 

Contracting in the ACR is formalized by means of regulated, bilateral agreements, called Electric Power Trading Agreements within the Regulated Environment (CCEAR in its Portuguese acronym) entered into between Selling Agents (sellers, generators, independent producers or self-producers) and Purchasing Agents (distributors) who participate in electric power purchase and sale auctions.

 

In the ACL environment, on the other hand, the negotiation among the Generating Agents, Trading Agents, Free-Market Consumers, Importers and Exporters of electric power is accomplished freely, whereby the agreements for the purchase and sale of electric power are entered into through bilateral agreements.

 

Generating Agents, whether public generation concessionaires, IPPs or self-producers, as well as Trading Agents, are allowed to sell electric power within the two environments, maintaining competitive nature of the overall market and all agreements, irrespectively of having been entered in the ACR or in the ACL, are registered in the CCEE, and they serve as a basis for the accounting posting and the settlement of the differences in the short term market.

 

Sales by Generation Companies to Unregulated Customers

 

In the unregulated contracting environment, the conditions for purchasing energy are negotiable between suppliers and their customers.  As for the regulated environment, where distribution companies operate, the purchase of energy must be conducted pursuant to a bidding process coordinated by ANEEL.

 

65



Table of Contents

 

Sales by Distribution Companies and Regulated Customers

 

Pursuant to the market regulations, 100% of the energy demand from distributors must be satisfied through long-term contracts in advance of the expiration of current contracts in the regulated environment.

 

Tenders for the regulated environment are denominated according to the year of commencement of the electricity supply acquired by the distributor agents after the tender date, and are: i) Tenders A-5, corresponding to tenders for energy purchases from new generation sources to be supplied five years following the tender; ii) Tenders A-3, for the acquisition of energy from new generation sources; iii) Tenders A- 1, for the acquisition of energy from existing generation sources; and iv) adjustment tenders, for supplementing the energy load necessary for servicing consumers in the distribution concession market, with a limit of 1% of such load.  Reserve tenders are also carried out for increasing the security of the system.

 

Various energy tenders were held during 2011, including Tender A-3 and reserve tender completed in August, and Tender A-5 in December.

 

In the A-3 process for the supply of 2014, 2,744.6 MW of new capacity was assigned, to be generated by 51 plants.  Of the total contracted, 62% was from renewable sources (hydroelectric, wind and biomass) and the remaining 38% from fossil fuels (natural gas).

 

The tender for reserve energy in August 2011 assigned 1,218.1 MW from wind farm, thermal and biomass projects, with a total of 41 generating plants.  The sale of energy was negotiated at an average price of R$ 99.61/MWh.

 

For the new A-5 energy process carried out in December 2011, 42 projects were sold with a capacity of 1,211.5 MW, at an average price of R$ 102.18/MWh.

 

A Tender A-3 and a Tender A-5 are to be carried out in June and August, 2012, respectively.

 

Sales of Capacity to Other Generation Companies

 

Generators can sell their energy to other generators through direct negotiation, at freely-agreed prices and conditions.

 

Incentives and Penalties

 

Another change imposed on the electricity sector is the separation of the bidding process for “existing power” and “new power project.”  The government believes that a “new power project” needs more favorable contractual conditions such as long term power purchase agreements (15 years for thermal and 30 years for hydro) and certain price levels for each technology.  These agreements promote investment for the required expansion.  On the other hand, “existing power”, which includes depreciated power plants, can sell their energy at lower prices in shorter term contracts.

 

Law 10,438/02 created certain incentive programs for the use of alternative sources in the generation of electricity (Proinfa).  It assures the purchase of the electricity generated by Eletrobras for a period of 20 years and financial support from the Banco Nacional do Desenvolvimento, or BNDES, a state-owned development bank.  Other programs include a discount of up to 50% on the distribution or transmission tariffs and a special exception for the consumers with electricity demand in the range of 500-3,000 kW who decide to migrate to an unregulated environment, provided that such consumers purchase electricity from generating companies using non-conventional sources of electricity.

 

Selling agents are responsible for payments to the buying agent if they are unable to satisfy their delivery obligations.  ANEEL regulations set forth the fines applicable to electricity agents based on the nature and the materiality of the violation (including warnings, fines, temporary suspension of the right to participate in bids for new concessions, licenses or authorizations and forfeiture).  For each violation, fines may be imposed for up to 2% of the concessionaire’s revenues arising from the sale of electricity and services provided (net of taxes) in the 12-month period immediately preceding any assessment notice.

 

ANEEL may also impose restrictions on the terms and conditions of agreements between related parties and, under extreme circumstances, terminate such agreements.

 

Decree 5,163/2004 establishes that the selling agents must assure 100% physical coverage for their energy and power contracts.  This coverage must be made up of physical guarantees from its own power plants or someone else’s; in the latter case through the purchase of energy or power contracts.

 

66



Table of Contents

 

Among other aspects, ANEEL’s Normative Resolution 109/2004 specifies that when these limits are not met, the Agents (generation companies and traders) are subject to financial penalties.  The determination of penalties is predicated on a 12-month period and the revenues obtained from the levying of the penalties are reverted to tariff modality within the ACR.

 

When the limits of contracting and physical coverage defined in Trading Rules fail to be accomplished, the Agents (generation companies and traders) are notified by the Superintendence of CCEE.  Pursuant to the specific Trading Procedure, CCEE’s Agents are allowed to file a Rebuttal to be evaluated by CCEE’s Board of Directors who then decides whether to levy or to cancel the financial penalty.

 

Generation Agents may sell their produced power through contracts signed within the ACR or the ACL (Free Contracting Environment).  Public Service Generators and IPPs must provide a physical coverage from their own power generation for 100% of their sales contracts.  Self-producers generate energy for their own exclusive use, and by getting ANEEL’s authorization they may sell excess power through contracts.  In both cases, the verification of physical coverage is accomplished on a monthly basis, predicated on generation data and on sales contracts for the last 12 months.  The failure to provide physical coverage exposes the generating agent to the payment of penalties.

 

Regulation of Distribution Companies

 

Energy Purchases

 

In the regulated market, electricity distribution companies buy the electricity through bids that are regulated by ANEEL and organized by CCEE.  Distributors must buy electricity at public bids.

 

There are three types of regulated bids: new energy bids, existing energy bids and adjustment bids.  The government also has the right to call special bids for renewable electricity (biomass, mini-hydro, solar and wind power).  ANEEL and CCEE hold the bids annually.  The contracting system is multilateral, with generating companies entering into contracts with all distributors who call for bids.

 

Distribution Tariffs to Final Customers

 

Distribution tariff rates to final customers are subject to review by ANEEL, which has the authority to adjust and review these tariffs in response to changes in energy purchase costs and market conditions.

 

Distribution Tariff-Setting Process

 

When adjusting distribution tariffs, ANEEL divides the Annual Reference Value, the costs of distribution companies, into: (i) costs that are beyond the control of the distributor (“Parcel A costs”), and (ii) costs that are under control of distributors (“Parcel B costs”), the Value-Added Distribution.  Each distribution company’s concession agreement provides for an annual adjustment.

 

The Concessions Law establishes three kinds of reviews for final consumer tariffs: annual tariff resetting, and both ordinary and extraordinary tariff reviews.

 

Distribution companies’ pricing aims to maintain constant concessionaire operating margins by allowing for tariff gains due to Parcel A costs and by permitting the concessionaire to retain any efficiency gains achieved for defined periods of time.  Tariffs to end users are also adjusted according to the variation of costs incurred in purchasing electricity.

 

Ordinary tariff reviews take into account the entire tariff-setting structure for the company, including the costs of providing services and purchasing energy, as well as a return for the investor.  Under their concessions, Coelce and Ampla are subject to tariff reviews every four and five years, respectively.  The asset base for calculating an allowed return for the investor is the market replacement value depreciated during its accounting useful life, and the rate of return allowed for those assets is based on the weighted average cost of capital, or WACC, for a “model company”.  The operating and maintenance costs reflected in the tariff are calculated based on the model company, which considers the special characteristics of each distribution concession area.

 

The law guarantees an economic and financial equilibrium for a company in the event that there is a substantial change in its operating costs.  In the event that the Parcel A cost components, such as energy purchases and taxes, increases significantly within the period between two annual tariff adjustments, the concessionaire may request from ANEEL a pass-through of those costs to the final customers.

 

67



Table of Contents

 

Currently, the electricity distribution sector is going through a new regulatory framework: the definition of a new methodology for calculating the Ordinary Tariff Reviews (third revision cycle).

 

In November 2011, ANEEL approved the trials methodology relating to the rules for the third cycle of periodic tariff revisions for electricity tariffs, effective from 2011 to 2014.  In the proposal, there are significant changes with respect to the previous methodology:

 

·                  For operating costs, the model company is no longer used.  The values defined in the previous cycle are adjusted by the variation in the number of consumers, consumption and networks, discounting the productivity gains achieved by the distributors;

·                  The WACC rate of return was reduced to reflect the lower risk of investing;

·                  The sharing of other revenues with the consumer was expanded;

·                  A new methodology to estimate the distribution of productivity gains and to maintain the economic and financial balance over the tariff cycle was adopted;

·                  A new incentive mechanism for improving the quality of service was introduced.

 

An annual tariff adjustment applicable to Ampla was introduced on March 15, 2011, with an average 10.9% price increase for all consumers and a 10.5% increase for low-voltage customers (households, commerce and rural customers).  The tariffs were affected primarily by an 11.3% inflation increase, which updates the Parcel B costs controlled by distributors.

 

Ordinary tariff reviews should have been introduced for Coelce in 2011.  However, their rates were kept unchanged due to the uncertainty, in April 2011, of the new methodology to be applied.  With the publication of the new methodology, Coelce will have, in April 2012, in addition to the annual adjustment, a tariff review retroactive to April 2011.

 

On January 31, 2012 ANEEL opened the Public Hearing to receive input on the third cycle of tariff review of Coelce, beginning on February 2 and ending on March 2, when the session took place in Fortaleza.

 

Social Tariff for Electricity - New Regulation: ANEEL’s Resolution 414/2010 modified the Social Tariff regime for low-income customers, which represent 30% and 60% of the base of customers for Ampla and Coelce, respectively.  The new regulation reduced the amount of the low-income customers in 70% and 30% for Ampla and Coelce, respectively, until November 2011, as well as an effect on customer satisfaction and possible increases in energy theft and delays in payments of electricity bills.  The modifications of the Social Tariff scheme include the requirement that low-income beneficiaries of the Social Tariff must be registered in the federal social database programs and must have a family income lower than the half equivalent of the minimum legal wage, which is currently R$ 545/month.

 

Transmission Regulation

 

Transmission lines in Brazil are usually very long, since most hydroelectric plants are usually located away from the large centers of power consumption.  Today, the country’s system is almost entirely interconnected.  Only the states of Amazonas, Roraima, Acre, Amapá, Rondônia and a part of Pará are still not linked up to the Interconnected power system.  In these states, supply is carried out by small thermal plants or hydroelectric plants located close to their respective capital cities.

 

The interconnected power system provides for the exchange of power among the different regions when any region faces problems generating hydroelectric power due to a drop in its reservoir levels.  As the rainy seasons are different in the south, southeast, north and northeast of Brazil, the higher voltage transmission lines (500 kV or 750 kV) make it possible for locations with insufficient power output to be supplied by generating centers that are in a more favorable location.

 

Any electric power market agent that produces or consumes power is entitled to use the Basic Network.  Free-market consumers also have this right, provided that they comply with certain technical and legal requirements.  This is called free access and is guaranteed by law and by ANEEL.

 

The operation and management of the Basic Network is the responsibility of ONS, which is also responsible for managing energy dispatched from plants in optimized conditions, involving use of the interconnected power system hydroelectric reservoirs and thermal plants’ fuel.

 

68



Table of Contents

 

Environmental Regulation

 

The Brazilian constitution gives the federal, state and local governments power to enact laws designed to protect the environment, and to issue regulations under such laws.  While the federal government is empowered to enact environmental regulations, the state governments are usually more stringent.  Most of the environmental regulations in Brazil are at the state and local level rather than at the federal level.

 

Hydroelectric facilities are required to obtain concessions for water rights and environmental approvals.  Thermal electricity generation, transmission and distribution companies are required to obtain environmental approvals from environmental regulatory authorities.

 

Colombia

 

Industry Overview

 

Industry Structure

 

The Wholesale Electricity Market in Colombia (MEM in its Spanish acronym) is based on a competitive market model and operates under open access principles.  The Colombian government participates in this market through an institutional structure that is responsible for setting forth policies and regulations, as well as for exercising supervision and control powers in respect of market participants.  The MEM relies for its effective operation on a central agency known as the Colombian Administrator of the Commercial Exchange System (ASIC in its Spanish acronym).

 

There are two categories of agents, generators and traders, who are allowed to buy and sell electricity as well as related products in the MEM.  All of the electricity supply offered by generation companies connected to the Colombian NIS and all of the electricity requirements of end-customers, whose demand is represented by trading companies, are traded at the MEM.

 

The following chart shows the relationships among the various actors in the MEM:

 

 

Generation activity consists of the production of electricity through hydroelectric plants, thermoelectric plants and all other generation plants connected to the Colombian NIS.  The generation sector is organized on a competitive basis, with independent generators selling their output on the spot market or through private contracts with large customers.  Generation companies are required to participate in the MEM with all of their generation plants or units connected to the Colombian NIS with capacities equivalent to or exceeding 20 MW.  Generation companies declare their energy availability and the price at which they are willing to sell it.  This electricity is centrally dispatched by the National Dispatch Center (CND in its Spanish acronym).

 

69



Table of Contents

 

Trading consists of intermediation between the players that provide electricity generation, transmission and distribution services and the users of these services, whether or not that activity is carried out together with other electricity-sector activities.

 

Electricity transactions in the MEM are carried out under the three following modes:

 

1. Energy spot market: short term daily market

2. Bilateral contracts: long term market; and

3. “Firm Energy.”

 

“Firm Energy” refers to the maximum electric energy that a generation plant is able to deliver on a continual basis during a year, in extreme conditions of hydro inflows.  The generator who acquires a Firm Energy Commitment (OEF in its Spanish acronym) will receive a fixed remuneration during the commitment period of the OEF, whether the fulfillment of this obligation is required or not.  The price for each kilowatt hour of the OEF corresponds to the clearing price in the auction in which the generator sold its firm energy.  This price is denominated as Reliability Charge.  When this firm energy is required, which happens when the Spot Price surpasses the Scarcity Price, aside from the Reliability Charge the generator also receives the Scarcity Price for each kilowatt hour generated associated with its OEF.  In case the energy generated is more than the obligation specified in the OEF, this additional energy will be paid or rewarded at the Spot Price.  All generation companies in the MEM can freely enter into any or all of these transactions.

 

Transmission works under monopoly conditions and with a guaranteed annual fixed income that is determined by the new replacement value of the networks and equipment and by the resulting value of bidding processes awarding new projects for the expansion of the National Transmission System (NTS in its Spanish acronym).  This value is allocated among the traders of the NTS in proportion to their energy demand.

 

Distribution is defined as the operation of local networks below 220 kV.  Any customer may have access to a distribution network for which it pays a connection charge.

 

There is one interconnected system, the Colombian NIS, and several isolated regional and smaller systems that provide electricity to specific areas.  According to the Colombian National Institute of Statistics (DANE), 97.7% of the Colombian population in 2010 received electricity through the public network, including 99.6% in urban and 90.7% in rural areas.

 

Principal Regulatory Authorities

 

The Ministry of Mines and Energy (MME in its Spanish acronym) is responsible for the policy-making of the electricity sector, which aims for a better use of the mining and energy resources available in Colombia, and in turn contributes to the country’s social and economic development.

 

The Mining and Energy Planning Agency (UPME in its Spanish acronym) is in charge of planning the expansion of the generation and transmission networks.

 

The National Planning Department (DNP in its Spanish acronym) performs the functions of Executive Secretariat of the CONPES and is therefore the entity responsible for coordinating and presenting the documents for discussion at meetings.

 

The National Council for Economic and Social Policy (CONPES in its Spanish acronym) is the maximum national planning authority and works as an advisory entity to the government in all aspects related to the Colombia’s economic and social development.  It coordinates and directs the entities responsible for economic and social direction, through the study and approval of documents on policy development.

 

The Energy and Gas Regulatory Commission (CREG in its Spanish acronym) implements the legal principles of the industry set out by The Colombian Electricity Act.  This commission is constituted by five experts named by the Colombian President, the MME, the Ministry of Public Credit and the director of the DNP or their delegates.  Such legal principles are: efficiency (the correct allocation and use of resources and the supply of electricity at minimum cost); quality (compliance with technical requirements); continuity (continuous electricity supply without unjustified interruptions);  adaptability (the incorporation of modern technology and administrative systems to promote quality and efficiency); neutrality (impartial treatment of all electricity consumers); solidarity (the provision of funds by high-income consumers to subsidize the subsistence consumption of low-income consumers); and fairness (an adequate and nondiscriminatory supply of electricity to all regions and sectors of the country).

 

CREG is empowered to issue regulations that govern technical and commercial operations and to set charges for regulated activities.  CREG’s main functions are to establish conditions for gradual deregulation of the electricity sector toward an open and

 

70



Table of Contents

 

competitive market, approve charges for transmission and distribution networks and for regulated customers, establish the methodology for calculating maximum tariffs for supplying the regulated market, regulations for planning and coordination of operations of the Colombian NIS, technical requirements for quality, reliability and security of supply, and protection of customers’ rights.

 

The National Operation Council (CNO in its Spanish acronym) is responsible for establishing technical standards to facilitate the efficient integration and operation of the Colombian NIS.  It is a consultative entity composed by the CND’s Director and generation, transmission and distribution company representatives.

 

The Commercialization Advisory Committee (CAC in its Spanish acronym) is an advisory entity which assists CREG with the commercial aspects of the MEM.

 

The Superintendence of Industry and Commerce investigates, corrects and sanctions restrictive commercial competition practices, such as antitrust behavior.  It also oversees mergers of companies operating in the same productive activities to prevent excessive concentration or monopoly of certain industries.

 

The Superintendence of Domestic Public Services (SSPD in its Spanish acronym) is responsible for overseeing all public utility services companies.  The SSPD monitors the efficiency of all utility companies and the quality of services.  The SSPD can also assume control over utility companies when the availability of utility services or the viability of such companies is at risk.  Other duties include (i) enforcing regulations, imposing penalties and generally overseeing the financial and administrative performance of public utility companies, (ii) providing accounting norms and rules for public service companies, and (iii) in general, organizing information networks and databases pertaining to public utilities.

 

The Electricity Law

 

General

 

In 1994, the Colombian Congress passed significant reforms affecting the public utilities industry.  These reforms, contained in Law 142, known as the Public Utility Services Law (LSPD in its Spanish acronym), and Law 143, were the result of constitutional amendments made in 1991.  They created the basic legal framework that currently governs the electricity sector in Colombia.  The most significant reforms included the opening of the electricity industry to private sector participation, the functional segregation of the electricity sector into four distinct activities (generation, transmission, distribution and trading), the creation of an open and competitive wholesale electricity market, the regulation of transmission and distribution activities as regulated monopolies, and the adoption of universal access principles applicable to transmission and distribution networks.

 

The Colombian Electricity Act regulates electricity generation, trading, transmission, and distribution (collectively, the “Activities”).  Under the law, any company existing before 1994, domestic or foreign, may undertake any of the Activities.  Companies established subsequent so such date can engage exclusively in just one of such Activities.  Trading, however, can be combined with either generation or distribution.

 

Limits and Restrictions

 

The market share for generators and traders is limited.  The limit for generators is 25% of the Colombian system Firm Energy.  The principal market share metric used by CREG to regulate the generation market is the percentage of Firm Energy that a market participant holds.

 

Additionally, if an electricity generation company’s share of Colombia’s total Firm Energy ranges from 25% to 30% and the market’s Herfindahl Hirschman Index (“IHH”), a measure of market concentration, is at least 1,800, such company becomes subject to monitoring by the SSPD.  If an electricity generation company share of Colombia’s total Firm Energy exceeds 30%, the company may be required to sell electricity exceeding the threshold.

 

Similarly, a trader may not account for more than 25% of the trading activity in the Colombian NIS.  Limitations for traders take into account international energy sales.  Market share is calculated on a monthly basis according to the company’s commercial demand and traders have up to six months to reduce their market share when the limit is exceeded.

 

Such limits are applied to economic groups, including companies that are controlled by, or under common control with, other companies.  In addition, generators may not own more than a 25% interest in a distributor, and vice versa.  However, this limitation only applies to individual companies and does not preclude cross-ownership by companies of the same corporate group.

 

71



Table of Contents

 

A distribution company can have more than 25% of an integrated company’s equity if the market share of the latter company is less than 2% of the national generation business.  A company created before the enactment of Law 143 is prohibited from merging with another company created after Law 143 came into effect.

 

A generator, distributor, trader or an integrated company (i.e., a firm combining generation, transmission and distribution activities), cannot own more than 15% of the equity in a transmission company if the latter represents more than 2% of the national transmission business in terms of revenues.

 

Generation Regulation

 

Concessions

 

The Colombian electricity sector was reformed structurally by Laws 142 and 143 of 1994.  Under this new legal structure, economic activities related to the provision of the electricity service are governed by the constitutional principles of free market economic activity, free market private initiative, freedom to enter and leave, corporate freedom, free market competition and private property, with regulation and inspection, surveillance and control by the state.

 

According to Law 143 of 1994, these constitutional principles of freedom are the general rule in the electricity sector business, while the concession is the exception.  Different economic, public, private or mixed agents may participate in the sector’s activities, which agents shall enjoy the freedom to develop their functions in a context of free market competition.  In order to operate or start up projects, they must obtain from the competent authorities the respective environmental, sanitation and water-right permits and those of a municipal nature that are required.  The construction of generation plants and their respective connection lines to the interconnection and transmission networks, is permitted for all economic agents.

 

It is not contemplated that the Colombian state can legally participate in the execution and exploitation of generation projects.  As a general rule, the carrying out of such projects is made by the private sector.  The nation is only authorized to sign concession agreements relating to generation when there is no entity prepared to assume these activities on comparable conditions.

 

Dispatch and Pricing

 

The purchase and sale of electricity can take place between generators, distributors acting in their capacity as traders, traders (who do not generate or distribute electricity) and unregulated customers.  There are no restrictions for new entrants into the market as long as the participants comply with the applicable laws and regulations.

 

The wholesale market facilitates the sale of excess energy that has not been committed under contracts.  In the wholesale market, an hourly spot price for all dispatched units is established based on the offer price of the highest priced energy dispatched unit for that period.  The CND receives price bids each day from all the generators participating in the wholesale market.  These bids indicate prices and the hourly available capacity for the following day.  Based on this information, the CND, guided by an “optimal dispatch” principle (which assumes an infinite transmission capacity through the network), ranks the dispatch optimized during the 24-hour period, taking into account initial operating conditions, and determining which generators will be dispatched the following day in order to satisfy expected demand.  The price for all generators is set as the most expensive generator dispatched in each hourly period under the optimal dispatch.  This price-ranking system is intended to ensure that national demand, increased by the total amount of energy exported to other countries, will be satisfied at the lowest cost combination of available generating units in the country.

 

Additionally, the CND plans for the dispatch, which takes into account the limitations of the network, as well as other conditions necessary to satisfy the energy demand expected for the following day in a safe, reliable and cost-efficient manner.  The cost differences between the “planned dispatch” and the “optimal dispatch” are called “restriction costs.”  The net value of such restriction costs is assigned proportionally to all the traders within the Colombian NIS, according to their energy demand, and these costs are passed through to the end customers.  Some generators have initiated legal proceedings against the government arguing that recognized prices do not fully cover the costs associated with these restrictions on the grounds that current regulations do not take into account all the costs incurred under safely reliable generation.

 

72



Table of Contents

 

Sales by Generation Companies to Unregulated Customers

 

In the unregulated market, generation companies and unregulated customers sign contracts in which terms and prices are freely agreed.  Typically, these agreements establish that the customer pays the energy that it consumes each month without a cap or a floor.  The prices are fixed in Colombian pesos indexed monthly to the Colombian PPI.  According to resolution CREG 131 of 1998, to be considered “unregulated,” customers are required to have an average monthly power demand for six months of at least 0.1 MW, or a minimum of 55 MWh in monthly average energy demand over the prior six months.

 

Sales by Distribution Companies to Regulated Customers

 

The regulated market is serviced by traders and by distributors acting as traders, who bill all service costs, with prices regulated by CREG.  The scheme allows distributors to pass through the average purchase price of all the market transactions that affect the regulated market into the clients’ tariff, thereby mitigating spot price volatility and providing an efficiency signal to the market.  Additionally, CREG established the formula that allows for the transfer of transmission, distribution and marketing costs, and the cost of physical losses, to the regulated market.

 

Sales by Generation Companies to Traders for the Regulated market

 

Traders in the regulated market should buy energy through procedures that ensure free market competition.  For evaluating the bids, the buyer takes into account price factors as well as other technical conditions and commercial objectives to be defined before the contracting process.  These agreements can be signed with different terms, such as:  “Pay amount contracted,” “Pay amount demanded with or without a limit,” “Pay the percentage actually consumed,” etc.  Prices are denominated in Colombian pesos indexed monthly to the Colombian CPI.

 

Sales to Other Generation Companies

 

Generators can sell their energy to other generators through direct negotiation, at freely negotiated prices and conditions.

 

Regulatory Charges

 

Contribution by generation per Law 99 of 1993: Generation companies are obliged to pay monthly payments based on their generation to the regional autonomous corporations for environmental protection in areas where the plants are located and to the municipalities where the generation plants are situated.  For more information, see “Environmental Regulation.”

 

Generation contribution to the Financial Support Fund for Energy for Unconnected Zones (FAZNI): Law 633 of 2000 (tax reform) states that generators should make a contribution of CP 1 to the FAZNI for every kilowatt dispatched on the Wholesale Energy Exchange.  Initially, this contribution was effective until December 31, 2007, but it was extended to 2014 by Law 2,099 of November 2006.

 

Incentives and Penalties

 

Generators connected to the Colombian NIS can also receive “reliability payments” which are a result of the Firm Energy Obligation that they provide to the system.  The Firm Energy Obligation (OEF) is a commitment on the part of generation companies backed by its physical resource capable of producing firm energy during scarcity periods.  The generator that acquires an OEF will receive a fixed compensation during the commitment period, whether or not the fulfillment of its obligation is required.  To receive reliability payments, generators have to participate in firm energy bids by declaring and certifying such firm energy.  Until November 2012, the transition period, the firm energy supply for reliability purposes will be assigned proportionally to the declared firm energy of each generator.  Beyond the transition period, the additional firm energy required by the system is allocated by bids.

 

During 2011, CREG published resolutions for the assignment of OEF for the periods December 2014-November 2015 and December 2015-November 2016.  For the first of these periods, the OEF assigned this pro rata to the existing generators while, for the second, it carried out a second tender for the electricity sector on December 27, 2011.  The new resolutions include incentives for thermal plants that back up their OEF with imported natural gas to guarantee its OEF for 10 years, from December 2014.

 

The tender for firm energy for the period November 2015-December 2016 was made on December 27, 2011.  Seven companies participated with a total of eight projects of which five were assigned at a price of $ 15.7/MWh.  The new projects are Río Ambeima (hydro, 45 MW), Carlos Lleras Restrepo (hydro, 78 MW), San Miguel (hydro, 42 MW), Gecelca 32 (thermal, 250 MW) and Tasajero 2 (thermal, 160 MW).  The new assignments were made for a period of twenty years as of December 1, 2015.

 

73



Table of Contents

 

In addition, on January 26, 2012, the auction was concluded for projects with long construction periods (GPPS in its Spanish acronym) which assigned Obligations of Firm Energy (OEF in its Spanish acronym) for a period of twenty years to three hydroelectric projects and one thermal project.  Of these, two correspond to new plants (Termonorte, 88 MW, as of 2017 and the Porvenir II hydroelectric power plant (352 MW as of 2018) and the other two correspond to increases in OEF for plants already under construction, and had available firm energy following the GPPS process carried out in 2008 (Sogamoso and Pescadero-Ituango hydroelectric plants).  The process ended with assignment prices below the maximum defined for the auction in December ($ 15.7/MWh), and were in connection with Termonorte ($ 14.9/MWh); Porvenir II ($ 11.7/MWh); Sogamoso and Pescadero-Ituango ($ 15.7/MWh).

 

Electricity Exports and Imports

 

Decision CAN 536 of 2002, CAN 720 of 2009, and CAN 757 of 2011, signed by the countries that participate in the Andean Nations Community (CAN in its Spanish acronym), Colombia, Ecuador, Bolivia and Peru, established the general framework for the interconnection of electrical systems that created a coordinated economic dispatch for the countries involved in the interconnections.  In this context, in March 2003, the interconnection system between Colombia and Ecuador was inaugurated and through CAN 757 adopted a transitional regime, while adopting common standards that make the international transactions viable.

 

Apart from the interconnection with Ecuador, Colombia is also interconnected with Venezuela by three links, the most important being the Cuestecitas-Cuatricentenario line.  During 2011, there were some transfers of energy made from Colombia to Venezuela, due to shortages in Venezuela, over this line under agreements between the presidents of both nations.

 

It is expected that the Colombia-Panama interconnection company will open a tender process in the first quarter of 2012, considering the advances in the Colombian regulation to facilitate this interconnection carried out in 2011.

 

Distribution Regulation

 

Distributors (or network operators) are responsible for planning, investing, operating and maintaining electricity networks below 220 kV (regional transmission systems (STR) and local distribution systems (SDL).  Any user has access to the distribution network by paying a connection fee.  In this scheme, the distributor is a passive agent who does not buy energy and is only responsible for transporting it and controlling the technical energy losses.

 

Distribution Tariff-Setting Process

 

CREG regulates distribution prices that should permit distribution companies to recover costs, including operating, maintenance and capital costs under efficient operations.  Distribution charges are set by CREG for each company based on the replacement cost of the existing distribution assets, the cost of capital, as well as operational and maintenance costs that depend on the voltage level.

 

The methodology for remunerating the distribution business segment was defined by CREG in 2008.  The WACC was set at 13.9% before taxes for assets operating at above 57.5 kV and 13.0% before taxes for assets operating under this threshold.  CREG also defined a methodology for the calculation of distribution charges by defining an incentive scheme for administrative, operating and maintenance costs, service quality and energy losses.  During 2009, after auditing the information reported by the companies, CREG defined the distribution charges applicable until 2013.

 

The distribution charges are defined for four different voltage levels which are applied depending on the user’s connection point as follows:

 

Level 1: less than 1 kV;

Level 2: at least 1 kV but less than 30 kV;

Level 3: at least 30 kV but less than 57.5 kV; and

Level 4: at least 57.5 kV but less than 220 kV.

 

Charges are set for a five-year period, and are updated monthly according to the PPI.

 

74



Table of Contents

 

Incentives and Penalties

 

The distribution business has tariff incentives depending on the service’s quality.  The distributor also has to make compensatory payments to users when the service is not provided within the established continuity criteria.

 

In December 2011 CREG defined a coverage mechanism, so retailers have to guarantee distributors the payment of the STR and SDL tariffs.  CREG established that retailers must use one of the following instruments, in order to provide security of payment to distributors: bank guarantees, stand-by letters of credit letters (either domestic or international) and monthly prepayments.

 

At the same time, CREG defined new regulation related to non technical lossses.  It defined that the companies that face higher losses than those approved in current regulation should design a plan to reduce them.  The cost of the plan will be approved by CREG and is going to be paid by consumers.  Also, it established that companies that face lower losses than those currently approved must send to the Commission a new loss trend that will be included in the tariff.  Finally, CREG established that non technical losses must be assumed by both distributors and retailers, according to their demand.

 

Transmission Regulation

 

Transmission companies which operate at no less than 220 kV constitute the National Transmission System, or NTS.  They are required to provide access to third parties on equal conditions and are authorized to collect a tariff for their services.  The transmission tariff includes a connection charge that covers the cost of operating the facilities, and a usage charge, which applies only to traders.

 

CREG guarantees an annual fixed income to transmission companies.  Income is determined by the new replacement value of the network and equipment and by the resulting value of bidding processes awarding new projects for the expansion of the NTS.  This value is allocated among the traders of the NTS in proportion to their energy demand.

 

The expansion of the NTS is conducted according to model expansion plans designed by the Mining and Energy Planning Agency and pursuant to bidding processes opened to existing and new transmission companies, which are handled by the MME in accordance with the guidelines set by CREG.  The construction, operation and maintenance of new projects is awarded to the company that offers the lowest present value of future cash flows needed for carrying out the project.

 

Trading Regulation

 

The retail market is divided into regulated and unregulated customers.  Customers in the unregulated market may freely contract for electricity supply directly from a generator or a distributor, acting as traders, or from a pure trader.  The unregulated customer market, which for 2011 represented about 33% of the market, consists of customers with a peak demand in excess of 0.1 MW or a minimum monthly energy consumption of 55 MWh.

 

Trading is the resale to end customers of electricity purchased in the wholesale market.  It may be conducted by generators, distributors or independent agents, which comply with certain requirements.  Parties freely agree upon trading prices for unregulated customers.

 

Trading on behalf of regulated customers is subject to the “regulated freedom regime” under which tariffs are set by each trader using a combination of general cost formulas given by CREG and individual trading costs approved by CREG for each trader.  Since CREG approves limits on costs, traders in the regulated market may set lower tariffs for economic reasons.  Tariffs include, among other things, energy procurement costs, transmission charges, distribution charges and a trading margin.

 

The trading tariff formula became effective on February 1, 2008.  The main changes to this formula were the establishment of a fixed monthly charge and the introduction of reduction costs of non-technical energy losses in the trading charges.  In addition, CREG allows traders in the regulated market to choose tariff options to manage tariff increments.

 

In order to improve wholesale price formation, CREG is designing a new energy procurement scheme based on long term energy bids, known as Organized Market (MOR in its Spanish acronym).  The final rules for this new system are not available, but CREG has this issue on its 2012 agenda.

 

In May 2009, a company called Derivex was created so as to incorporate an energy derivatives market.  In October 2010, Derivex began its operation with the first electricity forward derivative contract.

 

75



Table of Contents

 

In December 2011, CREG issued the Retailing Code, which includes specific rules that improve retailers’ relations with other electricity market members.  It establishes new regulations about energy measurement, non technical losses, the retailers’ connection to the wholesale electricity market, and the retailers’ credit risks, among other considerations.

 

Tariffs to Final Customers

 

The energy trader is responsible for charging the electricity costs to end customers and to transfer their payments to the industry’s agents.  The tariffs applied to regulated users are defined by a formula established by CREG.  This formula reflects the costs of the industry: generation, transmission, distribution (depending on the user’s connection level), trading losses, constraints, administrative costs, and market operating costs.

 

In addition, the final costs of the service are affected by subsidies and / or contributions that are applied according to the socio-economic level of each user.  When subsidies exceed contributions, the government covers the difference.

 

Another factor that affects the final tariff is the Distribution Area (ADD in its Spanish acronym), which established a single tariff for the distribution companies in adjacent geographic zones.

 

Environmental Regulation

 

The environmental framework in Colombia was established in Law 99/1993, which also established the Ministry of the Environment as the authority for determining environmental policies.  The Ministry defines, issues and executes policies and regulations that focus on the recovery, conservation, protection, organization, administration and use of renewable resources.  Therefore, the use of natural resources or any impact to them as a result of any activity or project will require the issuance of permits and environmental licenses and the establishment of environmental management plans.

 

Any entity planning to develop projects or activities relating to generation, interconnection, transmission or distribution of electricity that may result in environmental deterioration must first obtain an environmental license.

 

According to Law 99, generation plants that have a total installed nominal capacity above 10 MW are required to contribute to the conservation of the environment through a payment for their activities at a regulated tariff.  Hydroelectric power plants must pay 6% of their generation and thermoelectric plants must pay 4% of their generation, with a tariff that is annually determined.  This payment is made monthly to the municipalities and environmental corporations where these facilities are located.

 

Law 1450 of 2011 issued the National Development Plan 2010-2014.  The plan establishes that between 2010 and 2014, the government must develop strategies on environmental sustainability and risk prevention such as the national plan for adaptation to climate change, the environmental licensing process and environmental impact studies.

 

In 2011, Institutional Decree 3,570 established the new structure of the environmental sector, creating the Ministry of Environment and Sustainable Development (previously, the functions of the Ministry of Environment were established in conjunction with functions of the Ministry of Housing).  The main objectives will be environmental and renewable natural resources policy formulation and management and environment and renewable natural resources management.

 

In the last few years, the environmental regulation for the electricity sector has been focused on regulating aspects regarding power plant emissions, hydro policies (including water discharges and basin organizations), and environmental licensing and penalties.

 

Peru

 

Industry Overview

 

Industry Structure

 

In the Wholesale Electricity Market (MEM) there are four categories of local agents:  generators, transmitters, distributors and large customers.

 

76



Table of Contents

 

The following chart shows the relationships among the various actors in the SEIN:

 

 

The generation segment is composed of companies which own generation plants.  This segment is noted for being a competitive market in which prices tend to reflect the marginal cost of production.

 

Electricity generators, as energy producers, have capacity and energy sale commitments with their contracted customers.  Generators may sell this capacity and energy to both distributors and unregulated customers.

 

The energy received by a generator’s unregulated and regulated customers do not necessarily coincide with the energy produced by that supplier since the generation plants’ production is allocated by the Committee of Economic Operation of the System (COES), the system operator, through a centralized dispatch.  The transfer cost is minimized through a consideration of the variable production costs of each power plant, regardless of their contractual commitments.  Therefore, there is a short-term market also managed by the COES, where an economic balance is made between the energy produced and the consumption required by the generators’ customers.

 

The generation plants’ production and the customers’ energy consumption at the nodal short-term marginal cost are valued, and the deficit generators pay for the energy purchased from surplus generators.  The balance made in connection with energy sales is also carried out with respect to capacity, in which case the price of the capacity corresponds to a price regulated by Osinergmin.

 

The settlements made by the COES also include payments and/or collections for complementary services such as frequency and tension regulation.  They also consider compensation for operating cost overruns, such as the operation at minimum load, random operational tests, etc.

 

Regulation DS 027-2011-EM of June 2011 establishes that as of January 2014, several actors may also participate as buyers in the short-term market, in addition to the generators.  These other actors include distributors (in order to meet the demand of their unregulated users), large users with demand over 10 MW, and a group of unregulated customers whose aggregate demand exceeds 10 MW.

 

The transmission system is made up of transmission lines, substations and equipment for the transmission of electricity from the production points (generators) to the consumption centers or distribution points.  Transmission in Peru is defined as all lines or substations with a tension higher than 60 kV.  Some generation and distribution companies also operate sub-transmission systems at the transmission level.

 

Electricity distribution is an activity carried out in the concession areas granted to different distribution companies.

 

Customers with a capacity demand lower than 200 kW are considered regulated customers, and their energy supply is considered a public service.  Customers whose capacity demand is within the range of 200-2,500 kW are free to choose to be considered regulated or unregulated customers.

 

77



Table of Contents

 

There is only one interconnected system, the SEIN, and several isolated regional and smaller systems that provide electricity to specific areas.  According to the National Institute of Statistics of Peru (INEI), 88.1% of the population obtained electricity through the public network in 2010, including 98.2% in urban and 58.6% in rural areas.

 

Principal Regulatory Authorities

 

The Ministry of Energy and Mining (MINEM in its Spanish acronym) defines energy policies applicable nationwide, regulates environmental matters applicable to the energy sector and oversees the granting, supervision, maturity and termination of licenses, authorizations and concessions for generation, transmission, and distribution activities.

 

The Agency for the Promotion of Private Investment (PROINVERSIÓN in its Spanish acronym) is a public entity responsible for attracting private investment in public utilities and infrastructure works.  It also advises regarding the difficulties faced by investors in making their investments.

 

The Supervising Entity on Investment in Energy and Mining (Osinergmin in its Spanish acronym) is an autonomous public regulatory entity that controls and enforces compliance with legal and technical regulations related to electrical and hydrocarbon activities, controls and enforces compliance with the obligations stated in the concession contracts, and is responsible for the preservation of the environment in connection with the development of these activities.  Osinergmin’s Tariff Regulatory Bureau has the authority to publish the regulated tariffs.  Osinergmin also controls and supervises the bidding processes required by distribution companies to purchase energy from generators.

 

The Committee of Economic Operation of the System (COES) coordinates the SEIN’s short, medium- and long-term operations at minimum cost, maintaining the security of the system and optimizing energy resources.  It also plans for the SEIN’s transmission development and manages the short-term market.

 

The National Institute for Defense of Competition and Intellectual Property (INDECOPI in its Spanish acronym) is responsible for promoting competition, protecting consumer rights and safeguarding all forms of intellectual property.

 

The General Electricity Authority (DGE in its Spanish acronym) is the regulatory technical entity responsible for evaluating the electricity sector, and proposes the necessary regulations for the development of the electricity generation, transmission and distribution activities.

 

The Ministry of Environment (MINAM in its Spanish acronym) defines environmental policies applicable nationwide and is the head of the national environmental management system, which includes the National Environmental Impact Assessment System, the National Environmental Information System, the Protected Natural Areas System, as well as the management of natural resources in its area of competence, biodiversity and climate change, among others.

 

The Electricity Law

 

General

 

The general legal framework applicable to the Peruvian electricity industry includes: the Law of Electricity Concessions (Decree Law 25,844/1992) and its ancillary regulations, the Law to Secure the Efficient Development of Electricity Generation (Law 28,832/2006), the Technical Regulation on the Quality of the Electricity Supply (Supreme Decree 020/1997), the Electricity Import and Export Regulation (Supreme Decree 049/2005), the Antitrust Law for the Electricity Sector (Law 26,876/1997), and the law that regulates the activity of the Supervising Entity on Investments in Energy and Mining (Law 26,734/1996, together with Law 27,699/2002).

 

Some of the characteristics of the regulatory framework are (i) the separation of the three main activities: generation, transmission and distribution; (ii) freely-determined prices for the supply of energy in competitive market conditions; (iii) a system of regulated prices based on the principle of efficiency together with a bidding regime; and (iv) private operation of the interconnected electricity systems subject to the principles of efficiency and quality of service.

 

78



Table of Contents

 

Limits and Restrictions

 

Since the enactment of the Law of Electricity Concessions, vertical integration is restricted, and thus activities in the generation, transmission and distribution segments must be developed by different companies.  The Antitrust Law for the Electricity Sector regulates the cases in which vertical and horizontal integration is admissible.

 

An authorization is compulsory for those electricity companies that hold more than 5% of another business segment, either before or as a result of a merger or integration.  On the other hand, an authorization is also required for the horizontal integration of either generation, transmission and distribution activities which result in a market share of 15% or higher of any business segment, either before or as a result of any operation.

 

Such authorizations are granted by the Institute for Defense of the Consumer and Intellectual Property, using the market share information provided by Osinergmin.

 

Generation Regulation

 

Concessions

 

Generation companies that own or operate a power plant with an installed capacity greater than 500 kW require a concession granted by the MINEM.  A concession for electricity generation activity is an agreement between the generator and MINEM, while an authorization is merely a unilateral permit granted by said public entity.  Authorizations are granted by the MINEM for an unlimited period of time, although their termination is subject to the same considerations and requirements as the termination of concessions under the procedures set forth in the Law of Electricity Concessions, and its related regulations.

 

In order to receive a concession, the applicant must first request for a temporary concession of two years, and must subsequently apply for a definitive concession.

 

In order to receive an authorization, the applicant must file a petition before the MINEM.  If the petition is admitted and no opposition is presented, the MINEM grants the authorization to develop generation activities for unlimited time, subject to compliance with applicable regulations.

 

Dispatch and Pricing

 

The coordination of electricity dispatch operations, the setting of spot prices and the control and management of economic transactions that take place in the SEIN are controlled by COES.  Generators can sell energy directly to large customers and buy the deficit or transfer the surplus between contracted energy and actual production in the pool at the spot price.

 

Sales by Generation Companies to Unregulated Customers

 

Sales to unregulated customers are carried out at mutually agreed prices and conditions, which include tolls and compensation for the use of transmission systems and, if necessary, to distribution companies for the use of their network.

 

Sales to Distribution Companies and Certain Regulated Customers

 

Sales to distributors can be under bilateral contracts at a price no greater than the regulated price in the case of regulated customers, or at an agreed price in the case of unregulated customers.  Besides the bilateral method allowed under the Law of Electricity Concessions, Law 28,832 has now also established the possibility that distributors may meet their unregulated or regulated customers’ demand under contracts signed following a capacity and energy supply tender process.

 

Sales of Capacity of Other Generation Companies

 

Contracts between generators and distributors and/or unregulated customers relate generally to purchases and sales of capacity and the energy associated with consumption of capacity.

 

The purchase/sale of capacity between generators occurs in the short-term market as a consequence of an economic balance between the valuation of the remunerated firm capacity of a generator made at the regulated capacity price (the guaranteed capacity revenue), and the valuation of distribution customers’ capacity needs, valued at the regulated capacity price and/or unregulated customers’ needs valued at the mutually agreed price (the capacity purchase expenses).

 

79



Table of Contents

 

As the contracting of capacity of a generator and its valuation do not necessarily coincide with the guaranteed capacity revenue, there can be trading of capacity between generators.

 

The guaranteed capacity revenue of each generator is the sum of the guaranteed revenues of its generation units.  The remunerated firm capacity of each generation unit results from considering all the units that, ordered by their variable costs and considering the effect of the transmission network, are taken into account for a theoretical dispatch to meet the demand of the system during the monthly peak demand at the lowest optimal cost.

 

The direct sale of firm capacity is also possible between generators, under free negotiations.

 

Regulatory Charges

 

In addition to taxes applicable to all industries (mainly an income tax and a value added tax), the electricity industry operators are subject to a special regulation contribution that compensates the costs incurred by the state in connection with the regulation, supervision and monitoring of the electricity industry.  The applicable rate for this contribution is up to 1% of the annual billing of each company and the funds levied are distributed proportionally to the MINEM and Osinergmin.

 

Generators that also have hydroelectric plants pay a water royalty as a function of the hydroelectric energy produced and the regulated energy tariff at peak hours.

 

Incentives and Penalties

 

During 2009, MINEM carried out several studies which concluded that, in the near future, SEIN would not tolerate any unavailability of large power plants due to the lack of power generation capacity in the system.  MINEM recommended the construction of new power plants that would serve as backup (“Cold Reserve”) in order to guarantee the flow of electricity to the system and avoid blackouts.  As a result, PROINVERSIÓN carried out a public bid in August 2010, seeking to secure investments for an additional 800 MW in the system, divided into three projects located in Talara, Trujillo and Ilo.  Nevertheless, the bid resulted with only two of the projects being awarded:  Talara (200 MW, for EEPSA, a subsidiary of Endesa Latinoamérica) and Ilo (400 MW, for Enersur, an unrelated company).  These plants will receive regular payments for being permanently available to operate and provide energy to the SEIN whenever the COES calls on them and will also be reimbursed for the fuel costs incurred in generating electricity.  The Trujillo generation facility was later substituted by the Eten generation facility, and awarded to Planta de Reserva Fría de Generación de Eten S.A. (200 MW).

 

Services provided by generation, transmission and distribution companies have to comply with technical standards stated in the Technical Regulations on the Quality of the Electric Supply.  Failure to do so might result in the imposition of fines by Osinergmin.

 

In 2008, due to gas transport and electricity transmission problems, Osinergmin defined a new rule to calculate spot prices through December 2013.  Decree 049/2008 established two models, one which represented a theoretical dispatch without considering any restrictions and another that considered real dispatch with restrictions.  The spot price is obtained from the theoretical dispatch, and the additional operating costs resulting from system restrictions are paid to the affected generators through a mechanism established by the authority.

 

Generators receive a capacity payment whose main component is the product of an annual calculation that considers firm power of every power plant connected to the system.  Every year, Osinergmin sets the power price that shall be assigned and paid to each generator pursuant to this concept.

 

Electricity Exports and Imports

 

A 220 kV transmission line has been implemented for the interconnection with Ecuador, with a limited capacity of 160 MW.  However, the line has not operated continuously because of regulatory issues.  During June and August 2011, energy imports were made from Ecuador due to the lack of generation in northern Peru and transmission problems to that zone in the SEIN.

 

In addition to the interconnection with Ecuador, the governments of Peru and Brazil in 2010 signed the “Agreement between the Republic of Peru and the Federal Republic of Brazil for the supply of electricity to Peru and export of surpluses to Brazil”, whose main purpose is the exploitation of Peruvian hydroelectric resources in the Amazon basin.  In January 2012, Peru created a commission for handling the aspects contemplated in that agreement. The general framework establishes that the accumulated capacity of the generation plants that can be committed to export to Brazil is a maximum of 7,200 MW and dispatch will have the following order of priority:  (1) the Peruvian regulated market, (2) the Peruvian unregulated market, and lastly, (3) the Brazilian market.

 

80



Table of Contents

 

The governments of Peru and Chile have established a bilateral working group to discuss energy matters, whose purpose is to identify and take advantage of the potential for existing energy complementarity between the two countries. The first few meetings of this group took place in 2011.  At the request of the presidents of both nations, the working group is expected to propose a framework for an agreement in connection with both countries’ electricity integration that would establish the general rules for energy exchanges between them.

 

Distribution Regulation

 

Bids for Supplying Regulated Customers

 

The Law to Secure the Efficient Development of Electricity Generation established a bidding regime for the acquisition of energy and capacity by distributors through a mechanism to determine prices during the life of a contract.  The approval of this mechanism is important to generators, because it sets a mechanism for determining a price for the duration of a contract that is not fixed by the regulator.

 

The new contracts to sell energy to distribution companies for resale to regulated customers must be made at fixed prices determined by public bids.  Only a small part of the electricity purchased by distribution companies (included in old contracts) is still maintained at node prices.  These are set annually by Osinergmin and are the maximum prices for electricity purchased by distribution companies that can be transferred to regulated customers in those contracts.

 

Distribution Tariffs to Final Customers

 

The electricity tariff for regulated customers includes charges for capacity and energy for generation and transmission and for the VAD which considers a regulated return on investments, operating and maintenance fixed charges and a standard percent for energy distribution losses.

 

Distribution Tariff-Setting Process

 

The VAD is set every four years.  Osinergmin classifies companies into groups, according to “typical distribution areas,” based on economic factors that group companies with similar distribution costs due to population density, which determines equipment requirements in the network.

 

Actual return on investment for a distribution company depends on its performance relative to the standards chosen by the Osinergmin for a theoretical model company.  The tariff system allows for a greater return to distribution companies that are more efficient than the model company.  Tariff studies are performed by the Osinergmin and distribution companies.  Preliminary tariffs are calculated as a weighted average of the results of the Osinergmin commissioned study and the companies’ study, with the results of the Osinergmin’s study bearing twice the weight of the companies’ study.  Preliminary tariffs are then tested to ensure that they provide an average actual annual internal rate of return between 8% and 16% on the replacement cost of electricity-related distribution assets.

 

The last process for setting distribution tariffs was held in November 2009 and will be in effect until November 2013.

 

Regulatory Charges

 

The regulatory charges applied to the energy sales in distribution activities are:

 

·                  The contribution to regulatory authorities (Osinergmin, MINEM), which represents 1% of total sales.

 

·                  The Electrical Social Compensation Fund (FOSE), created to promote permanent access to the public electricity service for low-income residential customers.  This Fund established a cross subsidy system among consumers that benefits users with monthly consumption below 100 kWh through fixed and proportional discounts.

 

·                  The rural electrification charge is a contribution for promoting the efficient and sustainable electrification development in rural, isolated or frontier areas of the country.  The contribution of the electricity users is of 0.002 UIT (a tax unit) per MWh billed, with the exception of those which are not served by the National Interconnected System.

 

81



Table of Contents

 

Incentives and Penalties

 

Law 28,832 and DS 052-2007-EM (General Regulations of the Supply Auctions) affecting energy purchases state that if auctions are called for with an anticipation of over three years, distributors will receive a payment incentive which will be added to the generator price of the auctions, and then passed through to consumers.  This incentive cannot be higher than 3% of the tariffs applied.

 

The distribution concessionaire may lose its concession if it does not provide evidence of a guaranteed supply for the following 24 months, at a minimum, unless it has called for public auctions according to the current norm and has not received offers sufficient to comply with its total requirements for the established period.

 

Transmission Regulation

 

Transmission activities are divided in two categories:  “principal,” which are for common use and allow the flow of energy through the national grid; and “secondary,” which are those lines that connect a power plant with the national grid that connects principal transmission with the distribution network or that connect directly to certain final consumers.  Law 28,832 also defined “guaranteed transmission systems” and “complementary transmission systems,” applicable to projects commissioned after the enactment of that law.  Guaranteed system lines are the result of a public bid and complementary system lines are freely constructed and exploited as private projects.  Principal and guaranteed system lines are accessible to all generators and allow electricity to be delivered to all customers.  Transmission concessionaires receive an annual fixed income, as well as variable tariff revenues and connection tolls per kW.  The secondary and complementary system lines are accessible to all generators but are used to serve only certain customers who are responsible for making payments related to their use of the system.

 

Environmental Regulation

 

The environmental legal framework applicable to energy related activities in Peru is set forth in the Environmental Law (Law 28,611/2005) and in the Regulation for Environmental Protection regarding Electricity Activities (Supreme Decree 029-94-EM).  The MINEM dictates the specific environmental legal dispositions applicable to electricity activities, and Osinergmin is in charge of supervising certain aspects of their application and implementation.  According to the Environmental Law, the Ministry of Environment is in charge, as principal duties, of (i) designing the general environmental policies to every productive activity; and (ii) establishing the main guidelines of the different government authorities for their specific environmental sector regulations.  During 2010, most supervision functions regarding the application and implementation of the Environmental Law’s dispositions were transferred from Osinergmin to the Ministry of the Environment.

 

Renewable Energy Resources (RER) for electricity generation are considered to be from biomass, wind, solar, geothermal and tidal sources, plus hydroelectric plants whose installed capacity does not exceed 20 MW.

 

In 2008, the authority issued regulations to promote the use of RER.  The principal investment incentives established by these regulations are i) an objective percentage of national electricity consumption, set every five years, to be covered by RER-based electricity generation, not including hydroelectric plants (for the first five-year period, this percentage is 5%); ii) through tenders of energy to be covered by RER, the winning investor is guaranteed a firm price for the energy injected into the system during the supply contract period of up to 20 years; and iii) priority in the dispatch of load and access to transmission and distribution networks.

 

The second RER tender was made in August 2011.  From 1,300 GWh/year required from non-hydroelectric sources, 473 GWh were awarded in three projects out of 21 initiatives proposed.

 

In addition, other regulations establish tax incentives, including i) accelerated depreciation of assets for income tax purposes, and ii) the advanced recovery of the sales tax.  In 2011, the permanent congressional commission approved Law 29,764 extending these tax benefits through 2020.

 

Raw Materials

 

For information regarding Enersis’ raw materials, please see “Item 11(a) and 11(b). Quantitative and Qualitative Disclosures About Market Risk — Commodity Price Risk.”

 

82



Table of Contents

 

C.            Organizational Structure.

 

Principal Subsidiaries and Affiliates

 

We are part of a group led by the Italian company, Enel.  Enel owns 92.1% of Endesa Spain, and the latter owns 60.6% of the share capital of Enersis through its Spanish subsidiary Endesa Latinoamérica.

 

Enel is a publicly-traded company primarily engaged in the energy sector, with presence in 40 countries worldwide, and over 97,000 MW of net installed capacity.  It provides service to more than 61 million clients through its electricity and gas businesses.

 

83



Table of Contents

 

The following chart shows the relative position of Enersis in the Enel Group, as well as our most important operating subsidiaries and jointly-controlled companies:

 

Enersis’ Simplified Organizational Structure

as of December 31, 2011

 

 

The companies listed in the following table were consolidated by us as of December 31, 2011.  In the case of subsidiaries, our economic interest is calculated by multiplying our percentage economic interest in a directly held subsidiary by the percentage economic interest of any entity in the chain of ownership of such ultimate subsidiary.

 

84



Table of Contents

 

 

 

% Economic

 

 

 

 

 

 

 

Ownership of

 

Consolidated

 

Operating Income

 

 

 

Main Subsidiary

 

Assets of Each

 

of Each Main

 

Principal Subsidiaries and Country of Operations

 

by Enersis

 

Main Subsidiary

 

Subsidiary

 

 

 

(in billions of Ch$ except percentages)

 

Electricity Generation

 

 

 

 

 

 

 

Endesa Chile (Chile) (1)

 

60.0

%

6,562.0

 

973.9

 

Endesa Fortaleza (Brazil)

 

54.3

%

248.2

 

57.3

 

Cachoeira Dourada (Brazil)

 

54.1

%

263.1

 

93.8

 

Electricity Transmission

 

 

 

 

 

 

 

CIEN (Brazil)

 

54.3

%

361.0

 

68.8

 

Electricity Distribution

 

 

 

 

 

 

 

Chilectra (Chile)

 

99.1

%

1,310.2

 

119.7

 

Ampla (Brazil)

 

70.2

%

1,318.0

 

173.7

 

Edesur (Argentina)

 

65.4

%

357.0

 

(137.2

)

Edelnor (Peru)

 

57.5

%

507.3

 

69.9

 

Coelce (Brazil)

 

35.3

%

1,101.3

 

181.0

 

Codensa (Colombia)

 

21.7

%

1,200.2

 

185.5

 

Other non-electricity businesses

 

 

 

 

 

 

 

IMV (Chile)

 

100.0

%

66.8

 

5.7

 

 


(1)         Endesa Chile consolidated all generation facilities in Chile, Argentina, Colombia and Peru.

 

Endesa Chile (Chile)

 

Endesa Chile is a publicly traded electricity generation company in Chile.  On a stand-alone basis, excluding direct subsidiaries in Chile (described below), Endesa Chile has a total installed capacity of 3,407 MW as of December 31, 2011, with 17 generation facilities.  Of the total capacity, 67% comes from hydroelectric power plants, including Ralco with 690 MW, El Toro with 450 MW, Rapel with 377 MW, and Antuco with 320 MW, among others.  Regarding our thermoelectric facilities, nearly 89% are gas/fuel oil power plants, and the rest are coal-steam power plants.  Our economic interest in Endesa Chile is 60.0%.

 

Celta (Chile)

 

Celta was formed in 1995 to build and operate two thermoelectric plants in the SING: a coal-fired plant with an installed capacity of 158 MW and a gas/fuel oil power plant with 24 MW of installed capacity.  Celta is wholly-owned by Endesa Chile.  Our economic interest in Celta is 60.0%.

 

Endesa Eco (Chile)

 

In April, 2005, Endesa Chile created Endesa Eco S.A., whose objectives are the promotion and development of renewable energy projects such as mini-hydro, wind, geo-thermal, solar and biomass power plants and to act as the depositary and trader of emission reduction certificates obtained by these projects.  As of December 31, 2011, Endesa Eco’s installed capacity was 87 MW.  Endesa Eco is a wholly-owned subsidiary of Endesa Chile. Our economic interest in Endesa Eco is 60.0%.

 

San Isidro (Chile)

 

San Isidro, a company wholly-owned by Endesa Chile, was incorporated in Chile in 1996 to build and operate a 379 MW combined-cycle thermal plant in Quillota, in the Valparaíso Region.  The plant began commercial operations in 1998.  A 220 kV transmission line of 9 kilometers was built to connect this thermal plant to the SIC.  This transmission system is owned by Transmisora Eléctrica de Quillota Ltda. (Transquillota), in which San Isidro has a 50% interest. Our economic interest in San Isidro is 60.0%.

 

Pangue (Chile)

 

Pangue was incorporated with the objective to build and operate a 467 MW installed capacity hydroelectric power station on the Bío-Bío River.  The first unit started operations in 1996 and the second unit started operations in 1997.  Endesa Chile holds 95% of Pangue’s share capital. Our economic interest in Pangue is 57.0%.

 

85



Table of Contents

 

Pehuenche (Chile)

 

Pehuenche, a generation company connected to the SIC, owns three hydroelectric facilities south of Santiago in the high rainfall hydrological basin of the Maule River, with a total installed capacity of 699 MW.  The 570 MW Pehuenche plant started operations in 1991, the 89 MW Curillinque plant started operations in 1993, and the 40 MW Loma Alta plant started operating in 1997.  Endesa Chile holds 92.7% of Pehuenche. Our economic interest in Pehuenche is 55.6%.

 

El Chocón (Argentina)

 

El Chocón is an electricity generation company, incorporated in Argentina, located between the Neuquén and Río Negro provinces, in the Comahue Basin in southern Argentina.  It has two hydroelectric power stations with an aggregate installed capacity of 1,328 MW.  A 30-year concession, which expires in 2023, was granted by the Argentine government to our subsidiary, Hidroinvest S.A., which bought 59.0% of the shares in July 1993 during the privatization process. Endesa Chile operates El Chocón for a fee pursuant to an operating agreement with a term equal to the duration of the concession.  Endesa Chile increased its beneficially owns 65.4% of El Chocón.

 

Endesa Costanera (Argentina)

 

Endesa Costanera is a publicly traded electricity generation company in Argentina, with 2,324 MW of total installed capacity in Buenos Aires, including six steam turbines with an aggregate capacity of 1,138 MW which burn oil and gas, and two natural gas combined-cycle facilities with a total capacity of 1,186 MW.  The company was acquired from the Argentine government after the privatization of Servicios Eléctricos del Gran Buenos Aires S.A.  Endesa Chile owns 69.8% of Endesa Costanera.

 

Edegel (Peru)

 

Edegel, an electricity generation company, was acquired by Endesa Chile in 1995.  It currently owns seven hydroelectric plants and two thermal plants, with a combined installed capacity of 1,668 MW.  In October 2009, Endesa Chile purchased an additional 29.4% stake in Edegel from Generalima, a subsidiary of Endesa Latinoamérica.  Thus, Endesa Chile increased its beneficial ownership in Edegel from 33.1% to 62.5% in 2009.

 

Edegel contributed equity for the subsidiary Chinango S.A.C. in March 2008.  Edegel holds an 80% share of Chinango, and Peruana de Energía S.A.A. owns the remaining 20% share.

 

Emgesa (Colombia)

 

Emgesa has a total installed generating capacity of 2,914 MW of which 85% corresponds to hydroelectric power plants and the remaining to thermoelectric power plants.  In September, 2007 Central Hidroeléctrica Betania S.A. E.S.P. and Emgesa S.A. E.S.P. were merged into Betania, which then adopted the name of Emgesa S.A. E.S.P.

 

In September 1997, Central Hidroeléctrica Betania, through its former subsidiary Inversiones Betania S.A. and in association with Endesa Desarrollo, S.A. of Spain, was awarded control of Emgesa through Capital de Energía S.A. (CESA), with 48.5% of the shares.  In January 2006, due to a company restructuring, CESA ceased to exist.  In March 2006, Emgesa purchased the assets of Termocartagena (208 MW) through a public tender process.  Empresa de Energía de Bogotá S.A. has a direct 51.5% equity interest in Emgesa.  Endesa Chile’s beneficial ownership in Emgesa is 26.9%; however, it has 31.3% of the voting rights, and due to a transfer of rights from another subsidiary of Endesa Spain, Endesa Chile has the right to appoint the majority of the Board members and, therefore, controls Emgesa.

 

Endesa Brasil (Brazil)

 

In 2005, Endesa Brasil was formed as a company to manage all generation, transmission and distribution assets that Endesa Latinoamérica, a subsidiary of Endesa Spain, held together with Enersis, Endesa Chile and Chilectra in Brazil; namely, through Ampla, Endesa Fortaleza, CIEN, Cachoeira Dourada and Coelce.  Enersis has a beneficial interest of 54.3% in Endesa Brasil.

 

Endesa Fortaleza (Brazil)

 

Located in the municipality of Caucaia, 50 kilometers from the capital of the State of Ceará, Endesa Fortaleza is a combined-cycle power plant of 322 MW fueled by natural gas, with a capacity to generate a third of the electricity requirements of Ceará, with a population of 8.2 million people.  Fortaleza is wholly-owned by Endesa Brasil.  We hold a 54.3% economic interest in Endesa Fortaleza.

 

86



Table of Contents

 

Cachoeira Dourada (Brazil)

 

Located in the State of Goias, 240 kilometers south of Goiania, Cachoeira Dourada (Cachoeira) is a hydro run-of-the-river plant using the flows from the Paranaiba River, with ten generating units totaling 665 MW of installed capacity.  Cachoeira started operations in 1997.  Net generation for 2011 was 3,121 GWh, while sales amounted to 3,986 GWh.  Endesa Brasil has a 99.6% ownership interest in Cachoeira and our economic interest is 54.1%.

 

CIEN (Brazil)

 

CIEN, a Brazilian transmission company wholly-owned by Endesa Brasil, transmits electricity through two transmission lines between Argentina and Brazil covering a distance of 500 kilometers, with a total interconnection capacity of 2,100 MW.  CIEN consolidates CTM and TESA, which operate the Argentine side of the interconnection line with Brazil.  Our economic interest in CIEN is 54.3%.

 

Ampla (Brazil)

 

Ampla is the second largest electricity distribution company in the State of Rio de Janeiro, Brazil as measured by the number of clients and annual energy sales.  Ampla is engaged mainly in the distribution of electricity to 66 municipalities of the State of Rio de Janeiro and serves 2.6 million customers in a concession area of 32,615 square kilometers.  As of December 31, 2011, we had a 70.2% economic interest in Ampla.

 

Coelce (Brazil)

 

Coelce is the sole electricity distributor in the State of Ceará, in northeastern Brazil.  As of December 31, 2011, Coelce served over 3.2 million customers within a concession area of 148,825 square kilometers.  We hold a 35.3% economic interest in Coelce.

 

Chilectra (Chile)

 

Chilectra is one of the largest electricity distribution companies in Chile as measured by the number of regulated clients, distribution assets and energy sales.  Chilectra operates in a concession area of 2,118 square kilometers in the Santiago metropolitan area serving approximately 1.6 million customers.  Our economic interest in Chilectra is 99.1%.

 

Edesur (Argentina)

 

Edesur is the second largest electricity distribution company in Argentina measured by energy purchases.  Edesur operates in a concession area of 3,309 square kilometers in the south-central part of the greater Buenos Aires metropolitan area serving approximately 2.4 million customers.  Our economic interest in Edesur is 65.4%

 

Codensa (Colombia)

 

Codensa, an electricity distribution company that serves a concession area of 18,217 square kilometers in Bogotá and 96 other municipalities in the Department of Cundinamarca, Tolima and Boyacá, serves approximately 2.6 million customers.  We hold a 21.7% economic interest in Codensa, and due to a transfer of rights from another Endesa Spain subsidiary, we appoint the majority of the Board members and, therefore, control this company.

 

Edelnor (Peru)

 

Edelnor, a Peruvian electricity distribution company, operates in a concession area of 2,440 square kilometers.  It has an exclusive concession to distribute electricity in the northern part of the Lima metropolitan area, some provinces of the Lima department such as Huaral, Huaura, Barranca and Oyón, and in the adjacent province of Callao.  As of December 31, 2011, Edelnor distributed electricity to approximately 1.1 million customers.  We hold 57.5% of the economic interest in Edelnor.

 

Inmobiliaria Manso de Velasco (Chile)

 

Inmobiliaria Manso de Velasco, a wholly-owned subsidiary, develops real estate projects in Chile and represents less than 0.2% of our 2011 operating revenues before consolidation adjustments.

 

87



Table of Contents

 

Selected Related and Jointly-Controlled Companies

 

Electrogas (Chile)

 

Electrogas, constituted in 1996, offers natural gas transportation services to the Valparaíso Region in Chile, especially to the San Isidro and Nehuenco combined-cycle plants at Quillota.  Endesa Chile has a beneficial interest of 42.5% share in this company.  The other shareholders are Colbún S.A. and Empresa Nacional del Petróleo S.A. (ENAP, in its Spanish acronym).  Our economic interest is 25.5%.

 

Endesa Cemsa (Argentina)

 

Cemsa is responsible for trading electricity.  As of the date of this Report, Endesa Chile has an indirect ownership holding in Cemsa of 45% and Endesa Spain’s Endesa Latinoamérica owns the remaining 55%.  Our economic interest is 27%.

 

GNL Quintero (Chile)

 

GNL Quintero was incorporated in March, 2007.  Endesa Chile has a 20% ownership interest and the remaining interest is owned by British Gas (40%), ENAP (20%) and Metrogas (20%).  This company operates a LNG regasification facility located in Quintero Bay whereby LNG is unloaded, stored and regasified.

 

This project was built by Chicago Bridge & Iron and currently has a regasification capacity of 9.6 million m3 per day and two 160,000 m3 LNG containment tanks.  Our economic interest is 12.0%.

 

GasAtacama (Chile)

 

Endesa Chile has a 50% beneficial interest in GasAtacama, located in the northern Region of Chile.  Since 2007, Southern Cross Latin America Private Equity Fund III, L.P. owns the remaining 50% beneficial interest.  Subsidiaries of this holding company were Gasoducto Atacama Chile S.A., Gasoducto Atacama Argentina S.A. and GasAtacama Generación S.A., which are involved in electricity generation and natural gas transportation.  In November, 2008, GasAtacama Generación S.A. and Gasoducto Atacama Chile S.A. merged into GasAtacama Generación S.A., which changed its name to GasAtacama Chile S.A.  Our economic interest is 30.0%.

 

HidroAysén (Chile)

 

HidroAysén was incorporated in March 2007.  Endesa Chile has a 51% ownership interest and Colbún S.A. the remaining 49%.  The company was created to develop and exploit a hydroelectric project located in the Aysén Region, in the southern region of Chile.  Our economic interest is 30.6%.

 

Transquillota (Chile)

 

Transquillota was incorporated in June 1997, as part of an agreement between San Isidro and Colbún, for the joint development of a 220 kV transmission line for dispatching the energy produced and connecting San Isidro and Nehuenco (subsidiary of Colbún) plants to the Central Interconnected Electric System (SIC).  The 220 kV transmission line is 8 kilometers long.  The property is equally divided among San Isidro and Nehuenco.  Endesa Chile’s economic interest is 30.3%.

 

For additional information of all Endesa Chile’s subsidiaries and jointly-controlled companies, please refer to Appendix 1 of our Consolidated Financial Statements.

 

D.            Property, Plants and Equipment.

 

Our Property, Plant and Equipment are concentrated primarily on electricity generation, distribution and transmission assets in the five countries in which we operate.

 

Property, Plants and Equipment of Generating Companies

 

We conduct our generation and transmission businesses through our subsidiaries, Endesa Chile and Endesa Brasil.  In Chile,  Endesa Chile owns 24 generation power plants and consolidates revenues from four others, for a total of 28 plants.  Endesa Chile also consolidates revenues from other non wholly-owned generation companies in Argentina, Colombia and Peru, which involve an additional 26 generation power plants.  Finally, through Endesa Brasil, through whom we conduct our Brazilian operations, we

 

88



Table of Contents

 

consolidate revenues from two other generation power plants, thereby aggregating a total of 56 power plants in South America.  Through Endesa Brasil, we also own and a transmission system consisting of two 2,100 MW transmission lines 500 kilometers long, linking Rincón de Santa María in Argentina with Itá in the State of Santa Catarina in Brazil.

 

A substantial portion of our generating subsidiaries’ cash flow and net income is derived from the sale of electricity produced by its electricity generation facilities.  Significant damage to one or more of their main electricity generation facilities or interruption in the production of electricity, whether as a result of an earthquake, flood, volcanic activity or any other such cause, could have a material adverse effect on their operations.  Our generating subsidiaries insure all electricity generation facilities against damage due to earthquakes, fires, floods, other Acts of God (but not for prolonged droughts, which is a risk not covered by insurance companies) and from damage due to third-party actions, based on the appraised value of the facilities as determined from time to time by an independent appraiser.  Based on geological, hydrological and engineering studies, management believes that the risk of an event with a material adverse effect is remote.  Claims under our generating subsidiaries’ insurance policies are subject to customary deductibles and other conditions.  We also maintain business interruption insurance providing for coverage for failure of any of our facilities for a period of up to 24 months, including the deductible period.

 

The insurance coverage taken for non-Chilean property is approved by each company’s management, taking into account the quality of the insurance companies and the needs, conditions and risk evaluations of each generating facility, and is based on general corporate guidelines.

 

All insurance policies are purchased from reputable international insurers.  We continuously monitor and meet with the insurance companies in order to obtain what we believe is the most commercially reasonable insurance coverage.

 

The following table identifies the power plants that we own, at the end of each year, and their basic characteristics:

 

 

 

 

 

 

 

Installed Capacity

 

Country/Company

 

Power Plant Name

 

Power Plant Type (1)

 

2009

 

2010

 

2011

 

 

 

 

 

 

 

 

 

MW

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Argentina

 

 

 

 

 

 

 

 

 

 

 

Endesa Costanera

 

Total

 

 

 

2,324

 

2,324

 

2,324

 

 

 

Endesa Costanera Steam Turbine

 

Steam Turbine/Natural Gas+ Fuel Oil

 

1,138

 

1,138

 

1,138

 

 

 

Endesa Costanera Combined Cycle II

 

Combined Cycle/Natural Gas+Diesel Oil

 

859

 

859

 

859

 

 

 

Central Buenos Aires Combined Cycle I

 

Combined Cycle/Natural Gas

 

327

 

327

 

327

 

 

 

 

 

 

 

 

 

 

 

 

 

El Chocón

 

Total

 

 

 

1,328

 

1,328

 

1,328

 

 

 

Chocón

 

Reservoir

 

1,200

 

1,200

 

1,200

 

 

 

Arroyito

 

Pass-through

 

128

 

128

 

128

 

Total Capacity in Argentina

 

 

 

 

 

3,652

 

3,652

 

3,652

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazil

 

 

 

 

 

 

 

 

 

 

 

Cachoeira Dourada

 

Cachoeira Dourada

 

Pass-through

 

665

 

665

 

665

 

Endesa Fortaleza

 

Endesa Fortaleza

 

Combined Cycle/Gas

 

322

 

322

 

322

 

Total Capacity in Brazil

 

 

 

 

 

987

 

987

 

987

 

 

 

 

 

 

 

 

 

 

 

 

 

Chile

 

 

 

 

 

 

 

 

 

 

 

Endesa Chile

 

Total

 

 

 

3,446

 

3,407

 

3,407

 

 

 

Total Hydroelectric

 

 

 

2,290

 

2,290

 

2,290

 

 

 

Rapel

 

Reservoir

 

377

 

377

 

377

 

 

 

Cipreses

 

Reservoir

 

106

 

106

 

106

 

 

 

El Toro

 

Reservoir

 

450

 

450

 

450

 

 

 

Los Molles

 

Pass-through

 

18

 

18

 

18

 

 

 

Sauzal

 

Pass-through

 

77

 

77

 

77

 

 

 

Sauzalito

 

Pass-through

 

12

 

12

 

12

 

 

 

Isla

 

Pass-through

 

70

 

70

 

70

 

 

89



Table of Contents

 

 

 

Antuco

 

Pass-through

 

320

 

320

 

320

 

 

 

Abanico

 

Pass-through

 

136

 

136

 

136

 

 

 

Ralco

 

Reservoir

 

690

 

690

 

690

 

 

 

Palmucho

 

Pass-through

 

34

 

34

 

34

 

 

 

Total Thermal

 

 

 

1,156

 

1,117

 

1,117

 

 

 

Huasco (2)

 

Steam Turbine/Coal

 

16

 

0

 

0

 

 

 

Bocamina

 

Steam Turbine/Coal

 

128

 

128

 

128

 

 

 

Diego de Almagro (3)

 

Gas Turbine/ Diesel Oil

 

47

 

24

 

24

 

 

 

Huasco

 

Gas Turbine/IFO 180 Oil

 

64

 

64

 

64

 

 

 

Taltal

 

Gas Turbine/Natural Gas+Diesel Oil

 

245

 

245

 

245

 

 

 

San Isidro 2

 

Combined Cycle /Natural Gas+Diesel Oil

 

399

 

399

 

399

 

 

 

Quintero

 

Gas Turbine/Natural Gas+Diesel Oil

 

257

 

257

 

257

 

Pehuenche

 

Total

 

 

 

699

 

699

 

699

 

 

 

Pehuenche

 

Reservoir

 

570

 

570

 

570

 

 

 

Curillinque

 

Pass-through

 

89

 

89

 

89

 

 

 

Loma Alta

 

Pass-through

 

40

 

40

 

40

 

Pangue

 

Pangue

 

Reservoir

 

467

 

467

 

467

 

San Isidro

 

San Isidro

 

Combined Cycle /Natural Gas+Diesel Oil

 

379

 

379

 

379

 

Celta

 

Total

 

 

 

182

 

182

 

182

 

 

 

Tarapacá

 

Steam Turbine/Coal

 

158

 

158

 

158

 

 

 

Tarapacá

 

Gas Turbine/Diesel Oil

 

24

 

24

 

24

 

Endesa Eco

 

Total

 

 

 

87

 

87

 

87

 

 

 

Canela

 

Wind Farm

 

18

 

18

 

18

 

 

 

Canela II

 

Wind Farm

 

60

 

60

 

60

 

 

 

Ojos de Agua

 

Pass-through

 

9

 

9

 

9

 

GasAtacama

 

Atacama

 

Combined Cycle /Natural Gas+Diesel Oil

 

390

 

390

 

390

 

Total Capacity in Chile

 

 

 

 

 

5,650

 

5,611

 

5,611

 

 

 

 

 

 

 

 

 

 

 

 

 

Colombia

 

 

 

 

 

 

 

 

 

 

 

Emgesa

 

Total

 

 

 

2,895

 

2,914

 

2,914

 

 

 

Guavio

 

Reservoir

 

1,213

 

1,213

 

1,213

 

 

 

Paraíso

 

Reservoir

 

276

 

276

 

276

 

 

 

La Guaca

 

Pass-through

 

325

 

325

 

325

 

 

 

Termozipa

 

Steam Turbine/Coal

 

236

 

236

 

236

 

 

 

Cartagena

 

Steam Turbine/ Natural Gas + Diesel Oil

 

208

 

208

 

208

 

 

 

Minor plants (4)

 

Pass-through

 

96

 

116

 

116

 

 

 

Betania

 

Reservoir

 

541

 

541

 

541

 

Total Capacity in Colombia

 

 

 

 

 

2,895

 

2,914

 

2,914

 

Peru

 

 

 

 

 

 

 

 

 

 

 

Edegel

 

Total

 

 

 

1,473

 

1,474

 

1,474

 

 

 

Huinco

 

Pass-through

 

247

 

247

 

247

 

 

 

Matucana

 

Pass-through

 

129

 

129

 

129

 

 

 

Callahuanca

 

Pass-through

 

80

 

80

 

80

 

 

 

Moyopampa

 

Pass-through

 

65

 

66

 

66

 

 

 

Huampani

 

Pass-through

 

30

 

30

 

30

 

 

 

Yanango (5)

 

Pass-through

 

 

 

 

 

 

Chimay (5)

 

Pass-through

 

 

 

 

 

 

Santa Rosa

 

Gas Turbine/Diesel Oil

 

430

 

429

 

429

 

 

 

Ventanilla

 

Combined Cycle/Natural Gas

 

493

 

493

 

493

 

Chinango

 

Total

 

 

 

194

 

194

 

194

 

 

 

Yanango

 

Pass-through

 

43

 

43

 

43

 

 

90



Table of Contents

 

 

 

Chimay

 

Pass-through

 

151

 

151

 

151

 

Total Capacity in Peru

 

 

 

 

 

1,667

 

1,668

 

1,668

 

Total Endesa Chile

 

 

 

 

 

14,851

 

14,833

 

14,833

 

 


(1)

Reservoir and pass-through refer to a hydroelectric plant that uses the force of a dam or a river, respectively, to move the turbines which generate electricity.

 

“Steam” refers to the technology of a thermal power plant that uses natural gas, coal, diesel or fuel oil, to produce steam that moves the turbines to generate electricity.

 

“Gas Turbine” (GT) or “Open Cycle” refers to the technology of a thermal power plant that uses either diesel or natural gas to produce gas that moves the turbines to generate electricity.

 

“Combined Cycle” refers to the technology of a thermal power plant that uses natural gas, diesel oil or fuel oil to generate gas that first moves the turbines to generate electricity and then recovers the gas that escapes from that process to generate steam to move another turbine.

 

“Wind Farm” refers to the technology that transforms the kinetic energy of wind into electricity.

(2)

The commercial operation of Huasco’s steam/coal turbine ended on July 31, 2010.

(3)

Until March 2010, the information includes one additional unit of Diego de Almagro (23 MW), which Endesa Chile had rented from Codelco since 2001.

(4)

Minor plants are registered with a total capacity of 116 MW.  As of December 31, 2011 Emgesa owned and operated six minor plants: Charquito, El Limonar, La Tinta, Tequendama, La Junca and San Antonio.

(5)

In May 2009, the Yanango and Chimay power plants were transferred to Chinango, Edegel’s subsidiary.

 

As of December 31, 2011, the Company had received the international standard ISO 14,001 certification of 100% of its installed capacity in South America, which included 56 out of 56 generation facilities that produced 100% of the total annual generation according to the ISO 14,001 standard.

 

Investment Projects Completed during 2011

 

Not applicable.

 

Projects under Construction

 

Chile.  Bocamina Power Plant Expansion, Second Unit

 

Located in the district of Coronel, Bío-Bío Region, the project benefits from the existing harbor services, as well as some ancillary facilities of the first unit, built for coal storing and ashes disposal.  This second unit will use pulverized coal and technology for emissions reduction.  Its installed capacity is estimated at 370 MW.  As a result of the February 27, 2010 earthquake, which severely affected the Bío-Bío Region, the start-up date, originally expected for December 2010, has been postponed.  In the transmission-system connection project, the hanging of the last 1.7 km section (Lagunillas—Hualpén) was completed on December 2, 2011.  The start-up of this project is expected during the second half of 2012.  This project is being financed with internally generated funds.

 

Colombia.  El Quimbo Hydroelectric Project

 

El Quimbo hydroelectric project is located in the department of Huila, on the Magdalena River, upstream of the Betania power plant.  Its installed capacity will be 400 MW through two generation units.  We expect the project to start operations by December 2014.  This project will be financed mainly with external sources, and to a lesser extent, with Emgesa’s internally generated funds.  In January 2011, Emgesa issued bonds in the international markets for the equivalent of $ 400 million.  In 2009, the Ministry of the Environment approved the environmental license and building permission.  As a result of the awarding process, Emgesa assumed a Firm Energy Obligation for El Quimbo starting in December 2014.

 

The principal contracts, corresponding to the civil works and the manufacture, supply and assembly of the equipment, were awarded to the Impregilo-OHL consortium and the Alstom — Schrader Camargo consortium.  On July 30, 2011, the Impregilo-OHL Consortium completed the connection of the underground excavation fronts for Ventana 1 and Ventana 2, at the vault level.  The deviation of the Magdalena River was successfully achieved in March 2012.

 

91



Table of Contents

 

Argentina.  Vuelta de Obligado Power Plant Project

 

The project is developed by a consortium consisting of SADESA ( 56%), Hidroeléctrica El Chocón S.A. (33%), Central Dock Sud S.A. (10%) and Endesa Costanera (1%), as a result of the agreement between the Argentine government and the electricity generation companies with which the state has debts for energy sales since 2008.  The project consists of the construction of a natural gas combined-cycle plant of approximately 800 MW located at Timbúes, Santa Fe province, adjacent to FONINVEMEM’s San Martín thermal plant.  The future energy production of this plant will be used to cover increases in demand on the National Grid System under a 10-year supply contract.

 

An international tender was called during 2011 for the turnkey construction of the plant under an EPC contract and for maintenance under a 10-year long-term supply agreement (LTSA).  The bids received are currently being evaluated.  The start-up of the first machine is estimated for the last quarter of 2013.  The commercial start-up of the combined cycle is expected for the first quarter of 2015.

 

Projects under Development

 

The estimated investments disclosed in this section aggregate the funds that the Company expects to spend in dollars each year.  Budgeted amounts include connecting lines that could eventually be owned by third parties and paid as tolls.  In general terms, projects are expected to be financed with resources to be provided by external financing as well as internally generated funds for each of the companies described.

 

We continuously analyze different growth opportunities in the countries in which we participate.  Thus, the expected start-up for each project is continuously assessed and will be defined based on the commercial opportunities and the financing capacity of the Company to fund these projects.  The most relevant projects in the pipeline are as follows:

 

Chile.  Los Cóndores Project

 

The Los Cóndores project will be located in the Maule Region.  It consists of the construction of a pass-through hydroelectric plant of 150 MW installed capacity, which will use the waters from the Maule lake reservoir through an adduction system 12 kilometers long.  The power plant will be connected to the SIC at the Ancoa substation through a 220 kV transmission line.

 

The feasibility study has been completed, considering the tunnel construction using TBM technology (tunnel machinery) which involves higher efficiencies, safety standards and a lower environmental impact.  The environmental permit for this generation power plant was obtained in 2011.  At the end of 2011, the basic engineering was completed.  The environmental approval process for the transmission line began in October 2010 and is still in process.

 

Chile.  Neltume Hydroelectric Project

 

The Neltume project is located in Los Ríos Region, on the upper part of the Valdivia River basin.  The Neltume project consists of a 490 MW installed capacity pass-through hydro plant.  The power plant will be connected to the SIC through a 220 kV transmission line from Neltume to Loncoche, via Pullinque.

 

The Neltume power generation project has been under the environmental permission process since December 2010.  During 2011, the basic engineering studies began and complementary studies for environmental process were developed.  During 2012 and 2013, we expect to complete the basic engineering studies and to obtain the environmental authority permissions.

 

Chile.  HidroAysén Project

 

The HidroAysén hydroelectric project consists of five hydroelectric power stations, with an aggregate installed capacity of 2,750 MW, two of which are in the Baker River (660 MW and 360 MW) and the other three are in the Pascua River (770 MW, 500 MW and 460 MW).  Connection to the SIC consists of a 500 kV high-voltage direct current (HVDC) transmission line whose length depends on whether the injection of energy is made in the central zone of the SIC (1,912 km further north) or at the SIC’s southernmost point (1,000 km further north).

 

On May 9, 2011, the environmental authority approved the Environmental Impact Assessment presented for the HidroAysén project.  However, HidroAysén presented an appeal against the environmental qualification resolution issued, requesting the revision of certain demands.  This has to be analyzed and resolved, together with those presented by other parties, by a committee of public

 

92



Table of Contents

 

cabinet members.  In addition, work was carried out in 2011 on the preparation of the environmental impact assessment for the direct current transmission line, which is intended to be submitted for processing in 2012.

 

Chile.  Punta Alcalde Power Plant

 

The project consists of the construction of a thermoelectric plant with two steam-coal units, with a total installed capacity of 740 MW, located in the Atacama Region.  The plant will be connected to the SIC at the Maitencillo substation through a 220 kV transmission line.

 

In 2011 the power plant generation feasibility study and on-site studies were carried out.  In 2012, we expect to obtain the environmental authority permissions. The environmental study for the transmission line is expected to be submitted in the first half of 2012.

 

Peru.  Curibamba Hydroelectric Project

 

This relates to a pass-through power plant with an effective capacity of 188 MW to produce 1,010 GWh/year.  This would be located upstream from the intake of the Chimay hydroelectric power plant in the department of Junín and would use the waters of the Comas and Uchubamba Rivers through an 8.1 km pressure tunnel.

 

The geo-technical prospection works were finished on September 23, 2011 and the exploration gallery works completed on December 29, 2011, while work has continued on the engineering and basic design.  The plant’s environmental impact assessment (EIA) continues its normal process.  We received the third round of questions from the authorities on December 26, 2011.

 

On November 25, 2011, the transmission line’s environmental impact assessment and the executive summary corresponding to the General Directorate of Energy Environmental Matters (DGAAE) were submitted.  The environmental approval is foreseen for 2012, both for the plant and for the transmission line, in addition to the definitive concession.  The basic design for the plant and the transmission line will be completed before calling for the respective tenders for the construction contracts.

 

Property, Plants and Equipment of Transmission and Distribution Companies

 

We also have significant interests or investments in electricity distribution.  The description for each distribution company is included in this “Item 4.  Information on the Company.”  The table set forth below describes our main equipment used for our distribution business, such as transmission lines, substations, distribution networks and transformers.

 

We are insured against damage to substations, transformers that are within the substations, the distribution network that is not farther than 1 kilometer from the substations and administrative buildings.  Risks covered include losses caused by fires, explosions, earthquakes, floods, lightning, damage to machinery and other such events.  Insurance policies include liability clauses, which protect our companies from complaints made by third parties.

 

Transmission lines and the equipment attached to them do not qualify as insurable assets for property damage, although they have insurance policies including civil liability clauses for damages against third parties caused by these transmission installations.  This criterion applies in the case of the Argentina-Brazil interconnection line, our main transmission asset, for which there is insurance coverage for damage to the assets and civil liability for the Garabí conversion station, the Argentina/Brazil connection substations and up to 1 km of lines from the substations. Only third-party liability coverage is applicable for the rest of the transmission lines.

 

93



Table of Contents

 

TABLE OF DISTRIBUTION FACILITIES

 

General Characteristics

 

 

 

 

 

Concession Area

 

Transmission
Lines (km) (1)

 

 

 

Location

 

(km2)

 

2009

 

2010

 

2011

 

Chilectra

 

Chile

 

2,118

 

355

 

355

 

355

 

Edesur

 

Argentina

 

3,309

 

1,162

 

1,162

 

1,139

 

Edelnor

 

Peru

 

2,440

 

436

 

449

 

464

 

Ampla

 

Brazil

 

32,615

 

2,333

 

2,339

 

2,339

 

Coelce

 

Brazil

 

148,825

 

4,312

 

4,351

 

4,504

 

Codensa

 

Colombia

 

14,087

 

1,240

 

1,240

 

1,246

 

EEC (2)

 

Colombia

 

5,186

 

34

 

35

 

35

 

Total

 

 

 

208,580

 

9,872

 

9,932

 

10,082

 

 


(1)   The transmission lines consist of circuits with voltages in the 27-220 kV range.

(2)   We include 49% of EEC.

 

Power and Interconnection Substations and Transformers (1)

 

 

 

2009

 

2010

 

2011

 

 

 

Number of
Substations

 

Number of
Transformers

 

Capacity
(MVA)

 

Number of
Substations

 

Number of
Transformers

 

Capacity
(MVA)

 

Number of
Substations

 

Number of
Transformers

 

Capacity
(MVA)

 

Chilectra

 

53

 

149

 

6,729

 

53

 

152

 

6,904

 

53

 

155

 

7,023

 

Edesur

 

67

 

173

 

11,481

 

67

 

173

 

11,481

 

66

 

171

 

11,547

 

Edelnor

 

29

 

64

 

2,572

 

29

 

67

 

2,757

 

30

 

69

 

2,883

 

Ampla

 

117

 

226

 

4,434

 

116

 

222

 

4,386

 

116

 

221

 

4,452

 

Coelce

 

97

 

154

 

2,211

 

98

 

156

 

2,273

 

99

 

160

 

2,406

 

Codensa

 

62

 

208

 

7,524

 

62

 

211

 

7,665

 

63

 

225

 

8,619

 

EEC (2)

 

23

 

32

 

161

 

23

 

31

 

170

 

23

 

33

 

174

 

Total

 

448

 

1,006

 

35,112

 

448

 

1,012

 

35,636

 

450

 

1,034

 

37,104

 

 


(1)   Voltage of these transformers is in the range of 500 kV (high voltage) and 7 kV (medium voltage).

(2)   We include 49% of EEC.

 

Distribution Network - Medium and Low Voltage Lines (1)

 

 

 

2009

 

2010

 

2011

 

 

 

Medium Voltage
(km)

 

Low Voltage
(km)

 

Medium Voltage
(km)

 

Low Voltage
(km)

 

Medium Voltage
(km)

 

Low Voltage
(km)

 

Chilectra

 

4,822

 

9,964

 

4,945

 

10,285

 

4,993

 

10,476

 

Edesur

 

7,223

 

15,870

 

7,318

 

15,937

 

7,347

 

15,985

 

Edelnor

 

3,597

 

18,708

 

3,694

 

19,234

 

3,854

 

19,826

 

Ampla

 

32,052

 

17,146

 

32,562

 

17,278

 

33,078

 

17,459

 

Coelce

 

74,829

 

44,297

 

78,578

 

45,684

 

79,759

 

46,115

 

Codensa

 

18,881

 

22,202

 

19,104

 

22,579

 

19,276

 

23,586

 

EEC (2)

 

3,606

 

5,430

 

3,624

 

5,608

 

3,724

 

5,474

 

Total

 

145,011

 

133,618

 

149,824

 

136,605

 

152,031

 

138,921

 

 


(1)   Medium voltage lines: 7 kV—34.5 kV; low voltage lines: 380-110 V.

(2)   We include 49% of EEC.

 

94



Table of Contents

 

Transformers for Distribution (1)

 

 

 

2009

 

2010

 

2011

 

 

 

Number of
Transformers

 

Capacity
(MVA)

 

Number of
Transformers

 

Capacity
(MVA)

 

Number of
Transformers

 

Capacity
(MVA)

 

Chilectra

 

28,057

 

6,256

 

28,362

 

6,500

 

28,384

 

6,782

 

Edesur

 

23,474

 

5,339

 

23,583

 

5,508

 

23,520

 

5,651

 

Edelnor

 

9,540

 

1,304

 

9,665

 

1,347

 

9,878

 

1,443

 

Ampla

 

105,308

 

3,701

 

107,663

 

3,882

 

110,473

 

4,115

 

Coelce

 

124,800

 

3,944

 

128,836

 

4,411

 

134,132

 

4,508

 

Codensa

 

64,792

 

7,821

 

65,836

 

8,055

 

66,570

 

8,301

 

EEC (2)

 

6,628

 

321

 

6,687

 

304

 

6,808

 

312

 

Total

 

362,599

 

28,686

 

370,632

 

30,007

 

379,765

 

31,112

 

 


(1)           Voltage of these transformers is in the range of 34.5 kV (medium voltage) and 110 V (low voltage).

(2)           We include 49% of EEC.

 

Major Encumbrances

 

Endesa Costanera’s supplier debt with Mitsubishi Corporation corresponds to the remaining payments in the purchase of equipment.  As of December 31, 2011, the value of the assets pledged as liens on this debt was Ch$ 42 billion.  Additionally, Endesa Costanera has executed liens for Ch$ 11 billion as of December 31, 2011 in favor of Credit Suisse First Boston in order to guarantee a loan.

 

Edegel executed a debt arising from the financing of the Ventanilla power plant.  As of December 31, 2011, the value of the assets pledged as liens for this debt was Ch$ 100 billion.

 

In addition, Fortaleza executed a loan agreement with the International Finance Corporation (IFC) to finance the construction of this power plant in Brazil.  Fortaleza granted liens for the IFC that include a mortgage and a pledge on assets which, as of December 31, 2011 were valued at Ch$ 175 billion.  For further information, see Note 34 of our audited Consolidated Financial Statements.

 

Climate Change

 

In recent years, the country and the region have seen a growing development related to non-conventional renewable energy and strategies to face climate change.  This has led both the public and private sectors to conduct suitable strategies for adapting themselves to the new requirements, evidenced by legal obligations at the local level, commitments assumed by countries at the international level and the demanding requirements of the international markets in these matters.

 

Non-conventional renewable energies (NCRE) provide energy with minimal environmental impact and without CO2 emissions.  They are therefore considered as technological options that strengthen sustainable energy development as they supplement the production of traditional generators.

 

During 2011, Enersis and its subsidiaries, in particular Endesa Chile’s subsidiary Endesa Eco, carried out several activities and held working meetings with different public, academic and private entities, in order to learn and share experiences concerning the technical and regulatory developments in connection with NCRE and climate change at both the local and international levels, analyze and establish strategic alliances, develop social and private projects and strengthen the leadership position achieved by the company in Chile.

 

The Canela wind farm (18 MW, in operation since late 2007), Ojos de Agua mini-hydroelectric plant (9 MW, in operation since 2008) and Canela II wind farm (60 MW, in operations since late 2009) are the NCRE facilities owned by the company, which have contributed with clean and renewable energy to the national grid.

 

Regarding the development of CO2 emission reduction mechanisms, during 2011, the projects in the Clean Development Mechanism (CDM) circuit were as follows:

 

Ojos de Agua Mini-Hydroelectric Plant: In 2009, the verification of the greenhouse gas emissions (CO2) avoided by the Ojos de Agua mini-hydroelectric plant during the previous period were begun, so as to certify and trade these emission reductions under the CDM.  As a result of the verification process, during 2010 and 2011 the company has been analyzing administrative and technical modifications to the monitoring procedures, in order to meet the requirements of the United Nations Framework Convention on Climate Change (UNFCCC) for CDM projects.  As of the date of this Report, the company is working on these administrative and

 

95



Table of Contents

 

technical changes.  Since its start-up in 2008, the installation has avoided the emission of some 63,000 tons of CO2, which can be traded once they are verified.

 

Canela Wind Farm: On April 3, 2009, the UNFCCC approved the registration of the Canela project in the CDM circuit as a CDM project, which recognizes that this wind farm may verify and trade the greenhouse gas emissions it will avoid during its useful life.  During 2011 the company had to study and evaluate some adjustment and modifications to the CDM monitoring plan, in order to meet the requirements of the UNFCCC.  As of the date of this Report, the company is working on these activities.  Since its start-up in 2009, the installation has avoided the emission of about 65,000 tons of CO2, which will be able to be traded on the CDM circuit as soon as they are verified.

 

Canela II Wind Farm: As part of the validation process of the Canela II wind farm as a CDM project, the Designated Operational Entity (DOE) requested in 2011 some clarifications and new information to prepare the application for registration.  The validation report was issued on June 22, 2011, and the registration submission to the UNFCCC was requested on July 20, 2011.  As of the date of this Report, the registration process has not finished.  According to the base-line analysis presented in the Project Design Document (PDD), we estimate that the facility will avoid the emission of 89,608 tons of CO2 annually.

 

Detail of CDM projects processed in 2011 by Endesa Eco

 

CDM project

 

Company/country

 

Position as of December 31, 2011

 

Emission factor
(tons CO2e/MWh)

 

Approximate
emissions avoided

(tons CO2e/year)

Ojos de Agua mini-hydroelectric plant

 

Endesa Eco (Chile)

 

Registered with the Executive Authority of the UNFCCC since April 2007. The reduction in emissions of 2008 and 2009 periods are currently been verified.

 

0.4348

 

63,000
(CER still not verified) (1)

Canela wind farm

 

Central Eólica Canela S.A. (Chile)

 

Registered with the Executive Authority of the UNFCCC since April 2009.

 

0.5713

 

65,000
(CER still not verified)

Canela II wind farm

 

Central Eólica Canela S.A. (Chile)

 

Validation report issued, registration submission on July 20, 2011. Preparing the answer to the UNFCCC requirements.

 

0.6541

 

89,608
(CER still not verified)

 


(1)           CER: Certified Emission Reductions.

 

The greenhouse gas emissions of the Company for the last three years, including our 50% stake in GasAtacama, were 12.4 million tons in 2009, 11.8 million tons in 2010 and 13.3 million tons in 2011.

 

Item 4A.  Unresolved Staff Comments

 

None

 

96



Table of Contents

 

Item 5.

 

Operating and Financial Review and Prospects

 

 

 

A.

 

Operating Results.

 

General

 

The following discussion should be read in conjunction with our Consolidated Financial Statements and the notes thereto, included in Item 18 in this annual Report, and “Selected Financial Data,” included in Item 3 herein.  Our Consolidated Financial Statements as of December 31, 2009, 2010 and 2011 have been prepared in accordance with IFRS as issued by IASB.  Effective January 1, 2009, we adopted IFRS as issued by the IASB, in replacement of the previous accounting principles, which were under Chilean GAAP.

 

1.     Discussion of Main Factors Affecting Operating Results and Financial Condition of the Company

 

We are an electricity investment company that owns and operates electric power generation, transmission, and distribution companies in Chile, Argentina, Brazil, Colombia and Peru.  Most of our revenues, income and cash flows come from the operations of our subsidiaries, jointly-controlled companies and associates in these five countries.

 

Factors such as hydrological conditions, fuel prices, regulatory developments, extraordinary actions adopted by government authorities, and economic conditions in each country in which we operate, are important in determining our financial results.  In addition, the results from operations and financial condition are affected by variations in exchange rates between the peso and the currencies of the other four countries in which we operate.  These exchange variations may have an important impact in the consolidation of the results of our companies outside Chile.  Lastly, we have certain critical accounting policies that affect our consolidated operating results.

 

Our portfolio strategy allows the impact of significant changes in one country to be sometimes offset by opposing changes in other countries, or within our two segments, leading to no significant impacts on consolidated figures.  The impact of these factors on us, for the years covered by this Report, is discussed below.

 

a.     Hydrological Conditions: Generation Business

 

A substantial part of our generation business depends on hydrological conditions prevailing in the countries where we operate, although only extreme hydrological conditions materially affect the Company’s operating results and financial condition.  In terms of installed capacity for the three years ended December 31, 2011, our consolidated installed capacity has been 58% hydroelectric.  Consolidated hydroelectric capacity was 8,654 MW, 8,675 MW, and 8,675 MW as of December 31, 2009, 2010, and 2011, respectively.  (See “Item 4.  Information on the Company — D.  Property, Plants and Equipment”).

 

Hydrological conditions in 2009, 2010 and 2011 have led to significant changes in our financial condition and results from operations.  Hydroelectric generation was 37,730 GWh in 2009, 33,689 GWh in 2010, and 33,676 GWh in 2011.  The lower hydroelectric generation in 2010 and 2011 was associated with conditions in Chile and Argentina as compared to year 2009.  Consolidated operating income was Ch$ 1,927 billion in 2009, Ch$ 1,704 billion in 2010, and Ch$ 1,566 billion in 2011.

 

Our thermal generators burn natural gas, LNG, coal or diesel.  We can offset the effect of low hydrology (reservoir levels, rain and snow) in the geographical areas where we operate our plants by thermal generation and purchases.  The company’s thermal installed capacity and the ability to purchase electricity from other generators allow us to increase thermal generation and/or purchase electricity from competitors to meet our commitments.  In addition, given industry structure and the percentage of hydroelectric generation capacity in the countries where we operate, when hydrology is low, electricity prices generally increase.  Under certain circumstances, low hydrology could potentially lead to higher revenues and sometimes, higher operating income.

 

Operating costs associated with thermal generation and energy purchases are higher than the variable cost of hydroelectric generation in normal hydrological conditions.  The cost of thermal generation does not directly depend on hydrology but instead on global commodity prices.  However, the cost of electricity purchases in the spot market does depend on hydrology and commodity prices.

 

The impact of low hydrology on operating results depends on the resulting movement in electricity prices in the market, the severity of the impact of hydrological conditions on the Company’s hydroelectric generation, the Company’s cost of thermal generation and the need for energy purchases.  The effect of low hydrology on market prices may either partially or completely compensate (depending on the conditions of all relevant market factors) for the higher cost of sales, leading to an insignificant impact on operating results.  For further information on the effects of hydrological conditions on our operating results, please see “Item 3. 

 

97



Table of Contents

 

Key Information — D.  Risk Factors — “Since our generation business depends heavily on hydrological conditions, drought conditions may hurt our profitability.”

 

b.     Regulatory Developments

 

The regulatory frameworks governing our business in the five countries where we operate have a material effect on our results from operations.  In particular, regulators set (i) generation tariffs taking into consideration factors such as fuel costs, reservoir levels, exchange rates, future investments in installed capacity and demand growth, and (ii) distribution tariffs taking into account the costs of energy purchases paid by distribution companies (which distribution companies pass on to their customers) and the “Value Added from Distribution,” or VAD; all of which are intended to reflect investment and operating costs incurred by distribution and generation companies and is meant to allow such companies to obtain a return on their investments.  The earnings of our electricity subsidiaries are determined to a large degree by government regulators, mainly through the tariff setting process.  For additional information relating to the regulatory frameworks in the countries where we operate, see “Item 4.  Information on the Company — B.  Business Overview — Electricity Industry Regulatory Framework”.

 

c.     Economic Conditions

 

Macroeconomic conditions in the countries in which we operate may have a significant effect on our operating results.  For example, when a country experiences sustained economic growth, consumption of electricity by industrial and individual consumers increases.  Other macroeconomic factors such as the variation of the local currency against the dollar in the countries where we operate may impact our results from operations, as well as assets and liabilities, depending on the percentage denominated in dollars.  For example, a devaluation of local currencies against the dollar increases the cost of capital expenditure plans.  For additional information, see “Item 3.  Key Information — D.  Risk Factors — Foreign exchange risks may adversely affect our results and the dollar value of dividends payable to ADS holders” and “— South American economic fluctuations are likely to affect our results from operations and financial condition, as well as the value of our securities.

 

Economic Growth and Electricity Demand

 

Economic growth in 2011 was strong in all of the countries in which we operate, largely based on domestic private consumptions and investment.  The worldwide financial and economic crisis adversely impacted developed economies, but Latin America showed resilience to global threats and the outlook remains better than for the developed world.  According to the IMF’s September 2011 World Economic Outlook, the estimated GDP growth for Latin America and the Caribbean (simple average) is 4.5% for 2011, and 4.0% for 2012.  Growth was, and will be, driven by many of South America’s commodity exporters— including Argentina, Chile and Peru—all of which are expected to have grown by at least 5.5% in 2011.  Growth in South America is projected to be moderate in 2012, within an estimated range of 3.5% to 5.5%.  This economic growth is projected to slow, as domestic demand growth moderates in response to less accommodative macroeconomic policies and a weakening projected external demand.  Overall, external conditions are projected to remain positive, although with somewhat greater risk aversion and a weaker effect resulting from commodity prices.

 

Overall electricity demand increased at strong rates during 2011, principally due to the favorable economic situation in most of these countries.  The GDP and electricity growth rate for the years covered by this Report are included in the following table:

 

 

 

2009

 

2010

 

2011

 

 

 

GDP
Growth
(%)

 

Electricity
Demand
Growth (%)

 

GDP
Growth
(%)

 

Electricity
Demand
Growth (%)

 

GDP
Growth
(%)

 

Electricity
Demand
Growth (%)

 

Chile (1)

 

(1.7

)

0.5

 

5.2

 

3.4

 

6.5

 

6.0

 

Argentina

 

0.9

 

(1.3

)

7.5

 

5.9

 

8.0

 

5.5

 

Colombia

 

0.8

 

1.5

 

4.7

 

2.6

 

4.9

 

1.7

 

Brazil

 

(0.2

)

(1.0

)

7.5

 

7.1

 

3.8

 

3.4

 

Peru

 

0.9

 

0.9

 

8.3

 

8.5

 

6.2

 

7.5

 

 


Source: GDP growth data was obtained from the World Economic Outlook (September 2011) of the International Monetary Fund (IMF).  Electricity demand growth data was obtained from internal Company physical energy data.

(1)   Electricity demand growth in the SIC and the SING.

 

98



Table of Contents

 

Local Currency Exchange Rate

 

Variations in the parity of the dollar and the local currency in each of the countries in which we have operations may have an impact on our operating results and overall financial position.  The impact will depend on the level at which tariffs are pegged to the dollar, dollar-denominated assets and liabilities existing in the period and also the translation of financial statements of our foreign subsidiaries for consolidation purposes to the presentation currency, which is the Chilean peso.

 

As of December 31, 2010, Enersis had total consolidated indebtedness in financial terms of $ 7,330 million, of which 29.4% was denominated in dollars, 22.9% in Colombian pesos, 19.8% in reais, 19.4% in pesos, 5.8% in soles, and 2.7% in Argentine pesos.

 

The following table sets forth the closing and average local currencies per dollar exchange rates for the periods indicated.

 

 

 

Local Currency Dollar Exchange Rates

 

 

 

2009

 

2010

 

2011

 

 

 

Average

 

Year End

 

Average

 

Year End

 

Average

 

Year End

 

Chile (peso per dollar)

 

559.15

 

507.10

 

510.22

 

468.01

 

483.57

 

519.20

 

Argentina (Argentine peso per dollar)

 

3.77

 

3.80

 

3.92

 

3.98

 

4.13

 

4.30

 

Colombia (Colombian peso per dollar)

 

2,155

 

2,044

 

1,895

 

1,914

 

1,847

 

1,943

 

Brazil (reais per dollar)

 

2.00

 

1.74

 

1.69

 

1.66

 

1.67

 

1.88

 

Peru (sol per dollar)

 

3.01

 

2.89

 

2.81

 

2.81

 

2.75

 

2.70

 

 


Sources: Central Bank of each country.

 

d.     Critical Accounting Policies

 

Financial Reporting Release Section 501.1 encourages all companies to include a discussion of critical accounting policies or methods used in the preparation of financial statements.  Critical accounting policies are defined as those that reflect significant judgments and uncertainties which would potentially result in materially different results under different assumptions and conditions.  We believe that our critical accounting policies are limited to those described below with reference to the preparation of our financial statements under IFRS.  For further detail of the accounting policies and the methods used in the preparation of the financial statements, see Notes 2 and 3 to our Consolidated Financial Statements.

 

Impairment of Long-Lived Assets

 

During the period, and principally at period end, the Company evaluates whether there is any indication that an asset has been impaired. Should any such indication exist, the company estimates the recoverable amount of that asset to determine the amount of impairment in each case. In the case of identifiable assets that do not generate cash flows independently, the company estimates the recoverability of the Cash Generating Unit to which the asset belongs, which is understood to be the smallest identifiable group of assets that generates independent cash inflows.

 

Notwithstanding the preceding paragraph, in the case of Cash Generating Units to which goodwill or intangible assets with an indefinite useful life have been allocated, a recoverability analysis is performed routinely at each period end.

 

The recoverable amount is the greater between the fair value less the cost needed to sell and the value in use, which is defined as the present value of the estimated future cash flows. In order to calculate the recoverable value of property, plant, and equipment, goodwill and intangible assets, the Group uses value in use criteria in practically all cases.

 

To estimate the value in use, the Group prepares future cash flow projections, before tax, based on the most recent budgets available. These budgets incorporate management’s best estimates of Cash Generating Units’ revenue and costs using sector projections, past experience, and future expectations.

 

In general, these projections cover the next ten years, estimating cash flows for subsequent years by applying reasonable growth rates, between 3.2% and 7.9%, which, in no case, are increasing nor exceed the average long-term growth rates for the particular sector and country.

 

These cash flows are discounted at a given pre-tax rate in order to calculate their present value. This rate reflects the cost of capital of the business and the geographical area in which the business is conducted. The discount rate is calculated taking into account the current time value of money and the risk premiums generally used by analysts for the specific business activity and the country involved.

 

99



Table of Contents

 

The following discount rates, before tax and expressed in nominal terms, were applied in 2011 and 2010:

 

 

 

 

 

2010

 

2011

 

Country

 

Currency

 

Minimum

 

Maximum

 

Minimum

 

Maximum

 

Chile

 

Pesos

 

7.5

%

8.8

%

8.0

%

10.1

%

Argentina

 

Argentine peso

 

15.0

%

16.9

%

15.0

%

17.1

%

Brazil

 

Brazilian reais

 

9.6

%

10.8

%

9.5

%

11.6

%

Peru

 

Nuevos soles

 

7.9

%

8.1

%

7.3

%

9.3

%

Colombia

 

Colombian peso

 

9.6

%

9.8

%

8.9

%

10.9

%

 

If the recoverable amount is less than the net carrying amount of the asset, the corresponding provision for impairment loss is recorded for the difference, and charged to “Reversal of impairment loss (impairment loss) recognized in profit or loss” in the consolidated statement of comprehensive income.

 

Impairment losses recognized for an asset in prior periods are reversed when its estimated recoverable amount changes, increasing the asset’s value with a credit to earnings, limited to the asset’s carrying amount if no adjustment had occurred. In the case of goodwill, adjustments that would have been made are not reversible.

 

Litigation and Contingencies

 

The Company is currently involved in certain legal and tax proceedings.  As discussed in Note 22.2 to our Consolidated Financial Statements as of December 31, 2011, we have estimated the probable outflows of resources for resolving these claims.  We have reached this estimate after consulting our legal and tax advisors who are carrying out our defense in these matters and an analysis of potential results, assuming a combination of litigation and settlement strategies.

 

Hedge Revenues Directly Linked to the Dollar

 

The Company has established a policy to hedge the portion of its revenues directly linked to the dollar by obtaining financing in this currency.  Exchange differences related to this debt, as they are cash flow hedge transactions, are charged net of taxes to an equity reserve account, and recorded as income during the period in which the hedged cash flows are realized.  This term has been estimated at ten years.

 

This policy reflects a detailed analysis of our future dollar revenue streams.  Such analysis may change in the future due to new electricity regulations limiting the amount of revenues tied to the dollar.

 

Pension and Post-Employment Benefits Liabilities

 

We have various defined benefits plans for our employees.  These plans pay benefits to employees at retirement and use formulas based on years of service and the compensation of the participants.  We also offer certain additional benefits for some retired employees in particular.

 

The liabilities shown for the pensions and post-employment benefits reflect our best estimate of the future cost of meeting our obligations under these plans.  The accounting applied to these defined benefit plans involves actuarial calculations which contain key assumptions that include: employee turnover, life expectancy and retirement ages, discount rates, expected returns on assets, the future level of compensation and benefits, the claims rate under medical plans and future medical costs.  These assumptions change as economic and market conditions vary and any change in any of these assumptions could have an important effect on the reported results from operations.

 

The effect of an increase of one percentage point in the discount rate used to determine the present value of the post-employment defined benefits would decrease the liability by Ch$ 54,572 million (Ch$ 48,203 million in 2010 and Ch$ 40,456 million in 2009) and the effect of a decrease of one percentage point in the rate used to determine the present value of the post-employment defined benefits would increase the liability by Ch$ 65,050 million (Ch$ 56,463 million in 2010 and Ch$ 47,467 million in 2009).

 

Recent Accounting Pronouncements

 

Please see “Item 18.  Financial Statements — Note 2.2” for additional information regarding recent accounting pronouncement.

 

100



Table of Contents

 

2.             Enersis’ Results from Operations for the Years ended December 31, 2010 and December 31, 2011

 

Total income in 2011decreased 20.7%, from Ch$ 1,100.7 billion in 2010 to Ch$ 872.5 billion in 2011.  This decrease of Ch$ 228.1 billion is attributable primarily to the accounting impairment recorded in our books in connection with our Argentine subsidiaries, Edesur and Endesa Costanera, coupled with an increase in income tax.  The decrease in net income attributable only to Enersis (excluding the decrease in net income attributable to non-controlling interests) amounted to Ch$ 110.8 billion.

 

In 2011, we recorded an impairment loss in Property, Plant and Equipment of Ch$ 106.4 billion attributable to our operating costs in Edesur, an impairment in tax credits of Ch$ 44.8 billion for Edesur and Endesa Costanera, and a goodwill impairment of Ch$ 14.4 billion associated with our acquisitions of Edesur and Endesa Costanera.

 

We implemented the impairment loss in connection with Edesur due to the sustained period of uncertainty in the Argentine electricity sector as to whether distribution tariff adjustments would be carried out by Argentine regulatory authorities to reflect our increased costs in providing electricity service.  Since the enactment of Argentina’s Public Emergency Law in 2002, our costs of providing electricity service have been subject to significant increases, without adequate tariff increases.  Although Edesur did receive an increase in VAD in 2007, ENRE has not allowed much higher operating costs in 2010 and 2011 to be passed through to final tariffs.

 

Since 2007, increases in tariffs have not occurred due to delays in fulfillment of requirements of the Agreement Act signed between the Republic of Argentine and Edesur in August 2005, particularly with regards to the semi-annual recognition of tariff adjustments under the cost monitoring mechanism and the implementation of the integral tariff review, each as prescribed in the Agreement Act, the absence of which are severely affecting Edesur’s viability as a going concern.  Given the already long period during which tariff adjustments had not been made, and our assessment of the prospects of any future tariff adjustments, at the end of 2011 we recorded the impairment loss and reversal of goodwill related to Edesur.

 

In connection with Endesa Costanera, our impairment loss was attributable to the inability to obtain revenues which would allow a recovery of costs and to a sustained working capital deficit over a very long period.  In addition, our Argentine generator has encountered difficulties in obtaining the timely payment of receivables from CAMMESA, the operator of the Argentine electricity market. This situation affected Endesa Costanera’s viability as a going concern.

 

Additionally, we incurred Ch$ 70 billion in higher income taxes (excluding impairment on tax credits mentioned above).

 

The order in which the countries are ranked in these tables is according to their contribution to our 2011 operating income.

 

Revenues

 

Generation and Transmission Business

 

The following table sets forth the physical electricity sales of our subsidiaries and their corresponding changes for the twelve-month periods ended on December 31, 2010 and 2011.

 

 

 

Physical sales during

 

 

 

Year ended December 31,

 

 

 

2010

 

2011

 

Change

 

% Change

 

 

 

 

 

(GWh)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Endesa Chile (Chile) (1)

 

21,847

 

22,070

 

222

 

1.0

%

Emgesa (Colombia)

 

14,817

 

15,112

 

295

 

2.0

%

Edegel (Peru)

 

8,598

 

9,450

 

851

 

9.9

%

Cachoeira Dourada (Brazil)

 

3,833

 

3,986

 

153

 

4.0

%

Endesa Fortaleza (Brazil)

 

2,957

 

2,842

 

(115

)

(3.9

)%

El Chocón (Argentina)

 

3,361

 

2,888

 

(473

)

(14.1

)%

Endesa Costanera (Argentina)

 

8,018

 

8,493

 

476

 

5.9

%

Total

 

63,431

 

64,840

 

1,409

 

2.2

%

 


(1)           Includes Endesa Chile and its generation subsidiaries.

 

101



Table of Contents

 

Distribution Business

 

Distribution revenues are derived mainly from the resale of electricity purchased from generators.  Revenues associated with distribution include the recovery of the cost of electricity purchased and the resulting revenue from the VAD, which is associated with the recovery of costs and the return on the investment with respect to the distribution assets plus the losses permitted in the regulatory tariffs.  Other revenue deriving from our distribution services consists of charges related to new connections and the maintenance and rental of meters.

 

The following table sets forth the physical electricity sales of our subsidiaries, by country, and their corresponding variations for the years ended December 31, 2010 and 2011.

 

 

 

Physical sales during

 

 

 

Year ended December 31,

 

 

 

2010

 

2011

 

Change

 

% Change

 

 

 

(GWh)

 

 

 

Codensa (Colombia)(1)

 

12,515

 

12,857

 

342

 

2.7

%

Coelce (Brazil)

 

8,850

 

8,970

 

120

 

1.4

%

Ampla (Brazil)

 

9,927

 

10,223

 

296

 

3.0

%

Chilectra (Chile)

 

13,098

 

13,697

 

599

 

4.6

%

Edelnor (Peru)

 

6,126

 

6,572

 

446

 

7.3

%

Edesur (Argentina)

 

16,759

 

17,233

 

474

 

2.8

%

Total

 

67,274

 

69,552

 

2,278

 

3.4

%

 


(1) Values for Codensa include the proportioned consolidation of 49.0% of DECSA.  This consolidation also affects other figures in this section, such as operating income, revenues, operating costs and number of clients.

 

Revenues by Business Segment

 

The table below presents our revenues for 2010 and 2011:

 

 

 

Year ended December 31,

 

 

 

2010

 

2011

 

Change

 

% Change

 

 

 

(in million of Ch$)

 

 

 

Generation and Transmission Business

 

 

 

 

 

 

 

 

 

Endesa Chile and subsidiaries (Chile)

 

1,345,371

 

1,257,995

 

(87,376

)

(6.5

)%

Emgesa (Colombia)

 

507,527

 

498,569

 

(8,958

)

(1.8

)%

Edegel (Peru)

 

211,263

 

239,842

 

28,579

 

13.5

%

Cachoeira Dourada (Brazil)

 

115,663

 

126,646

 

10,983

 

9.5

%

CIEN (Brazil)

 

98,909

 

59,918

 

(38,991

)

(39.4

)%

Endesa Fortaleza (Brazil)

 

150,371

 

129,485

 

(20,886

)

(13.9

)%

El Chocón (Argentina)

 

57,173

 

48,341

 

(8,832

)

(15.4

)%

Endesa Costanera (Argentina)

 

295,231

 

341,824

 

46,593

 

15.8

%

Less: Intercompany Transactions

 

(904

)

(2,594

)

(1,690

)

186.9

%

Total

 

2,780,604

 

2,700,026

 

(80,578

)

(2.9

)%

 

 

 

 

 

 

 

 

 

 

Distribution Business

 

 

 

 

 

 

 

 

 

Codensa (Colombia)

 

785,890

 

815,487

 

29,597

 

3.8

%

Coelce (Brazil)

 

940,654

 

859,446

 

(81,208

)

(8.6

)%

Ampla (Brazil)

 

1,046,387

 

1,117,269

 

70,882

 

6.8

%

Chilectra and subsidiaries (Chile)

 

1,016,997

 

1,046,191

 

29,194

 

2.9

%

Edelnor (Peru)

 

307,159

 

329,309

 

22,150

 

7.2

%

Edesur (Argentina)

 

295,539

 

279,725

 

(15,814

)

(5.4

)%

Total

 

4,392,626

 

4,447,427

 

54,801

 

1.2

%

 

 

 

 

 

 

 

 

 

 

Less: Consolidation Adjustments and Other Businesses

 

(609,649

)

(612,573

)

(2,924

)

0.5

%

Total

 

6,563,581

 

6,534,880

 

(28,701

)

(0.4

)%

 

102



Table of Contents

 

Generation and Transmission Business: Revenues

 

Revenues in Chile in 2011 decreased by 6.5%, mainly due to lower energy sales, principally due to a lower average sale price, partially offset by larger physical sales which increased by 1.0%, reaching 22,070 GWh in 2011.

 

In Colombia, revenues of Emgesa decreased by Ch$ 9.0 billion, or 1.8%, principally due to a 4.0% reduction in the average energy sale price which was partially offset by an increase in physical sales of 2.0% as a consequence of higher hydroelectric generation, totaling 15,112 GWh.  The “currency translation effect” (from translating local Colombian pesos into Chilean pesos) on revenues was negative, causing a decline of 2.6% in peso terms.

 

Revenues of Edegel, our Peruvian generating company, increased by Ch$ 28.6 billion, or 13.5%, in 2011 This was principally the result of a 9.9% growth in physical sales, totaling 9,450 GWh in 2011, as well as an increase in the average energy sale price for 2011. The currency translation effect on revenues was negative, causing a decline of 2.7% in peso terms.

 

Revenues of Cachoeira Dourada rose by 9.5% in 2011, mainly as a result of an increase in average sales prices, expressed in local currency, and an increase in physical energy sales of 153 GWh, to 3,986 GWh, for the year.

 

Revenues of CIEN fell by 39.4% in 2011, mainly due to the fact that the Annual Permitted Revenue (APR) was booked since mid April.  The APR remunerates the company’s transmission assets, causing lower revenues than the energy-export revenues to Argentina generated during 2010.

 

Revenues of Endesa Fortaleza decreased by 13.9% in 2011, mainly due to lower sales prices and a reduction in physical sales of 115 GWh, to 2,842 GWh.  In our Brazilian companies, the currency translation effect on revenues was negative, causing a slight decline of 0.2% in peso terms, in comparison to 2010.

 

In Argentina, revenues of Endesa Costanera rose by 15.8% in 2011, principally as a result of an increase in physical sales and higher average prices.  Physical sales reached 8,493.3 GWh in 2011 compared to 8,017.7 GWh in 2010.

 

Revenues of El Chocón fell by 15.4% in 2011, explained by a decrease in generation of 19.2% compared to 2010, due to lower hydroelectric availability, which in turn was a result of reservoir controls at levels limited by each river basin.  For both Argentine companies, the net effect of translating results from the Argentine peso to the Chilean peso was negative, resulting in a 10.1% decline in revenues in peso terms.

 

Distribution Business: Revenues

 

In Colombia, revenues of our subsidiary Codensa increased by 3.8%, mainly as result of a 3.6% increase in the average sale price in local currency, a 2.7% increase in physical sales to 12,857 GWh, and increases in other operating revenues, which rose by Ch$ 3.9 billion.  This was partially offset by the currency translation effect, which resulted in a decline in revenues of 2.6% as expressed in peso terms.  The number of customers rose by 70,357, for an aggregate total of over 2.6 million.

 

In Brazil, revenues of Coelce decreased by 8.6% in 2011, mainly due to a 6.1% drop in the average sale price in local currency, a reduction of Ch$ 98.1 billion in revenues due to the construction of fixed assets in the concession area and the currency translation effect which resulted in a fall of revenues of 0.2% in peso terms.  This was partially offset by a 1.4% rise in physical sales to 8,970 GWh in 2011.  The number of customers rose by 129,778 in 2011, for an aggregate total of over 3.2 million.

 

Revenues of our subsidiary Ampla rose by 6.8% in 2011, mainly due to a 3.0% increase in physical sales (to 10,223 GWh), a 2.2% increase in the average sale price in local currency, and an increase in other operating revenues of Ch$ 21.0 billion.  This was partially offset by the currency translation effect, which resulted in a decline of revenues of 0.2% in peso terms.  The number of customers rose by 72,881, for an aggregate total exceeding 2.6 million.

 

In Chile, revenues of our subsidiary Chilectra increased by Ch$ 29.2 billion or 2.9% in 2011, principally due to greater electricity demand, which was reflected by a 4.6% increase in physical sales (reaching 13,697 GWh in 2011).  This was partially offset by a slight decrease of 0.6% in the average sale price and a Ch$ 3.2 billion decrease in other operating revenues.  The number of customers rose by 28,325, reaching an aggregate total of over 1.6 million.

 

In Peru, revenues of Edelnor increased by 7.2% in 2011, due to a 7.3% increase in physical sales to 6,572 GWh and an 8.6% increase in average sales prices in local currency.  This was partially offset by a decrease of Ch$ 3.2 billion in other operating revenues and the currency translation effect which resulted in a decline of revenues of 2.7% in 2011 in peso terms.  The number of customers rose by 46,501, to an aggregate total exceeding 1.1 million.

 

103



Table of Contents

 

In Argentina, revenues of Edesur decreased by 5.4% in 2011 due mainly to the currency translation effect that resulted in a decrease in revenues of 10.1% in peso terms.  This was partially offset by a 2.8% increase in physical sales and a Ch$ 0.5 billion increase in other operating revenues.  Average sale prices in local currency remained the same as in 2010, as well as energy losses, at a level of 10.5%.  The number of customers rose by 35,885, to an aggregate total of almost 2.4 million.

 

Operating Costs

 

Operating costs primarily consist of electricity purchases from other parties, fuel purchases, depreciation, amortization and impairment losses, maintenance costs, tolls paid to transmission companies, and employee salaries.  Operating costs also include Administrative and Selling expenses.

 

The following table shows the breakdown of operating costs as a percentage of total operating costs, for the years ended December 2010 and 2011.  As can see it, the cost structure of the Company was virtually the same in 2010 and 2011.

 

 

 

Year ended December 31

 

 

 

2010

 

2011

 

 

 

(percentage of total costs of
operations)

 

Electricity purchases

 

32.0

%

35.5

%

Fuel purchases

 

13.8

%

14.9

%

Other variable cost

 

18.3

%

12.9

%

Depreciation, amortization and impairment losses

 

11.5

%

11.3

%

Other fixed costs

 

9.3

%

10.9

%

Transmission tolls

 

8.4

%

7.9

%

Staff benefit costs

 

6.8

%

6.6

%

 

 

100

%

100

%

 

The table below sets forth the breakdown of operating costs for the years ending on December 31, 2010 and 2011:

 

 

 

Year ended December 31,

 

 

 

2010

 

2011

 

Change

 

% Change

 

 

 

(in million of Ch$)

 

 

 

Generation and Transmission Business

 

 

 

 

 

 

 

 

 

Endesa Chile and subsidiaries (Chile)

 

832,601

 

859,191

 

26,590

 

3.2

%

Emgesa (Colombia)

 

246,044

 

245,061

 

(983

)

(0.4

)%

Edegel (Peru)

 

140,944

 

135,187

 

(5,757

)

(4.1

)%

Cachoeira Dourada (Brazil)

 

39,800

 

36,365

 

(3,435

)

(8.6

)%

CIEN (Brazil)

 

70,853

 

(8,863

)

(79,716

)

(112.5

)%

Endesa Fortaleza (Brazil)

 

91,257

 

80,299

 

(10,958

)

(12.0

)%

El Chocón (Argentina)

 

25,522

 

24,599

 

(923

)

(3.6

)%

Endesa Costanera (Argentina)

 

284,391

 

335,344

 

50,953

 

17.9

%

Less: Intercompany Transactions

 

(902

)

(1,531

)

(629

)

69.7

%

Total

 

1,730,510

 

1,705,652

 

(24,858

)

(1.4

)%

 

 

 

 

 

 

 

 

 

 

Distribution Business

 

 

 

 

 

 

 

 

 

Codensa (Colombia)

 

578,667

 

630,025

 

51,358

 

8.9

%

Coelce (Brazil)

 

757,490

 

678,458

 

(79,032

)

(10.4

)%

Ampla (Brazil)

 

925,698

 

943,612

 

17,914

 

1.9

%

Chilectra and Subsidiaries (Chile)

 

905,231

 

926,506

 

21,275

 

2.4

%

Edelnor (Peru)

 

242,210

 

259,409

 

17,199

 

7.1

%

Edesur (Argentina)

 

291,595

 

416,895

 

125,300

 

43.0

%

Total

 

3,700,891

 

3,854,905

 

154,014

 

4.2

%

 

 

 

 

 

 

 

 

 

 

Less: Consolidation Adjustments and Other Businesses

 

(572,121

)

(591,988

)

(19,867

)

3.5

%

Total

 

4,859,280

 

4,968,569

 

109,289

 

2.2

%

 

104



Table of Contents

 

Generation and Transmission Business: Operating Costs

 

Operating costs in Chile increased by 3.2% in 2011 compared to 2010, totaling Ch$ 859.2 billion.  Lower hydroelectric generation forced the company to use thermal energy more intensively, and this caused the procurement and services costs to increase by 2%, or Ch$ 13.4 billion, with higher energy purchases costs of Ch$ 66.3 billion and fuel consumption costs of Ch$ 32.1 billion, partially offset by lower transport expenses of Ch$ 46.1 billion and other variable costs of Ch$ 38.9 billion.  In addition, personnel expenses rose by Ch$ 7.3 billion and depreciation, amortization and impairment losses by Ch$ 3.8 billion.  Production totaled 20,722 GWh, 0.9% lower than in 2010.

 

Operating costs of Emgesa decreased by Ch$ 1.0 billion, or 0.4%, mainly due to reduced energy purchases of Ch$ 43.3 billion and reduced fuel costs of Ch$ 3.8 billion.  This was partially offset by higher fixed costs, which resulted from the one-time effect of the equity tax reform of Ch$ 40.2 billion (which required the booking of the entire amount of this tax payable for the four year period 2011-2014 on January 1, 2011) added to increased transport costs of Ch$ 4.0 billion, other variable costs of Ch$ 1.3 billion and a higher charge for depreciation, amortization and impairment of Ch$ 0.7 billion associated with the increase in generation of 7.2% to 12,090 GWh in 2011.  The currency translation effect resulted in a 2.6% decrease in operating costs in peso terms.

 

Operating costs of Edegel declined by Ch$ 5.8 billion, or 4.1%, largely due to a reduced personnel expenses of Ch$ 8.8 billion, reduced energy purchase costs of Ch$ 1.7 billion and a reduced charge for depreciation, amortization and impairment of Ch$ 1.5 billion.  This was partially offset by an increase in fuel costs of Ch$ 3.9 billion, resulting from an increase of energy generation of 8.1% to 9,153 GWh.  The currency translation effect resulted in a reduction of 2.7% in the operating costs expressed in peso terms.

 

Operating costs of Cachoeira Dourada decreased by 8.6%, or Ch$ 3.4 billion, to Ch$ 36.4 billion in 2011, mainly due to reduced costs for impairment losses of Ch$ 3.9 billion following the reaching of an agreement with CELG Distribução S.A. to reverse an account payable provision,which was partially offset by increased transport costs of Ch$ 0.4 billion and a rise in personnel expenses of Ch$ 0.1 billion.  Generation reached 3,121 GWh in 2011, a fall of 9.0% compared to 2010.

 

Operating costs of CIEN fell by Ch$ 79.7 billion in 2011, a decrease greater than the total of costs for 2010.  This is due to lower procurement and services costs of Ch$ 41.5 billion (largely due to the reversal on the transport tolls taxes provision) and a lower charge for depreciation, amortization and impairment of Ch$ 36.7 billion (such decrease due to the fact that depreciation was adjusted to the useful lives of the assets of the concession period in 2010).  The currency translation effect resulted in a reduction of 0.2% in the operating costs expressed in peso terms.

 

Operating costs of Endesa Fortaleza fell by Ch$ 11.0 billion in 2011, or 12.0%, mainly due to lower energy purchase costs of Ch$ 4.7 billion, lower fuel purchase costs of Ch$ 1.8 billion and a decrease in other variable costs of Ch$ 4.8 billion.  Generation reached 1,033 GWh in 2011, a fall of 37.9% from the prior year, due to a lower dispatch.  The currency translation effect in both Brazilian companies resulted in a reduction of 0.2% in the cost of sales expressed in peso terms.

 

Operating costs of our subsidiary El Chocón declined by Ch$ 0.9 billion in 2011, or 3.6%.  This was mainly due to a decrease in other variable costs of Ch$ 1.6 billion, partially offset by an increase in the cost of energy purchases of Ch$ 0.8 billion.  Generation reached 2,404 GWh in 2011, a fall of 19.2% compared to the prior year.  The currency translation effect resulted in a reduction of 10.1% in the cost of sales expressed in peso terms.

 

Operating costs of Endesa Costanera rose by Ch$ 51.0 billion in 2011 or 17.9%.  This was mainly due to an increase in procurement and services costs of Ch$ 48.5 billion, or 19.4%, (such increase largely due to a higher cost of fuel consumption of Ch$ 40.2 billion) and higher transport expenses of Ch$ 4.4 billion resulting from a 5.4% increase in production to 8,397 GWh in 2011. Personnel expenses rose by Ch$ 4.4 billion, partially offset by a reduction in the charge for depreciation, amortization and impairment of Ch$ 1.1 billion and a reduction in other fixed costs of Ch$ 0.8 billion.  The currency translation effect resulted in a reduction of 10.1% in the cost of sales expressed in peso terms.

 

Distribution Business: Operating Costs

 

Operating costs of Codensa increased by Ch$ 51.4 billion, or 8.9%, in 2011, mainly due to higher energy purchase costs of Ch$ 20.6 billion, higher fixed costs due to the impact of an equity tax reform charge of Ch$ 19.7 billion, which required booking the entire amount of the tax payable for the four year period (2011-2014) on January 1, 2011, higher variable costs of Ch$ 3.4 billion and higher personnel expenses of Ch$ 2.5 billion.  Physical losses fell by 0.4 percentage points to 8.1% in 2011.  The currency translation effect resulted in an increase of 2.6% in the cost of sales expressed in peso terms.

 

Operating costs of Coelce decreased by Ch$ 79.0 billion, or 10.4%, in 2011.  This is mainly due to a decrease in other variable costs of Ch$ 96.8 billion (due to a reduction in fixed asset construction costs in the concession area) and a reduced charge for

 

105



Table of Contents

 

depreciation, amortization and impairment of Ch$ 6.3 billion.  This is partially offset by an increase in energy purchase costs of Ch$ 26.0 billion and personnel expenses of Ch$ 4.0 billion.  Physical losses fell by 0.2 percentage points to 11.9% in 2011.  In each of Ampla and Coelce, the currency translation effect resulted in a reduction of 0.2% in the cost of sales expressed in peso terms.

 

Operating costs of our subsidiary Ampla grew by Ch$ 17.9 billion, or 1.9% in 2011.  This is mainly due to increases in the cost of energy purchases of Ch$ 34.8 billion, in other operating costs of Ch$ 18.3 billion (primarily due to the construction of fixed assets in the concession area, for Ch$ 18.0 billion), in transport costs of Ch$ 10.3 billion and in personnel expenses of Ch$ 2.0 billion.  This was partially offset by a decrease in the charge for depreciation, amortization and impairment of Ch$ 48.7 billion, primarily due to impairment losses booked in 2010.  Physical losses fell by 0.8 percentage points to 19.7% by December 2011.

 

Operating costs of Chilectra increased by Ch$ 21.3 billion, or 2.4%, in 2011, mainly due to increases in energy purchase costs of Ch$ 9.2 billion, transport costs of Ch$ 7.2 billion, and personnel expenses of Ch$ 4.7 billion, in addition to a charge for depreciation, amortization and an impairment of Ch$ 4.6 billion associated with Chilectra’s investment in Edesur.  This was partially offset by a reduction in other fixed operating costs of Ch$ 3.8 billion, which was associated with reduced repairs, conservation and other activities.  Physical sales declined by 0.3 percentage points to 5.5% in 2011.

 

Operating costs of Edelnor increased by Ch$ 17.2 billion, or 7.1% in 2011, mainly due to an increase in energy purchases of Ch$ 20.4 billion and a higher charge for depreciation, amortization and impairment of Ch$ 1.0 billion.  This was partially offset by a reduction in other variable costs of Ch$ 3.2 billion and a reduction in personnel costs of Ch$ 1.2 billion.  Physical losses declined by 0.1 percentage points to 8.2%.  The currency translation effect resulted in a decrease of 2.7% in the operating costs expressed in peso terms.

 

Operating costs of Edesur increased by Ch$ 125.3 billion, or 43.0% in 2011.  This is primarily due to an impairment loss of Ch$ 106.4 billion taken at the Enersis level at the end of 2011 in connection with Edesur’s property, plant and equipment.  This impairment loss is a result of the inadequate distribution tariff adjustments allowed for our Argentine subsidiary.  Since the Argentine Public Emergency Law of 2002, our operating costs have been subject to significant inflationary pressures, without any corresponding tariff increases.  Increases in tariffs have not occurred due to delays in the fulfillment of certain requirements of the Agreement Act executed by Edesur and the Republic of Argentina, particularly with regard to the semi-annual recognition of tariff adjustments under the cost monitoring mechanism and the implementation of an integral tariff review contemplated by the Agreement Act, the absence of which are severely affecting Edesur’s viability as a going concern.  Additionally, personnel expenses increased by Ch$ 20.0 billion and other fixed costs increased by Ch$ 2.6 billion.  In contrast, other variable costs declined by Ch$ 0.6 billion and the charge for depreciation fell by Ch$ 1.0 billion.  Energy losses remained at 10.5% for both 2010 and 2011.  The currency translation effect resulted in a reduction of 10.1% in the operating costs expressed in peso terms.

 

106


 


Table of Contents

 

Operating Income

 

The following table summarizes operating income by company, for the years ended December 31, 2010 and 2011.

 

 

 

Year ended December 31,

 

 

 

2010

 

2011

 

Change

 

% Change

 

 

 

(in million of Ch$)

 

 

 

Generation and Transmission Business

 

 

 

 

 

 

 

 

 

Endesa Chile and subsidiaries (Chile)

 

512,770

 

398,804

 

(113,966

)

(22.2

)%

Emgesa (Colombia)

 

261,483

 

253,508

 

(7,975

)

(3.0

)%

Edegel (Peru)

 

70,319

 

104,655

 

34,336

 

48.8

%

Cachoeira Dourada (Brazil)

 

75,863

 

90,281

 

14,418

 

19.0

%

CIEN (Brazil)

 

28,056

 

68,781

 

40,725

 

145.2

%

Endesa Fortaleza (Brazil)

 

59,114

 

49,186

 

(9,928

)

(16.8

)%

El Chocón (Argentina)

 

31,651

 

23,742

 

(7,909

)

(25

)%

Endesa Costanera (Argentina)

 

10,840

 

6,480

 

(4,360

)

(40.2

)%

Less: Intercompany Transactions

 

(2

)

(1,063

)

(1,061

)

n.a.

 

Total

 

1,050,094

 

994,374

 

(55,720

)

(5.3

)%

 

 

 

 

 

 

 

 

 

 

Distribution Business

 

 

 

 

 

 

 

 

 

Codensa (Colombia)

 

207,223

 

185,462

 

(21,761

)

10.5

%

Coelce (Brazil)

 

183,164

 

180,988

 

(2,176

)

(1.2

)%

Ampla (Brazil)

 

120,689

 

173,657

 

52,968

 

43.9

%

Chilectra and subsidiaries (Chile)

 

111,766

 

119,685

 

7,919

 

7.1

%

Edelnor (Peru)

 

64,949

 

69,900

 

4,951

 

7.6

%

Edesur (Argentina)

 

3,944

 

(137,170

)

(141,114

)

n.a.

 

Total

 

691,735

 

592,522

 

(99,213

)

(14.3

)%

 

 

 

 

 

 

 

 

 

 

Less: Consolidation Adjustments and Other Businesses

 

(37,528

)

(20,585

)

16,943

 

(45.1

)%

Total

 

1,704,301

 

1,566,311

 

(137,990

)

(8.1

)%

 

Non-Operating Result

 

The following table shows the non-operating results for the years ended December 31, 2010 and 2011:

 

 

 

Year ended December 31,

 

 

 

2010

 

2011

 

Change

 

% Change

 

 

 

(in million of Ch$)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial result

 

 

 

 

 

 

 

 

 

Financial income

 

171,237

 

233,613

 

62,376

 

36.4

%

Financial costs

 

(438,358

)

(465,411

)

(27,053

)

(6.2

)%

Gain (loss) for indexed assets and liabilities

 

(15,056

)

(25,092

)

(10,036

)

(66.7

)%

Net Foreign currency exchange differences

 

11,572

 

20,305

 

8,733

 

75.5

%

Total

 

(270,605

)

(236,585

)

34,020

 

(12.6

)%

 

 

 

 

 

 

 

 

 

 

Other non-operating results

 

 

 

 

 

 

 

 

 

Total gain (loss) on sale of non-current assets not held for sale

 

11,711

 

(5,853

)

(17,564

)

n.a.

 

Other non-operating income

 

1,288

 

9,504

 

8,216

 

637,9

%

Total

 

12,999

 

3,651

 

(9,348

)

(71.9

)%

 

 

 

 

 

 

 

 

 

 

Non-operating results

 

(257,606

)

(232,934

)

24,672

 

(9.6

)%

 

107



Table of Contents

 

Financial Result

 

Total financial result for the year 2011 was an expense of Ch$ 236.6 billion, a decrease of 12.6%, or Ch$ 34.0 billion, in comparison to 2010.  This is due to higher financial income of Ch$ 62.4 billion, primarily the result of the booking of Ch$ 35.2 billion related to the agreement reached with CELG Distribução S.A., the effect of an updating of the pension fund assets in Brazil and higher cash investments, primarily in Chilectra, Endesa Fortaleza and Enersis.  There was also a positive effect from net exchange differences of Ch$ 8.7 billion, primarily arising from Brazil.  This was partially offset by higher financial costs of Ch$ 27.1 billion, (which resulted primarily from updating our pension fund liabilities in Brazil and a higher average cost of debt), and greater indexation charges of Ch$ 10.0 billion, due to the effect of the Unidad de Fomento (UF) value variation on UF-denominated debt for some of our Chilean companies.  This value variation is due the value of the UF increasing 3.9% in 2011, compared to an increase of 2.5% in 2010.

 

Result of asset sales

 

The result of asset sales shows a decrease of Ch$ 17.6 billion, mainly due to the one-time booking of the loss on the sale of CAM during 2011.

 

As a result of the foregoing, total non-operating results increased by Ch$ 24.7 billion compared with the previous year.

 

Net Income for the Year

 

The following table shows our net income for the year for the periods indicated.

 

 

 

Year ended December 31,

 

 

 

2010

 

2011

 

Change

 

% Change

 

 

 

(in million of Ch$)

 

 

 

Operating income

 

1,704,301

 

1,566,311

 

(137,990

)

(8.1

)%

Non-operating results

 

(257,606

)

(232,934

)

24,672

 

9.6

%

Net income before taxes

 

1,446,695

 

1,333,377

 

(113,318

)

(7.8

)%

 

 

 

 

 

 

 

 

 

 

Income tax

 

(346,007

)

(460,837

)

(114,830

)

(33.2

)%

 

 

 

 

 

 

 

 

 

 

Net Income from Continuing Operations After Tax

 

1,100,688

 

872,540

 

(228,148

)

(20.7

)%

Net income from discontinued operations

 

0

 

0

 

0

 

0.0

%

 

 

 

 

 

 

 

 

 

 

Net Income

 

1,100,688

 

872,540

 

(228,148

)

(20.7

)%

Net Income attributable to: Owners of Parent Company

 

486,227

 

375,471

 

(110,756

)

(22.8

)%

Net income attributable to: Non-controlling interests

 

614,461

 

497,069

 

(117,392

)

(19.1

)%

 

Income tax increased from Ch$ 346.0 billion in 2010 to Ch$ 460.8 billion in 2011, an increase of Ch$ 114.8 billion, or 33.2%. The impairment of prior tax credits in our Argentine subsidiaries, Edesur and Endesa Costanera, amounted to Ch$ 44.9 billion.  Our Brazilian subsidiaries’ taxes increased by Ch$ 62.0 billion and are attributable to higher taxable income.  Taxable income increased in precisely those countries where the corporate tax rate is higher, primarily in Brazil where the corporate tax rate virtually doubles the Chilean rate.  The corporate tax rates in Brazil, Colombia, and Peru are 34%, 33% and 30%, respectively.  In comparison, the Chilean corporate tax rate is much lower, although it increased temporarily, from 17% to 20%, as a measure to finance the reconstruction that followed the earthquake in February, 2010.  Such increase in income tax rate led to a higher income tax in Chile of Ch$ 8.5 billion.

 

The main changes in the corporate income tax expense of our subsidiaries were as follows: increases in Ampla of Ch$ 20.1 billion, CIEN of Ch$ 19.3 billion, Endesa Costanera of Ch$ 17.2 billion, Edesur of Ch$ 12.9 billion, Cachoeira Dourada of Ch$ 12.8 billion, Coelce of Ch$ 12.3 billion, Chilectra and Pangue of Ch$ 10.2 billion each, Endesa Chile of Ch$ 8.3 billion, San Isidro of Ch$ 7.3 billion, Edegel of Ch$ 6.8 billion, Codensa of Ch$ 5.8 billion, Enersis of Ch$ 5.6 billion and Emgesa of Ch$ 4.1 billion. These increases were partially offset by decreases in corporate income tax for Pehuenche of Ch$ 8.3 billion, Celta of Ch$ 4.0 billion and Gas Atacama of Ch$ 0.9 billion.

 

108



Table of Contents

 

3.             Enersis’ Results from Operations for the Years ended December 31, 2009 and December 31, 2010

 

The order in which the countries are ranked in these tables is according to their contribution to our 2010 operating income.

 

Revenues

 

Generation and Transmission Business

 

The following table sets forth the physical electricity sales of our subsidiaries and their corresponding changes for the twelve-month periods ended on December 31, 2009 and 2010.

 

 

 

Physical sales during

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

Change

 

% Change

 

 

 

 

 

(GWh)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Endesa Chile (Chile) (1)

 

22,327

 

21,847

 

(480

)

(2.1

)%

Emgesa (Colombia)

 

16,806

 

14,817

 

(1,989

)

(11.8

)%

Cachoeira Dourada (Brazil)

 

3,862

 

3,833

 

(29

)

(0.8

)%

Edegel (Peru)

 

8,321

 

8,598

 

277

 

3.3

%

Endesa Fortaleza (Brazil)

 

3,007

 

2,957

 

(50

)

(1.7

)%

El Chocón (Argentina)

 

4,122

 

3,361

 

(761

)

(18.5

)%

Endesa Costanera (Argentina)

 

8,284

 

8,018

 

(266

)

(3.2

)%

Total

 

66,728

 

63,431

 

(3,297

)

(4.9

)%

 


(1)           Includes Endesa Chile and its generation subsidiaries.

 

Distribution Business

 

Distribution revenues are derived mainly from the resale of electricity purchased from generators.  Revenues associated with distribution include the recovery of the cost of electricity purchased and the resulting revenue from the VAD, which is associated with the recovery of costs and the return on the investment with respect to the distribution assets plus the losses permitted in the regulatory tariffs.  Other revenue deriving from our distribution services consists of charges related to new connections and the maintenance and rental of meters.

 

The following table sets forth the physical electricity sales of our subsidiaries, by country, and their corresponding variations for the years ended December 31, 2009 and 2010.

 

 

 

Physical sales during

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

Change

 

% Change

 

 

 

(GWh)

 

 

 

Codensa (Colombia)(1)

 

12,114

 

12,515

 

400

 

3.3

%

Coelce (Brazil)

 

7,860

 

8,850

 

990

 

12.6

%

Ampla (Brazil)

 

9,394

 

9,927

 

533

 

5.7

%

Chilectra (Chile)

 

12,585

 

13,098

 

513

 

4.1

%

Edelnor (Peru)

 

5,716

 

6,126

 

410

 

7.2

%

Edesur (Argentina)

 

16,026

 

16,759

 

733

 

4.6

%

Total

 

63,694

 

67,274

 

3,580

 

5.6

%

 


(1) Values for Codensa include the proportioned consolidation of 49.0% of DECSA.  This consolidation also affects other figures in this section, such as operating income, revenues, operating costs and number of clients.

 

109



Table of Contents

 

Revenues by Business Segment

 

The table below presents our revenues for 2009 and 2010:

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

Change

 

% Change

 

 

 

(in million of Ch$)

 

 

 

Generation and Transmission Business

 

 

 

 

 

 

 

 

 

Endesa Chile and subsidiaries (Chile)

 

1,373,231

 

1,345,371

 

(27,860

)

(2.0

)%

Emgesa (Colombia)

 

500,964

 

507,527

 

6,563

 

1.3

%

Cachoeira Dourada (Brazil)

 

88,300

 

115,663

 

27,363

 

31.0

%

Edegel and subsidiaries (Peru)

 

213,625

 

211,263

 

(2,362

)

(1.1

)%

Endesa Fortaleza (Brazil)

 

138,595

 

150,371

 

11,776

 

8.5

%

El Chocón (Argentina)

 

65,298

 

57,173

 

(8,125

)

(12.4

)%

CIEN (Brazil)

 

97,961

 

98,909

 

948

 

1.0

%

Endesa Costanera (Argentina)

 

231,421

 

295,231

 

63,810

 

27.6

%

Less: Intercompany Transactions

 

(1,037

)

(904

)

133

 

(12.8

)%

Total

 

2,708,358

 

2,780,604

 

72,246

 

2.7

%

 

 

 

 

 

 

 

 

 

 

Distribution Business

 

 

 

 

 

 

 

 

 

Codensa (Colombia)

 

741,168

 

785,890

 

44,722

 

6.0

%

Coelce (Brazil)

 

767,993

 

940,654

 

172,661

 

22.5

%

Ampla (Brazil)

 

1,012,342

 

1,046,387

 

34,045

 

3.4

%

Chilectra and subsidiaries (Chile)

 

1,089,515

 

1,016,997

 

(72,518

)

(6.7

)%

Edelnor (Peru)

 

302,295

 

307,159

 

4,864

 

1.6

%

Edesur (Argentina)

 

327,088

 

295,539

 

(31,549

)

(9.6

)%

Total

 

4,240,401

 

4,392,626

 

152,225

 

3.6

%

 

 

 

 

 

 

 

 

 

 

Less: Consolidation Adjustments and Other Businesses

 

(476,703

)

(609,649

)

(132,946

)

27.9

%

Total

 

6,472,056

 

6,563,581

 

91,525

 

1.4

%

 

Generation and Transmission Business: Revenues

 

Revenues in Chile decreased 2.0% in 2010, mainly as a result of a decrease of 2.1% in physical sales, to 21,847 GWh, due to the lower electricity demand in Chile after the earthquake that took place on February 27, 2010 and a 2.6% decrease in average prices in 2010 expressed in peso terms.  In 2010, there were lower sales in the spot market due to reduced hydrology, partially offset by higher sales to contracted customers as a result of improved economic conditions and a recovery in energy demand by the end of 2010 compared to 2009.

 

In Colombia, revenues of Emgesa increased by Ch$ 6.6 billion, or 1.3%, mainly due to the 10% increase in the average energy sales price expressed in local currency.  This was offset by an 11.8% decrease in physical sales, and amounted to 14,817 GWh in 2010.  This is essentially due to lower sales in the spot market and to electricity companies as a result of lower hydroelectric production.  The currency translation effect on revenues was positive, causing an increase of 2.7% in peso terms.

 

In Brazil, revenues of Cachoeira Dourada increased 31.0% in 2010, mainly as a result of an increase of 27.7% in average sales prices, expressed in local currency.  Physical energy sales were virtually the same.  Revenues of Endesa Fortaleza increased 8.5% in 2010, as a result of an increase of 4.0% in average sales prices, expressed in local currency.  This was partly offset by a 1.7% decrease in physical sales to 2,957 GWh.  For both companies, the currency translation effect on revenues was positive, causing an increase of 7.5% in peso terms as compared to 2009.

 

Revenues of CIEN increased 1.0% in 2010, mainly due to the currency translation effect, which produced a 7.5% increase in revenues in peso terms.  This increase was partially offset by lower export revenues of 6.5%.  In 2009, CIEN exported energy to Uruguay and Argentina beginning in February of that year, whereas in 2010 exports to Argentina began later in the year.

 

Revenues of Edegel, our generating company in Peru, declined by Ch$ 2.4 billion, or 1.1%, in 2010, mainly as a result of a 5.6% decrease in the average sales price in local currency, and a decrease in sales to unregulated customers.  This was partially offset by higher sales to regulated customers and in the spot market.  It is also explained by the currency translation effect from soles to the peso

 

110



Table of Contents

 

in both years, producing a decrease in peso terms of 2.2% in 2010 compared to 2009.  This was partially offset by the 3.3% increase in physical sales to 8,598 GWh in 2010.

 

In Argentina, revenues of Endesa Costanera increased 27.6% in 2010, as a result of a 30.7% increase in average energy sale prices, which was partially offset by a 3.2% decrease in physical sales to 8,018 GWh.  Revenues of El Chocón decreased 12.4%, mainly due to an 18.5% decrease in physical sales to 3,361 GWh.  In 2010, generation was 21.3% lower due to reduced hydroelectric availability.  For both companies the net effect of the currency translation effect was negative, resulting in a 13.6% decrease in revenues in peso terms.

 

Distribution Business: Revenues

 

In Colombia, revenues of Codensa in 2010 increased 6.0%, mainly due to a 5.5% increase in the average sales price in local currency, a 3.3% increase in physical sales to 12,515 GWh, and the currency translation effect, which resulted in a 2.2% increase in pesos revenues.  This increase was partially offset by a reduction in other operating revenues, including “Codensa Hogar” and public lighting.  The number of customers rose by 72,578 to a total exceeding 2.5 million in December 2010, and energy losses increased to 8.5%.

 

In Brazil, revenues of Coelce increased 22.5% in 2010, mainly due to a 12.6% increase in physical sales to 8,850 GWh, a 1.9% increase in the average sales price in local currency and the currency translation effect, which resulted in a 7.5% increase in peso terms.  In 2010, the number of customers increased 129,131 to a total exceeding 3.1 million, and energy losses increased from 11.6% to 12.1%.

 

Revenues of Ampla increased 3.4% in 2010, mainly due a 5.7% increase in physical sales to 9,927 GWh and the currency translation effect, which resulted in a 7.5% increase in peso terms.  This increase was partially offset by an 8.8% reduction in the average sales price.  In 2010, the number of customers increased 48,998, to a total exceeding 2.5 million, and energy losses declined from 21.2% to 20.5%.

 

In Chile, revenues of Chilectra decreased by 6.7% in 2010, mainly due to the decrease in sub-transmission tolls set by the authority and the amendment of the process used to determine electricity purchase prices, which resulted from the auction of long-term energy purchase contracts.  Revenues also decreased because of reduced margins on other businesses of Ch$ 5,303 million related to reduced activity with large customers and transfer business of networks as a result of reduced post-earthquake activity.  This was partially offset by the 4.1% increase in physical sales to 13,098 GWh.  In 2010, the number of customers increased 30,583 to a total exceeding 1.6 million, and energy losses were 5.8%, compared to 6.1% in 2009.

 

In Peru, revenues of Edelnor increased 1.6% in 2010, mainly due to a 7.2% increase in physical sales, to 6,126 GWh.  This was partially offset by a 3.2% reduction in the average sales price and the currency translation effect, which resulted in a 2.2% decrease in peso terms in 2010.  The number of customers increased 37,025 to 1.1 million, and energy losses increased to 8.3%.

 

In Argentina, revenues of Edesur decreased 9.6% in 2010, principally due to a reduced average sales price of 2.9% and the currency translation effect, which resulted in a decrease of 13.6% in peso terms.  This decrease was partially offset by the 4.6% increase in physical sales.  Energy losses remained unchanged at 10.5% and the number of customers increased 47,660, to a total exceeding 2.3 million.

 

Operating Costs

 

Operating costs mainly consist of electricity purchases from other parties, depreciation, amortization and impairment losses, fuel purchases, maintenance costs, tolls paid to transmission companies, and employee salaries.  Operating costs also include Administrative and Selling expenses.

 

111



Table of Contents

 

The following table shows the breakdown of operating costs as a percentage of total operating costs, for the years ended December 2009 and 2010.

 

 

 

Year ended December 31

 

 

 

2009

 

2010

 

 

 

(percentage of total costs of
operations)

 

Electricity purchases

 

33.5

%

32.0

%

Other Variable cost

 

17.5

%

18.3

%

Fuel purchases

 

12.8

%

13.8

%

Depreciation, amortization and impairment losses

 

11.9

%

11.5

%

Other fixed costs

 

10.1

%

9.3

%

Transmission tolls

 

7.0

%

8.4

%

Staff benefit costs

 

7.4

%

6.8

%

 

 

100

%

100

%

 

The cost structure of the Company was virtually the same in 2009 and 2010.  The table below sets forth the breakdown of operational costs for the years ending on December 31, 2009 and 2010:

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

Change

 

% Change

 

 

 

(in million of Ch$)

 

 

 

Generation and Transmission Business

 

 

 

 

 

 

 

 

 

Endesa Chile and subsidiaries (Chile)

 

733,191

 

832,601

 

99,410

 

13.6

%

Emgesa (Colombia)

 

250,153

 

246,044

 

(4,109

)

(1.6

)%

Cachoeira Dourada (Brazil)

 

37,671

 

39,800

 

2,129

 

5.7

%

Edegel and subsidiaries (Peru)

 

137,576

 

140,944

 

3,368

 

2.4

%

Endesa Fortaleza (Brazil)

 

54,669

 

91,257

 

36,588

 

66.9

%

El Chocón (Argentina)

 

26,598

 

25,522

 

(1,076

)

(4.0

)%

CIEN (Brazil)

 

49,969

 

70,853

 

20,884

 

41.8

%

Endesa Costanera (Argentina)

 

227,041

 

284,391

 

57,350

 

25.3

%

Less: Intercompany Transactions

 

(918

)

(902

)

16

 

(1.7

)%

Total

 

1,515,950

 

1,730,510

 

214,560

 

14.2

%

 

 

 

 

 

 

 

 

 

 

Distribution Business

 

 

 

 

 

 

 

 

 

Codensa (Colombia)

 

541,283

 

578,667

 

37,384

 

6.9

%

Coelce (Brazil)

 

616,720

 

757,490

 

140,770

 

22.8

%

Ampla (Brazil)

 

825,215

 

925,698

 

100,483

 

12.2

%

Chilectra and Subsidiaries (Chile)

 

960,483

 

905,231

 

(55,252

)

(5.8

)%

Edelnor (Peru)

 

239,870

 

242,210

 

2,340

 

1.0

%

Edesur (Argentina)

 

295,212

 

291,595

 

(3,617

)

(1.2

)%

Less: Intercompany Transactions

 

201

 

 

(201

)

n.a.

 

Total

 

3,478,984

 

3,700,891

 

221,907

 

6.4

%

 

 

 

 

 

 

 

 

 

 

Less: Consolidation Adjustments and Other Businesses

 

(450,323

)

(572,121

)

(121,798

)

27.0

%

Total

 

4,544,611

 

4,859,280

 

314,669

 

6.9

%

 

Generation and Transmission Business: Operating Costs

 

Operating costs in Chile increased by 13.6% in 2010 as compared to 2009, totaling Ch$ 832.6 billion, largely due to higher energy purchases of Ch$ 87.1 billion, transport costs of Ch$ 53.9 billion and other variable costs of Ch$ 41.1 billion.  Production was 20,914 GWh, 6.0% below 2009 levels.  Lower hydroelectric generation forced us to rely more intensively on more costly thermal energy, and thus, our energy purchase cost increased by 166%.  This was partially offset by a decrease in depreciation and impairment of fixed assets of Ch$ 55.8 billion and in fuel costs of Ch$ 27.2 billion.

 

The operating costs of Emgesa declined by Ch$ 4.1 billion in 2010, or 1.6%, mainly due to reduced energy purchases of Ch$ 19.2 billion, partly offset by higher fuel costs of Ch$ 7.2 billion, as a result of lower hydrology in the first half of 2010, as well as higher

 

112



Table of Contents

 

transport expenses of Ch$ 3.8 billion, an increase in personnel expenses of Ch$ 1.3 billion and an increase in other fixed operating costs of Ch$ 2.1 billion.  The currency translation effect resulted in a 2.7% increase in operating costs in peso terms.

 

The operating costs of Cachoeira Dourada rose by 5.7%, or Ch$ 2.1 billion, to Ch$ 39.8 billion in 2010, mainly due to an increase in other variable costs of Ch$ 2.5 billion.  The operating costs of Endesa Fortaleza increased by Ch$ 36.6 billion, or 66.9%, mainly due to higher fuel purchase costs of Ch$44.1 billion and an increase in other variable costs of Ch$ 2.2 billion, partly offset by reduced energy purchase costs of Ch$ 9.0 billion.  For both companies, the currency translation effect resulted in a 7.5% increase in operating costs measured in peso terms.

 

The operating costs of CIEN were Ch$ 70.9 billion in 2010, 41.8% higher than the prior year.  This is largely due to an increase in the charge for depreciation and impairment losses of Ch$ 34.8 billion, partially offset by Ch$ 16.2 billion of lower variable costs.  The currency translation effect resulted in a 7.5% increase in operating costs measured in pesos.

 

The operating costs of Edegel grew by Ch$ 3.4 billion, or 2.4% in 2010, largely explained by higher energy purchase costs of Ch$ 4.8 billion and higher fuel costs of Ch$ 5.0 billion.  This principally reflects the absence of the non-recurring reversal of provisions for energy purchases for distribution customers without contracts, booked in 2009, and, to a lesser extent, by higher average energy purchase prices, which more than offset the 9.3% reduction in physical purchases.  The increase in operating costs was partially offset by reduced fixed costs of Ch$ 4.5 billion, lower transport costs of Ch$ 0.9 billion and reduced other variable costs of Ch$ 0.7 billion.  The currency translation effect resulted in a 2.2% decrease in operating costs in peso terms.

 

The operating costs of Endesa Costanera rose by Ch$ 57.4 billion, or 25.3% in 2010.  This is largely due to higher energy and fuel costs of Ch$ 62.7 billion and an increase in personnel expenses of Ch$3.3 billion, partially offset by a reduction in other costs such as depreciation, transport costs, other fixed costs and energy purchases.  The operating costs of El Chocón declined by Ch$1.1 billion, or 4.0%, mainly due to reduced other variable costs of Ch$0.7 billion, reduced transport costs of Ch$0.4 billion and reduced depreciation of Ch$0.7 billion, partly offset by an increase in energy purchases of Ch$0.8 billion.  In both companies, the currency translation effect resulted in a 13.6% reduction in operating costs in peso terms.

 

Distribution Business: Operating Costs

 

The operating costs of Codensa rose by Ch$ 37.4 billion, or 6.9%, in 2010, mainly due to larger energy purchases of Ch$ 42.4 billion as a result of the 6.6% increase in average purchase prices in local currency, an increase in physical purchases, higher transport costs of Ch$ 2.2 billion and an increase in depreciation and impairment of Ch$ 4.6 billion.  This was partly offset by a reduction in other variable costs of Ch$ 11.1 billion.  The currency translation effect resulted in a 2.7% increase in operating costs in peso terms.

 

The operating costs of Ampla grew by Ch$ 100.5 billion, or 12.2% in 2010.  This is mainly due to an increase in energy purchase costs of Ch$ 50.2 billion, in other operating costs of Ch$ 5.2 billion, in transport costs of Ch$ 5.9 billion and in depreciation and impairment of Ch$ 39.7 billion.  The operating costs of Coelce rose by Ch$ 140.8 billion, or 22.8% in 2010.  This is due to an increase in energy purchase costs of Ch$ 49.0 billion, an increase in other variable costs (basically the construction of fixed assets in the concession area of Ch$ 71.3 billion), higher transport costs of Ch$ 4.7 billion, increases in depreciation and impairment of Ch$ 8.0 billion and an increase in other fixed operating costs of Ch$ 7.8 billion.  In both companies, the currency translation effect resulted in a 7.5% increase in operating costs in peso terms.

 

The operating costs of Chilectra fell by Ch$ 55.3 billion, or 5.8%, in 2010, mainly due to reduced energy purchase costs of Ch$ 96.9 billion.  This decrease is explained by a lower average purchase price, partially offset by an increase in physical purchases. There was also a decrease of Ch$ 5.9 billion in other variable operating costs, offset by an increase in transport costs of Ch$ 45.5 billion and an increase in the charge for depreciation and impairment of Ch$ 1.9 billion.

 

The operating costs of Edelnor increased by Ch$ 2.3 billion, or 1.0% in 2010, mainly due to the increase in other variable costs of Ch$ 11.6 billion, partly offset by lower energy purchase costs of Ch$ 3.6 billion and other fixed costs of Ch$ 5.8 billion.  The currency translation effect resulted in a 2.2% decrease in operating costs in peso terms.

 

The operating costs of Edesur decrease by Ch$ 3.6 billion, or 1.2% in 2010.  This is mainly explained by reduced energy purchase costs of Ch$ 11.2 billion, reduced personnel costs of Ch$ 2.9 billion and a reduced charge for depreciation and impairment of Ch$ 2.5 billion, partly offset by higher fixed costs of Ch$ 13.4 billion, which were mainly fines and payments to end users resulting from interruptions to the electricity service during the year.  The currency translation effect resulted in a 13.6% decrease in operating costs in peso terms.

 

113



Table of Contents

 

Operating Income

 

The following table shows the operating income by company, for the years ended December 31, 2009 and 2010.

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

Change

 

% Change

 

 

 

(in million of Ch$)

 

 

 

Generation and Transmission Business

 

 

 

 

 

 

 

 

 

Endesa Chile and subsidiaries (Chile)

 

640,040

 

512,770

 

(127,270

)

(19.9

)%

Emgesa (Colombia)

 

250,811

 

261,483

 

10,672

 

4.3

%

Cachoeira Dourada (Brazil)

 

50,629

 

75,863

 

25,234

 

49.8

%

Edegel and subsidiaries (Peru)

 

76,049

 

70,319

 

(5,730

)

(7.5

)%

Endesa Fortaleza (Brazil)

 

83,926

 

59,114

 

(24,812

)

(29.6

)%

El Chocón (Argentina)

 

38,700

 

31,651

 

(7,049

)

(18.2

)%

CIEN (Brazil)

 

47,992

 

28,056

 

(19,936

)

(41.5

)%

Endesa Costanera (Argentina)

 

4,380

 

10,840

 

6,460

 

147.5

%

Less: Intercompany Transactions

 

(119

)

(2

)

117

 

(98.3

)%

Total

 

1,192,408

 

1,050,094

 

(142,314

)

(11.9

)%

 

 

 

 

 

 

 

 

 

 

Distribution Business

 

 

 

 

 

 

 

 

 

Codensa (Colombia)

 

199,885

 

207,223

 

7,338

 

3.7

%

Coelce (Brazil)

 

151,273

 

183,164

 

31,891

 

21.1

%

Ampla (Brazil)

 

187,127

 

120,689

 

(66,438

)

(35.5

)%

Chilectra and subsidiaries (Chile)

 

129,032

 

111,766

 

(17,266

)

(13.4

)%

Edelnor (Peru)

 

62,425

 

64,949

 

2,524

 

4.0

%

Edesur (Argentina)

 

31,876

 

3,944

 

(27,932

)

(87.6

)%

Less: Intercompany Transactions

 

(201

)

 

201

 

 

Total

 

761,417

 

691,735

 

(69,682

)

(9.2

)%

 

 

 

 

 

 

 

 

 

 

Less: Consolidation Adjustments and Other Businesses

 

(26,380

)

(37,528

)

(11,148

)

42.3

%

Total

 

1,927,445

 

1,704,301

 

(223,144

)

(11.6

)%

 

114



Table of Contents

 

Non-Operating Result

 

The following table shows the non-operating results for the years ended December 31, 2009 and 2010, and the percentage change between both years:

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

Change

 

% Change

 

 

 

(in million of Ch$)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial result

 

 

 

 

 

 

 

 

 

Financial income

 

159,670

 

171,237

 

11,567

 

7.2

%

Financial costs

 

(482,472

)

(438,358

)

44,114

 

(9.1

)%

Gain (loss) for indexed assets and liabilities

 

21,781

 

(15,056

)

(36,837

)

n.a.

 

Net Foreign currency exchange differences

 

(8,235

)

11,572

 

19,807

 

n.a.

 

Total

 

(309,256

)

(270,605

)

38,651

 

(12.5

)%

 

 

 

 

 

 

 

 

 

 

Other non-operating results

 

 

 

 

 

 

 

 

 

Total gain (loss) on sale of non-current assets not held for sale

 

50,502

 

11,711

 

(38,791

)

(76.8

)%

Other non-operating income

 

2,374

 

1,288

 

(1,086

)

(45.7

)%

Total

 

52,876

 

12,999

 

(39,877

)

(75.4

)%

 

 

 

 

 

 

 

 

 

 

Non-operating results

 

(256,380

)

(257,606

)

(1,226

)

0.5

%

 

Financial Result

 

Financial result in 2010 was a loss of Ch$ 270.6 billion, which was a decrease of 12.5% or Ch$ 38.6 billion, as compared to the prior year.  This is mainly due to reduced financial costs of Ch$ 44.1 billion, as a result of lower average debt and lower average interest rates during 2010, as compared to 2009.  It is also explained by a reduced charge for exchange differences that showed a positive variation of Ch$ 19.8 billion, mainly coming from Chile, Argentina and Brazil.  In Chile, this is due to the effect of the peso appreciation of 8.4% against the dollar in 2010 (compared to an appreciation of 25.5% in 2009), which impacts net assets and liabilities denominated in dollars.  In Argentina, the Argentine peso depreciated by approximately 4% against the dollar during 2010 (compared to a devaluation of approximately 9% in 2009).  The effect on assets and debt in dollars is a gain of Ch$ 8.2 billion in 2010 and loss of Ch$ 17.3 billion in 2009.  In Brazil, the real appreciated almost 5% (compared to an appreciation of over 30% in 2009), which translates into a reduced gain of Ch$ 17.7 billion (loss of Ch$ 3.7 billion in 2010 and gain of Ch$ 14.0 billion in 2009).  Finally, higher financial income of Ch$ 11.6 billion, as a result of an increase in income from larger cash placements during the year, contributed to the reduction in financial loss in 2010 compared to 2009.

 

The reduced losses described above were partially offset by higher indexation expenses of Ch$ 36.8 billion due to the negative effect produced by variations in the value of the Unidad de Fomento (UF) in debt denominated in UF of some of our Chilean subsidiaries.  This is because the UF in 2010 increased in value by 2.4%, compared to a decrease of 2.4% in 2009.

 

Result of asset sales

 

The result of asset sales shows a reduced gain of Ch$ 38.8 billion in 2010, mainly due to the booking in 2009 of gains on the sales of shares in Empresa de Energía de Bogotá for Ch$ 28.1 billion and the sale of the credit portfolio of Codensa Hogar for Ch$ 12.8 billion.

 

As a result of all of the foregoing, total non-operating results remain virtually unchanged when comparing 2009 and 2010.

 

115



Table of Contents

 

Net Income for the Year

 

The following table shows our net income for the year for the periods indicated.

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

Change

 

% Change

 

 

 

(in million of Ch$)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

1,927,445

 

1,704,301

 

(223,144

)

(11.6

)%

Non-operating results

 

(256,380

)

(257,606

)

(1,226

)

(0.5

)%

Net income before taxes

 

1,671,065

 

1,446,695

 

(224,370

)

(13.4

)%

 

 

 

 

 

 

 

 

 

 

Income tax

 

(359,737

)

(346,007

)

13,730

 

(3.8

)%

 

 

 

 

 

 

 

 

 

 

Net Income from Continuing Operations After Tax

 

1,311,328

 

1,100,688

 

(210,640

)

(16.1

)%

Net income from discontinued operations

 

0

 

0

 

0

 

0.0

%

 

 

 

 

 

 

 

 

 

 

Net Income

 

1,311,328

 

1,100,688

 

(210,640

)

(16.1

)%

Net Income attributable to: Owners of Parent

 

660,231

 

486,227

 

(174,004

)

(26.4

)%

Net income attributable to: Non-controlling interests

 

651,097

 

614,461

 

(36,636

)

(5.6

)%

 

Corporate income tax expense was reduced by Ch$ 13.7 billion in 2010 compared to 2009, mainly due to a decrease in the corporate income tax for Ampla of Ch$ 23.7 billion, Gas Atacama of Ch$ 13.2 billion, CGTF of Ch$ 10.3 billion, Edesur of Ch$ 10.0 billion, CIEN of Ch$ 4.3 billion and Pangue of Ch$ 2.6 billion.  These decreases were partially offset by increases in Enersis of Ch$ 27.9 billion, Endesa Costanera of Ch$ 7.2 billion, Emgesa of Ch$ 6.9 billion, Pehuenche of Ch$ 5.5 billion and Chilectra of Ch$ 2.2 billion.

 

B.            Liquidity and Capital Resources.

 

We are a company with no significant assets other than the stock of our subsidiaries.  The following discussion of cash sources and uses reflects the key drivers of cash flow for Enersis.

 

Enersis receives cash inflows from its subsidiaries, as well as from related companies in Chile and abroad.  Foreign subsidiaries and associates’ cash flows may not be available to satisfy our own liquidity needs, mainly because they are not wholly-owned, and because there is a time lag before we have effective access to those funds, through dividends or capital reductions.

 

However, we believe that cash flow generated from our business operations, as well as cash balances, borrowings from commercial banks, and ample access to both Chilean and foreign capital markets will be sufficient to satisfy all our needs for working capital, debt service, dividends and routine capital expenditures.

 

Set forth below, is the consolidated cash flow from an accounting perspective:

 

 

 

Year ended December 31,

 

 

 

2009

 

2010

 

2011

 

 

 

(in Ch$ billion)

 

 

 

 

 

 

 

 

 

Net Cash Flows from (used in) operating activities

 

2,038

 

1,943

 

1,698

 

Net Cash Flows from (used in) investing activities

 

(867

)

(776

)

(624

)

Net Cash Flows from (used in) financing activities

 

(1,308

)

(1,283

)

(891

)

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents before effect of exchange rates changes

 

(137

)

(115

)

183

 

Effects of exchange rate changes on cash and cash equivalents

 

(46

)

(58

)

76

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

1,318

 

1,135

 

961

 

Cash and cash equivalents at end of period

 

1,135

 

961

 

1,220

 

 

116



Table of Contents

 

For the twelve-month period ended December 31, 2011, operating activities generated net cash flow of Ch$ 1,698 billion, a decrease of 12.6% when compared to 2010.  For the construction of cash flow from operating activities, we start with net income of Ch$ 873 billion, to which different adjustments are applied.  See “Item 5. Operating and Financial Review and Prospects — A. Operating Results — Net Income.”  The primary adjustments are non-monetary items for Ch$ 477 billion, which mainly include amortization and depreciation in the period for a total amount of Ch$ 425 billion, and impairments for a total amount of Ch$ 136 billion.  This was partially offset by tax payments of Ch$ 361 billion.

 

For the twelve-month period ended December 31, 2010, operating activities generated net cash flow of Ch$ 1,943 billion, a decrease of 4.7% when compared to 2009.  For the construction of cash flow from operating activities, we start with net income of Ch$ 1,101 billion, to which different adjustments are applied.  See “Item 5. Operating and Financial Review and Prospects — A. Operating Results — Net Income.”  The main adjustments are non-monetary adjustments for Ch$ 527 billion, which mainly include amortization and depreciation in the period for a total amount of Ch$ 449 billion, and impairments for a total amount of Ch$ 108 billion.  This was partially offset by tax payments of Ch$ 349 billion.

 

For the twelve-month period ended on December 31, 2011, investment activities led to a cash outflow of Ch$ 624 billion, a 19.6% decrease compared to 2010.  This cash flow corresponds primarily the addition of new fixed assets for Ch$ 498.1 billion.  Major investments in the generation business were Bocamina II in Chile, with Ch$ 89 billion invested (from an estimated total investment of Ch$ 450 billion), and El Quimbo in Colombia with an investment of Ch$ 75 billion (from an estimated total investment of Ch$ 620 billion).  We have also spent Ch$ 107 billion in the maintenance of existing installed generation capacity, mainly in Argentina, Colombia and Peru, and Ch$ 23 billion in other minor projects.  On the other hand, major investments in the distribution business were made in Brazil, with Ch$ 51 billion invested in Coelce and Ch$ 132 billion invested in Ampla.  In Colombia, investments totaled Ch$ 82 billion.  The investment cash flow is also explained by intangible assets’ purchases of Ch$ 187.9 billion.

 

For the twelve-month period ended on December 31, 2010, investment activities led to a cash outflow of Ch$ 776 billion, a 10.5% decrease compared to 2009.  This cash outflow corresponds primarily to new fixed assets for Ch$ 474 billion.  Major investments in the generation business were Bocamina II in Chile, with Ch$ 70 billion invested, and El Quimbo in Colombia with an investment of Ch$ 16 billion.  We have also spent Ch$ 87 billion in maintenance of existing installed generation capacity, mainly in Argentina, Colombia and Peru.  On the other hand, major investments in the distribution business were made in Brazil, with Ch$ 125 billion invested in Coelce and Ch$ 114 billion invested in Ampla.  In Colombia, these investments totaled Ch$ 80 billion.  The investment cash flow is also explained by intangible assets’ purchases of Ch$ 227.4 billion and other investments of Ch$ 94.8 billion.

 

For the twelve-month period ended on December 31, 2011, financing activities originated a cash outflow of Ch$ 891.4 billion.  The main drivers are described below.

 

The aggregated cash inflows were mainly explained by:

 

·                  Edegel obtained loans for Ch $ 36 billion.

·                  Emgesa issued bonds for Ch $ 183 billion.

·                  Endesa Brasil Consolidated obtained loans for Ch$ 111 billion and issued bonds for Ch$ 215 billion (Ch$ 100 billion in Ampla and Ch$ 115 in Coelce), among other financial operations, for a total of Ch$ 387.1 billion cash inflow.

 

The aggregated cash outflows were mainly explained by:

 

·                  Ch$ 648.1 billion in dividend payments (Ch$ 368.2 billion from Endesa Chile, Ch$ 143 from Chilectra and Ch$ 79.4 billion from Codensa, among others).

·                  Ch$ 248.1 billion in payment of interest expense (Ch$ 109.7 billion in Endesa Chile and Ch$ 79.2 billion in Endesa Brasil, among others).

·                  Endesa Brasil consolidated payments of Ch$ 315 billion in loans (Ch $ 54 billion in Endesa Brasil, Ch $ 62 billion in CIEN and Ch$ 50 billion in Ampla, among others) and Ch$ 71 billion in bonds (Ch$ 48 billion in Ampla and Ch$ 23 billion in Coelce).

·                  Endesa Chile consolidated payment s of Ch$ 55 billion in loans and Ch$ 94 billion in other financial instruments (Ch$ 83 billion on Emgesa’ bonds).

 

For the twelve-month period ended on December 31, 2010, financing activities originated a cash outflow of Ch$ 1,283 billion.  The main drivers are described below.

 

117



Table of Contents

 

The aggregated cash inflows were mainly explained by:

 

·                  Endesa Chile obtained loans for Ch$ 153 billion.

·                  Emgesa carried out an equity decrease of Ch$ 107 billion, of which Ch$ 27 billion were received by Endesa Chile.

·                  Codensa issued bonds for Ch$ 54 billion and obtained loans for Ch$ 62 billion.

·                  Edegel issued bonds for Ch$ 29 billion.

 

The aggregated cash outflows were mainly explained by:

 

·                  Ch$ 556 billion in dividend payments (Ch$ 304 billion from Endesa Chile, Ch$ 183 from Codensa and Ch$ 49 billion from Chilectra, among others).

·                  Ch$ 245 billion in payment of interest expense (Ch$ 119 billion in Endesa Chile and Ch$ 28 billion in Codensa, among others).

·                  Endesa Chile payment of its Ch$ 211 billion revolving credit.

 

For a description of liquidity risks related to our company, please see “Item 3.  Key Information — D.  Risk Factors — We depend in part on payments from our subsidiaries and affiliates to meet our payment obligations” in this Report”.

 

We coordinate the overall financing strategy of our majority-owned subsidiaries.  Our operating subsidiaries independently develop their capital expenditure plans.  Generally, our policy is to have the operating subsidiaries independently finance their capital expansion programs through internally generated funds or direct financings.  For information regarding our commitments for capital expenditures, see “Item 4.  Information on the Company — A.  History and Development of the Company — Capital Investment Program” and our contractual obligations table set forth below.

 

We have accessed the international equity capital markets, with three SEC-registered ADS issuances in October 1993, February 1996 and September 2000, for Enersis, and once in 1994 for Endesa Chile.  We have also frequently issued bonds in the United States for each of Enersis and Endesa Chile.  Since 1996, Enersis, Endesa Chile and its subsidiary Pehuenche have issued a total of $ 3,520 million in Yankee Bonds.

 

The following table lists the Yankee Bonds issued by Enersis and Endesa Chile outstanding as of December 31, 2011. The weighted average annual interest rate for such bonds is 7.9%, without giving effect to each bond’s duration, or put options.

 

 

 

 

 

 

 

 

 

Aggregate Principal Amount

 

Issuer

 

Term

 

Maturity

 

Coupon

 

Issued

 

Outstanding

 

 

 

 

 

 

 

(as a percentage)

 

(in $ million)

 

 

 

 

 

 

 

 

 

 

 

 

 

Enersis

 

10 years

 

January 2014

 

7.375

%

350

 

350

 

Enersis (1)

 

10 years

 

December 2016

 

7.400

%

350

 

250

 

Enersis (2)

 

30 years

 

December 2026, Put 2003

 

6.600

%

150

 

1

 

Subtotal

 

 

 

 

 

7.384

%

850

 

601

 

 

 

 

 

 

 

 

 

 

 

 

 

Endesa Chile

 

10 years

 

August 2013

 

8.350

%

400

 

400

 

Endesa Chile

 

12 years

 

August 2015

 

8.625

%

200

 

200

 

Endesa Chile (1)

 

30 years

 

February 2027

 

7.875

%

230

 

206

 

Endesa Chile (3)

 

40 years

 

February 2037, Put 2009

 

7.325

%

220

 

71

 

Endesa Chile (1)

 

100 years

 

February 2097

 

8.125

%

200

 

40

 

Subtotal

 

 

 

 

 

8.214

%

1,250

 

917

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

7.886

%

2,100

 

1,518

 

 


(1)             Enersis and Endesa Chile repurchased bonds in 2001.

(2)             Holders of the 6.6% Enersis Yankee bonds due 2026 exercised a put option on December 1, 2003 for an aggregate principal amount of $ 149 million, leaving $ 1 million outstanding.

(3)             Holders of the 7.325% Endesa Chile Yankee bonds due 2037 exercised a put option on February 1, 2009, for a total amount of $ 149.2 million.  The remaining $ 70.8 million in bonds mature in February 2037.

 

In January 2011, our Colombian subsidiary, Emgesa, executed its first transaction in the international debt capital markets, with the issuance of Rule 144A/Reg S Notes in Colombian pesos for the equivalent of $ 400 million, due in January 2021.  As of

 

118



Table of Contents

 

December 31, 2011 the equivalent amount was $ 379 million.  This was the first offshore private sector issuance in Colombian pesos.  The net proceeds from the sale of the Notes will be used to finance new projects, such as El Quimbo, to repay existing debt and for other general corporate purposes.

 

The following table lists the Emgesa’s bond issued in the United States.  The bond is denominated in Colombian pesos.  The annual interest rate for such bond is 8.75%.

 

 

 

 

 

 

 

Coupon
(inflation-

 

Aggregate Principal Amount

 

Issuer

 

Term

 

Maturity

 

adjusted rate)

 

Issued

 

Outstanding

 

 

 

 

 

 

 

(as a percentage)

 

(Colombian
pesos million)

 

(Colombian
pesos million)

 

(in $ million) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emgesa

 

10 years

 

January 2021

 

8.75

%

737

 

737

 

379

 

 


(1)      Calculated based on the observed Exchange Rate as of December 31, 2011, which was CPs$ 1,942.7  = $ 1.00

 

Enersis and Endesa Chile, as well as our subsidiaries in the five countries in which we operate, have access to their domestic capital markets, where we have issued debt instruments including commercial paper and medium and long term bonds that are primarily sold to pension funds, life insurance companies and other institutional investors.  In the last 16 years, Enersis and Endesa Chile have accessed the local market with total bond issuances for UF 43.0 million or $ 1,846 million (as of December 31, 2011).

 

The following table lists UF-denominated Chilean bonds issued by Enersis and Endesa Chile, outstanding as of December 31, 2011.

 

 

 

 

 

 

 

Coupon
(inflation-adjusted

 

Aggregate Principal Amount

 

Issuer

 

Term

 

Maturity

 

rate)

 

Issued

 

Outstanding

 

 

 

 

 

 

 

(as a percentage)

 

(UF
million)

 

(UF million)

 

(in $ million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enersis Serie B2

 

21 years

 

June 2022

 

5.75

%

2.5

 

1.5

 

62

 

Endesa Chile Serie F (1)

 

21 years

 

August 2022

 

6.20

%

1.5

 

1.4

 

59

 

Endesa Chile Serie K

 

20 years

 

April 2027

 

3.80

%

4.0

 

4.0

 

172

 

Endesa Chile Serie H

 

25 years

 

October 2028

 

6.20

%

4.0

 

3.6

 

154

 

Endesa Chile Serie M

 

21 years

 

December 2029

 

4.75

%

10.0

 

10.0

 

429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

4.99

%

22.0

 

20.4

 

877

 

 


(1)      This bond was pre-paid on February 1, 2012.

 

For a full description of the local bonds issued by Enersis and Endesa Chile, see “ —  Unsecured liabilities detailed by currency and maturity” and “ —  Secured liabilities breakdown by currency and maturity” in Note 18 to our Consolidated Financial Statements.

 

119



Table of Contents

 

The following table lists local bonds issued by our foreign subsidiaries, outstanding as of December 31, 2011.  We present aggregate information for each company.  The maturity column for each company reflects the issuance with the longest maturity, and the coupon rate corresponds to the weighted average coupon of all issuances for each company.

 

Issuer

 

Maturity

 

Coupon (1)
(as a percentage)

 

Aggregate Principal
Amount Outstanding

 

 

 

 

 

 

 

(in $million)

 

 

 

 

 

 

 

 

 

Ampla

 

June 2018

 

13,10

%

404

 

Codensa

 

December 2018

 

8,91

%

587

 

Coelce

 

October 2018

 

13,31

%

309

 

Edegel

 

January 2028

 

6,58

%

177

 

Edelnor

 

August 2020

 

7,13

%

277

 

Emgesa

 

February 2024

 

9,29

%

559

 

Edesur

 

June 2012

 

11,75

%

8

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

2,320

 

 


(1)          Many of the coupon rates are variable rates based on local indexes, such as inflation.  The table reflects the coupon rate taking into account each local index as of December 31, 2011.

 

We frequently participate in the international commercial bank markets governed by the laws of the State of New York through both bilateral and syndicated senior unsecured loans.  As of the date of this Report, the amounts outstanding or available for these bank loans are listed below:

 

Borrower

 

Type

 

Maturity

 

Facility Amount

 

Amount Drawn

 

 

 

 

 

 

 

($ million)

 

(in $ million)

 

 

 

 

 

 

 

 

 

 

 

Enersis

 

Syndicated revolving loan

 

December 2012

 

100

 

0

 

Endesa Chile

 

Syndicated revolving loan

 

June 2014

 

200

 

0

 

Endesa Chile

 

Syndicated term loan

 

June 2014

 

200

 

200

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

500

 

200

 

 

The Enersis revolving credit facility due December 2012 and the Endesa Chile revolving credit facility due June 2014 do not contain a condition precedent requirement regarding the non-occurrence of a “Material Adverse Effect” (or MAE, as defined contractually) prior to a disbursement, allowing the companies full flexibility to draw on up to $ 300 million in the aggregate from such committed revolving facilities under any circumstances, including situations involving a MAE.

 

Enersis and Endesa Chile also borrow from banks in Chile under fully committed facilities in which a potential MAE would not be an impediment to this source of liquidity.  In December 2009, both companies signed 3-year bilateral revolving loans for an aggregate of UF 4.8 million (equivalent to $ 204 million as of December 31, 2011) as detailed below.

 

Borrower

 

Type

 

Maturity

 

Facility Amount

 

Amount Drawn

 

 

 

 

 

 

 

(UF million)

 

(UF million)

 

 

 

 

 

 

 

 

 

 

 

Enersis

 

Bilateral revolving loans

 

December 2012

 

2.4

 

0

 

Endesa Chile

 

Bilateral revolving loans

 

December 2012

 

2.4

 

0

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

4.8

 

0

 

 

Our subsidiaries also have access to fully committed credit lines in the local markets, as detailed above.

 

Borrower

 

Type

 

Maturity

 

Facility Amount

 

Amount Drawn

 

 

 

 

 

 

 

($ million)

 

(in $ million)

 

 

 

 

 

 

 

 

 

 

 

Ampla

 

Bilateral revolving loans

 

April 2012

 

75

 

0

 

Coelce

 

Bilateral revolving loans

 

February 2012

 

53

 

0

 

Emgesa

 

Bilateral revolving loans

 

January 2015

 

185

 

0

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

313

 

0

 

 

120



Table of Contents

 

As a result of the foregoing, we have access to fully committed undrawn revolving loans, both international and domestic, for up to approximately $ 817 million in the aggregate as of December 31, 2011.

 

Enersis and Endesa Chile also borrow routinely from uncommitted Chilean bank facilities with approved lines of credit for approximately $ 444 million in the aggregate.  Unlike the previous committed lines not subject to MAE conditions precedent prior to disbursements, this source of funding in the Chilean market is not guaranteed under all circumstances.  Our subsidiaries also have access to uncommitted local bank facilities, for a total amount of $ 1,526 million, of which $ 1,500 million are undrawn.

 

Both Enersis and Endesa Chile can also tap the Chilean commercial paper market under programs that have been registered with the Chilean SVS for a maximum of $ 200 million for each borrower.  In addition, Enersis has a local bond program registered with the SVS for UF 12.5 million (equivalent to $ 537 million as of December 31, 2011) that has not been drawn upon yet.

 

Finally, our foreign subsidiaries also have access to other types of financing, including governmental facilities, supplier credit and leasing, among others.

 

Except for the SEC-registered Yankee bonds, which are not subject to financial covenants, Enersis and Endesa Chile’s outstanding debt facilities include such covenants.  The types of financial covenants, and their respective limits, vary from one type of debt to another.  As of December 31, 2011, the most restrictive financial covenants affecting Enersis was the Indebtedness to EBITDA Ratio covenant, corresponding to the revolving loan facility that matures in December 2012.  In the case of Endesa Chile, it was the Capitalization Ratio covenant, corresponding to the UF-denominated Chilean bonds Serie K and Serie H that mature in April 2027 and October 2028, respectively.  Under such covenants, the maximum additional debt that could be incurred without a breach of covenant is $ 6.4 billion and $ 2.6 billion for Enersis and Endesa Chile, respectively.  As of the date of this Report, we are in compliance with the financial covenants contained in our debt instruments.

 

As is customary for certain credit and capital market debt facilities, a significant portion of Enersis and Endesa Chile’s financial indebtedness is subject to cross default provisions.  Each of the revolving credit facilities described above, as well as all of Enersis and Endesa Chile’s Yankee Bonds, have cross default provisions with different definitions, criteria, materiality thresholds, and applicability as to the subsidiaries that could give rise to a cross default.

 

The cross default provision for the Endesa Chile revolving credit facilities due in July 2014, governed by the laws of the State of New York, refers to defaults of the borrower, without reference to any subsidiary.  Under such credit facilities, only matured defaults exceeding $ 50 million qualify for a potential cross default when the principal exceeds $ 50 million, or its equivalent in other currencies.  In the case of a matured default above the materiality threshold, revolving credit facility’s lenders would have the option to accelerate if the lenders representing more than 50% of the aggregate debt of a particular facility then outstanding choose to do so.  None of the Enersis local facilities due in December 2012, or the Endesa Chile local facilities due on the same date, has cross default provisions to debt other than the respective borrower’s own indebtedness.

 

In the case of the Enersis bilateral loans maturing in December 2012, governed by the laws of the State of New York, the cross default provision refers to so-called “Relevant Subsidiaries,” a contractually defined term that makes reference only to Endesa Chile and Chilectra, and the latter does not have any debt with third parties.  Therefore, the risk of a cross default under these bank loans is very limited, since there is no reference to subsidiaries in countries other than Chile.  Furthermore, as of the date of this Report, there is no amount outstanding of this facility, and therefore, there is no current exposure to cross default under this credit agreement.

 

After amendments in July 2009, following a successful solicitation consent, Enersis and Endesa Chile Yankee Bonds’ cross default provisions may be triggered only by debt of the respective borrower or its Chilean subsidiaries.  A matured default of either Enersis, Endesa Chile or one of their respective Chilean subsidiaries could result in a cross default to Enersis and Endesa Chile’s Yankee Bonds if such matured default, on an individual basis, has a principal exceeding $ 30 million, or its equivalent in other currencies.  In the case of a matured default above the materiality threshold, Yankee bondholders would have the option to accelerate if either the Trustee or bondholders representing no less than 25% of the aggregate debt of a particular series then outstanding choose to do so.  Following the 2009 Yankee amendments which ring-fenced Chile, a payment default or a bankruptcy/insolvency default outside of Chile has no contractual effect on our Yankee Bond indentures, no matter how material.

 

The cross acceleration and bankruptcy/insolvency clauses of three of our four Endesa Chile UF-denominated Chilean bonds were amended in February 2010 after bondholders’ approvals in January 2010.  After the amendments, all series of Endesa Chile’s Chilean bonds ring-fenced Endesa Chile, and none of its subsidiaries, either in Chile or outside Chile, can trigger a cross default to Endesa Chile.

 

121



Table of Contents

 

Our Argentine subsidiary, Endesa Costanera, did not make an installment payment due on March 30, 2012 of $ 17.6 million (which includes $ 4.3 million in interest expense) under the terms of a supplier credit agreement with Mitsubishi Corporation (“MC”) originally entered into in 1996.  The aggregate amount accrued under the supplier credit agreement as of March 30, 2012, including capitalized interest, was $ 141 million.  Endesa Costanera has experienced difficulties in making timely payments under its agreement with MC on a recurring basis since the Argentine crisis of 2002, but has in the past received waivers expressing the willingness to renegotiate payments.  Such missed payments have been carried out on mutually agreed terms.  As of the date of this Report, Endesa Costanera has not received a waiver for the payment past due.  The relevant terms of the supplier credit provide for a 180-day grace period for payment.  There can be no assurance that Endesa Costanera will receive a waiver or payment extension prior to the expiration of the 180-day grace period for payment.  (See “Item 4.  Information on the Company.  B.  Business Overview. Electricity Industry Regulatory Framework.  Argentina.  Regulatory Developments: the industry after the Public Emergency Law” and “Item 5.  Operating and Financial Review and Prospects - B.  Liquidity and Capital Resources”).

 

Defaults and cross defaults at the Endesa Costanera level do not trigger cross default provisions under indebtedness of Enersis or any of our Chilean subsidiaries.  (See “Item 4.  Information on the Company. B.  Business Overview.  Electricity Industry Regulatory Framework.  Argentina.  Regulatory Developments: the industry after the Public Emergency Law”).

 

With the exception of our Argentine subsidiaries, our companies have access to existing credit lines sufficient to satisfy all of their present working capital needs.  Access to the capital markets on the part of our Argentine subsidiaries has been very limited due to the difficult financial situation still prevailing in Argentina (particularly in the utilities sector), the poor capital markets environment due to the shortage of off-shore financing, the nationalization of the pension fund system and, in general, higher risk associated with lending to Argentine utilities as a consequence of the regulatory framework.  Notwithstanding these unusual circumstances, these subsidiaries were able to refinance debt maturing in 2011.

 

Payment of dividends and distributions by our subsidiaries and affiliates represent an important source of funds for us.  The payment of dividends and distributions by certain subsidiaries and affiliates are subject to legal restrictions, such as legal reserve requirements, and capital and retained earnings criteria, and other contractual restrictions.  We have been advised by legal counsel in the various geographical locations where our subsidiaries and affiliates operate that there currently are no additional legal restrictions on the payment to Enersis of dividends or distributions to us in the jurisdictions where such subsidiaries or affiliates are incorporated.  Certain credit facilities and investment agreements of our subsidiaries restrict the payment of dividends or distributions in certain special circumstances.  For instance, two of Endesa Chile’s UF-denominated Chilean bonds restrict the amount of intercompany loans that Endesa Chile and its consolidated subsidiaries are allowed to lend to Enersis.  The threshold for the restriction of intercompany loans is now set at the equivalent of $ 100 million.  For a description of liquidity risks resulting from our company status, please see “Item 3.  Key Information — D.  Risk factors — We depend in part on payments from our subsidiaries and affiliates to meet our payment obligations.”

 

Our estimated capital expenditures for the 2012-2016 period, expressed in dollars at internally estimated exchange rates, amount to $ 6,779 million, of which $ 6,499 million are considered non-discretionary investments.  We include maintenance capital expenditures as non-discretionary.  It is important for us to maintain the quality and operation standards required for our facilities, but we do have some flexibility regarding the timing for these investments.  We consider the investment in non-conventional renewable energy (NCRE) projects in Chile to be non-discretionary.  These investments are being made to comply with regulations that call for 5% of the total contracted energy to be based on NCRE.  Finally, expansion projects under execution are also non-discretionary.  We consider the remaining $ 280 million of the $ 6,779 million of our estimated capital expenditure for 2012-2016 to be discretionary.  The latter includes expansion projects that are still under evaluation, in which case we would undertake them only if deemed profitable.

 

Other than in Argentina, we do not currently anticipate liquidity shortfalls affecting our ability to satisfy the material obligations described in this Report.  We expect to refinance our indebtedness as it becomes due, fund our purchase obligations outlined previously with internally generated cash, and fund capital expenditures with a mixture of internally generated cash and borrowings.

 

Transactions that most significantly affected Enersis foreign subsidiaries’ liquidity in 2011 included:

 

·                  Endesa Costanera: refinancing of 2011 indebtedness for approximately $ 80 million.  With regards to this refinancing, we highlight the $ 35 million refinancing of amounts due to Mitsubishi Corporation and of $ 10 million due to Credit Suisse.

 

·                  El Chocón: refinancing of syndicated loan for $ 40 million for four years.  The Company also obtained a syndicated loan for $ 25 million for 3.5 years, which enabled the company to increase the debt’s average life.

 

·                  Edesur:  refinancing of bank loans for a total of $ 10 million for 2.5 year maturity, which allowed for an increase in the debt’s average life. Signed credit lines for $ 6 million used to maintain an appropriate level of liquidity and received a total of $ 40 million on bank loans.

 

·                  Coelce: local bond issuance for $ 213 million for five and seven year maturities, which allow the company to increase the debt’s average life.  Also, the company received official loans for a total of $ 32 million for development related projects.

 

·                  Ampla: local bond issuance for $ 160 million for five and seven year maturities, which allow the company to increase the debt’s average life.  Also, the company received official loans for a total of $ 142 million for development related projects and signed three committed credit lines for a total of $ 75 million for liquidity purposes.

 

·                  Emgesa: International bond issuance for a total of $ 379 million for ten years, used to finance part of the El Quimbo project.  The company also signed exchange swap contracts for $ 116 million.

 

·                  Edelnor: refinancing of short-term debt for $ 57 million, postponing it to 2018, thus allowing the company to increase the debt’s average life.

 

122



Table of Contents

 

·                  Edegel: enter into bank loan for $ 31 million for seven years to refinancing in advance 2012’s maturities.  The company also signed interest swap contracts for $ 30 million, to hedge leasing operations.

 

Transactions that most significantly affected Enersis foreign subsidiaries’ liquidity in 2010 included:

 

·                  Endesa Costanera: refinancing of all 2010 indebtedness for approximately $ 72 million.  Within this refinancing, we highlight the $ 28 million refinancing of amounts due to Mitsubishi Corporation and of $ 8.6 million due to Credit Suisse.

 

·                  El Chocón: syndicated loan for $ 22 million for 3.5 years, which enabled the company to refinance its short-term debt and to increase the debt’s average life.  The company also signed forward contracts for $ 29 million.

 

·                  Edesur: refinancing of two loans in advance for approximately $ 8 million, which allowed increasing the debt’s average life.

 

·                  Coelce: refinancing of debt maturing in 2010 for approximately $ 46 million.

 

·                  Endesa Brasil: payment of IFC’s equity interest for $ 111 million.

 

·                  Codensa: Bond issuances for a total of $ 116 million for three and six year maturities.

 

·                  Emgesa: The first placement of commercial paper was carried out for $ 39 million to refinance short-term debt and local bond issuances for $ 309 million with terms between 5 and 15 years.

 

·                  Edelnor: Local bond issuance during 2010 for approximately $ 36 million, used to refinance indebtedness.

 

·                  Edegel: Bond issuance for $ 20 million and obtained a 7-year term loan for $ 61 million to refinance debt maturing in 2012.  The company also signed forward contracts for $ 39 million.

 

C.                                   Research and Development, Patents and Licenses, etc.

 

None.

 

D.                                   Trend Information.

 

Enersis is a company with subsidiaries engaged in the generation, transmission and distribution of electricity in Chile, Argentina, Brazil, Colombia and Peru.  Therefore, our businesses are subject to a wide range of conditions that may result in variability in our earnings and cash flows from year to year. In general, our net income is a result of our operating income from our generation and distribution businesses and other factors such as income from unconsolidated related companies, foreign currency exchange rate effects and tax expense.

 

In our generation business, our operating income for 2011 decreased by 5.3% as compared to 2010.  This percent change in the generation segment operating income in 2011 varies in each of the five countries where we operate and is due to numerous factors, including hydrological conditions, the price of fuel used to generate thermal electricity and the prevailing spot market and regulated prices for electricity.  We expect to continue evidencing a reasonably good operating performance over the coming years, given the favorable macroeconomic perspective for all of the countries in which we operate except for Argentina.  Despite current uncertainties concerning the global economy, there are good expectations for this region’s growth for the next five years, including a 4.8% growth in gross domestic product, on average, and a stable electricity demand growth.

 

On the other hand, development of new generation facilities in South America has always fallen behind demand growth.  We anticipate that this tendency will continue in the foreseeable future.  Also, due to growing environmental restrictions, transmission line saturation, obstacles for fuel transportation and scarcity of places where to locate plants, these new projects involve higher development costs than in the past.  We expect that average electricity prices will adjust to recognize these increased costs.  This could increase the value of our assets, especially in the case of hydroelectric power plants, which have lower production costs, and thus benefit from greater profitability in scenarios of increasing prices to end users.  Furthermore, an important part of the new installed capacity under development in the five countries in which we operate corresponds to thermal power plants, with coal and natural gas as their principal fuels, and only a few hydroelectric projects are being developed.  Thus, we expect this situation will also impact long term spot prices positively.  Long term contracts awarded to Enersis’ subsidiaries in different bids have already incorporated these expected price levels.  Currently, we have 23% of our expected annual generation sold under contracts of at least ten years, and 33% in contracts of at least five years.

 

123



Table of Contents

 

However, spot prices are subject to great volatility, affecting our forecasted income.  In order to address this risk in the generation business, the Company has implemented commercial policies in order to control relevant variables and provide stability to the profit margins.  Our commercial policy seeks to establish a global framework to conduct energy trading operations, setting responsibilities, guidelines and acceptable risk limits aligned with company objectives. Therefore, our company defines contractual volumes that minimize the risk of supply in adverse hydrological conditions and includes, where necessary with some unregulated clients, risk mitigation clauses.

 

In order to mitigate the risk of increasing fuel costs, Enersis has supply contracts to cover part of the fuel needed by its thermal generation units, which operate with coal, natural gas, diesel and fuel oil.  In Chile, through an equity interest in GNL Quintero, we are the only electricity company that participates in the LNG terminal at Quintero Bay (the only facility of its kind in the SIC market), enhancing our position to manage fuel supply risks, especially when facing increasing fuel costs scenarios.  This becomes particularly relevant given the increasing trend to penalize other technologies that are intensive in fuels, such as coal and diesel, which have a stronger environmental impact.  Because of the drought in Chile and the volatility of the price of Brent oil, we decided to hedge through a cap on the price of this commodity for the period between April and July 2011, and may do so again in the future.  For further information on this subject, please see “Item 11(a) and 11(b).  Quantitative and Qualitative Disclosures About Market Risk — Commodity Price Risk”.

 

With respect to our distribution business segment, our operating income in 2011 decreased by 14.3% as compared to 2010.  This decrease is a combination of numerous factors in each of the five countries where we operate.  These include, among others, effects of inflation and exceptional tax payments, which are partially offset by operational efficiency and the increase in electricity sales due to growth in population and gross domestic product in the countries in which we operate.  Technological advances, such as smart metering, have enabled us to limit the increase in electricity losses in a challenging economic environment.  We expect that the South American countries in which we operate will continue to experience high growth rates, positively impacting our distribution business performance.  In particular, we expect the growth rates in the electricity sector to continue, mainly due to the gap in the per capita electricity consumption that these countries have with respect to more developed countries.  We expect electricity demand to grow approximately 4% annually, on average, over the next ten years.

 

In connection with the distribution segment tariffs, and taking into account the future periodic review process in each country in which we operate, we expect that the regulators will continue to recognize investments, encourage efficiency and establish prices that will allow for an appropriate return on our investment.  We also anticipate that our distribution companies will probably increase their profitability during the period between periodic tariff setting processes.  After tariffs have been set, the companies have the opportunity to increase their efficiency, and obtain extra profits associated with such efficiencies, during the period subsequent to each new tariff setting.  For a better understanding of the cycles in the process, please refer to the figure below, where we conceptually describe the effect of the application of the price cap model used by regulators in most of the countries where we operate.

 

 

Although the price at which a distribution company purchases the electricity has a substantial impact on the price at which it is sold to end users, it does not have an impact on our profitability.  The cost of electricity purchased is passed through to end users.  However, it is important to note that distribution companies usually enter into long-term contracts in order to decrease exposure to electricity price volatility.  This is a common practice in most of the countries in which we operate.

 

124



Table of Contents

 

Though our operations in the five countries allow us to somewhat offset and counterbalance variations with respect to these main factors that affect our operating results, in light of the variability of these factors over time and across the countries in which we operate, we cannot claim that we are fully hedged in our portfolio of assets in these countries.  Furthermore, we cannot ascertain the likelihood or the extent to which past performance will be indicative of future performance with respect to our businesses.  Any significant change with respect to hydrological conditions, fuel price or the electricity price, among other factors, could affect our operating income in the generation business.  More broadly, any significant change with respect to economic and population growth, as well as changes in the regulatory regimes in the countries in which we operate, among other factors, could affect our operating income in the distribution business.  Variability in our earnings and cash flows can also arise from non-operating factors as well, such as foreign currency exchange rates.  For further information regarding 2011 results of the Company compared with those recorded in previous periods, please see “Item 5. Operating and Financial Review and Prospects — A. Operating Results - Enersis’ Results of Operations for the Years Ended December 31, 2010 and December 31, 2011” and “Item 5. Operating and Financial Review and Prospects — A. Operating Results - Enersis’ Results of Operations for the Years Ended December 31, 2009 and December 31, 2010”.  Investors should not look at our past performance as indicative of future performance.

 

We do not expect that our current debt agreements, which impose certain restrictions, could have a negative impact on our capital expenditure plan as described in “Item 5. Operating and Financial Review and Prospects — B. Liquidity and Capital Resources.” We have a large leverage capacity prior to a potential breach of a debt covenant.  As of December 31, 2011, Enersis is able to incur up to $ 6.4 billion in incremental debt, while Endesa Chile has an additional debt capacity of $ 2.6 billion, in each case beyond current levels of consolidated indebtedness.  We believe that Enersis will continue to have similar comfortable levels of further leverage capacity in the foreseeable future.

 

In connection with funding sources, as of December 31, 2011, the Company has approximately $ 817 million in committed revolving facilities which have not yet been drawn, and additional uncommitted Chilean lines of credit for another $ 444 million in the aggregate.  In addition, both Enersis and Endesa Chile have publicly registered certain commercial paper programs for up to $ 400 million in the aggregate and local bond programs for up to $ 537 million with the SVS.  These funding sources can be increased in case of need.

 

Finally, as explained above, we expect that the Company will continue generating substantial operating cash, which can be used to finance a significant part of our capital expenditure plan.  If needed, our shareholders can also decrease the dividend payout ratio, subject to certain minimum legal restrictions, in order to finance our investment plan and future growth.

 

E.                                      Off—balance Sheet Arrangements.

 

Enersis is not a party to any off—balance sheet arrangements.

 

F.                                      Tabular Disclosure of Contractual Obligations.

 

The table below sets forth the Company’s cash payment obligations as of December 31, 2011:

 

Ch$ billion (1)

 

Total

 

2012

 

2013-2014

 

2015-2016

 

After
2016

 

Bank debt

 

573

 

255

 

218

 

37

 

63

 

Local bonds (2)

 

1,642

 

185

 

322

 

297

 

838

 

Yankee bonds

 

1,168

 

0

 

491

 

315

 

362

 

Other debt (3)

 

350

 

116

 

126

 

63

 

44

 

Interest expense

 

1,890

 

341

 

506

 

322

 

721

 

Pension and post-retirement obligations(4)

 

315

 

47

 

82

 

108

 

78

 

Purchase obligations(5)

 

32,094

 

1,887

 

3,500

 

3,256

 

23,450

 

Financial leases

 

83

 

16

 

20

 

19

 

28

 

Total contractual obligations

 

38,115

 

2,847

 

5,265

 

4,417

 

25,584

 

 


(1)          All figures are in Ch$ of each year.

(2)          Hedging instruments included modify substantially the principal amount of debt.

(3)          Other debt includes governmental loan facilities, supplier credits and short—term commercial paper among others.

(4)          We have funded and unfunded pension and post-retirement benefit plans.  Our funded plans have contractual annual commitments for contributions which do not change based on funding status.  Cash flow estimates in the table are based on such annual contractual commitments including certain estimable variable factors such as interest.  Cash flow estimates in the table relating to our unfunded plans are based on future discounted payments necessary to meet all of our pension and post-retirement obligations.

(5)          Includes generation and distribution business purchase obligations comprised mainly of energy purchases, operating and maintenance contracts and other services.  Of the total amount of Ch$ 32,094 billion, 91% corresponds to energy purchases, 5%

 

125



Table of Contents

 

corresponds primarily to fuel supply, services in medium and low voltage lines, and supply of cables, and the remaining 4% to miscellaneous services, such as GNL regasification, fuel transport and coal handling.

 

G.                                    Safe Harbor.

 

The information contained in the Items 5.E and 5.F contains statements that may constitute forward-looking statements.  See “Forward-Looking Statements” in the “Introduction” of this Report, for safe harbor provisions.

 

Item 6.           Directors, Senior Management and Employees

 

A.            Directors and Senior Management.

 

Our Board of Directors consists of seven members who are elected for a three-year term at an Ordinary Shareholders’ Meeting (OSM).  If a vacancy occurs in the interim, the Board of Directors elects a temporary director to fill the vacancy until the next OSM, at which time the entire Board of Directors will be elected.  Our Executive Officers are appointed by the Board of Directors and hold office at the discretion of the Board.  Set forth below are the members of our Board of Directors as of December 31, 2011.

 

Directors

 

Position

 

Held Since

Pablo Yrarrázaval V.

 

Chairman

 

2002

Andrea Brentan

 

Vice Chairman

 

2009

Rafael Fernández M.

 

Director

 

2010

Rafael Miranda R.

 

Director

 

1999

Hernán Somerville S.

 

Director

 

1999

Eugenio Tironi B.

 

Director

 

2000

Leonidas Vial E.

 

Director

 

2010

 

Set forth below are brief biographical descriptions of our directors, five of whom reside in Chile and two in Spain, as of December 31, 2011.

 

Pablo Yrarrázaval V.

Chairman of the Board of Directors

 

Mr. Yrarrázaval became Chairman of the Board of Directors in July 2002 and was Chairman of the Directors’ Committee since April 2003 until January 2010.  Mr. Yrarrázaval is a partner in the brokerage firm Corredora de Bolsa Yrarrázaval y Compañía Limitada, Vice Chairman of Depósito Central de Valores S.A. (DCV), and is also Chairman of the Santiago Stock Exchange, a position he has held since 1989.  Before Mr. Yrarrázaval became Chairman of Enersis, he was Chairman of Endesa Chile.

 

Andrea Brentan

Vice Chairman of the Board of Directors

 

Mr. Brentan has been Vice Chairman since 2009.  He was a research assistant at New York University from 1975 to 1977 and then held various positions at GIE, an Italian power plant contractor operating worldwide, until the beginning of 1991.  From 1991 to 1999, he successively held the positions of CFO, General Manager and CEO at Sae Sadelmi, a Milan-based company belonging to the ABB Group which is engaged in power plant engineering, procurement and construction and electrical generation equipment manufacturing and service.  From 2000 to 2002, he was the Head of the Worldwide Steam Power Plant Business at Alstom, based in Paris.  He joined Enel in November 2002, where he held several positions in the company, including Head of Business Development and M&A unit of the International Division, Chairman of Viesgo S.A., Chairman of Enel North America, Enel Latin America and Slovenske Elektrarne, and Director of Enel Energy Europe.  Until June 2009, he served as Director of the Iberian Peninsula and Latin American Division of Enel and Vice Chairman of the Board of Endesa Spain until he later became its CEO.  Mr. Brentan is a mechanical engineer from Politecnico di Milano (Italy) and holds a M.Sc. in Applied Sciences from New York University.

 

Rafael Fernández M.

Director of the Board, Member of the Directors’ Committee

 

Mr. Fernández was appointed Director of Enersis in April 2010.  From 1997 to 2006, Mr. Fernández served as Chairman of the Board and Director of various Argentine companies in the generation, transmission, distribution and trading businesses of electricity, as well as in natural gas production and transport companies.  Before that, he was CEO of some power generation companies. He also founded and was a member until 2004 of the Academic Committee in the Masters Program in Electricity Business at ITBA (Argentina) and, since 2006, has been a member of the Advisory Committee of the Development Department of Universidad Alberto Hurtado (Chile).  Between 2002 and 2006, he was the Executive Director of the Gas and Energy Business division and member of the Board of Directors of Petrobras Energía—Argentina.  Between 2006 and January 2010, he served as CEO and Director of Petrobras Chile Petrolera Ltda.  Since October 2011, he has been Director of the Board of Australis Seafood S.A., and since June 2010, has been CEO of Corporación de Capacitación y Empleo, a subsidiary of Sociedad de Fomento Fabril (SOFOFA).  Mr. Fernández is a civil

 

126



Table of Contents

 

industrial engineer from Pontificia Universidad Católica de Chile.  He also carried out graduate studies at E.S.A.E. in the same university in 1988-1989, and an Advanced Management Program at Duke University in 2005.

 

Rafael Miranda R.

Director of the Board

 

Mr. Miranda has been a Director of the Board since 1999.  He joined Endesa Spain in 1987.  From 1987 to 1997, he was Managing Director.  Between February 1997 and June 2009, he served as Endesa Spain’s CEO.  Currently, Mr. Miranda is Chairman of Endesa Foundation, Honorary Chairman of Eurelectric (European Electricity Association), Chairman of the Social Council of Burgos University, Chairman of the Spanish Council of INSEAD (all in Spain), and Chairman of Asociación para el Progreso de la Dirección, an entity formed by the 4,000 largest Spanish companies dedicated to cooperate with directors and senior executives’ development.  Mr. Miranda holds a B.Sc. in Industrial Engineering from Comillas University (ICAI) and a Master’s Degree in Management Science from the School for Industrial Organization, both in Spain.

 

Hernán Somerville S.

Director of the Board, Chairman of the Directors’ Committee

 

Mr. Somerville has been a Director of the Board since 1999.  From 1983 to 1988, Mr. Somerville was Director of the Chilean Central Bank, serving as Chief Debt Negotiator for Chilean public debt and private commercial bank debt.  Mr. Somerville was the former Chairman of the Confederation of Production & Commerce in Chile.  Since 1989, Mr. Somerville has been the Managing Director and Partner of Fintec, an investment, advisory and management company.  He was the Chairman of the Chilean Association of Banks and Financial Institutions, and also was Chairman of the Latin American Federation of Banks.  He is the Chairman of Transbank S.A., which manages credit and debit cards in Chile.  He is also a Board Member of INACAP and Chairman of the Chilean Pacific Foundation.  Mr. Somerville has a law degree from Universidad de Chile and a Master of Criminal Justice degree from New York University Law School.

 

Eugenio Tironi B.

Director of the Board

 

Mr. Tironi has been a Director of Enersis since July 2000.  Between 1990 and 1994, Mr. Tironi was a Director of Communications of the Chilean Government.  Since 1994, he has been the Chairman of Tironi Asociados, a strategic communications’ firm, which advises Chilean and international firms in several Latin American countries.  He is also the Chairman of Gestión Social S.A., a consulting firm specialized in corporate social responsibility.  In addition, Mr. Tironi is member of the Board of Trustees of Universidad Alberto Hurtado, researcher at CIEPLAN, and professor at Universidad Adolfo Ibáñez.  He was a visiting professor at Notre Dame University (U.S.A.) in 2002, and Sorbonne Nouvelle (France) in 2006.  He is also a Board member of several non-profit organizations, including Paz Ciudadana, Un techo para Chile and Fundación Orquestas Sinfónicas Juveniles e Infantiles.  Mr. Tironi has published a very wide selection of books in Chile and abroad, and is a regular columnist of the Chilean newspaper, El Mercurio.  Mr. Tironi received a Ph.D. in sociology from L’École des Hautes Études en Sciences Sociales (France).

 

Leonidas Vial E.

Director of the Board, Member of the Directors’ Committee

 

Mr. Vial was appointed Director of Enersis in April 2010.  He was Director of Endesa Chile since April 1995 until March 2010. Mr. Vial has been Vice Chairman of the Santiago Stock Exchange since June 1988, as well as a Director of Empresas Santa Carolina S.A., Compañía Industrial El Volcán S.A, Larraín Vial S.A., Chairman of Compañías CIC S.A. and Embotelladora Arica, none of which are related to the Endesa Group.

 

Executive Officers

 

Set forth below are our Executive Officers as of December 31, 2011.

 

Executive Officers (as of December 31, 2011)

 

Position

 

Current Position Held Since

Ignacio Antoñanzas A.

 

Chief Executive Officer

 

2006

Massimo Tambosco

 

Deputy Chief Executive Officer

 

2010

Ramiro Alfonsín B.

 

Planning and Control Officer

 

2007

Ángel Chocarro G.

 

Accounting Officer

 

2009

Alfredo Ergas S.

 

Chief Financial Officer

 

2003

Juan Pablo Larraín M.

 

Communications Officer

 

2009

Eduardo López M.

 

Procurement Officer

 

2010

Carlos Alberto Niño F.

 

Human Resources Officer

 

2010

Francisco Silva B.

 

General Services Officer

 

2010

Alba Marina Urrea G.

 

Internal Audit Officer

 

2010

Domingo Valdés P.

 

General Counsel

 

1999

 

127



Table of Contents

 

Set forth below are brief biographical descriptions of our Executive Officers, all of whom reside in Chile:

 

Ignacio Antoñanzas A. was appointed CEO of Enersis in October 2006.  He started his career as a commodities trader.  He joined Endesa Spain in 1994, having worked during his professional career mostly in generation and corporate strategy areas.  He has been the CEO of Endesa Net Factory and Director of Endesa Italia.  Until assuming his current position, he served as Deputy General Manager of Strategy for Endesa Spain.  Since June 2009, he also serves as Executive Vice President at Endesa Spain in charge of Latin America.  Mr. Antoñanzas holds a degree in Mining Engineering with a major in energy and fuels from the Universidad Politécnica de Madrid, Spain.

 

Massimo Tambosco became Deputy Chief Executive Officer in October 2010.  Between 2000 and 2009, he held several positions in finance, planning and control, corporate control and M&A for different Enel Group companies and business units.  Previously, he was CFO of Ferrero de México and Administration Manager of Roca S.r.l in Italy.  From March 2009 until his most recent appointment, he held the position of Deputy CFO of Endesa Spain.  Mr. Tambosco holds a degree in business administration from the Università Commerciale Luigi Bocconi di Milano (Italy), and attended Executive Programs in the Kellogg School of Management in Chicago and the Harvard Business School in Boston.

 

Ramiro Alfonsín B. became Planning and Control Officer in March 2007.  Before joining the Endesa Group, Mr. Alfonsín worked as Senior Financial Advisor at Banco Urquijo KBL Group, as Management Advisor of the Corporate Development and Institutional Relations at Alcatel, and also as Corporate Banking Associate at ABN Amro Bank N.V.  He joined the Endesa Spain Group in June 2000, working in Endesa Net Factory as Investment and Risk Capital Manager and later as Planning and Control Manager.  Subsequently, he worked in Endesa Italia as a Planning and Investment Deputy Director and in Endesa Europa as Investment and Corporate Relations Deputy Director.  Currently, Mr. Alfonsín is a board member of several of Enersis’ companies in Argentina, Brazil, Chile and Colombia.  He holds a degree in Business Administration from the Pontificia Universidad Católica de Argentina.

 

Ángel Chocarro G. is the Enersis’ Accounting Officer since November 2009.  Mr. Chocarro has held several positions in both Enersis and the Endesa Spain Group.  From 2005 to 2009, he was Enersis’ Director of Consolidation, Internal Controls, and Accounting Criteria.  Mr. Chocarro has a degree in Economics and Business Administration from Universidad del País Vasco (Spain).

 

Alfredo Ergas S. has been the CFO of Enersis since July 2003 after having held a similar position at Endesa Chile.  Mr. Ergas joined Enersis in April 1993.  He served as Deputy Chief Financial Officer of Endesa Chile and later in Enersis as Planning and Control Director.  Afterwards, Mr. Ergas served as CFO and Chief Controlling Officer of the Chilean telecommunications company, Smartcom, from 2000 to 2002.  Mr. Ergas is the Chairman of InBest, a non-profit organization formed in November 2009 aimed at promoting the Chilean capital market’s strengths and advantages in financial services before the international financial community.  Mr. Ergas also serves as Chairman of the Issuers’ Committee of the Chilean American Chamber of Commerce, and Board Director of the Alumni Association of Commercial Engineers of Universidad de Chile.  Mr. Ergas is a commercial engineer from Universidad de Chile, and has an M.B.A. degree from Trium Global Executive M.B.A., an alliance between New York University, Hautes Études Commerciales (France) and London School of Economics.

 

Juan Pablo Larraín M. joined Enersis in August 2006 as Chilectra’s Communications Officer.  In October 2009, he was appointed Enersis’ Communication Officer and Endesa Spain’s Communication Officer for Latin America and Chile.  Before joining Enersis, he worked as Editor in Chief of Diario Financiero; Communications’ Officer at Hill & Knowlton Chile, National Editor at El Mercurio (Valparaíso) and News Service Editor at Red TV.  Mr. Larraín graduated from the School of Journalism at Finis Terrae University (Chile) and holds a Master’s Degree in Professional Journalism from Complutense University (Spain).

 

Eduardo López M. was appointed Enersis’ Procurement Officer in June 2008.  He joined the group in 1981, having held several positions in the financial department in Chilectra until 1992.  Between 1992 and 1995, he worked at Edesur where he served as Sales Director.  He was also CEO at Diprel S.A., a former Enersis subsidiary, between 1996 and 2001.  In 2002, he was appointed as Enersis’ Procurement Director and from 2004 until 2008 he held the same position at CAM.  Mr. López is a commercial engineer from Pontificia Universidad Católica de Valparaíso (Chile).

 

Carlos Niño F. was appointed Enersis’ Human Resources Officer in December 2010.  He joined the group in 1998, having held several positions as Human Resources Officer at different companies, including Codensa and Emgesa in Colombia and Chilectra in Chile.  He was also appointed Endesa Latinoamérica Personnel Management Director in 2009.  Previously, he was Personnel Director of Legis S.A. and Human Resources Officer of Colmena Salud, a health insurance company.  Mr. Niño is a lawyer from Universidad Externado de Colombia and holds a M.Sc. in Labor and Social Security Law from the Pontificia Universidad Javeriana (Colombia).

 

Francisco Silva B. was appointed Enersis’ General Services Officer of Enersis in December 2010.  Mr. Silva joined Chilectra in 1987 and has worked primarily in human resources and general management positions in several subsidiaries and affiliates of Enersis

 

128



Table of Contents

 

since then.  Between 1998 and 2000 and between July 2003 and December 2010 he was Enersis’ Human Resources Officer.  From January 2001 to June 2003, he worked as Adjunct Director of an Endesa Spain subsidiary in Spain.  Mr. Silva holds a degree in public administration from Universidad de Chile, and received a D.P.A. diploma from Universidad Adolfo Ibáñez (Chile), in 1986.

 

Alba Marina Urrea G. has been Internal Audit Officer since March 2010.  She has been linked to the Group for twelve years and has been responsible for the audit of our subsidiaries in Colombia and Peru.  She previously served as Audit Director in Cementos Samper, Accounting Director at Cemex Colombia and as Senior Auditor at Arthur Andersen Colombia.  She is a public accountant from the Universidad Autónoma de Bucaramanga (Colombia), with a concentration in Finance from the Universidad del Rosario in Bogotá and a Certification as Internal Auditor from the Institute of Internal Auditors.

 

Domingo Valdés P. has been General Counsel since May 1999.  He joined the Enersis Group as a corporate attorney at law for Chilectra in 1993 and became Legal Counsel at Enersis in December 1997.  Mr. Valdés worked as an intern at the New York City law firms of Milbank, Tweed, Hadley & McCloy and Chadbourne & Parke LLP.  Before joining Chilectra, Mr. Valdés was a lawyer at Chase Manhattan Bank, N.A., Corporate Department (Chile) and an associate at Carey & Cía., a Santiago based law firm.  Mr. Valdés is also Secretary of the Enersis Board of Directors and a Professor of Economic and Antitrust Law at Universidad de Chile Law School.  Mr. Valdés has a law degree from Universidad de Chile and a Masters of Law Degree from the University of Chicago.

 

B.                                    Compensation.

 

At the ordinary shareholders’ meeting held on April 26, 2011, our shareholders approved the current compensation policy for the Board of Directors.  Directors are paid a variable annual fee, depending on net earnings of the Company, in a relation one per one thousand, and a monthly fee paid in advance, depending on their attendance to the board meetings and their participation as Director of any of our subsidiaries.  These advances consist of a fixed compensation of UF 101 per month and a fee of UF 66 for attending meetings of the Board.  The Chairman of the Board (in this case Mr. Yrarrázaval) is entitled to double the compensation for a regular Director under this policy.  In 2011, the total compensation paid to each of our directors, including fees for attendance at meetings of the Directors’ Committee, was as follows:

 

Director

 

Variable
Compensation

 

Fixed
Compensation

 

Directors
Committee

 

Total

 

 

 

Year ended December 31, 2011 (in thousands of Ch$)

 

Pablo Yrarrázaval V.

 

30,766

 

49,296

 

 

80,062

 

Andrea Brentan (1)

 

 

 

 

 

Rafael Fernández M.

 

15,383

 

24,648

 

13,410

 

53,441

 

Rafael Miranda R.

 

14,608

 

24,648

 

 

39,256

 

Hernán Somerville S.

 

15,383

 

24,648

 

13,410

 

53,441

 

Eugenio Tironi B.

 

15,383

 

24,648

 

 

40,031

 

Leonidas Vial E.

 

15,383

 

24,648

 

13,018

 

53,049

 

Total.

 

106,906

 

172,537

 

39,839

 

319,282

 

 


(1)                                  Mr. Brentan waived his compensation as Board Director.

 

We do not disclose, to our shareholders or otherwise, information on individual Executive Officer’s compensations.  For the year ended December 31, 2011, the aggregate gross compensation paid or accrued, attributable to fiscal year 2011, including performance—based bonuses for the Executive Officers of Enersis, was Ch$ 2,660 million.  Enersis’ Executive Officers are eligible for variable compensation under a bonus plan for meeting company—wide objectives and for their individual contribution to the Company’s results and objectives.  The annual bonus plan provides for a range of bonus amounts according to seniority level.  The bonuses eventually paid to executives consist of a certain number of gross monthly salaries.

 

The amount accrued by the Company in 2011 to provide for pensions, retirement or similar benefits to our Executive Officers totaled Ch$ 231 million.  The funds accrued to provide severance indemnity to our Executive Officers amounted to Ch$ 555 million, of which Ch$ 73 was accrued during 2011.  There are no other amounts set aside or accrued to provide for pension, retirement or similar benefits for our Executive Officers.

 

All of our Executive Officers have severance indemnity agreements with the Company in the event of voluntary resignation, mutual agreement among the parties, or death.  They do not have a right to severance indemnity if their relationship with the Company is terminated due to willful misconduct, prohibited negotiations, unjustified absences, abandonment of duties, among other causes, as defined in article 160 of the Chilean Code of Labor.  All of the Company’s employees are entitled to legal severance pay if dismissed due to the needs of the Company, as defined in article 161 of the Chilean Labor Code.

 

129



Table of Contents

 

C.                                    Board Practices.

 

The Board of Directors as of December 31, 2011 was elected at the OSM of April 22, 2010, and the term for this Board of Directors will expire in April 2013.  For information as to the years in which each director began his service at the board, please see “Item 6. Directors, Senior Management and Employees — A. Directors and Senior Management” above.  The members of the Board of Directors do not have service contracts with Enersis or any of its subsidiaries that provide benefits upon termination of employment.

 

Corporate Governance

 

Enersis is managed by its Board of Directors which, in accordance with its bylaws, consists of seven directors who are elected at an OSM.  Each director serves for a three-year term and the term of each of the seven directors expires on the same day.  The directors can be reelected indefinitely.  Staggered terms are not permitted under Chilean law.  If a vacancy occurs on the board during the three—year term, the Board of Directors may appoint a temporary director to fill the vacancy.  Any vacancy triggers an election for every seat on the Board of Directors at the next OSM.

 

Chilean corporate law provides that a company’s board of directors is responsible for the management, administration and representation of a company in all matters concerning its corporate purpose, subject to the provisions of the company’s bylaws and the stockholders’ resolutions.  In addition to the bylaws, the Enersis Board of Directors has adopted regulations and policies that guide our corporate governance principles.

 

The Charter Governing Executives, approved by our Board on May 28, 2003, and the Employee Code of Conduct, explain our principles and ethical values, establish the rules governing our contact with customers and suppliers, and establish the principles that should be followed by employees, including ethical conduct, professionalism and confidentiality.  They also impose limitations on the activities that our executives and other employees may undertake outside the scope of their employment with us.

 

In order to ensure compliance with Securities Market Law 18,045 and SVS regulations, our Board of Directors at its meeting held on May 28, 2008, approved the “Manual for the Management of Information of Interest to the Market,” (“Manual”).  This document addresses applicable standards regarding the information of transactions of the Company’s securities or those of its affiliates by directors, management, principal executives, employees and other related parties; existence of blackout periods for such transactions by directors, principal executives and other related parties; existence of mechanisms for the continuous disclosure of information that is of interest to the market; and mechanisms that provide protection for confidential information.  The Manual was released to the market on May 30, 2008 and posted on the Company’s website at www.enersis.cl.  In February 2010, the Manual was modified in order to comply with the provisions of Law 20,382 (Corporate Governance Improvement Law).

 

The provisions of this Manual shall be applied to the members of our Board, as well as Enersis executives and employees who have access to privileged information, and especially those who work in areas related to the securities markets.

 

In order to supplement the aforementioned corporate governance regulations, the Company’s Board, at its meeting held on June 24, 2010 approved a Code of Ethics and a Zero Tolerance Anti-Corruption Plan (“ZTAC Plan”).  The Code of Ethics is structured on the basis of general principles such as impartiality, honesty, integrity and others of similar importance, which are implied in the behavior criteria detailed in the document.  The ZTAC Plan reinforces the principles included in the Code of Ethics, but with special emphasis on avoiding corruption in the form of bribes, preferential treatment and other similar matters.

 

At its meeting of March 29, 2011 Enersis’ Board approved the Prevention Model required by Law 20,393 of December 2, 2009, which imposes criminal responsibility on legal entities for the crimes of asset laundering, financing of terrorism and bribing of Chilean or foreign public officials.  The law encourages companies to adopt this model, whose implementation involves compliance with duties of direction and supervision. The adoption of this model therefore reduces, and in some cases relieves, the effects of criminal responsibility even when a crime is committed. One of the elements of this model is the Prevention Officer which was appointed by the Board at its meeting held on October 27, 2010.  As of December 31, 2011, our Prevention Officer was Alba Marina Urrea, Internal Audit Officer.

 

On October 27, 2010, the Board approved “GUIDELINES 231 Guidelines applicable to non-Italian subsidiaries in accordance with Legislative Decree 231 of June 8, 2001.  Application to Endesa and its Group.”  Given that Enersis’ ultimate parent company, Enel S.p.A. has to comply with Legislative Decree 231, which establishes management responsibility for Italian companies as a consequence of certain crimes committed in Italy or abroad, in the name of or for the benefit of such entities, including those crimes described in Chilean Law 20,393, this document, approved by the Board, sets a group of measures, with standards of behavior expected from all employees, advisers, auditors, officials, directors as well as consultants, contractors, commercial partners, agents and suppliers.  Decree 231 includes various activities of a preventive nature that are coherent with and integral to the requirements and

 

130



Table of Contents

 

compliance with Chilean Law 20,393, which deals with the criminal responsibility of legal entities.  All of the above is supplementary to the behavioral regulations included in the Code of Ethics and ZTAC Plan.

 

Compliance with NYSE Listing Standards on Corporate Governance

 

The following is a summary of the significant differences between our corporate governance practices and those applicable to domestic issuers under the corporate governance rules of the New York Stock Exchange (“NYSE”).

 

Independence and Functions of the Audit Committee

 

Under the NYSE corporate governance rules, all members of the Audit Committee must be independent.  We have been subject to this requirement since July 31, 2005.  On April 22, 2010, at an ESM, the Company’s bylaws were amended and the Audit Committee was merged with the Directors’ Committee.  According to the Company’s bylaws all of the members of this Committee must satisfy the requirements of independence as stipulated by the NYSE.  Also, Chilean Law requires that the majority of the Directors’ Committee (at least two out of three members) be independent directors.  According to Chilean Law, a member would not be considered independent if, at any time, within the last 18 months he or she: (i) maintained any relationship of a relevant nature and amount with the company, with other companies of the same group, with its controlling shareholder or with the principal officers of any of them or has been a director, manager, administrator or officer of any of them; (ii) maintained a family relationship with any of the members described in (i) above; (iii) has been a director, manager, administrator or principal officer of a non-profit organization that has received contributions from (i) above; (iv) has been a partner or a shareholder that has controlled, directly or indirectly, 10% or more of the capital stock or has been a director, manager, administrator or principal officer of an entity that has provided consulting or legal services for a relevant consideration or external audit services to the persons listed in (i) above; and (v) has been a partner or a shareholder that has controlled, directly or indirectly, 10% or more of the capital stock or has been a director, manager, administrator or principal officer of the principal competitors, suppliers or clients.  In case there are not sufficient independent directors on the Board to serve on the committee, Chilean Law determines that the independent director nominates the rest of the members of the Committee among the rest of the Board members that do not meet the Chilean law independence requirements.  Chilean Law also requires that all publicly held limited liability stock companies that have a market capitalization of at least UF 1,500,000 (approximately $ 64 million as of December 31, 2011) and at least 12.5% of its voting shares are held by shareholders that individually control or own less than 10% of such shares, must have at least one independent director and a Directors’ Committee.

 

Under the NYSE corporate governance rules, the Audit Committee of a U.S. company must perform the functions detailed in, and otherwise comply with the requirements of NYSE Listed Company Manual Rules 303A.06 and 303A.07.  Non-U.S. companies have been required to comply with Rule 303A.06 beginning July 31, 2005 but are not required to comply with Rule 303A.07.  Since July 31, 2005, we have complied with the independence and the functional requirements of Rule 303A.06.  As required by the Sarbanes-Oxley Act (“SOX”) and the NYSE corporate governance rules, on June 29, 2005, Enersis’ Board of Directors created an Audit Committee, composed of three directors who were also members of the Board.  As previously mentioned, this Audit Committee was merged into the Directors’ Committee in April 2010.  As required by the Company’s bylaws, the members of Directors’ Committee, composed of three members of the Board, should comply with Chilean law, as well as with the criteria and requirements of independence prescribed by SOX, the SEC and the NYSE.  As of December 31, 2011, our Directors’ Committee was composed of three independent directors, all of whom met both the independence criteria of Chilean law and NYSE.

 

Our Directors’ Committee performs the following functions:

 

·                  review of Financial Statements and the Reports of the External Auditors prior to their submission to shareholders’ approval;

 

·                  formulation of the proposal to the Board of Directors for the selection of external auditors and private rating agencies;

 

·                  review of information related to operations by the Company with related parties and/or related to operations in which the Company’s Board members or relevant Executive Officers, their spouses or relatives, and/or legal entities in which Board members or relevant executive officers have worked in the last 18 months, either directly or indirectly;

 

·                  examination of the compensation framework and plans for managers, executive officers and employees;

 

·                  preparation of an Annual Management Report, including its main recommendations to shareholders;

 

·                  information to the Board of Directors about the convenience of recruiting external auditors to provide non-auditing services, when such services are not prohibited by law, depending on whether such services might affect the external auditors’ independence;

 

131



Table of Contents

 

·                  oversight of the work of external auditors;

 

·                  review and approval of the annual auditing plan by the external auditors;

 

·                  evaluation of qualifications, independence and quality of the auditing services;

 

·                  elaboration of policies regarding employment of former members of the external auditing firm;

 

·                  review and discussion of problems or disagreements between management and external auditors regarding the auditing process;

 

·                  establishment of procedures for receiving and dealing with complaints regarding accounting, internal control and auditing matters;

 

·                  any other function mandated to the committee by the bylaws, the Board of Directors or the shareholders of the Company.

 

As of December 31, 2011, Messrs. Leonidas Vial, Rafael Fernández and Hernán Somerville (Chairman) were members of this committee, all of whom satisfied the independence requirements of the NYSE.

 

Corporate Governance Guidelines

 

The NYSE’s corporate governance rules require U.S.-listed companies to adopt and disclose corporate governance guidelines.  Although Chilean law does not provide for this practice (except for the Manual), the Company has adopted the codes of conduct described above, and at its ESM held in March 2006, approved the inclusion of articles in its bylaws that govern the creation, composition, attributions, functions and compensation of the Directors’ Committee and the Audit Committee.

 

In order to comply with the new requirements of Law 20,382, which amended the Chilean Companies Act, at the ESM of April 22, 2010, the shareholders of the Company approved amendments to the Company’s bylaws, including amendments providing for the merger of the Directors’ and Audit Committees.  The Directors’ Committee is currently composed of three members that comply with the SOX independence requirements and the NYSE corporate governance rules.  The members of this merged Committee are Messrs. Hernán Somerville S., Leonidas Vial E. and Rafael Fernández M.  The Committee includes among its functions the duties previously performed by the Audit Committee.

 

132



Table of Contents

 

D.            Employees.

 

The following table provides the total number of full time employees at the Company and its subsidiaries for the past three fiscal years:

 

Company

 

2009

 

2010

 

2011

 

In Argentina

 

 

 

 

 

 

 

Endesa Costanera

 

281

 

354

 

366

 

El Chocón

 

51

 

50

 

49

 

Edesur

 

2,606

 

2,611

 

2,831

 

Other businesses (1)

 

151

 

100

 

 

Total full time personnel in Argentina

 

3,089

 

3,115

 

3,246

 

 

 

 

 

 

 

 

 

In Brazil

 

 

 

 

 

 

 

Cachoeira Dourada

 

66

 

65

 

69

 

Endesa Fortaleza

 

69

 

63

 

72

 

CIEN (2)

 

63

 

64

 

60

 

Ampla (3)

 

1,233

 

1,224

 

1,208

 

Coelce

 

1,201

 

1,290

 

1,308

 

Endesa Brasil

 

41

 

40

 

47

 

Other businesses (1)

 

233

 

170

 

 

Total full time personnel in Brazil

 

2,906

 

2,916

 

2,764

 

 

 

 

 

 

 

 

 

In Chile

 

 

 

 

 

 

 

Endesa Chile

 

595

 

599

 

1,003

 

Pehuenche

 

3

 

3

 

3

 

Celta

 

1

 

1

 

1

 

Ingendesa (4)

 

417

 

400

 

3

 

Túnel El Melón

 

16

 

16

 

16

 

GasAtacama (5)

 

96

 

94

 

94

 

HidroAysén (5)

 

29

 

24

 

35

 

Consorcio Ara—Ingendesa (5)

 

15

 

14

 

 

Enersis

 

301

 

303

 

317

 

Chilectra (6)

 

731

 

719

 

712

 

ICT Servicios Informáticos

 

 

100

 

106

 

Other businesses (7)

 

851

 

654

 

35

 

Total full time personnel in Chile

 

3,055

 

2,927

 

2,325

 

 

 

 

 

 

 

 

 

In Colombia

 

 

 

 

 

 

 

Emgesa

 

415

 

430

 

441

 

Codensa

 

896

 

966

 

981

 

EEC (5)

 

119

 

115

 

116

 

Other businesses(1)

 

208

 

133

 

 

Total full time personnel in Colombia

 

1,638

 

1,644

 

1,538

 

 

 

 

 

 

 

 

 

In Peru

 

 

 

 

 

 

 

Edegel

 

224

 

228

 

230

 

Edelnor

 

577

 

525

 

503

 

Other businesses(1)

 

134

 

115

 

 

Total full time personnel in Peru

 

935

 

868

 

733

 

 

 

 

 

 

 

 

 

Total full time personnel of Enersis and Subsidiaries

 

11,623

 

11,470

 

10,606

 

 


(1) Includes CAM and Synapsis.  During 2011, CAM and Synapsis were sold.

(2) Includes employees of TESA and CTM who work in Argentina.

(3) Includes En—Brasil Comercio e Serviços S.A.

(4) Includes employees of Ingendesa Brasil who work in Brazil.  During 2011 Ingendesa employees were transferred to Endesa Chile.

(5) Jointly controlled companies; includes personnel on a proportional basis.

(6) Includes Luz Andes S.A. and Empresa Eléctrica de Colina S.A.

(7) Includes CAM, Synapsis and IMV.  During 2011, CAM and Synapsis were sold.

 

133



Table of Contents

 

The following table provides the total temporary employees at the Company and its subsidiaries for the past three fiscal years:

 

Company

 

2009

 

2010

 

2011

 

Average 2011

 

In Argentina

 

 

 

 

 

 

 

 

 

Endesa Costanera

 

 

22

 

55

 

39.9

 

El Chocón

 

 

 

3

 

3.0

 

Edesur

 

22

 

16

 

18

 

17.2

 

Other businesses (1)

 

1

 

1

 

0

 

0.2

 

Total temporary personnel in Argentina

 

23

 

39

 

76

 

60.3

 

 

 

 

 

 

 

 

 

 

 

In Brazil

 

 

 

 

 

 

 

 

 

Cachoeira Dourada

 

 

 

 

 

Endesa Fortaleza

 

1

 

 

 

 

CIEN (2)

 

1

 

1

 

1

 

1.0

 

Ampla (3)

 

2

 

 

 

 

Coelce

 

97

 

18

 

1

 

2.2

 

Endesa Brasil

 

 

 

 

 

Other businesses (1)

 

17

 

11

 

 

1.7

 

Total temporary personnel in Brazil

 

118

 

30

 

2

 

4.9

 

 

 

 

 

 

 

 

 

 

 

In Chile

 

 

 

 

 

 

 

 

 

Endesa Chile

 

3

 

4

 

74

 

38.3

 

Pehuenche

 

 

 

 

 

Celta

 

 

 

 

 

Ingendesa (4)

 

170

 

103

 

 

61.7

 

Túnel El Melón

 

 

 

 

 

GasAtacama (5)

 

 

 

 

 

HidroAysén (5)

 

 

 

 

 

Consorcio Ara—Ingendesa (5)

 

 

 

 

5.6

 

Enersis

 

 

6

 

1

 

2.9

 

Chilectra (6)

 

 

 

 

 

ICT Servicios Informáticos

 

 

 

 

 

Other businesses (7)

 

5

 

14

 

 

9.9

 

Total temporary personnel in Chile

 

178

 

127

 

75

 

118.4

 

 

 

 

 

 

 

 

 

 

 

In Colombia

 

 

 

 

 

 

 

 

 

Emgesa

 

 

14

 

57

 

37.3

 

Codensa

 

2

 

2

 

4

 

4.7

 

EEC (5)

 

 

 

 

 

Other businesses(1)

 

276

 

311

 

 

49.3

 

Total temporary personnel in Colombia

 

278

 

327

 

61

 

91.3

 

 

 

 

 

 

 

 

 

 

 

In Peru

 

 

 

 

 

 

 

 

 

Edegel

 

15

 

16

 

17

 

13.9

 

Edelnor

 

18

 

28

 

47

 

39.2

 

Other businesses(1)

 

217

 

227

 

 

35.1

 

Total temporary personnel in Peru

 

250

 

271

 

64

 

88.2

 

 

 

 

 

 

 

 

 

 

 

Total temporary personnel of Enersis and Subsidiaries

 

847

 

794

 

278

 

363.1

 

 


(1) Includes CAM and Synapsis.  During 2011, CAM and Synapsis were sold.

(2) Includes TESA and CTM.

(3) Includes En—Brasil Comercio e Serviços S.A.

(4) Includes employees of Ingendesa Brasil who work in Brazil.  During 2011 Ingendesa employees were transferred to Endesa Chile.

(5) Jointly controlled companies; includes personnel on a proportional basis.

(6) Includes Luz Andes S.A. and Empresa Eléctrica de Colina S.A.

(7) Includes CAM, Synapsis and IMV.  During 2011, CAM and Synapsis were sold.

 

134



Table of Contents

 

Chile

 

All Chilean employees who are dismissed for reasons other than misconduct are entitled by law to a severance payment.  According to Chilean law, permanent employees are entitled to a basic payment of one-month’s salary for each year (or a six-month portion thereof) worked, subject to a limit of a total payment of no more than 11 months’ pay for employees hired after August 14, 1981.  Severance payments to employees hired prior to that date consist of one-month’s salary for each full year worked, not subject to any limitation on the total amount payable.  The Company voluntarily makes severance payments above the limits established by Chilean law.  In addition, under Endesa Chile’s collective bargaining agreements, Endesa Chile is obligated to make severance payments to all covered employees in cases of voluntary resignation or death in specified amounts that increase according to seniority.

 

Enersis has two collective agreements, both signed during 2011, which will be in force until July and December 2015.  Chilectra has five collective agreements, all of them signed in December 2008, which expire in December 2012.  Empresa Eléctrica de Colina has one collective agreement, signed in 2011, which expires in October 2015.  ICT has one agreement, signed in 2011, which expires in December 2015.  Endesa Chile has collective agreements with nine different unions, five of them signed during 2011, which expire between 2012 and 2015.  Three of these nine contracts were carried over from Ingendesa.

 

Argentina

 

Edesur has two collective agreements signed in April 2011, which expire in March 2014.  El Chocón has two collective agreements, one signed during 2011, which expire in December 2016, and another which is still pending.  Endesa Costanera has two collective agreements, which are still pending.

 

Brazil

 

Ampla has three bargaining agreements, signed during 2011, which will expire between September 2012 and September 2013.  Coelce has one agreement, signed in 2010 which will expire in October 2012.  CIEN has two agreements, signed in 2011, which expire in September 2012 and April 2013.  Cachoeira Dourada has two agreements which expire in September 2012, and one of them was signed during 2011.  Endesa Fortaleza has two agreements, both signed in 2011, which expire in September 2012 and April 2013.  Under Brazilian law, collective bargaining agreements cannot last for more than two years.

 

Colombia

 

Codensa and Emgesa, each have one collective agreement, both signed during 2011which will be in force until December 2014.  EEC’s collective agreement is still pending.

 

Peru

 

Edelnor has four collective agreements which were signed in 2009 and expire in December 2012.  Edegel has one agreement, signed in 2009, which expires in 2013.

 

Management believes Enersis’ relationship with trade unions is positive.

 

E.                                    Share Ownership.

 

To the best of the Company’s knowledge, none of Enersis’ directors or officers own more than 0.1% of the shares of the Company.  None of Enersis’ directors and officers has any stock options.  It is not possible to confirm whether any of our directors or officers has a beneficial, rather than direct, interest in the shares of Enersis. To the best of our knowledge, any share ownership by all of the directors and officers of Enersis, in the aggregate, amount to significantly less than 10% of our outstanding shares.

 

Item 7.         Major Shareholders and Related Party Transactions

 

A.                                    Major Shareholders.

 

Enersis has only one class of capital stock and Endesa Spain, our controlling shareholder, has no different voting rights than Enersis’ other shareholders.  As of February 29, 2012, our 32,651,166,465 shares of common stock outstanding were held by 7,455 stockholders of record.  There were seven record holders in the United States of America as of such date.

 

135



Table of Contents

 

It is not practicable for us to determine the number of ADS or common shares beneficially owned in the United States, as we are not able to ascertain the domicile of the final beneficial holders represented by the seven official ADR record holders in the United States of America.  Likewise, we cannot readily determine the domicile of any of our foreign stockholders who hold our common stock, either directly or indirectly.

 

As of February 29, 2012, Endesa Spain beneficially owned 60.6% of the shares of Enersis. Chilean private pension funds, “Administradoras de Fondos de Pensiones,” or AFPs, owned 13.0% in the aggregate. Chilean stockbrokers, mutual funds, insurance companies, foreign equity funds, and other Chilean institutional investors collectively held 10.9 % of our equity.  ADR holders owned 12.2% of the equity.  The remaining 3.3% was held by 7,262 minority shareholders.

 

The following table sets forth certain information concerning ownership of the common stock as of February 29, 2012 with respect to each stockholder known to us to own more than 5% of the outstanding shares of common stock:

 

 

 

Number of
Shares Owned

 

Percentage
of
Shares
Outstanding

 

Endesa Spain (1)

 

19,794,583,473

 

60.6

%

 


(1)                                 Endesa Spain’s 60.6% interest is held through Endesa Latinoamérica.

 

Since June 25, 2009, Enel has been the ultimate controlling shareholder of Enersis by virtue of its 92.1% shareholding in Endesa Spain.  Enel is a publicly-traded company headquartered in Italy, primarily engaged in the energy sector, with presence in 40 countries worldwide, and has over 97,000 MW of net installed capacity.  It provides service to more than 61 million clients through its electricity and gas businesses.

 

B.                                    Related Party Transactions.

 

Article 146 of Law 18,046 ( the “Chilean Companies Act”) defines related—party transactions as all operations involving the company and any entity belonging to the corporate group, its parent companies, controlling companies, subsidiaries or related companies, board members, managers, administrators, senior officers or company liquidators, including their spouses, some of their relatives and all entities controlled by them, in addition to individuals who may appoint at least one member of the company’s directors or who control 10% or more of voting capital, or companies in which a board member, manager, administrator, senior officer or company liquidator have been serving in the same position within the last 18 months.  The law establishes that in the event that these persons fulfill the requirements established by Article 146, such persons must immediately inform the Board of Directors of their related—party nature or such other group as the Board may appoint for that purpose.  As required by law, “related—party transactions” must comply with corporate interests, as well as prices, terms and conditions prevailing in the market at the time of their approval. They must also meet all legal requirements, including board acknowledgement and approval of the transaction (excluding the affected directors), approval by the ESM (in some cases, with requisite majority approval) and be approved pursuant to regulatory procedures.

 

The aforementioned law, which also applies to Enersis’ affiliates, also provides for some exceptions, stating that in certain cases, Board approval would suffice for “related—party transactions”, pursuant to certain related—party transaction thresholds and when such transactions are conducted in compliance with the related—party policies defined by the company’s board.  At its meetings held on December 17, 2009 and April 23, 2010, Enersis’ Board of Directors approved a related—party policy (política de habitualidad) effective as of January 1, 2010.  This policy is available on the company’s website.

 

If an operation is not in compliance with Article 146, this would not affect the operation’s validity, but the company or shareholders may demand compensation from the individual associated with the infringement as provided under law, and to reparation for damages.  It is our policy that all cash inflows and outflows of our Chilean subsidiaries be managed through our centralized cash management policy. It is a common practice in Chile to transfer surplus funds from one company to another affiliate that has a cash deficit.  These operations are carried out through either short—term loans or through structured inter—company loans.  Under Chilean laws and regulations, such transactions must be carried out on an arm’s—length basis.  Our centralized cash management is more efficient for both financial and tax reasons.  All of these operations are subject to the supervision of our Directors’ Committee.  As of December 2011, these operations were priced at TIP (a Chilean variable interest rate) + 0.05% per month.

 

In other countries in which we do business, these inter—company transactions are permitted, but they have adverse tax consequences.  Accordingly, we do not similarly manage the cash flows of our non-Chilean subsidiaries.

 

Our subsidiary, Endesa Chile, has made structured loans to its related parties in Chile, primarily to finance projects. As of December 31, 2011, the outstanding net balance for such loans was $ 38.5 million, at an interest rate of 7.5%.  The largest amounts

 

136



Table of Contents

 

outstanding during 2011 and 2010 were $ 75 million and $ 256 million respectively.  For the two-year period ending December 31, 2011, Endesa Chile has granted only one loan to a foreign subsidiary, Endesa Costanera, at a spread of 5.5% over LIBOR.  The outstanding balance of this loan was $ 7.1 million as of December 31, 2011.  The largest amount outstanding during 2011 and 2010 for such loan was also $ 7.1 million.

 

As of the date of this Report, the above—mentioned transactions have not experienced material changes.  For more information regarding transactions with related parties, refer to Note 8 of our Consolidated Financial Statements.

 

C.                                    Interests of Experts and Counsel.

 

Not applicable.

 

Item 8.         Financial Information

 

Consolidated Statements and Other Financial Information.

 

See “Item 18.  Financial Statements” for our Consolidated Financial Statements.

 

Legal Proceedings

 

We and our subsidiaries are parties to legal proceedings arising in the ordinary course of business.  Management considers that it is unlikely that any loss associated with pending lawsuits will significantly affect the normal development of our business.

 

For detailed information as of December 31, 2011 on the status of the material pending lawsuits that have been filed against the Company or its subsidiaries, please refer to Note 22.2 of our Consolidated Financial Statements.  Since 2009, in relation to the legal proceedings reported in the Notes to the Consolidated Financial Statements, the Company decided to use the criteria of disclosing lawsuits above a minimum threshold of $ 20 million of potential impact to Enersis, and, in some cases, qualitative criteria according to the materiality of the impact in the conduct of our business.  The lawsuits status includes a general description, the process status and the estimate of the amount involved in each lawsuit.

 

Dividend Policy

 

The Board generally establishes a definitive dividend payable each year, and attributable to the prior year, which cannot be less than the legal minimum of 30% of annual net income before negative goodwill amortization.  As agreed at a meeting held on February 29, 2012, the Board of Directors will propose to the OSM that is expected to be held on April 26, 2012, the payment of a definitive dividend of Ch$ 5.7497 per share for fiscal year 2011, equivalent to a payout ratio of 50% (based on annual net income before negative goodwill amortization).  The provisional dividend of Ch $ 1.4656 per share paid in January 2012 was deducted from the definitive dividend to be paid on May 10, 2012, as agreed by the OSM.

 

The Board of Directors also approved a dividend policy for fiscal year 2012, according to which a provisional dividend will be paid to stockholders equal to 15% of the net income accumulated through September 30, 2012.  The Board of Directors will propose a definitive dividend payout equal to 50% of the annual net income for fiscal year 2012.  Actual dividend payments will be subject to net profits obtained in each period, as well as to expectations of future profit levels and other conditions that may exist at the time of such dividend declaration.  The fulfillment of the aforementioned dividend policy will depend on actual 2012 net income.  The proposed dividend policy is subject to the Board of Director’s prerogative to change the amount and timing of the dividend under the circumstances at the time of the payment.

 

Currently, there are no restrictions on the ability of Enersis or any of its subsidiaries to pay dividends, other than certain legal restriction of limiting the amount of dividend distributions and in the event of specific circumstances under certain credit agreements, such as: Endesa Costanera, El Chocón, CIEN and Endesa Fortaleza may not pay dividends unless they comply with certain financial covenants.  In general terms, companies may not pay dividends in case of default on credit agreements. (See “Item 5. Operating and Financial Review and Prospects — B. Liquidity and capital resources” for further detail on Enersis debt instruments).

 

Stockholders set dividend policies at each subsidiary and affiliate.  There are currently no material currency controls which prohibit Enersis from repatriating the dividend payments from its non-Chilean principal subsidiaries and affiliates.

 

The Company pays dividends to shareholders with a record date of five business days before the payment date.  Holders of ADS on the applicable record dates will be entitled to participate in all future dividends.

 

137



Table of Contents

 

Dividends

 

The table below sets forth, for each of the years indicated, the per share amounts of dividends distributed by the Company and the amount of dividends distributed per 50 common shares (one ADS represents 50 common shares) in dollars.  See “Item 10. Additional Information — D. Exchange Controls.”

 

Year

 

Nominal
Ch$(1)

 

$ per
ADS (2)

 

 

 

 

 

 

 

2007

 

5.42

 

0.43

 

2008

 

4.95

 

0.39

 

2009

 

7.02

 

0.69

 

2010

 

4.64

 

0.50

 

2011

 

7.45

 

0.72

 

 


(1)         This chart details dividends paid in a given year, and not the dividends accrued on that year.  These dividends may have been accrued the prior year or the same year in which they were paid.  These amounts do not reflect reduction for any applicable Chilean withholding tax.

(2)         The dollar per ADS amount has been calculated by applying the Observed Exchange Rate as of December 31 of each year, to the peso amount.  One ADS represents 50 common shares.

 

For a discussion of Chilean withholding taxes and access to the formal currency market in Chile in connection with the payment of dividends and sales of ADS and the underlying Common Stock, see “Item 10.  Additional Information — E. Taxation” and “Item 10.  Additional Information — D. Exchange Controls.”

 

B.                                    Significant Changes.

 

None.

 

138



Table of Contents

 

Item 9.         The Offer and Listing

 

A.                                    Offer and Listing Details.

 

Market Price and Volume Information

 

The shares of our common stock currently trade on Chilean, United States and Spanish exchanges.  Transactions in Chile take place on three exchanges: the Santiago Stock Exchange, the Electronic Stock Exchange and the Valparaíso Stock Exchange.  During 2011, volume traded on the Santiago Stock Exchange amounted to 4,341,597,832 shares.

 

Shares of our common stock have traded in the United States on the New York Stock Exchange (NYSE) since October 1993 in the form of ADS, under the ticker symbol “ENI.”  Each ADS represents 50 shares of common stock, with the ADS in turn evidenced by American Depositary Receipts (ADRs).  The ADRs are outstanding under the Second Amended and Restated Deposit Agreement dated as of September 30, 2010 among us, Citibank, N.A. as Depositary Bank, and the holders from time to time of ADRs issued thereunder.  Only persons in whose names ADRs are registered on the books of the Depositary are treated by the Depositary as owners of ADRs.

 

As of February 29, 2012, ADRs evidencing 78,716,604 ADS (equivalent to 3,985,830,200 common shares) were outstanding, representing 12.6% of the total number of outstanding shares.  It is not practicable for the Company to determine the proportion of ADS beneficially owned by U.S. final beneficial holders.  The ADS closed at $ 17.63 on the last trading day on the NYSE in 2011.

 

The table below shows, for the periods indicated, high and low closing prices in pesos on the Santiago Stock Exchange and high and low closing prices of the ADS in dollars as reported by the NYSE.

 

 

 

Santiago Stock
Exchange (1)

 

NYSE (2)

 

 

 

Chilean Pesos per share

 

$ per ADS

 

 

 

High

 

Low

 

High

 

Low

 

2012

 

195.90

 

171.50

 

20 4/9

 

17 3/7

 

February

 

195.90

 

175.50

 

20 4/9

 

18 2/9

 

January

 

184.01

 

171.50

 

18 1/3

 

17 3/7

 

 

 

 

 

 

 

 

 

 

 

2011

 

221.10

 

169.00

 

23 1/2

 

15 4/5

 

December

 

188.90

 

176.00

 

18 2/7

 

16 3/4

 

November

 

200.00

 

173.00

 

20 2/9

 

16 4/7

 

October

 

200.00

 

169.00

 

20 1/3

 

15 4/5

 

September

 

187.01

 

170.60

 

20 3/7

 

16 1/2

 

4th Quarter

 

200.00

 

169.00

 

20 1/3

 

15 4/5

 

3rd Quarter

 

217.50

 

170.01

 

23 1/2

 

16 1/2

 

2nd Quarter

 

219.30

 

192.00

 

23 1/3

 

20 1/3

 

1st Quarter

 

221.10

 

180.00

 

23 2/5

 

18 7/8

 

 

 

 

 

 

 

 

 

 

 

2010

 

245.00

 

195.00

 

25 3/8

 

17 7/9

 

4th Quarter

 

244.00

 

213.02

 

25 3/8

 

22 4/9

 

3rd Quarter

 

239.11

 

212.00

 

24 1/7

 

19 5/8

 

2nd Quarter

 

223.00

 

195.00

 

21

 

17 7/9

 

1st Quarter

 

245.00

 

207.99

 

23 7/8

 

19 1/3

 

 

 

 

 

 

 

 

 

 

 

2009

 

231.50

 

162.50

 

23

 

12 3/4

 

 

 

 

 

 

 

 

 

 

 

2008

 

194.80

 

110.00

 

20 1/4

 

10 1/8

 

 

 

 

 

 

 

 

 

 

 

2007

 

215.00

 

157.00

 

20 1/2

 

14 1/3

 

 


(1)         Source: Santiago Stock Exchange.

(2)         Source: NYSE.  One ADS = 50 shares of common stock.

 

B.            Plan of Distribution.

 

Not applicable.

 

139



Table of Contents

 

C.                                    Markets.

 

In Chile, the Company’s stock is traded on three stock exchanges.  The largest exchange in the country, the Santiago Stock Exchange, was established in 1893 as a private company.  Its equity consists of 48 shares held by 45 stockholders as of the date of this Report.  As of December 31, 2011, 229 companies had shares listed on the Santiago Stock Exchange.  For the year ended 2011, the Santiago Stock Exchange accounted for 85.6% of Enersis’ total equity traded in Chile.  In addition, approximately 14.0% of Enersis’ equity trading was conducted on the Electronic Exchange, an electronic trading market that was created by banks and non-member brokerage houses, and 0.4% was traded on the Valparaíso Exchange.

 

Equities, closed-end funds, fixed-income securities, short-term and money market securities, gold and dollars are traded on the Santiago Stock Exchange.  The Santiago Stock Exchange also trades dollar futures and stock index futures.  Securities are traded primarily through an open voice auction system, a firm offers system or the daily auction.  Trading through the open voice system occurs on each business day from 9:30 a.m. to 4:00 p.m., during local standard time, and from 9:30 a.m. to 5:00 p.m. during daylight savings time, which differs from New York City time by up to two hours, depending on the season. The Santiago Stock Exchange has an electronic trading system called Telepregón, which operates continuously from 9:30 a.m. to 4:00 p.m. during local standard time, and from 9:00 a.m. to 5:00 p.m. during daylight savings time, on each business day.  During local standard time, electronic auctions may be conducted four times a day, at 10:30 a.m., 11:30 a.m., 1:30 p.m., and 3:30 p.m.  During daylight savings time there is an additional electronic auction at 4:30 p.m.  More than 99% of the auctions and transactions take place electronically.

 

There are two share price indexes on the Santiago Stock Exchange, the General Shares Price Index, or IGPA, and the Selected Shares Price Index, or IPSA.  The IGPA is calculated using the prices of shares that are traded at least 5% of the trading days of a year, with a total annual transactions exceeding UF 10,000 ($ 0.43 million as of December 31, 2011) and a free float of at least 5%.  The IPSA is calculated using the prices of the 40 shares with higher amounts traded, on a quarterly basis, with market capitalization above $ 200 million and a free float at least 5%. The shares included in the IPSA and IGPA are weighted according to the weighted value of the shares traded.  Enersis has been included in the IPSA since the last quarter of 1988, while Endesa Chile has been included since its privatization process in 1987.

 

Shares of Enersis were first listed and began trading on the Bolsa de Valores Latinoamericanos de la Bolsa de Madrid, or Latibex, as of December 2001, under the ticker symbol “XENI”.  Until April 2011, the trading unit represented 50 common shares (the same unit conversion of 50:1 as an ADS), but since May 2011 the equivalence changed to a 1:1 ratio.  Santander Investment S.A. acts as the liaison entity, and the Banco Santander-Chile as the Depositary Bank in Chile.  Trading of our shares on the Latibex during 2011 amounted to approximately 15.7 million units, which in turn was equivalent to € 4.5 million.  The stock closed at € 0.26 on the last 2011 trading day.

 

Of the total amount of equity volume traded during 2011, the percentage traded per market is as follows:

 

 

 

Percentage of equity
traded in %

 

 

 

Enersis

 

Endesa Chile

 

Market

 

 

 

 

 

United States (1)

 

58.8

%

38.8

%

Chile (2)

 

41.0

%

61.0

%

Spain (3)

 

0.1

%

0.2

%

Total

 

100

%

100

%

 


(1)         Includes NYSE and over-the-counter trading.

(2)         Includes Santiago Stock Exchange, Electronic Exchange and Valparaíso Exchange.

(3)         Latibex.

 

For further information see “Item 9. The Offer and Listing — A. Offer and Listing Details — Market Price and Volume Information”.

 

D.                                    Selling Shareholders.

 

Not applicable.

 

E.                                    Dilution.

 

Not applicable.

 

140



Table of Contents

 

F.                                     Expense of the Issue.

 

Not applicable.

 

Item 10.  Additional Information

 

A.                                    Share Capital.

 

Not applicable.

 

B.                                    Memorandum and Articles of Association.

 

Description of Share Capital

 

Set forth below is certain information concerning our share capital and a brief summary of certain significant provisions of our bylaws and Chilean law.

 

General

 

Shareholders’ rights in Chilean companies are governed by the company’s bylaws, which serve the same purpose as the articles or certificate of incorporation and the bylaws of a company incorporated in the United States, and by Law 18,046 (the Chilean Companies Act).  In addition, D.L. 3500, or the Pension Funds’ System Law, which permits the investment by Chilean pension funds in stock of qualified companies, indirectly affects corporate governance and prescribes certain rights of shareholders.  In accordance with the Chilean Companies Act, legal actions by shareholders to enforce their rights as shareholders of the company must be brought in Chile in arbitration proceedings or, at the option of the plaintiff, before Chilean courts.  Members of the board of directors, managers, officers and principal executives of the company, or shareholders that individually own shares with a book value or stock value higher that UF 5,000 ($ 214,696 as of December 31, 2011) do not have the option to bring the procedure to the courts.

 

The Chilean securities markets are principally regulated by the Superintendency of Securities and Insurance, or SVS, under Law 18,045 (the Securities Market Law) and the Chilean Companies Act.  These two laws provide for disclosure requirements, restrictions on insider trading and price manipulation, and protection of minority shareholders.  The Securities Market Law sets forth requirements for public offerings, stock exchanges and brokers, and outlines disclosure requirements for companies that issue publicly offered securities.  The Chilean Companies Act and the Securities Market Law, both as amended, provide rules regarding takeovers, tender offers, transactions with related parties, qualified majorities, share repurchases, directors’ committee, independent directors, stock options and derivative actions.

 

Public Register

 

Enersis is a publicly held stock corporation incorporated under the laws of Chile.  Enersis was constituted by public deed issued on June 19, 1981 by the Santiago Notary Public, Mr. Patricio Zaldívar M.  Its existence was approved by SVS Resolution 409-S of July 17, 1981 and it was registered on July 21, 1981 in the Commercial Registrar (Registro de Comercio del Conservador de Bienes Raíces y Comercio de Santiago), on pages 13099 No. 7269.  Enersis is registered with the SVS and its entry number is 0175. Enersis is also registered with the United States Securities and Exchange Commission and its commission file number is 001-12440.

 

Reporting Requirements Regarding Acquisition or Sale of Shares

 

Under Article 12 of the Securities Market Law and General Rule 269 of the SVS, certain information regarding transactions in shares of a publicly held stock corporation or in contracts or securities whose price or results depend on or are conditioned in whole or in part on the price of such shares must be reported to the SVS and the Chilean stock exchanges.  Since American Depositary Shares (ADS) are deemed to represent the shares of common stock underlying the American Depositary Receipts (ADRs), transactions in ADRs will be subject to these reporting requirements and those established in Circular 1375 of the SVS.  Shareholders of publicly held stock corporations are required to report to the SVS and the Chilean stock exchanges:

 

·                  any direct or indirect acquisition or sale of shares made by a holder who owns, directly or indirectly, at least 10% of a publicly held stock corporation’s subscribed capital;

 

141



Table of Contents

 

·                  any direct or indirect acquisition or sale of contracts or securities whose price or results depend on or are conditioned in whole or in part on the price of shares, made by a holder who owns, directly or indirectly, at least 10% of a publicly held stock corporation’s subscribed capital;

 

·                  any direct or indirect acquisition or sale of shares made by a holder who, due to an acquisition of shares of such publicly held stock company, results in the holder acquiring, directly or indirectly, at least 10% of a publicly held stock company’s subscribed capital; and

 

·                  any direct or indirect acquisition or sale of shares in any amount, made by a director, receiver, principal executive, general manager or manager of a publicly held stock company.

 

In addition, majority shareholders of a publicly held stock corporation must inform the SVS and the Chilean stock exchanges if such transactions are entered into with the intention of acquiring control of the company or if they are making a passive financial investment instead.

 

Under Article 54 of the Securities Market Law and General Rule 104 enacted by the SVS, any person who directly or indirectly intends to take control of a publicly held stock corporation must disclose this intent to the market at least ten business days in advance of the proposed change of control and, in any event, as soon as the negotiations for the change of control have taken place or reserved information of the publicly held stock corporation has been provided.

 

Corporate Objectives and Purposes

 

Article 4 of our bylaws states that our corporate objectives and purposes are, among other things, to conduct the exploration, development, operation, generation, distribution, transmission, transformation, or sale of energy in any form, directly or through other companies, as well as to provide engineering-consultancy services related to these objectives, in Chile and abroad and to participate in the telecommunications business.

 

Board of Directors

 

Our Board of Directors is comprised of seven members who are appointed by shareholders at the OSM of the Company and are elected for a period of three years, at the end of which they will be re-elected or replaced.

 

The seven directors elected at the OSM are the seven individual nominees who receive the highest majority of the votes.  Each shareholder may vote his shares in favor of one nominee or may apportion his shares among any number of nominees.  The effect of these voting provisions is to ensure that a shareholder owning more than 12.5% of our shares is able to elect a member of the Board.

 

The compensation of the directors is set annually at the OSM.  See “Item 6. Directors, Senior Management and Employees — B. Compensation.”

 

Agreements entered into by Enersis with related parties can only be executed when such agreements serve the interest of the Company, and their price, terms and conditions are consistent with prevailing market conditions at the time of their approval and comply with all the requirements and procedures indicated in Article 147 of the Chilean Companies Act.

 

Certain Powers of the Board of Directors

 

Our bylaws provide that every arrangement or contract that the Company enters into with its controlling shareholder, its directors or executives, or with their related parties, must be previously approved by two thirds of the Board of Directors and be included in the Board meetings and must comply with the provisions of the Chilean Companies Act.

 

Our bylaws do not contain provisions relating to:

 

·                  the directors’ power, in the absence of an independent quorum, to vote on compensation for themselves or any members of their body;

 

·                  borrowing powers exercisable by the directors and how such borrowing powers can be varied;

 

·                  retirement or non-retirement of directors under an age limit requirement; or

 

·                  number of shares, if any, required for directors’ qualification.

 

142



Table of Contents

 

Certain Provisions Regarding Shareholder Rights

 

As of the date of the filing of this Report, Enersis’ capital is comprised of only one class of shares, all of which are ordinary shares and have the same rights.

 

Our bylaws do not contain any provisions relating to:

 

·                  redemption provisions;

 

·                  sinking funds; or

 

·                  liability for capital calls by the Company.

 

Under Chilean law, the rights of holders of stock of the Company may only be changed by an amendment to the bylaws that comply with the requirements explained below under “Item 10. Additional Information — B. Memorandum and Articles of Association. — Shareholders’ Meetings and Voting Rights.”

 

Capitalization

 

Under Chilean law, only the shareholders of a company acting at an ESM have the power to authorize a capital increase.  When an investor subscribes for shares, these are officially issued and registered under his name, and the subscriber is treated as a shareholder for all purposes, except receipt of dividends and for return of capital in the event that the shares have been subscribed but not paid for.  The subscriber becomes eligible to receive dividends only for the shares that he has actually paid for or, if he has paid for only a portion of such shares, the pro rata portion of the dividends declared with respect to such shares unless the company’s bylaws provide otherwise.  If a subscriber does not fully pay for shares for which he has subscribed on or prior to the date agreed upon for payment, the company is entitled to auction the shares on the stock exchange where such shares are traded and has a cause of action against the subscriber for the difference between the subscription price and the price actually received at auction, if any.  However, until such shares are sold at auction, the subscriber continues to possess all the rights of a shareholder, except the right to receive dividends and return of capital.  When there are authorized and issued shares for which full payment has not been made within the period fixed by shareholders at the same ESM at which the subscription was authorized (which in no case may exceed three years from the date of such meeting), the Board must proceed to collect payment, unless the shareholders’ meeting had authorized (by two thirds of the voting shares) to reduce the company’s capital to the amount effectively collected.

 

As of December 31, 2011, the subscribed and fully paid capital of the Company totaled Ch$ 2,825 billion and consisted of 32,651,166,465 shares.

 

Preemptive Rights and Increases of Share Capital

 

The Chilean Companies Act requires Chilean companies to grant shareholders preemptive rights to purchase a sufficient number of shares to maintain their existing ownership percentage of such company whenever such company issues new shares.

 

Under Chilean law, preemptive rights are exercisable or freely transferable by shareholders during a 30-day period following the day the capital increase is made public.  During such 30-day period, and for an additional 30-day period immediately following the initial 30-day period, publicly held stock corporations are not permitted to offer any unsubscribed shares to third parties on terms which are more favorable than those offered to their shareholders.  At the end of the second 30-day period, a Chilean publicly held stock corporation is authorized to sell non-subscribed shares to third parties on any terms, provided they are sold on one of the Chilean stock exchanges.

 

Shareholders’ Meetings and Voting Rights

 

An OSM must be held within the first four months following the end of our fiscal year.  The last OSM was held on April 26, 2011.  An ESM may be called by the board of directors when deemed appropriate, when requested by shareholders representing at least 10% of the issued shares with voting rights or by the SVS.  To convene an OSM, or an ESM, notice must be given three times in a newspaper located in our corporate domicile.  The newspaper designated by our shareholders is El Mercurio de Santiago.  The first notice must be published not less than 15 days and no more than 20 days in advance of the scheduled meeting.  Notice must also be mailed to each shareholder, to the SVS and to the Chilean stock exchanges.

 

Under Chilean law, a quorum for a shareholders’ meeting is established by the presence, in person or by proxy, of shareholders representing at least a majority of the issued shares with voting rights of a company.  If a quorum is not present at the first meeting, a reconvened meeting can take place at which the shareholders present are deemed to constitute a quorum regardless of the percentage

 

143



Table of Contents

 

of the shares represented.  The second meeting must take place within 45 days following the scheduled date for the first meeting.  Shareholders’ meetings adopt resolutions by the affirmative vote of a majority of those shares present or represented at the meeting.  An ESM must be called to take the following actions:

 

·                  a transformation of the company into a form other than a publicly held stock corporation under the Chilean Companies Act, a merger or split-up of the company;

 

·                  an amendment to the term of duration or early dissolution of the company;

 

·                  a change in the corporation’s domicile;

 

·                  a decrease of corporate capital;

 

·                  an approval of capital contributions in kind and non-monetary assessments;

 

·                  a modification of the authority reserved to shareholders or limitations on the board of directors;

 

·                  a reduction in the number of members of the board of directors;

 

·                  a disposition of 50% or more of the assets of the corporation, whether it includes disposition of liabilities or not, as well as the approval or the amendment of the business plan which contemplates the disposition of assets in an amount greater that such percentage;

 

·                  the disposition of 50% or more of the assets of a subsidiary, as long as such subsidiary represents at least 20% of the assets of the corporation, as well as any disposition of its shares that results in the parent company losing its position as controller;

 

·                  the form of distributing corporate benefits;

 

·                  issue of guarantees for third-party liabilities which exceed 50% of the assets, except when the third party is a subsidiary of the company, in which case approval of the board of directors is deemed sufficient;

 

·                  the purchase of the corporation’s own shares;

 

·                  others established by the bylaws or the laws;

 

·                  certain remedies for the nullification of the corporate bylaws;

 

·                  inclusion in the bylaws of the right to purchase shares from minority shareholders, when the controlling shareholders reaches 95% of the company’s shares by means of a tender offer for all of the company’s shares, where at least 15% of the shares have been acquired from unrelated shareholders;

 

·                  approval or ratification of acts or contracts with related parties.

 

Regardless of the quorum present, the vote required for any of the actions above is at least two-thirds of the outstanding shares with voting rights.

 

Bylaw amendments for the creation of a new class of shares, or an amendment to or an elimination of those classes of shares that already exist, must be approved by at least two-thirds of the outstanding shares of the affected series.

 

Chilean law does not require a publicly held stock corporation to provide its shareholders the same level and type of information required by the securities laws regarding the solicitation of proxies.  However, shareholders are entitled to examine the books of a publicly held stock corporation within the 15-day period before its scheduled OSM.  Under Chilean law, a notice of a shareholders meeting listing matters to be addressed at the meeting must be mailed at least 15 days prior to the date of such meeting, and, an indication of the way complete copies of the documents that support the matters submitted for voting can be obtained, which must also be made available to shareholders on the Company’s website.  In the case of an OSM, the annual report of the Company’s activities, which includes audited financial statements, must also be made available to shareholders and published on the Company’s website at: www.enersis.cl.

 

144



Table of Contents

 

The Chilean Companies Act provides that, upon the request by the Directors’ Committee or by shareholders representing at least 10% of the issued shares with voting rights, a Chilean company’s annual report must include, in addition to the materials provided by the board of directors to shareholders, such shareholders’ comments and proposals in relation to the company’s affairs.  Similarly, the Chilean Companies Act provides that whenever the board of directors of a publicly held stock corporation convenes an OSM and solicits proxies for the meeting, or circulates information supporting its decisions or other similar material, it is obligated to include the pertinent comments and proposals that may have been made by the Directors’ Committee or by shareholders owning 10% or more of the shares with voting rights who request that such comments and proposals be so included.

 

Only shareholders registered as such with Enersis at least five business days prior to the date of a meeting are entitled to attend and vote their shares.  A shareholder may appoint another individual, who does not need to be a shareholder, as his proxy to attend the meeting and vote on his behalf.  Proxies for such representation shall be given in writing for all the shares held by the owner.  Every shareholder entitled to attend and vote at a shareholders’ meeting shall have one vote for every share subscribed.

 

There are no limitations imposed by Chilean law or the company’s bylaws on the right of nonresidents or foreigners to hold or vote shares of common stock.  However, the registered holder of the shares of common stock represented by ADSs, and evidenced by outstanding ADRs, is the custodian of the Depositary, currently Citibank N.A. (Chile), or any successor thereto.  Accordingly, holders of ADRs are not entitled to receive notice of meetings of shareholders directly or to vote the underlying shares of common stock represented by ADS and evidenced by the ADRs directly.  The Deposit Agreement contains provisions pursuant to which the Depositary has agreed to solicit instructions from registered holders of ADRs as to the exercise of the voting rights pertaining to the shares of common stock represented by the ADS and evidenced by such ADRs.  Subject to compliance with the requirements of the Deposit Agreement and receipt of such instructions, the Depositary has agreed to endeavor, insofar as practicable and permitted under Chilean law and the provisions of the bylaws, to vote or cause to be voted (or grant a discretionary proxy to the Chairman of the Board of Directors of the company or to a person designated by the Chairman of the Board of Directors of the company to vote) the shares of common stock represented by the ADS evidenced by such ADRs in accordance with any such instruction.  The Depositary shall not itself exercise any voting discretion over any shares of common stock underlying ADS.  If no voting instructions are received by the Depositary from a holder of ADRs with respect to the shares of common stock represented by the ADS, and evidenced by such ADRs, on or before the date established by the Depositary for such purpose, the shares of common stock represented by the ADS, may be voted in the manner directed by the Chairman of the Board of the company, subject to limitations set forth in the Deposit Agreement.

 

Dividends and Liquidation Rights

 

According to the Chilean Companies Act, unless otherwise decided by unanimous vote of its issued shares eligible to vote, all companies must distribute a cash dividend in an amount equal to at least 30% of their consolidated net income, before amortization and negative goodwill for each year (calculated according to the local accounting rules applicable to the Company when preparing financial statements to be submitted to the SVS), unless and except to the extent the Company has carried forward losses.  The law provides that the board of directors must agree to the dividend policy and inform such policy to the shareholders at the OSM.

 

Any dividend in excess of 30% of net income may be paid, at the election of the shareholder, in cash, in Enersis shares or in shares of publicly held corporations held by Enersis.  Shareholders who do not expressly elect to receive a dividend other than in cash are legally presumed to have decided to receive the dividend in cash.

 

Dividends which are declared but not paid within the appropriate time period set forth in the Chilean Companies Act (as to minimum dividends, 30 days after declaration; as to additional dividends, the date set for payment at the time of declaration) are adjusted to reflect the change in the value of UF, from the date set for payment to the date such dividends are actually paid.  Such dividends also accrue interest at the then prevailing rate for UF-denominated deposits during such period.  The right to receive a dividend lapses if it is not claimed within five years from the date such dividend is payable.  Payments not collected in such period are transferred for the benefit of the Fire Department, formed by volunteers.

 

In the event of a liquidation of Enersis, the holders of shares would participate in the assets available in proportion to the number of paid-in shares held by them, after payment to all creditors.

 

Approval of Financial Statements

 

The Board of Directors is required to submit Enersis’ consolidated financial statements to the shareholders annually for their approval.  If the shareholders by a vote of a majority of shares present (in person or by proxy) at the shareholders’ meeting reject the financial statements, the Board of Directors must submit new financial statements no later than 60 days from the date of such meeting.  If the shareholders reject the new financial statements, the entire Board of Directors is deemed removed from office and a new board is elected at the same meeting.  Directors who individually approved such financial statements are disqualified for reelection for the following period.  Our shareholders have never rejected the financial statements presented by the Board of Directors.

 

145



Table of Contents

 

Change of Control

 

The Capital Markets Law establishes a comprehensive regulation related to tender offers.  The law defines a tender offer as the offer to purchase shares of companies which publicly offer their shares or securities convertibles into shares and which offer is made to shareholders to purchase their shares under conditions which allow the bidder to reach a certain percentage of ownership of the company within a fixed period of time.  These provisions apply to both voluntary and hostile tender offers.

 

Acquisition of Shares

 

There are no provisions in our bylaws that discriminate against any existing or prospective holder of shares as a result of such shareholder owning a substantial number of shares.  However, no person may directly or indirectly own more than 65% of the outstanding shares of our stock.  The foregoing restriction does not apply to the depositary as record owner of shares represented by ADRs, but it does apply to each beneficial ADS holder.  Additionally, our bylaws prohibit any shareholder from exercising voting power with respect to more than 65% of the common stock owned by such shareholder or on behalf of others representing more than 65% of the outstanding issued shares with voting rights.

 

Right of Dissenting Shareholders to Tender Their Shares

 

The Chilean Companies Act provides that upon the adoption of any of the resolutions enumerated below at a meeting of shareholders, dissenting shareholders acquire the right to withdraw from the company and to compel the company to repurchase their shares, subject to the fulfillment of certain terms and conditions.  In order to exercise such withdrawal rights, holders of ADRs must first withdraw the shares represented by their ADRs pursuant to the terms of the deposit agreement.

 

“Dissenting” shareholders are defined as those who at a shareholders’ meeting vote against a resolution that results in the withdrawal right, or who if absent from such meeting, state in writing their opposition to the respective resolution, within the 30 days following the shareholders’ meeting.  The price paid to a dissenting shareholder of a publicly held stock corporation whose shares are quoted and actively traded on one of the Chilean stock exchanges, is the greater of (i) the weighted average of the sales prices for the shares as reported on the Chilean stock exchanges on which the shares are quoted for the two-month period preceding the shareholders’ meeting giving rise to the withdrawal right, and (ii) the market price resulting from the average price of transactions on such day.  If, because of the volume, frequency, number and diversity of the buyers and sellers, the SVS determines that the shares are not actively traded on a stock exchange, the price paid to the dissenting shareholder shall be the book value.  Book value for this purpose shall equal paid capital plus reserves and profits, less losses, divided by the total number of subscribed shares, whether entirely or partially paid.  For the purpose of making this calculation, the last consolidated statements of financial position is used, as adjusted to reflect inflation up to the date of the shareholders’ meeting which gave rise to the withdrawal right.

 

The resolutions that result in a shareholder’s right to withdraw include, among others, the following:

 

·                  the transformation of the company into an entity which is not a publicly held stock corporation governed by Chilean Companies Act;

 

·                  the merger of the company with another company;

 

·                  disposition of 50% or more of the assets of the corporation, whether it includes disposition of liabilities or not, as well as the approval or the amendment of the business plan which contemplates the disposition of assets in an amount greater than such percentage;

 

·                  the disposition of 50% or more of the assets of a subsidiary, as long as such subsidiary represents at least 20% of the assets of the corporation, as well as any disposition of its shares that results in the parent company losing its position of controller;

 

·                  issue of guarantees for third parties’ liabilities which exceed 50% of the assets (if the third party is a subsidiary of the company, the approval of the board of directors is sufficient);

 

·                  the creation of preferential rights for a class of shares or an amendment to the existing ones.  In this case the right to withdraw only accrues to the dissenting shareholders of the class or classes of shares adversely affected;

 

·                  certain remedies for the nullification of the corporate bylaws; and

 

·                  such other causes as may be established by the law or by the company’s bylaws.

 

146



Table of Contents

 

Investments by AFPs

 

The Pension Funds’ System Law permits AFPs to invest their funds in companies that are subject to Title XII and, subject to greater restrictions, in other companies.  The determination of which stocks may be purchased by AFPs is made by the Risk Classification Committee.  The Risk Classification Committee establishes investment guidelines and is empowered to approve or disapprove those companies that are eligible for AFP investments.  Except for the period from March 2003 to March 2004, Enersis has been a Title XII Company since 1985 and is approved by the Risk Classification Committee.

 

Title XII companies are required to have bylaws that limit the ownership of any shareholder to a specified maximum percentage, bylaws that require that certain actions be taken only at a meeting of the shareholders and bylaws that give the shareholders the right to approve certain investment and financing policies.

 

Registrations and Transfers

 

Shares issued by Enersis are registered with an administrative agent named DCV Registros S.A.  This entity is responsible for Enersis’ shareholders registry as well.  In case of jointly owned shares, an attorney-in-fact must be appointed to represent the joint owners in dealing with Enersis.

 

C.                                    Material Contracts.

 

None.

 

D.                                    Exchange Controls.

 

The Central Bank is responsible for, among other things, monetary policies and exchange controls in Chile.  Currently applicable foreign exchange regulations are set forth in the Compendium of Foreign Exchange Regulations (the Compendium) approved by the Chilean Central Bank in 2002.  Appropriate registration of a foreign investment in Chile permits the investor access to the Formal Exchange Market.  Foreign investments can be registered with the Foreign Investment Committee under D.L. 600 of 1974 or can be registered with the Central Bank under the Central Bank Act, Law 18840 of October 1989.

 

a)                                     Foreign Investments Contracts and Chapter XXVI

 

Regarding our initial public offering of ADS in 1993, we entered into a foreign investment contract (the Foreign Investment Contract) with the Chilean Central Bank and the Depositary, pursuant to Article 47 of the Central Bank Act and Chapter XXVI of the former Compendium of Foreign Exchange Regulations (Chapter XXVI), which governed the issuance of ADS by a Chilean company. Pursuant to the Foreign Investment Contract, the foreign exchange for payments and distributions with respect to the ADS may be purchased in either the Formal Exchange Market or the Informal Exchange Market, but such payments must be necessarily remitted through the Formal Exchange Market.

 

As of April 19, 2001, Chapter XXVI was eliminated and new investments in ADRs by non-residents of Chile are now governed instead by Chapter XIV of the Compendium.  This change was made with the purpose of simplifying and facilitating the flow of capital to and from Chile.  As a result of the elimination of Chapter XXVI, access to the Formal Exchange Market is no longer assured.  However, because our Foreign Investment Contract was entered into pursuant to Chapter XXVI, the principles of Chapter XXVI still apply to its terms.  Foreign investors who have purchased their shares under a Foreign Investment Contract pursuant to Chapter XXVI continue to have access to the Formal Exchange Market for the purpose of converting pesos to dollars and repatriating from Chile amounts received with respect to the deposited shares of common stock or shares of common stock withdrawn from deposit on surrender of ADRs (including amounts received as cash dividends and proceeds from the sale in Chile of the underlying shares of common stock and any rights with respect thereto).  However, foreign investors who have not deposited the shares of common stock into our ADS facility will not have the benefits of our Foreign Investment Contract with the Central Bank but instead will be subject to the normal foreign investment rules.

 

The following is a summary of certain provisions which were contained in Chapter XXVI and the Foreign Investment Contract, and which therefore remain relevant.  This summary does not purport to be complete and is qualified in its entirety by reference to Chapter XXVI and the Foreign Investment Contract.

 

Under Chapter XXVI and the Foreign Investment Contract, the Central Bank agreed to grant to the Depositary, on behalf of ADR holders, and to any investor not residing or domiciled in Chile who withdraws common stock upon delivery of ADRs (such shares of

 

147



Table of Contents

 

common stock being referred to herein as Withdrawn Shares) access to the Formal Exchange Market to convert pesos into dollars (and to remit such dollars outside of Chile), including amounts received as:

 

·                  cash dividends;

 

·                  proceeds from the sale in Chile of Withdrawn Shares subject to receipt by the Central Bank of a certificate from the holder of the Withdrawn Shares (or from an institution authorized by the Central Bank) that such holder’s residence and domicile are outside Chile and a certificate from a Chilean stock exchange (or from a brokerage or securities firm established in Chile) that such Withdrawn Shares were sold on a Chilean stock exchange;

 

·                  proceeds from the sale in Chile of rights to subscribe for additional shares of Common Stock;

 

·                  proceeds from the liquidation, merger or consolidation of our Company; and

 

·                  other distributions, including, without limitation, those resulting from any recapitalization, as a result of holding shares of Common Stock represented by ADS or Withdrawn Shares.

 

Transferees of Withdrawn Shares were not entitled to any of the foregoing rights under Chapter XXVI. Investors receiving Withdrawn Shares in exchange for ADRs had the right to redeposit such shares in exchange for ADRs, provided that certain conditions relating to redeposit were satisfied.

 

Chapter XXVI provided that access to the Formal Exchange Market in connection with dividend payments was conditioned upon certification by us to the Central Bank that a dividend payment has been made and any applicable tax has been withheld.  Chapter XXVI also provided that the access to the Formal Exchange Market in connection with the sale of Withdrawn Shares or distributions thereon was conditioned upon receipt by the Central Bank of certification by the Depositary (or the Custodian on its behalf) that such shares have been withdrawn in exchange for ADRs and receipt of a waiver of the benefit of the Foreign Investment Contract with respect thereto until such Withdrawn Shares were redeposited.

 

The Foreign Investment Contract provides that a person who brings foreign currency into Chile to purchase shares of common stock with the benefit of the Foreign Investment Contract must convert it into pesos on the same day and has five banking business days within which to invest in shares of common stock in order to receive the benefits of the Foreign Investment Contract.  If such person decides within such period not to acquire shares of common stock, such person can access the Formal Exchange Market to reacquire dollars, provided that the applicable request is presented to the Central Bank within seven banking business days of the initial conversion into pesos.  Shares acquired as described above may be deposited for ADRs and receive the benefits of the Foreign Investment Contract, subject to receipt by the Central Bank of a certificate from the Depositary (or the Custodian on its behalf) that such deposit has been effected, that the related ADRs have been issued and receipt of a declaration from the person making such deposit waiving the benefits of the Foreign Investment Contract with respect to the deposited shares of common stock.

 

Access to the Formal Exchange Market under any of the circumstances described above is not automatic.  Such access requires approval of the Central Bank based on a request presented through a banking institution established in Chile.  The Foreign Investment Contract provides that if the Central Bank has not acted on such request within seven banking days, the request will be deemed approved.

 

Under current Chilean law, the Foreign Investment Contract cannot be changed unilaterally by the Central Bank.  It is not certain, however, that additional Chilean restrictions applicable to the holders of ADRs, the disposition of underlying shares of Common Stock or the repatriation of the proceeds from such disposition could not be imposed in the future, nor can there be any assessment of the duration or impact of such restrictions, if imposed.

 

The Compendium and International Bond Issuances

 

Chilean issuers may offer bonds issued by the Central Bank internationally under Chapter XIV, as amended, of the Compendium.

 

E.                                    Taxation.

 

Chilean Tax Considerations

 

The following discussion summarizes material Chilean income and withholding tax consequences to beneficial owners arising from the ownership and disposition of the shares and ADS.  The summary which follows does not purport to be a comprehensive description of all of the tax considerations that may be relevant to a decision to purchase, own or dispose of shares or ADS and does

 

148



Table of Contents

 

not purport to deal with the tax consequences applicable to all categories of investors, some of which may be subject to special rules.  Holders of shares and ADS are advised to consult their own tax advisors concerning the Chilean and other tax consequences of the ownership of shares or ADS.

 

The summary that follows is based on Chilean law, as in effect on the date hereof, and is subject to any changes in these or other laws occurring after such date, possibly with retroactive effect.  Under Chilean law, provisions contained in statutes such as tax rates applicable to foreign investors, the computation of taxable income for Chilean purposes and the manner in which Chilean taxes are imposed and collected may be amended only by another law.  In addition, the Chilean tax authorities enact rulings and regulations of either general or specific application and interpret the provisions of the Chilean Income Tax Law.  Chilean tax may not be assessed retroactively against taxpayers who act in good faith relying on such rulings, regulations and interpretations, but Chilean tax authorities may change their rulings, regulations and interpretations in the future.  The discussion that follows is also based, in part, on representations of the Depositary, and assumes that each obligation in the deposit agreement and any related agreements will be performed in accordance with its terms.  As of this date, there is currently no applicable income tax treaty in effect between the United States and Chile. However, in 2010 the United States and Chile signed an income tax treaty that will enter into force once the treaty is ratified by both countries.  There can be no assurance that the treaty will be ratified by either country.  The following summary assumes that there is no applicable income tax treaty in effect between the United States and Chile.

 

As used in this Report, the term “foreign holder” means either:

 

·             in the case of an individual, a person who is not a resident of Chile; for purposes of Chilean taxation, an individual holder is resident of Chile if he or she has resided in Chile for more than six months in one calendar year, or a total of more than six months in two consecutive fiscal years; or

 

·             in the case of a legal entity, an entity that is not organized under the laws of Chile, unless the shares or ADS are assigned to a branch, agent, representative or permanent establishment of such entity in Chile.

 

Taxation of Shares and ADS

 

Taxation of Cash Dividends and Property Distributions

 

General Rule: Cash dividends paid with respect to the shares or ADS held by a foreign holder will be subject to a 35% Chilean withholding tax, which is withheld and paid by the company.  A credit against the Chilean withholding tax is available based on the level of corporate income tax actually paid by the company on the income to be distributed; however, this credit does not reduce the Chilean withholding tax on a one-to-one basis because it also increases, by the same amount, the basis upon which the Chilean withholding tax is imposed.  In addition, if the company distributes less than all of its distributable income, the credit for the Chilean corporate income tax paid by the company is proportionately reduced.  Since January 1, 2004, the Chilean corporate tax rate has been 17% (except for a temporary rate increase for 2011 and 2012 in connection with the financing of the 2010 earthquake reconstruction).  The example below illustrates the effective Chilean withholding tax burden on a cash dividend received by a foreign holder, assuming a Chilean withholding tax rate of 35%, an effective Chilean corporate income tax rate of 17% and a distribution of 50% of the net income of the company distributable after payment of the Chilean corporate income tax:

 

Line

 

Concept and calculation assumptions

 

Amount

 

1

 

Company taxable income (based on Line 1 = 100)

 

100.0

 

2

 

Chilean corporate income tax : 17% x Line 1

 

17.0

 

3

 

Net distributable income: Line 1 — Line 2

 

83.0

 

4

 

Dividend distributed (50% of net distributable income): 50% of Line 3

 

41.5

 

5

 

Withholding tax: (35% of (the sum of Line 4 and 50% of Line 2))

 

(17.5

)

6

 

Credit for 50% of Chilean corporate income tax : 50% x Line 2

 

8.5

 

7

 

Net withholding tax : Line 5 + Line 6

 

(9.0

)

8

 

Net dividend received: Line 4 - Line 7

 

32.5

 

9

 

Effective dividend withholding rate : Line 7 / Line 4

 

21.69

%

 

In general, the effective dividend Chilean withholding tax rate, after giving effect to the credit for the Chilean corporate income tax paid by the company, can be computed using the following formula:

 

Effective Dividend

=

(Withholding tax rate) - (Chilean corporate income tax rate)

Withholding Tax Rate

 

1 - (Chilean corporate income tax rate)

 

149



Table of Contents

 

Using the prevailing rates, the Effective Dividend Withholding Rate =

 

(35%-17%) / (100%-17%) = 21.69%

 

Dividends are generally assumed to have been paid out of the Company’s oldest retained profits for purposes of determining the level of Chilean corporate income tax that was paid by the Company.  For information as to the retained earnings of the Company for tax purposes and the tax credit available on the distribution of such retained earnings, see Note 17 to our Consolidated Financial Statements.

 

Under Chilean Income Tax Law, dividend distributions made in property are subject to the same Chilean tax rules as cash dividends.  Stock dividends are not subject to Chilean taxation.

 

The Chilean Income Tax Law was amended in July 2010, as part of the fiscal financing of the 2010 earthquake reconstruction, to provide for the following corporate tax rates: 17.0% for 2010, 20.0% for 2011, 18.5% for 2012 and a return to the 17.0% rate as of 2013.  As discussed above, the corporate income tax is a credit against the withholding tax rate applicable on cash dividends received by a foreign holder.

 

Exceptions: Despite the aforementioned general rule, there are special circumstances under which a different tax treatment would apply depending on the source of the income or due to special circumstances existing at the date of the dividend distribution.  The most common special cases are briefly described below:

 

1)                                    Circumstances where there is no credit against the Chilean withholding tax:  Dividends distributed by the company to foreign holders would not receive a credit against the Chilean withholding tax.  By way of example, such is the case when dividend distributions exceed the company’s taxable income or when the income was not subject to corporate income tax due to an exemption.  In these cases, the foreign holder will be subject to the Chilean withholding tax rate of 35%, without the corporate income tax credit.

 

2)                                    Circumstances where dividends have been imputed to income exempted from all Chilean income taxes: In these cases, dividends distributed by the company to the foreign holder will not be subject to Chilean withholding tax.  Income exempted from Chilean income tax is expressly listed in the Chilean Income Tax Law.

 

3)                                    Circumstances where dividends are subject to a provisional withholding tax: In the event that on the date of the dividend distribution there are no earnings on which income tax has been paid and there are no tax—exempt earnings, a provisional withholding must be made on the dividends at the time of payment to the foreign holders.  This provisional withholding is calculated as if the dividends were paid from taxable income without corporate tax credit.  In other words, dividends will be subject to a 35% Chilean withholding tax rate, but they will not receive a corporate tax credit of 17%.

 

The provisional withholding tax must be confirmed with information as of December 31 of the year in which the dividend was paid.  This confirmation must be based on the company’s effective income as of December 31.

 

4)                                    Circumstances when it is possible to use in Chile certain credits against income taxes paid abroad, or “foreign tax credit”:  This occurs when dividends distributed by the Chilean company have as their source income generated by companies domiciled in third countries.  If that income was subject to withholding tax or corporate income tax in those third countries, such income will have a credit or “foreign tax credit” against corresponding Chilean taxes, which can be proportionally transferred to the shareholders of the Chilean company.

 

Taxation on sale or exchange of ADS, outside Chile

 

Gains obtained by a foreign holder from the sale or exchange of ADS outside Chile will not be subject to Chilean taxation.

 

Taxation on sale or exchange of Shares where shares or ADS were acquired on or before April 19, 2001

 

Gain recognized on a sale or exchange of shares (as distinguished from sales or exchanges of ADS representing such common shares) will be subject to both a 17% Chilean income tax and the 35% Chilean withholding tax (the former being creditable against the latter) if (i) the foreign holder acquired and disposed of the shares in the ordinary course of its business or as a regular trader of shares, or (ii) the foreign holder and the purchaser of the shares are related parties within the meaning of the Chilean Income Tax Law.  In all other cases, gains on the disposition of shares will be subject to a 17% Chilean income tax but will not be subject to the 35% Chilean withholding tax. The date of acquisition of the ADS is considered to be the date of acquisition of the shares for which the ADS are exchanged.

 

150



Table of Contents

 

Taxation on sale or exchange of Shares where Shares or ADS were acquired after April 19, 2001

 

The Chilean Income Tax Law includes a tax exemption on capital gains arising from the sale of shares of listed companies traded in the stock markets.  Although there are certain restrictions, in general terms, the amendment provides that in order to qualify for the capital gain exemption: (i) the shares must be of a public stock company with a certain minimum level of trading on a stock exchange; (ii) the sale must be carried out in a Chilean stock exchange, or in a tender offer subject to Chapter XXV of the Chilean Securities Market Law; (iii) the shares which are being sold must have been acquired on a stock exchange, or in a tender offer subject to Chapter XXV of the Chilean Securities Market Law, or in an initial public offering (due to the creation of a company or to a capital increase), or due to the exchange of convertible bonds; and (iv) the shares must have been acquired after April 19, 2001.  If the shares do not qualify for the exemption, capital gains on their sale or exchange, if any, will be taxed in accordance with the rules described in the preceding paragraph.  In addition, if the exemption does not apply and the foreign holder has held the shares for less than one year, gains from the disposition of shares will be subject to both income and withholding tax as described in the preceding paragraph.  The date of acquisition of the ADS is considered to be the date of acquisition of the shares for which the ADS are exchanged.

 

Taxation of Rights and ADS Rights

 

For Chilean tax purposes, the receipt of rights or ADS rights by a foreign holder of shares or ADS pursuant to a rights offering is a nontaxable event.  In addition, there are no Chilean income tax consequences to foreign holders upon the exercise or the lapse of the rights or the ADS rights.  Any gain on the sale, exchange or transfer of the rights by a foreign holder is subject to a 35% Chilean withholding tax.

 

Other Chilean Taxes

 

There is no gift, inheritance or succession taxes applicable to the ownership, transfer or disposition of ADS by a foreign holder, but such taxes will generally apply to the transfer at death or by gift of the shares by a foreign holder.  There is no Chilean stamp, issue, registration or similar taxes or duties payable by holders of shares or ADS.

 

Material U.S. Income Tax Considerations

 

This discussion is based on the Internal Revenue Code of 1986, as amended (the Code), administrative pronouncements, judicial decisions and final, temporary and proposed Treasury regulations, all as of the date hereof.  These authorities are subject to change, possibly with retroactive effect.  This discussion assumes that the Depositary’s activities are clearly and appropriately defined so as to ensure that the tax treatment of ADS will be identical to the tax treatment of the underlying shares.

 

As of this date, there is currently no applicable income tax treaty in effect between the United States and Chile. However, in 2010 the United States and Chile signed an income tax treaty that will enter into force once the treaty is ratified by both countries.  There can be no assurance that the treaty will be ratified by either country.  The following summary assumes that there is no applicable income tax treaty in effect between the United States and Chile.

 

The following are the material U.S. federal income tax consequences to beneficial owners described herein of owning and disposing of shares or ADS, but it does not purport to be a comprehensive description of all of the tax considerations that may be relevant to a particular person’s decision to hold such securities.  The discussion applies only if you hold shares or ADS as capital assets for U.S. federal income tax purposes and it does not describe all of the tax consequences that may be relevant in light of your particular circumstances, such as if you are:

 

·                  certain financial institutions;

 

·                  insurance companies;

 

·                  dealers and traders in securities who use a mark—to—market method of tax accounting;

 

·                  persons holding shares or ADS as part of a hedge, “straddle,” integrated transaction or similar transaction;

 

·                  persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;

 

·                  partnerships or other entities classified as partnerships for U.S. federal income tax purposes;

 

·                  persons liable for the alternative minimum tax;

 

151



Table of Contents

 

·                  tax—exempt organizations;

 

·                  persons holding shares or ADS that own or are deemed to own ten percent or more of our stock;

 

·                   persons who acquired our shares or ADS pursuant to the exercise of any employee stock option or otherwise as compensation; or

 

·                  persons holding shares or ADS in connection with a trade or business conducted outside of the United States.

 

If an entity classified as a partnership for U.S. federal income tax purposes holds shares or ADS, the U.S. federal income tax treatment of a partner will generally depend on the status of the partner and upon the activities of the partnership.  Partnerships holding shares or ADS and partners in such partnerships should consult their tax advisors as to the particular U.S. federal income tax consequences of holding and disposing of the shares or ADS.

 

You are a “U.S. Holder” for purposes of this discussion if you are a beneficial owner of our shares or ADS and if you are, for U.S. federal income tax purposes:

 

·                  a citizen or individual resident of the United States; or

 

·                  a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States or any political subdivision thereof; or

 

·                  an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or

 

·                  a trust (i) that validly elects to be treated as a U.S. person for U.S. federal income tax purposes or (ii) (A) if a court within the United States is able to exercise primary supervision over the administration of the trust and (B) one or more U.S. persons have the authority to control all substantial decisions of the trust.

 

You are a “Non—U.S. Holder” for purposes of this discussion if you are a beneficial owner of our shares or ADS and are not a U.S. Holder.

 

In general, if you own ADS, you will be treated as the owner of the shares represented by those ADS for U.S. federal income tax purposes.  Accordingly, no gain or loss will be recognized if you exchange ADS for the underlying shares represented by those ADS.

 

The U.S. Treasury has expressed concerns that parties to whom ADS are released before shares are delivered to the Depositary (pre—release) or intermediaries in the chain of ownership between holders and the issuer of the security underlying the ADS may be taking actions that are inconsistent with the claiming of foreign tax credits for holders of depositary shares.  Such actions would also be inconsistent with the claiming of the reduced tax rate, described below, applicable to dividends received by certain non—corporate holders.  Accordingly, the analysis of the creditability of Chilean taxes, and the availability of the reduced tax rate for dividends received by certain non—corporate holders, each described below, could be affected by actions taken by such parties or intermediaries.

 

This discussion assumes that the Company is not, and will not become, a passive foreign investment company, as described below.

 

The summary of U.S. federal income tax consequences set out below is intended for general informational purposes only.  You should consult your tax advisors with respect to the particular tax consequences to you of owning or disposing of shares or ADS, including the applicability and effect of state, local, non—U.S. and other tax laws and the possibility of changes in tax laws.

 

Taxation of Distributions

 

Distributions paid on shares or ADS other than certain pro rata distributions of common shares will be treated as dividends taxable as ordinary income to the extent paid out of our current or accumulated earnings and profits (as determined under U.S. federal income tax principles).  Because we do not maintain calculations of our earnings and profits under U.S. federal income tax principles, it is expected that distributions generally will be reported as dividends.

 

Subject to applicable limitations and the discussion above regarding concerns expressed by the U.S. Treasury, dividends paid by qualified foreign corporations to certain non—corporate U.S. Holders in taxable years beginning before January 1, 2013 are taxable at

 

152



Table of Contents

 

a maximum rate of 15%.  A foreign company is treated as a qualified foreign corporation with respect to dividends paid on stock that is readily tradable on an established securities market in the United States, such as the New York Stock Exchange where our ADS are traded.  You should consult your tax advisors to determine whether the favorable rate will apply to dividends you receive and whether you are subject to any special rules that limit your ability to be taxed at this favorable rate.

 

The amount of a dividend will include the net amount withheld by us in respect of Chilean withholding taxes on the distribution.  The amount of the dividend will be treated as foreign—source dividend income to you and will not be eligible for the dividends—received deduction generally allowed to U.S. corporations under the Code.  Dividends will be included in your income on the date of your, or in the case of ADS, the Depositary’s, receipt of the dividend.  The amount of any dividend paid in Chilean pesos will be a U.S. dollar amount calculated by reference to the exchange rate for converting Chilean pesos into dollars in effect on the date of such receipt regardless of whether the payment is in fact converted into dollars.  If the dividend is converted into U.S. dollars on the date of receipt, you generally should not be required to recognize foreign currency gain or loss in respect of the dividend income.  You may have foreign currency gain or loss if the dividend is converted into dollars on a date after the date of receipt.

 

Subject to applicable limitations that may vary depending upon your circumstances and subject to the discussion above regarding concerns expressed by the U.S. Treasury, the net amount of Chilean withholding tax (after reduction for the credit for Chilean corporate income tax, as discussed above under “Item 10. Additional Information—E. Taxation—Chilean Tax Considerations — Taxation of Shares and ADS — Taxation of Cash Dividends and Property Distributions”) withheld from dividends on shares or ADS will be creditable against your U.S. federal income tax liability.  The rules governing foreign tax credits are complex and, therefore, you should consult your tax advisor regarding the availability of foreign tax credits in your particular circumstances.  Instead of claiming a credit, you may, at your election, deduct such Chilean taxes in computing your taxable income, subject to generally applicable limitations under U.S. law.  An election to deduct foreign taxes instead of claiming foreign tax credits must apply to all taxes paid or accrued in the taxable year to foreign countries and possessions of the United States.

 

Subject to the discussion below under “Information Reporting and Backup Withholding,” if you are a Non—U.S.  Holder, you generally will not be subject to U.S. federal income or withholding tax on dividends received by you on your shares or ADS, unless you conduct a trade or business in the United States and such income is effectively connected with that trade or business.

 

Sale or Other Disposition of Shares or ADS

 

For U.S. federal income tax purposes, the gain or loss you realize on the sale or other disposition of shares or ADS will be a capital gain or loss, and will be a long—term capital gain or loss if you have held the shares or ADS for more than one year.  The amount of your gain or loss will equal the difference between your tax base in the shares or ADS disposed of and the amount realized on the disposition, in each case as determined in dollars.  Such gain or loss will generally be U.S.—source gain or loss for foreign tax credit purposes.  In addition, certain limitations exist on the deductibility of capital losses by both corporate and individual taxpayers.

 

In certain circumstances, Chilean taxes may be imposed upon the sale of shares.  See “Item 10. Additional Information—E. Taxation—Chilean Tax Considerations — Taxation of Shares and ADS.”  If a Chilean tax is imposed on the sale or disposition of shares, and a U.S. Holder does not receive significant foreign source income from other sources, such U.S. Holder may not be able to credit such Chilean tax against his U.S. federal income tax liability.

 

Subject to the discussion below under “Information Reporting and Backup Withholding,” a Non—U.S. Holder of ADS or shares generally will not be subject to United States income or withholding tax on gain from the sale or other disposition of ADS or shares unless (i) such gain is effectively connected with the conduct of a trade or business within the United States or (ii) the Non—U.S. Holder is an individual who is present in the United States for at least 183 days during the taxable year of the disposition and certain other conditions are met.

 

Passive Foreign Investment Company Rules

 

We believe that we were not a “passive foreign investment company” (PFIC) for U.S. federal income tax purposes for our 2011 taxable year.  However, because PFIC status depends upon the composition of a company’s income and assets and the market value of its assets from time to time, and because it is unclear whether certain types of our income constitute passive income for PFIC purposes, there can be no assurance that we will not be considered a PFIC for any taxable year.  If we were a PFIC for 2011 or for any prior or future taxable year during which you held shares or ADS, certain adverse consequences could apply to you, including the imposition of higher amounts of tax than would otherwise apply, and additional filing requirements.  You should consult your tax advisors regarding the consequences to you if we were a PFIC, as well as the availability and advisability of making any election, which may mitigate the adverse consequences of PFIC status.

 

153



Table of Contents

 

Information Reporting and Backup Withholding

 

Payments of dividends and sales proceeds that are made within the United States or through certain U.S.—related financial intermediaries generally are subject to information reporting and to backup withholding unless (i) you are an exempt recipient or (ii) in the case of backup withholding, you provide a correct taxpayer identification number and certify that you are not subject to backup withholding.

 

U.S. information reporting and backup withholding may also apply to Non-U.S. Holders that are not “exempt recipients” and that fail to provide certain information as may be required by United States law and applicable regulations.

 

The amount of any backup withholding from a payment to you will be allowed as a credit against your U.S. federal income tax liability and may entitle you to a refund, provided that the required information is timely furnished to the Internal Revenue Service.

 

Legislation enacted in 2010 requires certain U.S. Holders to report to the Internal Revenue Service information with respect to their investment in shares or, it is assumed, ADS not held through a custodial account with a U.S. financial institution.  Investors who fail to report required information could become subject to substantial penalties and/or extended statute of limitations.

 

You should consult your tax advisors with respect to the particular consequences to you of owning or disposing of shares or ADS.

 

F.                                     Dividends and Paying Agents.

 

Not applicable.

 

G.                                   Statement by Experts.

 

Not applicable.

 

H.                                   Documents on Display.

 

We are subject to the information requirements of the Exchange Act, except that as a foreign issuer, we are not subject to the proxy rules (other than general anti-fraud rules) or the short-swing profit disclosure rules of the Exchange Act.  In accordance with these statutory requirements, we file or furnish reports and other information with the SEC.  Reports and other information filed or furnished by us with the SEC may be inspected and copied at the public reference facilities maintained by the SEC at Room 1024, 100 F Street, N.E., Washington, D.C. 20549, and at the SEC’s regional offices at 233 Broadway, New York, New York 10279 and 475 West Jackson Boulevard, Suite 900, Chicago, Illinois 60604.  Copies of such material may also be inspected at the offices of the New York Stock Exchange, 11 Wall Street, New York, New York 10005, on which our ADSs are listed.  In addition, the SEC maintains a website that contains information filed electronically with the SEC, which can be accessed over the Internet at http://www.sec.gov.

 

I.                                        Subsidiary information.

 

Not applicable.

 

Item 11.                          Quantitative and Qualitative Disclosures About Market Risk

 

The Company is exposed to risks arising from changes in commodity prices, interest rates and foreign exchange rates. The Company’s Board of Directors approves risk management policies at all levels.

 

Commodity Price Risk

 

In our electricity generation business, we are exposed to market risks arising from the price volatility of electricity, natural gas, diesel oil, and coal.  Natural gas is used in some of our power plants in South America.  We seek to ensure our supply of this fuel by securing long-term contracts with our suppliers for terms that are expected to match the lifetime of our generation assets.  These contracts generally have provisions that allow us to purchase gas at market prices prevailing at the time the purchase occurs. As of December 31, 2011, 2010 and 2009, we did not hold any contracts classified as derivative financial instruments, financial instruments, or derivative commodity instruments related to natural gas.

 

154



Table of Contents

 

In the countries where we operate using coal and diesel oil, the dispatch mechanism allows the thermal power plants to cover their operational costs.  However, under certain circumstances, fuel price fluctuations might affect marginal costs.  We transfer commodity prices variations to the sale contract prices according to indexing formulas but only to the degree that this is possible in our different markets.  Because of the drought in Chile and the Brent price volatility, the company decided to hedge this risk with call options in order to set a ceiling on the price of this commodity for the period April to July 2011.As of December 31, 2011, 2010 and 2009, we did not hold any contracts classified as derivative financial instruments, financial instruments or derivative commodity instruments related either to coal or to diesel oil.

 

Additionally, through adequate commercial risk mitigation policies, and a hydro-thermal power plant mix, we seek to naturally protect our operating income from electricity price volatility.  As of December 31, 2011, 2010 and 2009, we did not hold electricity price-sensitive instruments.

 

The Company is permanently analyzing ways for hedging commodity price risk.

 

Interest Rate and Foreign Currency Risk

 

The recorded values of our financial debt as of December 31, 2011, are detailed below, according to maturity.  Total values do not include the effect of derivatives.

 

 

 

Expected Maturity Date

 

As of December 31,

 

2012

 

2013

 

2014

 

2015

 

2016

 

Thereafter

 

Total

 

Fair
Value (1)

 

 

 

(in millions of Ch$)

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chilean $ /UF

 

1

 

0

 

0

 

0

 

0

 

0

 

1

 

1

 

Weighted average interest rate

 

6.3

%

 

 

 

 

 

6.3

%

 

$

 

52,152

 

225,283

 

206,136

 

126,436

 

154,234

 

205,823

 

970,064

 

1,257,376

 

Weighted average interest rate

 

7.0

%

8.8

%

7.7

%

8.9

%

7.6

%

8.0

%

8.1

%

 

 

Other currencies (2)

 

93,036

 

70,681

 

70,434

 

34,831

 

25,146

 

285,655

 

579,783

 

646,471

 

Weighted average interest rate

 

11.4

%

8.3

%

8.1

%

7.3

%

7.5

%

9.0

%

9.0

%

 

 

Total Fixed Rate

 

145,189

 

295,964

 

276,570

 

161,266

 

179,380

 

491,478

 

1,549,847

 

1,903,848

 

Weighted average interest rate

 

9.8

%

8.7

%

7.8

%

8.5

%

7.6

%

8.6

%

8.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chilean $ /UF

 

39,945

 

9,490

 

9,823

 

10,171

 

9,057

 

388,148

 

466,635

 

618,179

 

Weighted average interest rate

 

10.7

%

10.9

%

10.9

%

10.9

%

10.8

%

9.0

%

9.3

%

 

 

$

 

35,455

 

24,018

 

122,548

 

20,494

 

19,399

 

38,123

 

260,037

 

260,037

 

Weighted average interest rate

 

3.9

%

6.8

%

2.3

%

3.4

%

3.0

%

3.3

%

3.2

%

 

 

Other currencies (2)

 

349,360

 

142,042

 

207,943

 

122,956

 

123,382

 

414,809

 

1,360,493

 

1,428,566

 

Weighted average interest rate

 

11.1

%

12.8

%

9.9

%

10.3

%

10.5

%

9.8

%

10.6

%

 

 

Total Variable Rate

 

424,760

 

175,550

 

340,314

 

153,622

 

151,838

 

841,080

 

2,087,165

 

2,306,781

 

Weighted average interest rate

 

10.4

%

11.9

%

7.2

%

9.4

%

9.6

%

9.2

%

9.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

569,949

 

471,514

 

616,883

 

314,888

 

331,219

 

1,332,558

 

3,637,012

 

4,210,630

 

 


(1)             As of December 31, 2011, fair value was calculated based on the discounted value of future cash flows expected to be paid (or received), considering current discount rates that reflect the different risks involved.

(2)             “Other currencies” includes the Euro, reais, Colombian pesos, Argentine pesos and soles.

 

155



Table of Contents

 

The recorded values of our financial debt as of December 31, 2010, are detailed below, according to maturity. Total values do not include the effect of derivatives.

 

 

 

Expected Maturity Date

 

As of December 31,

 

2011

 

2012

 

2013

 

2014

 

2015

 

Thereafter

 

Total

 

Fair
Value (1)

 

 

 

(in millions of Ch$)

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chilean $ /UF

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

Weighted average interest rate

 

 

 

 

 

 

 

 

 

US$

 

46,209

 

29,589

 

202,957

 

185,819

 

113,977

 

316,583

 

895,134

 

1,154,196

 

Weighted average interest rate

 

6.9

%

6.8

%

8.8

%

7.7

%

8.9

%

7.5

%

8.0

%

 

 

Other currencies (2)

 

127,593

 

65,162

 

73,120

 

59,268

 

25,222

 

46,682

 

397,047

 

414,620

 

Weighted average interest rate

 

6.6

%

8.5

%

6.4

%

7.7

%

6.9

%

7.0

%

7.1

%

 

 

Total Fixed Rate

 

173,802

 

94,751

 

276,078

 

245,087

 

139,199

 

363,264

 

1,292,181

 

1,568,816

 

Weighted average interest rate

 

6.7

%

7.9

%

8.2

%

7.7

%

8.5

%

7.5

%

7.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chilean $ /UF

 

10,023

 

9,478

 

10,099

 

10,419

 

11,076

 

408,013

 

459,108

 

205,877

 

Weighted average interest rate

 

8.4

%

8.5

%

8.5

%

8.5

%

8.5

%

7.1

%

7.3

%

 

 

US$ 

 

50,724

 

37,896

 

10,795

 

104,147

 

16,459

 

38,856

 

258,878

 

258,600

 

Weighted average interest rate

 

3.3

%

3.2

%

2.6

%

1.8

%

2.8

%

2.8

%

2.6

%

 

 

Other currencies (2)

 

356,945

 

335,415

 

146,244

 

135,537

 

74,595

 

318,636

 

1,367,372

 

1,433,744

 

Weighted average interest rate

 

10.2

%

10.2

%

10.3

%

11.7

%

8.2

%

7.6

%

9.6

%

 

 

Total Variable Rate

 

417,692

 

382,789

 

167,138

 

250,103

 

102,130

 

765,505

 

2,085,357

 

1,898,221

 

Weighted average interest rate

 

9.3

%

9.5

%

9.7

%

7.4

%

7.4

%

7.1

%

8.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

591,494

 

477,540

 

443,216

 

495,190

 

241,329

 

1,128,770

 

3,377,538

 

3,467,037

 

 


(1)             As of December 31, 2010, fair value was calculated based on the discounted value of future cash flows expected to be paid (or received), considering current discount rates that reflect the different risks involved.

(2)              “Other currencies” includes the Euro, reais, Colombian pesos, Argentine pesos and soles.

 

Interest Rate Risk

 

At December 31, 2010 and 2011, 48.6% and 38.1%, respectively, of our outstanding net debt obligations were subject to floating interest rates.

 

We manage interest rate risk by maintaining a mixture of both variable and fixed rate debt, according to the policy approved by the Board of Directors. Additionally, we manage interest rate risk through the use of interest rate derivatives. The above percentages include the effect of interest rate derivatives (swaps or collars) that hedge part of our debt.

 

As of December 31, 2011 the recorded values for financial accounting purposes and the corresponding fair value of the instruments that hedge our interest rate risk exposure are as follows:

 

 

 

Expected Maturity Date

 

As of December 31,

 

2012

 

2013

 

2014

 

2015

 

2016

 

Thereafter

 

Total

 

Fair
Value(2)

 

 

 

(in millions of Ch$) (1)

 

Variable to fixed rates

 

10,781

 

7,126

 

125,248

 

6,894

 

5,293

 

8,368

 

163,709

 

(4,386

)

Fixed to variable rates

 

 

 

 

 

 

 

 

 

TOTAL

 

10,781

 

7,126

 

125,248

 

6,894

 

5,293

 

8,368

 

163,709

 

(4,386

)

 


(1)         Calculated based on the Observed Exchange Rate as of December 31, 2011, which was Ch$ 519.20 = $ 1.00.

(2)         Fair value was calculated based on the discounted value of future cash flows expected to be paid (or received), considering current discount rates that reflect the different risks involved.

 

156



Table of Contents

 

By comparison, as of December 31, 2010 the recorded values for financial accounting purposes and the corresponding fair value of the instruments that hedge for our interest rate risk exposure was as follows:

 

 

 

Expected Maturity Date

 

As of December 31,

 

2011

 

2012

 

2013

 

2014

 

2015

 

Thereafter

 

Total

 

Fair
Value (2)

 

 

 

(in millions of Ch$) (1)

 

Variable to fixed rates

 

21,056

 

8,786

 

4,627

 

295,687

 

3,752

 

5,959

 

339,867

 

21,257

 

Fixed to variable rates

 

 

 

 

272,885

 

 

203,222

 

476,107

 

(232,551

)

TOTAL

 

21,056

 

8,786

 

4,627

 

568,572

 

3,752

 

209,181

 

815,974

 

(211,294

)

 


(1)         Calculated based on the Observed Exchange Rate as of December 31, 2010, which was Ch$ 468.01 = $ 1.00.

(2)         Fair value was calculated based on the discounted value of future cash flows expected to be paid (or received), considering current discount rates that reflect the different risks involved.

 

Foreign Currency Risk

 

We are exposed to foreign currency risk arising from debt denominated in dollars, Chilean pesos and other currencies.  Some of our subsidiaries have a natural hedge between their revenues and the currency of their debt. For example, in the case of our subsidiary Codensa, in Colombia, revenues and debt are linked to the Colombian peso.  In other cases, we do not have this natural hedge, and therefore we try to manage this exposure with currency derivatives, such as dollar/UF exchange and dollar/local currency derivatives.  However, this is not always possible because of market conditions.  For example, in the case of Endesa Costanera in Argentina, its revenues are linked to the Argentine peso and a substantial part of its debt is denominated in dollars, with no possibility of obtaining reasonable terms to hedge for this debt.

 

Our corporate currency risk policy has been in effect since 2004. This policy considers the level of operating cash flows of each country that is indexed to the dollar and seeks a hedge with liabilities in the same currency. As of December 31, 2011 the recorded values for financial accounting purposes and the corresponding fair value of the instruments that hedge our foreign exchange risk are as follows:

 

 

 

Expected Maturity Date

 

As of December 31,

 

2012

 

2013

 

2014

 

2015

 

2016

 

Thereafter

 

Total

 

Fair
Value(2)

 

 

 

(in millions of Ch$) (1)

 

UF to $

 

 

 

205,419

 

 

 

 

205,419

 

9,054

 

$  to Ch$/UF

 

 

 

283,549

 

 

211,164

 

 

494,712

 

(204,519

)

$  to Other currencies (3)

 

5,814

 

1,766

 

1,892

 

2,027

 

 

 

11,499

 

(7,188

)

Other currencies to $ (4)

 

 

 

 

 

4,558

 

 

 

 

 

 

 

4,558

 

265

 

TOTAL

 

5,814

 

1,766

 

495,418

 

2,027

 

211,164

 

 

 

716,188

 

 

 

 


(1)         Calculated based on the Observed Exchange Rate as of December 31, 2011, which was Ch$ 519.20 = $ 1.00.

(2)         Fair value was calculated based on the discounted value of future cash flows expected to be paid (or received), considering current discount rates that reflect the different risks involved.

(3)         Other currencies include the reais.

(4)         Includes a soles to dollars hedge for Edegel (Chinango).

 

By comparison, as of December 31, 2010 the recorded values for financial accounting purposes and the corresponding fair values of the instruments that hedge for our interest rate risk was as follows:

 

 

 

Expected Maturity Date

 

As of December 31,

 

2011

 

2012

 

2013

 

2014

 

2015

 

Thereafter

 

Total

 

Fair
Value (2)

 

 

 

(in millions of Ch$) (1)

 

UF to $ 

 

 

 

 

185,166

 

 

 

185,166

 

24,971

 

$  to Ch$/UF

 

 

 

 

272,885

 

 

203,222

 

476,107

 

(232,551

)

$  to Other currencies (3)

 

12,386

 

5,909

 

1,794

 

1,923

 

2,060

 

 

24,072

 

(11,592

)

TOTAL

 

12,386

 

5,909

 

1,794

 

459,974

 

2,060

 

203,222

 

685,345

 

(219,172

)

 


(1)         Calculated based on the Observed Exchange Rate as of December 31, 2010, which was Ch$ 468.01 = $ 1.00.

(2)        Fair value was calculated based on the discounted value of future cash flows expected to be paid (or received), considering current discount rates that reflect the different risks involved.

(3)         Other currencies include reais, Argentine pesos and soles.

 

157


 


Table of Contents

 

Table of Contents

 

(d)                             Safe Harbor

 

The information in this “Item 11.  Quantitative and Qualitative Disclosures About Market Risk,” contains information that may constitute forward-looking statements.  See “Forward-Looking Statements” in the Introduction of this Report for safe harbor provisions.

 

Item 12.              Description of Securities Other Than Equity Securities

 

A.                                    Debt Securities.

 

Not applicable.

 

B.                                    Warrants and Rights.

 

Not applicable.

 

C.                                    Other Securities.

 

Not applicable.

 

D.                                    American Depositary Shares.

 

Depositary Fees and Charges

 

The Company’s ADS program is administered by Citibank, N.A., as Depositary.  Under the terms of the Deposit Agreement, an ADS holder may have to pay the following service fees to the Depositary:

 

Service Fees

 

Fees

(1) Issuance of ADS upon deposit of Shares

 

Up to $5.00 per 100 ADS (or fraction thereof) issued.

(2) Delivery of deposited securities against surrender of ADS

 

Up to $5.00 per 100 ADS (or fraction thereof) surrendered.

(3) Distribution of cash dividends or other cash distributions (i.e., sale of rights and other entitlements)

 

Up to $5.00 per 100 ADS (or fraction thereof) held.

(4) Distribution of ADS pursuant to (i) stock dividends or other free stock distributions, or (ii) exercise of rights to purchase additional ADS

 

Up to $5.00 per 100 ADS (or fraction thereof) held.

(5) Distribution of securities other than ADS or rights to purchase additional ADS (i.e., spin—off of shares)

 

Up to $5.00 per 100 ADS (or fraction thereof) held.

(6) Depositary services

 

Up to $5.00 per 100 ADS (or fraction thereof) held on the applicable record date(s) established by the Depositary.

 

Depositary Payments for Fiscal Year 2011

 

The Depositary has agreed to reimburse certain expenses related to the Company’s ADS program and incurred by the Company in connection with the program.  In 2011, the Depositary reimbursed expenses related to Investor Relations’ activities for a total amount of $ 514,658.34.

 

158



Table of Contents

 

PART II

 

Item 13.                            Defaults, Dividend Arrearages and Delinquencies

 

None.

 

Item 14.                            Material Modifications to the Rights of Security Holders and Use of Proceeds

 

None.

 

Item 15.                            Controls and Procedures

 

(a) Disclosure Controls and Procedures

 

The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as defined in Rules 13 (a) -15 (e) and 15 (d) -15 (e) under the Exchange Act) for the year ended December 31, 2011.

 

There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error, and the circumvention or overriding of the controls and procedures. Accordingly, the Company’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their control objectives.

 

Based upon the Company’s evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the disclosure controls and procedures are effective in providing reasonable assurance that information required to be disclosed in the reports the Company files and submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is gathered and communicated to the Company’s Management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, and our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective at that reasonable assurance level.

 

(b) Management’s Annual Report on Internal Control Over Financial Reporting

 

As required by Section 404 of the Sarbanes—Oxley Act of 2002, Enersis’ management is responsible for establishing and maintaining “adequate internal control over financial reporting” (as defined in Rule 13(a)-15 (f) under the Exchange Act).  The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with IFRS, as issued by the IASB.

 

Because of its inherent limitations, internal control over financial reporting may not necessarily prevent or detect some misstatements.  It can only provide reasonable assurance regarding financial statement preparation and presentation.  Also, projections of any evaluation of effectiveness for future periods are subject to the risk that controls may become inadequate because of changes in conditions or because the degree of compliance with the policies or procedures may deteriorate over time.

 

Management assessed the effectiveness of its internal control over financial reporting for the year ended December 31, 2011.  The assessment was based on criteria established in the “Internal Controls — Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  Based on the assessment, Enersis’ Management has concluded that as of December 31, 2011, the Company’s internal control over financial reporting was effective.

 

(c) Attestation Report

 

Ernst & Young Ltda., the independent registered public accounting firm that has audited our Consolidated Financial Statements, has issued an attestation report on the company’s internal control over financial reporting as of December 31, 2011.  This attestation report appears on page F-3.

 

159



Table of Contents

 

(d) Changes in internal control

 

There were no changes in the Company’s internal control over financial reporting that occurred during 2011 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Item 16.                            [Reserved]

 

Item 16A.                   Audit Committee Financial Expert

 

As of December 31, 2011, the Directors’ Committee’s (which performs the functions of the Audit Committee) financial expert was Mr. Leonidas Vial, as determined by the Board of Directors.  Mr. Vial is an independent member of the Directors’ Committee pursuant to the requirement of both Chilean law and NYSE corporate governance rules.

 

Item 16B.                   Code of Ethics

 

The standards of ethical conduct at Enersis are currently governed by means of four corporate rulings or policies: the Charter Governing Executives (Estatuto del Directivo), the Code of Ethics, the Zero Tolerance Anti-Corruption Plan (the “ZTAC Plan”) and the Manual for the Management of Information of Interest to the Market (the “Manual”).

 

The Charter Governing Executives, approved as a corporate statute, was adopted by the Board of Directors in May 2003 and is applicable to all executives contractually related to Enersis or its controlled subsidiaries in which it is the majority shareholder, both in Chile and abroad, including the Chief Executive Officer, the Chief Financial Officer and other senior officers of the Company.  The object of this statute is to establish standards for the governance of our management’s actions, the behavior of management with respect to the principles governing their actions and the limitations and incompatibilities involved, all within Endesa Chile’s vision, mission and values.  Likewise, the Employee Code of Conduct explains our principles and ethical values, establishes the rules governing our contact with customers and suppliers, and establishes the principles that should be followed by employees, including ethical conduct, professionalism and confidentiality.  Both documents also impose limitations on the activities that our executives and other employees may undertake outside the scope of their employment with us.

 

The Manual, adopted by Enersis’ Board of Directors in May 2008 and amended in February 2010, addresses the following issues: applicable standards to the information of transactions of the Company’s securities or those of its affiliates by directors, management, principal executives, employees and other related parties; existence of blackout periods for such transactions by directors, management, principal executives, employees and other related parties; existence of mechanisms for the continuous release of information that is of interest to the market; and mechanisms that provide protection for confidential information.

 

In addition to the above mentioned corporate governance rules, the Board of the Company in its meeting of June 24, 2010 approved the Code of Ethics and the ZTAC Plan.  The Code of Ethics is based on general principles such as impartiality, honesty, integrity and other qualities of similar importance, which are translated into detailed behavioral criteria.  The ZTAC Plan reinforces the principles included in the Code of Ethics, but with a special emphasis in avoiding corruption in the form of bribery, preferential treatment, and other similar acts.

 

A copy of these documents is available upon request, free of charge, by writing or calling us at:

 

Investor Relations Department
Enersis S.A.
Santa Rosa 76, Piso 15
Santiago, Chile
(56-2) 353-4682

 

During fiscal year 2011, there have been no amendments to any provisions of the abovementioned documents.  No waivers from any provisions of the Charter Governing Executives, the Code of Ethics, the ZTAC Plan or the Manual, were expressly or implicitly granted to the Chief Executive Officer, the Chief Financial Officer or any other senior financial officer of the Company in fiscal year 2011.

 

160



Table of Contents

 

Item 16C.                   Principal Accountant Fees and Services

 

In 2011, the shareholders nominated Ernst & Young Servicios Profesionales de Auditoría y Asesoría Ltda. as the Company´s new independent registered public accounting firm in replacement for Deloitte Auditores y Consultores Ltda.

 

The following table provides information on the aggregate fees billed by our principal accountants, as well as the other member firms of Ernst & Young and Deloitte, and their respective affiliates, by type of service rendered for periods indicated.

 

Services Rendered

 

2010

 

2011

 

 

 

(in $ million)

 

Audit Fees (1)

 

3.7

 

2.5

 

Audit—Related Fees

 

0.6

 

 

Tax Fees (2)

 

 

0.3

 

All Other Fees

 

0.1

 

 

 

 

 

 

 

 

Total

 

4.3

 

2.8

 

 


(1)                   Corresponds to fees billed for 2010 and 2011 for professional services rendered by Deloitte and Ernst & Young, respectively, for the audit of Enersis’ annual consolidated financial statements and services that are normally provided by Ernst & Young or Deloitte, as appropriate, in connection with statutory and regulatory filings or engagements for those fiscal years. The decrease of $ 1.2 million in fees during 2011 was mainly due to the hiring of Ernst & Young as a new independent registered public accounting firm.

(2)                   During 2011, Ernst & Young provided us with services related to a Technical Study of Chilean tax rules for an amount of $ 298,499.

 

The amounts included in the table above and the related footnotes have been classified in accordance with SEC guidance.

 

All of the fees disclosed under Audit-Related Fees and All Other Fees were pre-approved by the Audit Committee.

 

Audit Committee Pre-Approval Policies and Procedures

 

Our external auditors are appointed by our shareholders at the OSM.  Similarly, the shareholders of our subsidiaries, which are located in countries where applicable law and regulation so establishes, appoint their own external auditors.

 

The Directors’ Committee (which performs the functions of the Audit Committee), through the Economic Financial General Directorate, or EFGD, manages appointment proposals, reviews engagement letters, fee negotiations, performs quality controls in respect of services provided, reviews and controls independence issues and other related matters.

 

The Directors’ Committee has a pre-approval policy regarding the contracting of Enersis’ external auditor, or any affiliate of the external auditor, for professional services.  The professional services covered by such policy include audit and non-audit services provided to Enersis.

 

Fees payable in connection with recurring audit services are pre-approved as part of our annual budget. Fees payable in connection with non-recurring audit services, once they have been analyzed by the EFGD, are submitted to the Audit Committee for approval or rejection.

 

The pre-approval policy established by the Directors’ Committee for non-audit services and Audit-Related Fees is as follows:

 

·                  the business unit that has requested the service and the audit firm expected to perform the service must request that the EFGD manager review the nature of the service to be provided.

 

·                  at that point, the EFGD analyzes the request and requires the audit firm that will provide the service to issue a certificate signed by the partner responsible for the audit of our Consolidated Financial Statements confirming such audit firm’s independence.

 

·                  finally, the proposal is submitted to the Audit Committee for approval or denial.

 

The services described in footnote (2) to the table above have been approved in line with the procedure described immediately above since July 2005.

 

161



Table of Contents

 

In addition, due to the SEC release number 34-53677 File No. PCAOB-2006-01 (Audit Committee Pre-Approval of Certain Tax Services), the Directors’ Committee has designed, approved and implemented the necessary procedures to fulfill the new requirements described by this rule.

 

Item 16D.                   Exemptions from Listing Requirements for Audit Committees

 

Not applicable.

 

Item 16E.                     Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

Neither Enersis nor any affiliated purchaser acquired any shares of Enersis during 2011.

 

Item 16F.                     Change in Registrant’s Certifying Accountant

 

There has been no change in independent accountants for the Company during the two most recent fiscal years or any subsequent interim period except as previously reported in the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2010, and there have been no disagreements of the type required to be disclosed by Item 16F (b).

 

Item 16G.                   Corporate Governance

 

For a summary of the significant differences between our corporate governance practices and those applicable to domestic issuers under the corporate governance rules of the NYSE, please see “Item 6. Directors, Senior Management and Employees—C. Board practices.”

 

162



Table of Contents

 

PART III

 

Item 17.                            Financial Statements

 

None.

 

Item 18.                            Financial Statements

 

ENERSIS S.A. and Subsidiaries

 

Index to the Audited Consolidated Financial Statements

 

Reports of Independent Registered Public Accounting Firms:

 

Report of Ernst & Young Servicios Profesionales de Auditoría y Asesorías Limitada — Enersis S.A. 2011

F -1

Report of Ernst & Young Servicios Profesionales de Auditoría y Asesorías Limitada — Enersis S.A. — Internal Control over Financial Reporting 2011

F -3

Report of Deloitte Auditores y Consultores Ltda. — Enersis S.A. 2010 and 2009

F -5

Report of KPMG Auditores Consultores Ltda. — Empresa Nacional de Electricidad S.A. 2011

F -6

Report of KPMG Auditores Consultores Ltda. — Empresa Nacional de Electricidad S.A. — Internal Control over Financial Reporting 2011

F -8

Report of Ernst & Young Audit Ltda. — Emgesa S.A. E.S.P. 2011

F -10

Report of Deloitte & Touch Ltda. — Emgesa S.A. E.S.P. December 31, 2010 and September 30, 2010

F -11

Report of Deloitte & Touch Ltda. — Emgesa S.A. E.S.P. 2009

F -12

Report of Pistrelli, Henry Martin y Asociados S.R.L., member firm of Ernst & Young Global — Endesa Argentina S.A. 2011

F -13

Report of Ernst & Young Terco Auditores Independentes S.S. — Endesa Brasil S.A. 2011

F -15

Report of Deloitte Touch Tohmatsu Auditores Independentes — Endesa Brasil S.A. 2010 and 2009

F -16

 

 

Consolidated Financial Statements:

 

Consolidated Statements of Financial Position as of December 31, 2011 and 2010

F -17

Consolidated Statements of Comprehensive Income for the years ended December 31, 2011, 2010 and 2009

F -19

Consolidated Statements of Changes in Equity for the years ended December 31, 2011, 2010 and 2009

F -21

Consolidated Statements of Cash Flows for the years ended December 31, 2010, 2009 and 2008

F -22

Notes to the Consolidated Financial Statements

F -23

 

 

SCHEDULE I Enersis S.A.’s condensed unconsolidated financial information

F -141

 

Item 19.                            Exhibits

 

Exhibit

 

Description

1.1

 

By—laws (Estatutos) of ENERSIS S.A., as amended. (*)

8.1

 

List of Subsidiaries as of December 31, 2011

12.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes—Oxley Act

12.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes—Oxley Act

13.1

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes—Oxley Act

 


(*)                                 Incorporated by reference to Enersis’ Form 20-F for the year ended December 31, 2009.

 

We will furnish to the Securities and Exchange Commission, upon request, copies of any not filed instruments that define the rights of stakeholders of Enersis.

 

163



Table of Contents

 

SIGNATURES

 

The registrant hereby certifies that it meets all of the requirements for filing on Form 20—F and that it has duly caused and authorized the undersigned to sign this annual Report on its behalf.

 

 

 

ENERSIS S.A.

 

 

 

 

 

 

 

 

 

By:

/s/ Ignacio Antoñanzas A.

 

 

Name:

Ignacio Antoñanzas A.

 

 

Title:

Chief Executive Officer

 

 

 

 

Date: April 4, 2012.

 

 

 

 

164


 


Table of Contents

 

Enersis and Subsidiaries

 

Audited Consolidated Financial Statements as of December 31, 2011 and 2010 and for each of the three years in the period ended December 31, 2011 together with the Reports of Independent Registered Public Accounting Firms

 



Table of Contents

 

Enersis S.A.  and Subsidiaries

 

Index to the Audited Consolidated Financial Statements

 

Reports of Independent Registered Public Accounting Firms:

 

Report of Ernst & Young Servicios Profesionales de Auditoría y Asesorías Limitada — Enersis S.A. 2011

F-1

Report of Ernst & Young Servicios Profesionales de Auditoría y Asesorías Limitada — Enersis S.A. — Internal Control over Financial Reporting. 2011

F-3

Report of Deloitte Auditores y Consultores Ltda. — Enersis S.A. 2010 and 2009

F-5

Report of KPMG Auditores Consultores Ltda. — Empresa Nacional de Electricidad S.A. 2011

F-6

Report of KPMG Auditores Consultores Ltda. — Empresa Nacional de Electricidad S.A. — Internal Control over Financial Reporting. 2011

F-8

Report of Ernst & Young Audit Ltda. — Emgesa S.A. E.S.P. 2011

F-10

Report of Deloitte & Touch Ltda. — Emgesa S.A. E.S.P. December 31, 2010 and September 30, 2010

F-11

Report of Deloitte & Touch Ltda. — Emgesa S.A. E.S.P. 2009

F-12

Report of Pistrelli, Henry Martin y Asociados S.R.L., member firm of Ernst & Young Global — Endesa Argentina S.A. 2011

F-13

Report of Ernst & Young Terco Auditores Independentes S.S.  — Endesa Brasil S.A. 2011

F-15

Report of Deloitte Touch Tohmatsu Auditores Independentes — Endesa Brasil S.A. 2010 and 2009

F-16

 

 

Consolidated Financial Statements:

 

Consolidated Statements of Financial Position at December 31,2011 and 2010

F-17

Consolidated Statements of Comprehensive Income for the years ended December 31, 2011, 2010 and 2009

F-19

Consolidated Statements of Changes in Equity for the years ended December 31,2011, 2010 and 2009

F-21

Consolidated Statements of Cash Flows for the years ended December 31,2011, 2010 and 2009

F-22

Notes to the Consolidated Financial Statements

F-23

 

 

SCHEDULE I Enersis S.A.’s condensed unconsolidated financial information

F-141

 

Ch$

 

Chilean pesos

US$

 

United States dollars

UF

 

The UF is a Chilean inflation-indexed, peso-denominated monetary unit that is set daily in advance based on the previous month’s inflation rate.

ThCh$

 

Thousand of Chilean pesos

ThUS$

 

Thousand of United States dollars

 


 


Table of Contents

 

 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Shareholders of Enersis S.A.

 

We have audited the accompanying consolidated balance sheet of Enersis S.A. and subsidiaries (“the Company”) as of December 31, 2011, and the related consolidated statements of income, shareholders’ equity, and cash flows for the year ended December 31, 2011 and the schedule of Enersis S.A.’s condensed unconsolidated financial information. These consolidated financial statements and the schedule are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements and the schedule based on our audit. We did not audit the financial statements of Empresa Nacional De Electricidad S.A. (a subsidiary), certain of its consolidated subsidiaries, certain of its associates accounted for using equity method and certain of its jointly controlled entities accounted for using proportionate consolidation (hereinafter collectively referred to as “Endesa-Chile”) which statements reflect total assets constituting 34% in 2011, and total revenues constituting 32% in 2011 of the related consolidated totals.  Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Endesa-Chile, is based solely on the report of the other auditors.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit and the report of other auditors provide a reasonable basis for our opinion.

 

In our opinion, based on our audit and the report of other auditors, the financial statements referred  to above present fairly, in all material respects, the consolidated financial position of Enersis S.A. and subsidiaries at December 31, 2011, and the consolidated results of their operations and their cash flows for the year ended December 31, 2011, in conformity with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (“IASB”). Also, in our opinion, the related condensed unconsolidated information schedule, when considered in relation to the basic consolidated financial statements, taken as whole, present fairly, in all material respects, the information set forth therein.

 

F-1



Table of Contents

 

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Enersis S.A’s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 28, 2012 expressed an unqualified opinion thereon based on our audit and the report of other auditor.

 

 

Ernst & Young

 

Santiago, Chile

March 28, 2012We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Enersis S.A’s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 28, 2012 expressed based on our audit and the report of other auditor. Ernst & Young Santiago, Chile March 28, 2012

 

F-2



Table of Contents

 

 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Shareholders of Enersis S.A.

 

We have audited the internal control over financial reporting of Enersis S.A. and subsidiaries (“the Company”) as of December 31, 2011, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit. We did not examine the effectiveness of internal control over financial reporting of Empresa Nacional De Electricidad S.A. (a subsidiary) and certain of its subsidiaries, associates and jointly controlled entities (hereinafter collectively referred to as “Endesa-Chile”) which statements reflect total assets constituting 34% in 2011, and total revenues constituting 32% in 2011 of the related consolidated totals. The effectiveness of Endesa-Chile’s internal control over financial reporting was audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the effectiveness of Endesa-Chile’s internal control over financial reporting, is based solely on the report of the other auditors.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements inErnst & Young Chile Av. Presidente Riesco 5435, piso 4 Santiago Tel: 56 2 676 1000 Fax: 56 2 676 1010 www.ey.com/cl Report of Independent Registered Public Accounting Firm The Board of Directors and Shareholders of Enersis S.A. We have audited the internal control over financial reporting of Enersis S.A. and subsidiaries (“the Company”) as of December 31, 2011, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit. We did not examine the effectiveness of internal control over financial reporting of Empresa Nacional De Electricidad S.A. (a subsidiary) and certain of its subsidiaries, associates and jointly controlled entities (hereinafter collectively referred to as “Endesa-Chile”) which statements reflect total assets constituting 34% in 2011, and total revenues constituting 32% in 2011 of the related consolidated totals. The effectiveness of Endesa-Chile’s internal control over financial reporting was audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the effectiveness of Endesa-Chile’s internal control over financial reporting, is based solely on the report of the other auditors. We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in

 

F-3



Table of Contents

 

accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, based on our audit and the report of other auditors, Enersis S.A. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on the COSO criteria.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the  consolidated balance sheets of Enersis S.A. and subsidiaries as of December 31, 2011, and the related consolidated statements of income, shareholders’ equity, and cash flows for the year ended December 31, 2011 of Enersis S.A. and subsidiaries and the schedule of Enersis S.A.’s condensed unconsolidated financial information and our report dated March 28, 2012 expressed an unqualified opinion thereon based on our audit and the report of other auditors.

 

 

Ernst & Young

 

Santiago, Chile

March 28, 2012accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. In our opinion, based on our audit and the report of other auditors, Enersis S.A. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on the COSO criteria. We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Enersis S.A. and subsidiaries as of December 31, 2011, and the related consolidated statements of income, shareholders’ equity, and cash flows for the year ended December 31, 2011 of Enersis S.A. and subsidiaries and the schedule of Enersis S.A.’s condensed unconsolidated financial information and our report dated March 28, 2012 expressed an unqualified opinion thereon based on our audits and the report of other auditors. Ernst & Young Santiago, Chile March 28, 2012

 

F-4



Table of Contents

 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders of

Enersis S.A.:

 

We have audited the accompanying consolidated statements of financial position of Enersis S.A. and subsidiaries (the “Company”) as of December 31, 2010, and the related consolidated statements of comprehensive income, changes in equity, and cash flows for each of the two years then ended, and the schedule of Enersis S.A.´s condensed unconsolidated financial information for each of the two years ended December 31, 2010. These consolidated financial statements and the schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and the schedule based on our audits. We did not audit the financial statements of Empresa Nacional de Electricidad S.A. (a subsidiary), certain of its consolidated subsidiaries, certain of its associates accounted for using the equity method and certain of its jointly controlled entities accounted for using proportionate consolidation (hereinafter collectively referred to as “Endesa-Chile”), which statements reflect total assets constituting 35.01% of the Company’s consolidated total assets as of December 31, 2010 , and total revenues constituting 27.31% and 24.03% of the Company’s consolidated total revenues for the years ended December 31, 2010 and 2009, respectively. Those financial statements were audited by other auditors whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for Endesa-Chile, is based solely on the reports of the other auditors.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of the other auditors provide a reasonable basis for our opinion.

 

In our opinion, based on our audits and the reports of the other auditors, such consolidated financial statements present fairly, in all material respects, the consolidated financial position of Enersis S.A. and subsidiaries as of December 31, 2010, and the consolidated results of their operations and their cash flows for each of the two years then ended, in conformity with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (‘‘IASB’’). Also, in our opinion, the related condensed unconsolidated information schedule for each of the two years ended December 31, 2010, when considered in relation to the basic consolidated financial statements, taken as whole, present fairly, in all material respects, the information set forth therein.

 

GRAPHIC

 

Santiago, Chile

April 27, 2011

 

F-5



Table of Contents

 

 

 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Shareholders of

Empresa Nacional de Electricidad S.A. (Endesa-Chile):

 

We have audited the accompanying consolidated statements of financial position of Endesa-Chile and subsidiaries (the Company) as of December 31, 2011 and 2010, and the related consolidated statements of comprehensive income, changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2011. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We did not audit the financial statements of certain subsidiaries which statements reflect total assets constituting 30.05 percent and 22.51 percent of the Company’s consolidated total asset position as of December 31, 2011 and 2010, respectively, and total revenues constituting 35.29 percent, 20.04 percent and 20.10 percent of the Company’s consolidated revenues for the years ended December 31, 2011, 2010 and 2009, respectively. In addition, we did not audit the financial statements of Endesa Brasil S.A. (a 40.45% percent owner investee Company). The Company’s investment in Brazil at December 31, 2011and 2010 was M$ 569,012,759 and M$566,846,731 as of December 31, 2011 and 2010, respectively, and its equity earning was M$115,355,267, M$90,667,296 and M$96,139,414 for the years ended December 31, 2011, 2010 and 2009, respectively. Those consolidated financial statements prepared in accordance with the local statutory accounting basis were audited by other auditors whose reports have been furnished to us and our opinion, insofar as it relates to the amounts included for those entities on such basis of accounting, is based solely on the reports of the other auditors. Accordingly, we have audited the conversion adjustments to the financial statements of these subsidiaries and nonsubsidiary investees prepared in accordance with the local statutory accounting basis to conform them to the Company’s accounting basis referred to below.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of the other auditors provide a reasonable basis for our opinion.

 

In our opinion, based on our audits and the reports of the other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Endesa-Chile and subsidiaries as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2011, in conformity with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

 

© 2012 KPMG Auditores Consultores Ltda., a Chilean limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. All rights reserved.©

 

F-6



Table of Contents

 

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Endesa-Chile’s internal control over financial reporting as of December 31, 2011, based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 28, 2012, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

 

KPMG Auditores Consultores Ltda.

 

Santiago, Chile

 

March 28, 2012

 

© 2012 KPMG Auditores Consultores Ltda., a Chilean limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. All rights reserved.©

 

F-7



Table of Contents

 

 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Shareholders of

Empresa Nacional de Electricidad S.A. (Endesa-Chile):

 

We have audited Endesa-Chile’s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Endesa-Chile’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on Endesa-Chile’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, Endesa-Chile maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

© 2012 KPMG Auditores Consultores Ltda., a Chilean limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. All rights reserved.© 2012 KPMG Auditores Consultores Ltda., a Chilean limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative ("KPMG International"), a Swiss entity. All rights reserved. Report of Independent Registered Public Accounting Firm The Board of Directors and Shareholders of Empresa Nacional de Electricidad S.A. (Endesa-Chile): We have audited Endesa-Chile's internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Endesa-Chile's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on Endesa-Chile's internal control over financial reporting based on our audit. We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. In our opinion, Endesa-Chile maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

F-8



Table of Contents

 

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial position of Endesa-Chile and subsidiaries as of December 31, 2011 and 2010, and the related consolidated statements of comprehensive income, changes in stockholder’s equity, and cash flows for each of years in the three-year period ended December 31, 2011, and our report dated March 28, 2012 expressed an unqualified opinion on those consolidated financial statements.

 

 

KPMG Auditores Consultores Ltda.

 

Santiago, Chile

 

March 28, 2012

 

© 2012 KPMG Auditores Consultores Ltda., a Chilean limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. All rights reserved.©

 

F-9


 


Table of Contents

 

 

 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Shareholders of Emgesa S.A. E.S.P

 

We have audited the accompanying consolidated balance sheet of Emgesa S.A. E.S.P. and its Subsidiary (“the Company”) as of December 31, 2011, and the related consolidated statements of income, shareholders’ equity and cash flows for the year then ended.  These consolidated financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Emgesa S.A. E.S.P. and its subsidiary at December 31, 2011, and the results of its operations and its cash flows for the year then ended, in conformity with accounting practices generally accepted in Colombia.

 

GRAPHIC

 

Ernst & Young

Bogotá, Colombia

Febrary 14, 2012

 

F-10



Table of Contents

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders of

Emgesa S.A. E.S.P.:

 

We have audited the balance sheet of EMGESA S.A. E.S.P. (the “Company”) as of December 31, 2010, and the statements of income, shareholders’ equity and cash flows for the three month period ended December 31, 2010 and the nine month period ended September 30, 2010. These financial statements are the responsibility of the Company’s management (none of which are included herein). Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, such financial statements present fairly, in all material respects, the financial position of EMGESA S.A. E.S.P. as of December 31, 2010, and the results of its operations and its cash flows for the three month period ended December 31, 2010 and the nine month period ended September 30, 2010 in conformity with accounting principles generally accepted in Colombia.

 

Deloitte & Touche Ltda.

 

 

Bogotá, Colombia

March 25, 2011

 

F-11



Table of Contents

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders of

Emgesa S.A. E.S.P.:

 

We have audited the statements of income, shareholders’ equity and cash flows of EMGESA S.A. E.S.P. (the “Company”) for the year ended December 31, 2009, (none of which are included herein). These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, such financial statements present fairly, in all material respects, the results of operations and cash flows of EMGESA S.A. E.S.P. for the year ended December 31, 2009 in conformity with accounting principles generally accepted in Colombia.

 

Deloitte & Touche Ltda.

 

 

Bogotá, Colombia

March 25, 2011

 

F-12



Table of Contents

 

 

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors of Endesa Argentina S.A.:

 

We have audited the accompanying consolidated balance sheet of Endesa Argentina S.A. and subsidiaries as of December 31, 2011, and the related consolidated statements of income, shareholders’ equity, and cash flows for the year then ended.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Endesa Argentina S.A. and subsidiaries at December 31, 2011, and the consolidated results of their operations and their cash flows for the year then ended, in conformity with accounting principles generally accepted in the Buenos Aires City, Argentine Republic.

 

1

 

F-13



Table of Contents

 

 

As mentioned in note 1. to the accompanying financial statements, the Company’s subsidiary Endesa Costanera S.A. has recurring losses and a working capital deficiency, a situation which, as explained in the note, Endesa Costanera S.A.´s management expects will be reversed to the extent that there is a favorable resolution to the requests made to regulators for the increase in the tariff prices of energy and power to spot market prices. These circumstances raise substantial doubt about Endesa Costanera S.A.´s ability to continue as a going concern. The financial statements referred to above have been prepared assuming Endesa Costanera S.A. will continue as a going concern and, accordingly, do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of these uncertainties.

 

March 23, 2012

Buenos Aires, Argentina

 

 

/S/ PISTRELLI, HENRY MARTIN Y ASOCIADOS S.R.L.

 

Member of Ernst & Young Global

 

2

 

F-14



Table of Contents

 

 

 

Report of independent registered public accounting firm

 

To the Board of Directors and Shareholders of

Endesa Brasil S.A.

 

We have audited the accompanying consolidated balance sheet of Endesa Brasil S.A. and subsidiaries (the “Company”) as of December 31, 2011, and the related consolidated statements of income, comprehensive income, shareholders’ equity and cash flows for the year then ended.  These consolidated financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures  that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Endesa Brasil S.A. and subsidiaries at December 31, 2011, and the consolidated results of their operations and their cash flows for the year then ended, in conformity with accounting practices generally accepted in Brazil.

 

 

ERNST & YOUNG TERCO

Auditores Independentes S.S.

 

 

Márcio F. Ostwald

Partner

Rio de Janeiro, March 27, 2012

 

 

Uma empresa-membro da Ernst & Young Global Limited

 

F-15



Table of Contents

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders of

Endesa Brasil S.A.

Niterói - RJ

 

We have audited the accompanying consolidated balance sheet of Endesa Brasil S.A., and subsidiaries (the “Company”) as of December 31, 2010, and the related consolidated statement of income, statement of comprehensive income, changes in equity and cash flows for each of the two years in the period ended December 31, 2010 and 2009. These financial statements, prepared in accordance with accounting practice adopted in Brazil and presented in Brazilian reais, are the responsibility of the Company’s Management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the auditing standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Endesa Brasil S.A. and subsidiaries as of December 31, 2010 and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2010 and 2009 in accordance with accounting practices adopted in Brazil.

 

DELOITTE TOUCHE TOHMATSU

Auditores Independentes

 

 

Rio de Janeiro

April 26, 2011

 

Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee, and its network of member firms, each of which is a legally separate and independent entity. Please see www.deloitte.com/about for a detailed description of the legal structure of Deloitte Touche Tohmatsu Limited and its member firms.

 

© Deloitte Touche Tohmatsu. All rights reserved.

 

F-16



Table of Contents

 

ENERSIS S.A. AND SUBSIDIARIES

 

Consolidated Statements of Financial Position

At December 31, 2011 and 2010

(In thousands of Chilean pesos — ThCh$)

 

 

 

 

 

12-31-2011

 

12-31-2010

 

 

 

Note

 

ThCh$

 

ThCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

5

 

1,219,921,268

 

961,355,037

 

Other current financial assets

 

6

 

939,220

 

7,817,509

 

Other current non-financial assets

 

 

 

72,466,312

 

35,993,248

 

Trade and other current receivables

 

7

 

977,602,388

 

1,038,098,240

 

Accounts receivable from related companies

 

8

 

35,282,592

 

20,471,607

 

Inventories

 

9

 

77,925,544

 

62,651,704

 

Current tax assets

 

10

 

141,827,684

 

137,987,341

 

Total current assets other than assets classified as held for sale and discontinued operations

 

 

 

2,525,965,008

 

2,264,374,686

 

 

 

 

 

 

 

 

 

Non-current assets classified as held for sale and discontinued operations

 

11

 

 

73,893,290

 

Non-current assets classified as held for sale and discontinued operations

 

 

 

 

73,893,290

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

 

 

2,525,965,008

 

2,338,267,976

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current financial assets

 

6

 

37,355,061

 

62,968,722

 

Other non-current non-financial assets

 

 

 

109,501,108

 

103,736,295

 

Non-current receivables

 

7

 

443,328,450

 

319,567,960

 

Investments accounted for using the equity method

 

12

 

13,193,262

 

14,101,652

 

Intangible assets other than goodwill

 

13

 

1,467,398,214

 

1,452,586,405

 

Goodwill

 

14

 

1,476,404,126

 

1,477,021,924

 

Property, plant, and equipment, net

 

15

 

7,242,731,006

 

6,751,940,655

 

Investment property

 

16

 

38,055,889

 

33,019,154

 

Deferred tax assets

 

17

 

379,938,628

 

452,634,364

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

 

 

 

11,207,905,744

 

10,667,577,131

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

 

13,733,870,752

 

13,005,845,107

 

 

The attached notes are an integral part of these consolidated financial statements

 

F-17



Table of Contents

 

ENERSIS S.A. AND SUBSIDIARIES

 

Consolidated Statements of Financial Position

At December 31, 2011 and 2010

(In thousands of Chilean pesos — ThCh$)

 

 

 

 

 

12-31-2011

 

12-31-2010

 

 

 

Note

 

ThCh$

 

ThCh$

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current financial liabilities

 

18

 

672,082,338

 

665,598,018

 

Trade and other current payables

 

21

 

1,235,064,459

 

1,224,489,998

 

Accounts payable to related companies

 

8

 

157,177,638

 

148,202,260

 

Other current provisions

 

22

 

99,702,654

 

115,449,236

 

Current tax liabilities

 

10

 

235,853,242

 

147,666,655

 

Current provisions for employee benefits

 

23

 

 

5,450,382

 

Other current non-financial liabilities

 

 

 

60,653,304

 

35,790,548

 

Total current liabilities other than those associated with current assets classified as held for sale and discontinued operations

 

 

 

2,460,533,635

 

2,342,647,097

 

 

 

 

 

 

 

 

 

Liabilities associated with current assets classified as held for sale and discontinued operations

 

11

 

 

64,630,389

 

 

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

 

 

 

2,460,533,635

 

2,407,277,486

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current financial liabilities

 

18

 

3,271,355,293

 

3,014,956,447

 

Other non-current payables

 

21

 

14,304,607

 

37,236,712

 

Non-current accounts payable to related companies

 

8

 

 

1,084,290

 

Other long-term provisions

 

22

 

202,573,641

 

225,522,329

 

Deferred tax liabilities

 

17

 

508,438,255

 

555,923,578

 

Non-current provisions for employee benefits

 

23

 

277,526,013

 

215,818,975

 

Other non-current non-financial liabilities

 

 

 

102,985,451

 

33,997,334

 

 

 

 

 

 

 

 

 

TOTAL NON-CURRENT LIABILITIES

 

 

 

4,377,183,260

 

4,084,539,665

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

 

6,837,716,895

 

6,491,817,151

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

Issued capital

 

24.1

 

2,824,882,835

 

2,824,882,835

 

Retained earnings

 

 

 

2,232,968,880

 

2,103,689,509

 

Share premium

 

24.1

 

158,759,648

 

158,759,648

 

Other reserves

 

24.5

 

(1,320,882,757

)

(1,351,787,356

)

Equity attributable to the owners of the parent company

 

 

 

3,895,728,606

 

3,735,544,636

 

 

 

 

 

 

 

 

 

Non-controlling interest

 

24.6

 

3,000,425,251

 

2,778,483,320

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

 

6,896,153,857

 

6,514,027,956

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

 

 

13,733,870,752

 

13,005,845,107

 

 

The attached notes are an integral part of these consolidated financial statements

 

F-18



Table of Contents

 

ENERSIS S.A. AND SUBSIDIARIES

 

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2011, 2010 and 2009

(In thousands of Chilean pesos)

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

2011

 

2010

 

2009

 

 

 

Note

 

ThCh$

 

ThCh$

 

ThCh$

 

STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

Sales

 

25

 

6,254,252,089

 

6,179,229,824

 

6,113,283,615

 

Other operating income

 

25

 

280,628,255

 

384,351,289

 

358,772,038

 

Total Revenues

 

 

 

6,534,880,344

 

6,563,581,113

 

6,472,055,653

 

 

 

 

 

 

 

 

 

 

 

Raw materials and consumables used

 

26

 

(3,538,434,729

)

(3,521,646,254

)

(3,210,593,577

)

Contribution Margin

 

 

 

2.996.445.615

 

3,041,934,859

 

3,261,462,076

 

 

 

 

 

 

 

 

 

 

 

Other work performed by the entity and capitalized

 

 

 

50,173,112

 

44,869,365

 

33,730,519

 

Employee benefits expenses

 

27

 

(378,552,126

)

(374,678,013

)

(370,402,445

)

Depreciation and amortization expense

 

28

 

(424,900,036

)

(449,017,275

)

(454,369,959

)

Reversal of impairment loss (impairment loss) recognized in the year’s profit or loss

 

28

 

(136,157,459

)

(108,373,429

)

(85,285,525

)

Other expenses

 

29

 

(540,698,397

)

(450,434,769

)

(457,689,197

)

Operating Income

 

 

 

1,566,310,709

 

1,704,300,738

 

1,927,445,469

 

 

 

 

 

 

 

 

 

 

 

Other gains (losses)

 

30

 

(4,814,294

)

11,983,434

 

50,640,278

 

Financial income

 

31

 

233,612,869

 

171,236,948

 

159,670,405

 

Financial costs

 

31

 

(465,411,363

)

(438,358,251

)

(482,472,627

)

Share of profit (loss) of associates accounted for using the equity method

 

12

 

8,465,904

 

1,015,739

 

2,235,579

 

Foreign currency exchange differences

 

31

 

20,305,690

 

11,572,474

 

(8,235,253

)

Profit (loss) from indexed assets and liabilities

 

31

 

(25,092,203

)

(15,055,706

)

21,781,329

 

 

 

 

 

 

 

 

 

 

 

Net Income before tax

 

 

 

1,333,377,312

 

1,446,695,376

 

1,671,065,180

 

Income tax

 

32

 

(460,836,692

)

(346,006,968

)

(359,737,610

)

Net income from continuing operations

 

 

 

872,540,620

 

1,100,688,408

 

1,311,327,570

 

Net income from discontinued operations

 

 

 

 

 

 

NET INCOME

 

 

 

872,540,620

 

1,100,688,408

 

1,311,327,570

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to

 

 

 

 

 

 

 

 

 

Owners of parent company

 

 

 

375,471,254

 

486,226,814

 

660,231,043

 

Non-controlling interests

 

 

 

497,069,366

 

614,461,594

 

651,096,527

 

NET INCOME

 

 

 

872,540,620

 

1,100,688,408

 

1,311,327,570

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share from continuing operations

 

Ch$/ share

 

11.50

 

14.89

 

20.22

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

Ch$/ share

 

11.50

 

14.89

 

20.22

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations

 

Ch$/ share

 

11.50

 

14.89

 

20.22

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

Ch$/ share

 

11.50

 

14.89

 

20.22

 

 

The attached notes are an integral part of these consolidated financial statements

 

F-19



Table of Contents

 

ENERSIS S.A. AND SUBSIDIARIES

 

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2011, 2010 and 2009

(In thousands of Chilean pesos)

 

 

 

 

 

Years ended December 31,

 

 

 

 

 

2011

 

2010

 

2009

 

 

 

Note

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

872,540,620

 

1,100,688,408

 

1,311,327,570

 

 

 

 

 

 

 

 

 

 

 

Components of other comprehensive income, before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences on translation

 

 

 

 

 

 

 

 

 

Foreign currency translation gains (losses), before taxes

 

 

 

211,929,739

 

(138,554,045

)

(246,854,956

)

Total exchange differences on translation

 

 

 

211,929,739

 

(138,554,045

)

(246,854,956

)

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial assets

 

 

 

 

 

 

 

 

 

Gains (losses) from measuring of available-for-sale financial assets, before taxes

 

 

 

(55,959

)

(179

)

61,031

 

Total available-for-sale financial assets

 

 

 

(55,959

)

(179

)

61,031

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedge

 

 

 

 

 

 

 

 

 

Gains (losses) from cash flow hedge, before taxes

 

 

 

(79,722,581

)

50,576,145

 

201,567,024

 

Reclassification adjustments on cash flow hedge, before taxes

 

 

 

(8,309,911

)

(19,664,842

)

(8,765,356

)

Total cash flow hedge

 

 

 

(88,032,492

)

30,911,303

 

192,801,668

 

 

 

 

 

 

 

 

 

 

 

Actuarial gains (losses) on defined benefit plans

 

 

 

(62,246,623

)

(48,495,375

)

(15,599,453

)

Total other components of other comprehensive income, before taxes

 

 

 

61,594,665

 

(156,138,296

)

(69,591,710

)

 

 

 

 

 

 

 

 

 

 

Income tax related to components of other comprehensive income

 

 

 

 

 

 

 

 

 

Income tax related to available-for-sale financial assets

 

 

 

9,513

 

31

 

(10,528

)

Income tax related to cash flow hedge

 

 

 

14,110,400

 

(5,301,050

)

(33,917,966

)

Income tax related to defined benefit plans

 

 

 

23,078,884

 

16,515,279

 

1,369,374

 

Total income tax

 

 

 

37,198,797

 

11,214,260

 

(32,559,120

)

 

 

 

 

 

 

 

 

 

 

Total Other Comprehensive Income

 

 

 

98,793,462

 

(144,924,036

)

(102,150,830

)

TOTAL COMPREHENSIVE INCOME

 

 

 

971,334,082

 

955,764,372

 

1,209,176,740

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

Owners of parent company

 

 

 

368,568,685

 

396,687,094

 

655,007,019

 

Non-controlling interests

 

 

 

602,765,397

 

559,077,278

 

554,169,721

 

TOTAL COMPREHENSIVE INCOME

 

 

 

971,334,082

 

955,764,372

 

1,209,176,740

 

 

The attached notes are an integral part of these consolidated financial statements

 

F-20



Table of Contents

 

ENERSIS S.A. AND SUBSIDIARIES

 

Consolidated Statement of Changes in Equity

For the years ended December 31, 2011, 2010 and 2009

(In thousands of Chilean pesos)

 

 

 

 

 

 

 

Changes in Other Reserves

 

 

 

 

 

 

 

 

 

Statement of Changes in Net Equity

 

Issued Capital

 

Share Premium

 

Reserve for
exchange
differences in
translation

 

Reserve for cash
flow hedge

 

Reserve for
actuarial gains
and losses on
defined benefit
plans

 

Reserve for gains
and losses on
remeasuring
available-for-sale
financial assets

 

Other
miscellaneous
reserves

 

Other reserves

 

Retained
earnings

 

Equity
attributable to
owners of
parent company

 

Non-controlling
interests

 

Total Equity

 

Equity at beginning of year 01/01/2011

 

2,824,882,835

 

158,759,648

 

113,278,890

 

40,783,463

 

 

41,825

 

(1,505,891,534

)

(1,351,787,356

)

2,103,689,509

 

3,735,544,636

 

2,778,483,320

 

6,514,027,956

 

Changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

375,471,254

 

375,471,254

 

497.069.366

 

872.540.620

 

Other comprehensive income 

 

 

 

 

 

60,106,895

 

(41,093,728

)

(25,887,747

)

(27,989

)

 

(6,902,569

)

 

 

(6,902,569

)

105.696.031

 

98.793.462

 

Comprehensive income  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

368,568,685

 

602.765.397

 

971.334.082

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(209,886,734

)

(209,886,734

)

 

 

(209.886.734)

 

Increase (decrease) through transfers and other changes

 

 

 

 

 

3,236,883

 

 

 

25,887,747

 

 

 

8,682,538

 

37,807,168

 

(36,305,149

)

1,502,019

 

(380,823,466

)

(379.321.447)

 

Total changes in equity

 

 

 

63,343,778

 

(41,093,728

)

 

(27,989

)

8,682,538

 

30,904,599

 

129,279,371

 

160,183,970

 

221,941,931

 

382.125.901

 

Equity at end of year 12-31-2011

 

2,824,882,835

 

158,759,648

 

176,622,668

 

(310,265

)

 

13,836

 

(1,497,208,996

)

(1,320,882,757

)

2,232,968,880

 

3,895,728,606

 

3,000,425,251

 

6,896,153,857

 

 

 

 

 

 

 

 

Changes in Other Reserves

 

 

 

 

 

 

 

 

 

Statement of Changes in Net Equity

 

Issued Capital

 

Share Premium

 

Reserve for
exchange
differences in
translation

 

Reserve for cash
flow hedge

 

Reserve for
actuarial gains
and losses on
defined benefit
plans

 

Reserve for gains
and losses on
remeasuring
available-for-sale
financial assets

 

Other
miscellaneous
reserves

 

Other reserves

 

Retained
earnings

 

Equity
attributable to
owners of
parent company

 

Non-controlling
interests

 

Total Equity

 

Equity at beginning of year 01/01/2010

 

2,824,882,835

 

158,759,648

 

196,973,210

 

26,100,491

 

 

41,699

 

(1,505,891,534

)

(1,282,776,134

)

1,817,613,206

 

3,518,479,555

 

2,858,524,089

 

6,377,003,644

 

Changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

486,226,814

 

486,226,814

 

614.461.594

 

1.100.688.408

 

Other comprehensive income 

 

 

 

 

 

(83,694,320

)

14,682,972

 

(20,528,498

)

126

 

 

 

(89,539,720

)

 

 

(89,539,720

)

(55.384.316)

 

(144.924.036)

 

Comprehensive income  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

396,687,094

 

559.077.278

 

955.764.372

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(179,622,013

)

(179,622,013

)

 

 

(179.622.013)

 

Increase (decrease) through transfers and other changes

 

 

 

 

 

 

 

 

 

20,528,498

 

 

 

 

 

20,528,498

 

(20,528,498

)

 

(639,118,047

)

(639.118.047)

 

Total changes in equity

 

 

 

(83,694,320

)

14,682,972

 

 

126

 

 

(69,011,222

)

286,076,303

 

217,065,081

 

(80,040,769

)

137.024.312

 

Equity at end of year 12-31-2010

 

2,824,882,835

 

158,759,648

 

113,278,890

 

40,783,463

 

 

41,825

 

(1,505,891,534

)

(1,351,787,356

)

2,103,689,509

 

3,735,544,636

 

2,778,483,320

 

6,514,027,956

 

 

 

 

 

 

 

 

Changes in Other Reserves

 

 

 

 

 

 

 

 

 

Statement of Changes in Net Equity

 

Issued Capital

 

Share Premium

 

Reserve for
exchange
differences in
translation

 

Reserve for cash
flow hedge

 

Reserve for
actuarial gains
and losses on
defined benefit
plans

 

Reserve for gains
and losses on
remeasuring
available-for-sale
financial assets

 

Other
miscellaneous
reserves

 

Other reserves

 

Retained
earnings

 

Equity
attributable to
owners of
parent company

 

Non-controlling
interests

 

Total Equity

 

Equity at beginning of year 01/01/2009

 

2,824,882,835

 

158,759,648

 

283,959,611

 

(61,975,971

)

 

9,565

 

(1,505,891,534

)

(1,283,898,329

)

1,391,570,726

 

3,091,314,880

 

2,937,816,340

 

6,029,131,220

 

Changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

660,231,043

 

660.231.043

 

651.096.527

 

1.311.327.570

 

Other comprehensive income 

 

 

 

 

 

(86,986,401

)

88,076,462

 

(6,346,219

)

32,134

 

 

(5,224,024

)

 

 

(5,224,024

)

(96.926.806)

 

(102.150.830)

 

Comprehensive income  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

655,007,019

 

554.169.721

 

1.209.176.740

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(227,842,344

)

(227,842,344

)

 

 

(227.842.344)

 

Increase (decrease) through transfers and other changes

 

 

 

 

 

 

 

 

 

6,346,219

 

 

 

 

 

6,346,219

 

(6,346,219

)

 

(633,461,972

)

(633.461.972)

 

Total changes in equity

 

 

 

(86,986,401

)

88,076,462

 

 

32,134

 

 

1,122,195

 

426,042,480

 

427,164,675

 

(79,292,251

)

347.872.424

 

Equity at end of year 31/12/2009

 

2,824,882,835

 

158,759,648

 

196,973,210

 

26,100,491

 

 

41,699

 

(1,505,891,534

)

(1,282,776,134

)

1,817,613,206

 

3,518,479,555

 

2,858,524,089

 

6,377,003,644

 

 

The attached notes are an integral part of these consolidated financial statements

 

F-21



Table of Contents

 

ENERSIS S.A. AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows

For the years ended December 31, 2011, 2010 and 2009

(In thousands of Chilean pesos)

 

 

 

 

 

Years ended December  31,

 

 

 

 

 

2011

 

2010

 

2009

 

 

 

Note

 

ThCh$

 

ThCh$

 

ThCh$

 

Indirect Statement of Cash Flow

 

 

 

 

 

 

 

 

 

Cash flows from (used in) operating activities

 

 

 

 

 

 

 

 

 

Net income

 

 

 

872,540,620

 

1,100,688,408

 

1,311,327,570

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income

 

 

 

 

 

 

 

 

 

Adjustments for income tax expense

 

32

 

460,836,692

 

346,006,968

 

359,737,610

 

Adjustments for decrease (increase) in inventories

 

 

 

(9,318,985

)

13,375,040

 

31,682,662

 

Adjustments for decrease (increase) in trade accounts receivable

 

 

 

(10,784,206

)

(164,046,056

)

112,512,315

 

Adjustments for decrease (increase) in other operating receivables (*)

 

 

 

(233,612,869

)

(171,236,948

)

(159,670,405

)

Adjustments for increase (decrease) in trade accounts payable

 

 

 

(179,339,834

)

128,804,617

 

(218,629,211

)

Adjustments for increase (decrease) in other operating payables (*)

 

 

 

490,503,566

 

453,413,957

 

460,691,298

 

Adjustments for depreciation and amortization expense

 

28

 

424,900,036

 

449,017,275

 

454,369,959

 

Adjustments for impairment loss (reversal of impairment loss) recognized in the year’s profit or loss

 

28

 

136,157,459

 

108,373,429

 

85,285,525

 

Adjustments for provisions

 

 

 

(83,616,655

)

(29,193,303

)

16,436,304

 

Adjustments for unrealized foreign exchange losses (gains)

 

31

 

(20,305,690

)

(11,572,474

)

8,235,523

 

Adjustments for undistributed profits of associates

 

 

 

(8,465,904

)

(1,015,739

)

(2,235,579

)

Other adjustments for non-cash items

 

 

 

242,957,656

 

71,286,149

 

(53,398,066

)

 

 

 

 

 

 

 

 

 

 

Total adjustments to reconcile net income

 

 

 

1,209,911,266

 

1,193,212,915

 

1,095,017,935

 

 

 

 

 

 

 

 

 

 

 

Income tax refunded (paid)

 

 

 

(361,092,038

)

(349,296,688

)

(367,981,146

)

Other cash inflows (outflows)

 

 

 

(22,913,382

)

(1,189,488

)

(34,668

)

 

 

 

 

 

 

 

 

 

 

Net cash flows from (used in) operating activities

 

 

 

1,698,446,466

 

1,943,415,147

 

2,038,329,691

 

 

Cash flows from (used in) investment activities

 

 

 

 

 

 

 

 

 

Cash flows from losing control of subsidiaries or other businesses

 

5.c

 

12,662,234

 

 

(290,471,658

)

Other payments to acquire interests in joint ventures

 

 

 

 

 

(19,912,162

)

Loans to related companies

 

 

 

(25,500

)

 

(8,615,091

)

Proceeds from the sale of property, plant and equipment

 

 

 

6,048,912

 

8,889,879

 

7,559,368

 

Purchase of property, plant and equipment

 

 

 

(498,142,062

)

(473,921,829

)

(526,521,933

)

Proceeds from sales of intangible assets

 

 

 

8,965,592

 

1,424,691

 

5,292,416

 

Purchases of intangible assets

 

 

 

(187,864,119

)

(227,418,842

)

(209,939,738

)

Proceeds from other long-term assets

 

 

 

41,114

 

 

190,166,892

 

Purchases of other long-term assets

 

 

 

 

 

(12,641

)

Dividends received

 

 

 

4,025,233

 

3,278,931

 

2,675,741

 

Interest received

 

 

 

19,611,804

 

6,807,678

 

4,346,438

 

Other inflows (outflows) of cash

 

 

 

10,707,112

 

(94,841,624

)

(21,834,208

)

Net cash flows from (used in) investing activities

 

 

 

(623,969,680

)

(775,781,116

)

(867,266,576

)

 

 

 

 

 

 

 

 

 

 

Cash flows from (used in) financing activities

 

 

 

 

 

 

 

 

 

Proceeds from long-term loans

 

 

 

646,273,100

 

263,124,754

 

826,440,011

 

Total proceeds from loans

 

 

 

646,273,100

 

263,124,754

 

826,440,011

 

Loans from related companies

 

 

 

9,128,650

 

821,636

 

 

Repayments from borrowings

 

 

 

(629,404,409

 

(740,286,720

)

(1,283,351,536

)

Payments of finance lease liabilities

 

 

 

(11,478,851

)

(24,129,963

)

(3,171,884

)

Payments from loans to related companies

 

 

 

 

 

(16,986,597

)

Dividends paid

 

 

 

(648,107,205

)

(556,087,040

)

(578,607,484

)

Interest paid

 

 

 

(248,096,873

)

(244,595,847

)

(252,736,851

)

Other inflows (outflows) of cash

 

 

 

(9,743,963

)

18,132,411

 

8,350

 

Net cash flows from (used in) financing activities

 

 

 

(891,429,551

)

(1,283,020,769

)

(1,308,405,991

)

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes

 

 

 

183,047,235

 

(115,386,738

)

(137,342,876

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

 

75,518,996

 

(58,159,046

)

(45,818,128

)

Net increase (decrease) in cash and cash equivalents

 

 

 

258.566.231

 

(173,545,784

)

(183,161,004

)

Cash and cash equivalents at beginning of year

 

5

 

961,355,037

 

1,134,900,821

 

1,318,061,825

 

Cash and cash equivalents at end of year 

 

5

 

1,219,921,268

 

961,355,037

 

1,134,900,821

 

 


(*) Includes accrued interest.

 

The attached notes are an integral part of these consolidated financial statements

 

F-22



Table of Contents

 

ENERSIS S.A. AND SUBSIDIARIES

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Table of Contents

 

1.

THE GROUP’S ACTIVITIES AND FINANCIAL STATEMENTS

F-26

 

 

 

2.

BASIS OF THE PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS

F-27

 

2.1.

Accounting principles

F-27

 

2.2.

New accounting pronouncements

F-27

 

2.3.

Responsibility for the information given and the estimates made

F-30

 

2.4.

Subsidiaries and jointly controlled entities

F-30

 

 

2.4.1.

Changes in the scope of consolidation

F-31

 

 

2.4.2.

Consolidated companies with an ownership interest of less than 50%

F-31

 

 

2.4.3.

Companies not consolidated with an ownership interest of over 50%

F-31

 

2.5.

Associated companies

F-31

 

2.6.

Basis of consolidation and business combinations

F-31

 

 

 

 

3.

ACCOUNTING PRINCIPLES APPLIED

F-33

 

a)

Property, plant, and equipment

F-33

 

b)

Investment property

F-35

 

c)

Goodwill

F-35

 

d)

Intangible assets other than goodwill

F-36

 

e)

Asset impairment

F-37

 

f)

Leases

F-38

 

g)

Financial instruments

F-39

 

h)

Investments accounted for using the equity method

F-42

 

i)

Inventories

F-42

 

j)

Non-current assets held for sale and discontinued operations

F-42

 

k)

Treasury shares

F-43

 

l)

Provisions

F-43

 

m)

Conversion of balances in foreign currency

F-44

 

n)

Current / non-current classification

F-44

 

o)

Income tax

F-44

 

p)

Revenue and expense recognition

F-45

 

q)

Earnings per share

F-45

 

r)

Dividends

F-45

 

s)

Systems of share-based remunerations

F-46

 

t)

Cash flow statement

F-46

 

 

 

 

4.

SECTOR REGULATION AND ELECTRICITY SYSTEM OPERATIONS

F-47

 

4.1.

Generation

F-47

 

 

a)

Chile

F-47

 

 

b)

The rest of Latin America

F-48

 

4.2.

Distribution

F-50

 

 

a)

Chile

F-50

 

 

b)

The rest of Latin America

F-50

 

 

 

 

 

5.

CASH AND CASH EQUIVALENTS

F-52

 

 

 

6.

OTHER FINANCIAL ASSETS

F-53

 

 

 

7.

TRADE AND OTHER RECEIVABLES

F-54

 

 

 

8.

BALANCES AND TRANSACTIONS WITH RELATED COMPANIES

F-56

 

8.1

Balances and transactions with related companies

F-56

 

8.2

Board of Directors and key management personnel

F-57

 

8.3

Compensation for ker management personnel

F-60

 

8.4

Compensation plans linked to share price

F-60

 

F-23



Table of Contents

 

9.

INVENTORIES

F-62

 

 

 

10.

CURRENT TAX RECEIVABLES AND PAYABLES

F-62

 

 

 

11.

NON-CURRENT ASSETS AND DISPOSAL GROUPS HELD FOR SALE

F-63

 

 

 

12.

INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD, AND JOINTLY-CONTROLLED COMPANIES

F-64

 

12.1.

Equity method accounted investments

F-64

 

12.2.

Jointly controlled companies

F-65

 

 

 

 

13.

INTANGIBLE ASSETS OTHER THAN GOODWILL

F-66

 

 

 

14.

GOODWILL

F-68

 

 

 

15.

PROPERTY, PLANT AND EQUIPMENT

F-69

 

 

 

16.

INVESTMENT PROPERTY

F-73

 

 

 

17.

DEFERRED TAX

F-74

 

 

 

18.

OTHER FINANCIAL LIABILITIES

F-75

 

 

 

19.

RISK MANAGEMENT POLICY

F-84

 

19.1.

Interest rate risk

F-84

 

19.2.

Exchange rate risk

F-85

 

19.3.

Commodities risk

F-85

 

19.4.

Liquidity risk

F-86

 

19.5.

Credit risk

F-86

 

19.6.

Risk measurement

F-87

 

 

 

 

20.

FINANCIAL INSTRUMENTSs

F-88

 

20.1.

Financial instruments, classified by type and category

F-88

 

20.2.

Derivative Instruments

F-89

 

20.3.

Fair value hierarchies

F-91

 

 

 

 

21.

TRADE AND OTHER PAYABLES

F-92

 

 

 

22.

PROVISIONS

F-93

 

22.1.

Provisions

F-93

 

22.2.

Lawsuits and Arbitration Proceedings

F-94

 

 

 

 

23.

EMPLOYMENT BENEFIT OBLIGATIONS

F-101

 

23.1.

General information

F-101

 

23.2.

Details, movements, and presentation in financial statements

F-101

 

23.3.

Other disclosures

F-104

 

 

 

 

24.

EQUITY

F-105

 

24.1.

Equity attributable to the parent company’s owners

F-105

 

24.2.

Foreign currency translation

F-106

 

24.3.

Capital management

F-106

 

24.4.

Restrictions on subsidiaries’ transferring funds to the parent

F-106

 

24.5.

Other reserves

F-107

 

24.6.

Non-controlling interests

F-108

 

 

 

 

25.

REVENUES

F-109

 

 

 

26.

RAW MATERIALS AND CONSUMABLES USED

F-110

 

 

 

27.

EMPLOYEE BENEFITS EXPENSES

F-110

 

 

 

28.

DEPRECIATION, AMORTIZATION, AND IMPAIRMENT LOSSES

F-110

 

 

 

29.

OTHER EXPENSES

F-111

 

 

 

30.

OTHER GAINS (LOSSES)

F-111

 

F-24



Table of Contents

 

31.

FINANCIAL RESULTS

F-112

 

 

 

32.

INCOME TAX

F-113

 

 

 

33.

SEGMENT INFORMATION

F-114

 

33.1.

Segmentation criteria

F-114

 

33.2.

Generation, distribution, and others

F-115

 

33.3.

Countries

F-118

 

33.4.

Generation and distribution by country

F-118

 

 

 

 

34.

THIRD PARTY GUARANTEES, OTHER CONTINGENT ASSETS AND LIABILITIES, AND OTHER COMMITMENTS

F-127

 

34.1.

Direct guarantees

F-127

 

34.2.

Indirect guarantees

F-127

 

34.3.

Other information

F-127

 

 

 

 

35.

PERSONNEL FIGURES

F-128

 

 

 

36.

SUBSEQUENT EVENTS

F-128

 

 

 

37.

ENVIRONMENT

F-129

 

 

 

38.

SUMMARIZED FINANCIAL INFORMATION OF PRINCIPAL SUBSIDIARIES AND JOINTLY CONTROLLED COMPANIES

F-130

 

 

 

APPENDIX No. 1

ENERSIS GROUP COMPANIES

F-131

 

 

 

APPENDIX No. 2

CHANGES IN THE SCOPE OF CONSOLIDATION

F-133

 

 

 

APPENDIX No. 3

ENERSIS GROUP ASSOCIATED COMPANIES

F-134

 

 

 

APPENDIX No. 4

ADDITIONAL INFORMATION ON FINANCIAL DEBT

F-135

 

 

 

APPENDIX No. 5

ASSETS AND LIABILITIES IN FOREIGN CURRENCIES

F-140

 

F-25



Table of Contents

 

ENERSIS S.A. AND SUBSIDIARIES

 

CONSOLIDATED FINANCIAL STATEMENTS AT DECEMBER 31, 2011 AND 2010

(In thousands of Chilean pesos)

 

1.              THE GROUP’S ACTIVITIES AND FINANCIAL STATEMENTS

 

Enersis S.A. (hereinafter the Parent Company or the Company) and its subsidiaries comprise the Enersis Group (hereinafter Enersis or the Group).

 

Enersis S.A. is a publicly traded corporation with registered address and head office located at Avenida Santa Rosa, No. 76, in Santiago, Chile. The Company is registered in the securities register of the Superintendency of Securities and Insurance of Chile (Superintendencia de Valores y Seguros or SVS) under number 175. In addition, the Company is registered with the Securities and Exchange Commission of the United States of America (hereinafter U.S. SEC), and with Spain’s Comisión Nacional del Mercado de Valores. The Company’s shares have been listed on the New York Stock Exchange since 1993 and on the Latibex since 2001.

 

Enersis S.A. is a subsidiary of Endesa, S.A., a Spanish company controlled by Enel S.p.A. (hereinafter Enel).

 

In 1981, the Company was initially created under the corporate name of Compañía Chilena Metropolitana de Distribución Eléctrica S.A. Later on, the Company changed its by-laws and its name to Enersis S.A. effective August 1, 1988. For tax purposes, the Company operates under Chilean tax identification number 94,271,000-3.

 

As of December 31, 2011, the Group had 10,844 employees. During 2011, the Group averaged a total of 11,039 employees. See Note 35 for additional information regarding employee distribution by category and geographic location.

 

The Company’s corporate purpose consists of engaging, whether in Chile or abroad, in exploring for, developing, operating, generating, distributing, transmitting, transforming, and/or selling energy in any of its forms, either directly or through another company. It is also engaged in telecommunications activities, and it provides engineering consultation services in Chile and abroad. The Company’s corporate purpose also includes investing in, and managing its investments in, subsidiaries and associates that generate, transmit, distribute, or trade electricity, or whose corporate purpose includes any of the following:

 

(i)                         energy in any kind or form;

 

(ii)                      supplying public services, or services whose main component is energy;

 

(iii)                   telecommunications and computer services; and

 

(iv)                  Internet-based intermediation businesses.

 

The Company’s 2010 consolidated financial statements were approved by the Board of Directors at a meeting held on January 26, 2011. The consolidated financial statements were then submitted to the consideration of a General Shareholders Meeting held on April 26, 2011, which gave its final approval on the consolidated financial statements.

 

These consolidated financial statements are presented in thousands of Chilean pesos (unless expressly stated otherwise), as the Chilean peso is the functional currency of the main economic environment in which Enersis operates. Foreign operations are reported in accordance with the accounting policies stated in Notes 2.6 and 3.m.

 

F-26



Table of Contents

 

2.              BASIS OF PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS

 

2.1                       Accounting principles

 

The December 31, 2011 consolidated financial statements of Enersis and its subsidiaries have been prepared in accordance with International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board (hereinafter “IASB”), and approved by its Board of Directors at its meeting held on January 31, 2012.

 

These consolidated financial statements present fairly the financial position of Enersis and its subsidiaries as of December 31, 2011 and 2010, as well as the results of operations, the changes in equity, and the cash flows for the years ending December 31, 2011, 2010 and 2009.

 

These consolidated financial statements voluntarily present the figures for the 2009 fiscal year consolidated statement of comprehensive income, consolidated statement of cash flow, and consolidated statement of changes in equity, along with their corresponding notes.

 

These consolidated financial statements have been prepared using cost method accounting applied to the business in operation principle except, in accordance with IFRS, those assets and liabilities that are reported at a fair value and those non-current assets and groups that are available for sale, which are recorded at the book value or the fair value minus sales costs, whichever is lower (see Note 3).

 

The consolidated financial statements have been prepared from accounting records maintained by the Company and its subsidiaries. Each entity prepares its financial statements according to the accounting principles and standards in force in each country, so the necessary adjustments and reclassifications have been made in the consolidation process in order to present the consolidated financial statements in accordance with IFRS and the criteria of the IFRS Interpretation Committee, (hereinafter IFRIC).

 

2.2                       New accounting pronouncements

 

a)                             Accounting pronouncements effective from January 1, 2011:

 

Standards, Interpretations, and Amendments

 

Mandatory
application for:

Amendment to IAS 32: Classification of rights issuing
Stipulates that the purchase option rights, options, or certificates of a specific number of the company’s own equity instruments, for a set amount in any currency, shall constitute equity instruments if the company offers the rights to all shareholders in proportion to their stock ownership.

 

Annual periods beginning on or after February 1, 2010.

IFRIC 19: Extinguishing financial liabilities with equity instruments
Establishes that the equity instruments issued by a company to a creditor to pay a financial liability, either wholly or partially, shall constitute a “consideration paid.” These equity instruments will be recorded at their fair value at their initial acknowledgement unless this value cannot be reliably determined, in which case they will be valued in such a way as to reflect the best possible estimate of their fair value.

 

Annual periods beginning on or after July 1, 2010.

IAS 24 Revised: Related party disclosures
Clarifies the definition of related parties and updates the requirements for disclosure. It includes an exemption for certain disclosures on transactions between entities that are controlled, jointly controlled, or significantly influenced by the State.

 

Annual periods beginning on or after January 2011.

 

F-27



Table of Contents

 

Standards, Interpretations, and Amendments

 

Mandatory
application for:

Amendment to IFRIC 14: Prepayments of a minimum funding requirement
Eliminates an unintended consequence of the treatment of prepayments of minimum funding requirements, in some circumstances where there is an obligation to maintain a minimum level of financing for defined contributions.

 

Annual periods beginning on or after January 1, 2011.

Improvements to the IFRS (issued in 2010).
Affects standards: IFRS 1, IFRS 3, IFRS 7, IAS 1, IAS 27, IAS 34, and IFRIC 13.

 

Mostly to annual periods beginning on or after January 1, 2011.

 

The application of these accounting pronouncements has not had any significant effects for the Group. The remaining accounting criteria applied in 2011 are consistent with those applied in 2010.

 

b)                             Accounting pronouncements effective for periods beginning January 1, 2012 or later:

 

As of the issuance date of these consolidated financial statements, the following accounting pronouncements had been issued by the IASB, but they were not yet mandatory:

 

Standards, Interpretations, and Amendments

 

Mandatory
application for:

Amendment to IFRS 7: Financial instruments: Disclosures
Modifies the information required when financial assets are transferred in order to promote transparency and to facilitate an analysis of how the risks may affect the entity’s financial situation.

 

Annual periods beginning on or after July 1, 2011.

Amendment to IAS 12: Income taxes — Recovery of underlying assets
Makes an exception to the general principles of IAS 12 for investment properties that are measured using the fair value model contained in IAS 40, “Investment Properties.”

 

Annual periods beginning on or after January 1, 2012.

Amendment to IAS 1: Presentation of financial statements Modifies aspects of presenting the components of “Other comprehensive income,” requiring that these components be grouped into those that will and those that will not subsequently be reclassified as losses and gains.  

 

Annual periods beginning on or after July 1, 2012.

IFRS 10: Consolidated financial statements
Establishes clarifications and new parameters for defining control, as well as the principles for preparing consolidated financial statements that apply to all entities (including special purpose entities or structured entities).

 

Annual periods beginning on or after January 1, 2013.

IFRS 11: Joint arrangements
Redefines the concept of joint control, aligning with IFRS 10 and requiring that entities that are part of a joint agreement determine the type of agreement (joint operation or joint business) by evaluating their rights and obligations. The standard eliminates the possibility of proportional consolidation for joint businesses.

 

Annual periods beginning on or after January 1, 2013.

 

F-28



Table of Contents

 

Standards, Interpretations, and Amendments

 

Mandatory
application for:

IFRS 12: Disclosures of interests in other entities
Requires certain disclosures that allow for assessing the nature of the stake held in other entities and the risks involved, as well as how these stakes affect the entity’s financial situation, financial performance, and cash flows.

 

Annual periods beginning on or after January 1, 2013.

IFRS 13: Fair value measurement
Establishes, in a single standard, a framework for assessing the fair value of assets and liabilities, and incorporates new concepts and clarifications for this assessment. It also requires that the entities disclose certain information on the assessment of the fair value of their assets and liabilities.

 

Annual periods beginning on or after January 1, 2013.

New IAS 27: Separate financial statements
When IFRS 10 was issued, it eliminated from IAS 27 everything connected with consolidated financial statements, restricting its scope only to separate financial statements.

 

Annual periods beginning on or after January 1, 2013.

New IAS 28: Investments in associates and joint ventures
Modified by the effect of the issuance of IFRS 10 and IFRS 11 in order to make the definitions and other clarifications contained in these new IFRS consistent.

 

Annual periods beginning on or after January 1, 2013.

Amendment to IFRS 7: Financial instruments: Disclosures
Clarifies the disclosure requirements for the offsetting of financial assets and financial liabilities.

 

Annual periods beginning on or after January 1, 2013.

Amendment to IAS 19: Employee benefits
Modifies recognition and disclosure of changes in the obligations from defined benefit plans and in the assets affected by the plan, eliminating the corridor method and accelerating recognition of costs from past services.

 

Annual periods beginning on or after January 1, 2013.

Amendment to IAS 32: Financial instruments: Presentation
Clarifies the requirements for the offsetting of financial assets and financial liabilities in order to eliminate the inconsistencies from applying the current IAS 32 criteria for offsetting.

 

Annual periods beginning on or after January 1, 2014.

IFRS 9: Financial Instruments: Classification and measurement
The first stage of the IASB project to replace IAS 39, “Financial Instruments: Recognition and Measurement.”   Modifies classification and measurement of financial assets and includes treatment and classification of financial liabilities.

 

Annual periods beginning on or after January 1, 2015.

 

The Group is still assessing the impact of applying IFRS 9, IFRS 10, IFRS 11, IFRS 12, and IFRS 13 from the date they go into effect. In Management’s opinion, the application of the other standards, interpretations, and amendments pending application will not have a significant effect on the consolidated financial statements of Enersis and its subsidiaries.

 

F-29



Table of Contents

 

2.3                       Responsibility for the information given and the estimates made

 

The Company’s Board of Directors is responsible for the information contained in these consolidated financial statements and expressly states that all IFRS principles and standards that are applicable to the Group have been fully implemented.

 

In preparing the consolidated financial statements, certain estimates made by the Company’s Management have been used to quantify some of the assets, liabilities, income, expenses, and commitments recorded in the statements.

 

These estimates basically refer to:

 

·                                    The valuation of assets and goodwill to determine the existence of impairment losses (see Note 3.e).

 

·                                    The assumptions used to calculate the actuarial liabilities and obligations to employees, such as discount rates, mortality tables, salary increases, and others (see Note 23).

 

·                                    The useful life of property, plant and equipment, and intangible assets (see Notes 3.a and 3.d).

 

·                                    The assumptions used to calculate the fair value of financial instruments (see Notes 3.g.5 and 20).

 

·                                    Energy supplied to customers whose meter readings are pending.

 

·                                    Certain assumptions inherent in the electricity system affecting transactions with other companies, such as production, customer billings, energy consumption, etc. that allow for estimating electricity system settlements that must occur on the corresponding final settlement dates, but that are pending as of the date of issuance of the consolidated financial statements and could affect the balances of assets, liabilities, income and expenses recorded in the statements.

 

·                                    The probability that uncertain or contingent liabilities will be incurred and their related amounts (see Note 3.l).

 

·                                    Future disbursements for the closure of facilities and restoration of land (see Note 3.a).

 

·                                    The tax results of the various subsidiaries of the Group that will be reported to the respective tax authorities in the future, and that have served as the basis for recording different balances related to income taxes in these consolidated financial statements (see Note 3.o).

 

Although these estimates have been based on the best information available on the issuance date of these consolidated financial statements, future events may occur that would require a change (increase or decrease) to these estimates in subsequent years. This change would be done prospectively, recognizing the effects of such an estimation change in the corresponding future consolidated financial statements.

 

2.4                       Subsidiaries and jointly controlled entities

 

Subsidiaries are defined as entities in which the Parent Company controls the majority of the voting rights or, should that not be the case, is authorized to direct the financial and operating policies of such entities.

 

Jointly controlled entities are those in which the situation described in the preceding paragraph exists as a result of an agreement with other shareholders and control is exercised jointly with them.

 

Appendix No.1 of these consolidated financial statements, entitled Enersis Group Companies, describes Enersis’ relationship with each of its subsidiaries and jointly controlled entities.

 

F-30



Table of Contents

 

2.4.1           Changes in the scope of consolidation

 

The process of selling the companies Compañía Americana de Multiservicios (CAM) and Synapsis Soluciones y Servicios IT (Synapsis) was completed during the first quarter of 2011. The sale of CAM was concluded on February 24, 2011 for the amount of ThCh$ 6,775,748 (US$ 14,2 million), while the sale of Synapsis was finalized on March 1, 2011 for ThCh$ 24,710,920 (US$ 52 million). For more information, see Note 11.

 

The elimination of CAM and Synapsis from the Enersis consolidated statements has resulted in reductions in the consolidated statement of financial position of ThCh$ 80,050,947 in current assets, ThCh$ 31,003,337 in non-current assets, ThCh $56,359,935 in current liabilities, and ThCh$ 14,558,579 in non-current liabilities.

 

During 2010 there were no significant changes in the Enersis Group’s scope of consolidation.

 

The section titled “Changes in the Enersis Group scope of consolidation,” included as Appendix No.2 to these consolidated financial statements, lists the companies included within the scope of the Group’s consolidation, together with information on the Group’s respective ownership interest percentages.

 

2.4.2           Consolidated companies with an ownership interest of less than 50%

 

Although the Enersis Group holds less than a 50% interest in Codensa S.A E.S.P. and in Emgesa S.A. E.S.P., they are considered subsidiaries since the Group exercises control over the entities, either directly or indirectly, through contracts or agreements with shareholders, or as a consequence of their structure, composition, and shareholder classes.

 

2.4.3           Companies not consolidated with an ownership interest of over 50%

 

Although the Enersis Group holds more than a 50% interest in Centrales Hidroeléctricas de Aysén, S.A. (Aysén), it is considered a jointly controlled entity since the Group, through contracts and agreements with shareholders, exercises joint control of the company.

 

2.5                       Associated companies

 

Associated Companies are those in which Enersis, either directly or indirectly, exercises significant influence. In general, significant influence is assumed to be those cases in which the Group has an ownership interest of over 20% (see Note 3.h).

 

Appendix No.3 to these consolidated financial statements, entitled “Associated Companies,” describes Enersis’ relationship with each associated company.

 

2.6                       Basis of consolidation and business combinations

 

The subsidiaries are consolidated and all their assets, liabilities, income, expenses, and cash flows are included in the consolidated financial statements once the adjustments and eliminations from intra-Group transactions have been made.

 

Jointly controlled entities are consolidated using the proportional consolidation method. The Group recognizes, line by line, its share of the assets, liabilities, income, and expenses of such entities, so the adding of balances and subsequent eliminations take place only in proportion to the Group’s ownership interest in them.

 

The comprehensive income of subsidiaries and jointly controlled entities is included in the consolidated comprehensive income statement from the effective date of acquisition until the effective date of disposal or termination of joint control, as applicable.

 

F-31



Table of Contents

 

The parent company’s and its subsidiaries’ operations, as well as those of jointly controlled entities, have been consolidated under the following basic principles:

 

1.              At the date of acquisition, the assets, liabilities, and contingent liabilities of the subsidiary or jointly controlled entity are recorded at market value. If, in the parent company’s stake, there is a positive difference between the acquisition cost and the fair value of the assets and liabilities of the company acquired, including contingent liabilities, this difference is recorded as goodwill. If the difference is negative, it is recorded as a credit to income.

 

2.              Non-controlling interests in equity and in the comprehensive income of the consolidated subsidiaries are presented, respectively, under the line items “Total Equity: Non-controlling interests” in the consolidated statement of financial position and “Net Income attributable to non-controlling interests” and “Other comprehensive income attributable to non-controlling interests” in the consolidated statement of comprehensive income.

 

3.              The financial statements of foreign companies with functional currencies other than the Chilean peso are translated as follows:

 

a.                        For assets and liabilities, the prevailing exchange rate on the closing date of the financial statements is used.

 

b.                        For items in the comprehensive income statement, the average exchange rate for the year is used (unless this average is not a reasonable approximation of the cumulative effect of the exchange rates in effect on the dates of the transactions, in which case the exchange rate in effect on the date of each transaction is used).

 

c.                         Equity remains at the historical exchange rate from the date of acquisition or contribution, and retained earnings at the average exchange rate at the date of generation.

 

Exchange differences arising in the conversion of the financial statements are recognized in the item “Exchange difference on translation” within the consolidated statement of comprehensive income: Other comprehensive income (see Note 24.2).

 

Translation adjustments that existed at Enersis’ transition date to IFRS, January 1, 2004, were deemed to be zero and transferred to reserves, using the exemption for that purpose in IFRS 1 “First time Adoption of IFRS” (see Note 24.5).

 

All balances and transactions between consolidated companies, as well as the share of the proportionally consolidated companies, were eliminated in the consolidation process.

 

F-32



Table of Contents

 

3.              ACCOUNTING PRINCIPLES APPLIED

 

The main accounting policies used in preparing the accompanying consolidated financial statements were the following:

 

a)                           Property, plant, and equipment

 

Property, plant and equipment are valued at acquisition cost, net of accumulated depreciation and any impairment losses they may have experienced. In addition to the price paid to acquire each item, the cost also includes, where applicable, the following concepts:

 

·                                    Financing expenses accrued during the construction period that are directly attributable to the acquisition, construction, or production of qualified assets, which require a substantial period of time before being ready for use such as, for example, electricity generation or distribution facilities. The Group defines “substantial period” as one that exceeds 12 months. The interest rate used is that of the specific financing or, if none exists, the mean financing rate of the company carrying out the investment. The mean financing rate depends principally on the geographic area and ranges between 7.89% and 15.5%. The amount capitalized for this concept amounted to ThCh$ 35,945,738, ThCh$ 15,137,380, and ThCh$ 9,137,217 for the periods ended December 31, 2011, 2010, and 2009, respectively.

 

·                                Employee expenses directly related to construction in progress. The amounts capitalized under this concept for the periods ended December 31, 2011, 2010, and 2009 were ThCh$ 32,042,815, ThCh$ 26,741,111, and ThCh$ 16,723,291, respectively.

 

·                                    Future disbursements that the Group must make to close their facilities are incorporated into the value of the asset at present value, recording the corresponding provision in accounting. The Group reviews their estimate of these future disbursements on a yearly basis, increasing or decreasing the value of the asset based on the results of this estimate (see Note 22).

 

·                                    Items acquired before the Group’s date of transition to IFRS, on January 1, 2004, include in the purchasing cost, where appropriate, asset reappraisals permitted in the various countries to adjust the value of the property, plant and equipment for inflation as of that date (see Note 24.5).

 

Items for construction work in progress are transferred to operating assets once the testing period has been completed and they are available for use, at which time depreciation begins.

 

Expansion, modernization, or improvement costs that represent an increase in productivity, capacity or efficiency, or a longer useful life are capitalized as a greater cost for the corresponding assets.

 

The replacement or overhaul of entire components that increase the asset’s useful life, or its economic capacity, are recorded as an increase in value for the respective assets, derecognizing the replaced or overhauled components. Expenses for periodic maintenance, conservation, and repair are recorded directly in income as an expense for the year in which they are incurred.

 

The Company, based on the outcome of impairment testing explained in Note 3.e), considers that the book value of assets does not exceed their net recoverable value.

 

Property, plant, and equipment, net of its residual value, is depreciated by distributing the cost of the different items that comprise it on a straight-line basis over its estimated useful life, which is the period during which the companies expect to use the assets. Useful life estimates are periodically reviewed and, if appropriate, adjusted prospectively.

 

F-33



Table of Contents

 

The following are the main categories of property, plant, and equipment with their respective estimated useful lives.

 

Categories of Property, plant, and equipment

 

Years of estimated useful life

 

Buildings

 

22 — 100

 

Plant and equipment

 

3 — 65

 

IT Equipment

 

3 — 15

 

Fixtures and Fittings

 

5 — 21

 

Motor Vehicles

 

5 — 10

 

Other

 

2 — 33

 

 

Additionally, the following provides greater detail on the useful lives of plant and equipment items:

 

 

 

Years of estimated useful life

 

Generating Facilities:

 

 

 

Hydroelectric power plants

 

 

 

Civil engineering works

 

35 — 65

 

Electromechanical equipment

 

10 — 40

 

Coal-fired / fuel-oil power plants

 

25 — 40

 

Combined cycle plants

 

10 — 25

 

Renewable energy power plants

 

35

 

Transmission and distribution facilities:

 

 

 

High-voltage network

 

10 — 60

 

Low- and medium-voltage network

 

10 — 60

 

Measuring and remote control equipment

 

3 — 50

 

Other facilities

 

4 — 25

 

 

Regarding the administrative concessions held by the Group’s electric companies, the following lists the years remaining until expiration for the concessions that do not have an indefinite term:

 

Concession holder and operator

 

Country

 

Concession term

 

Period remaining until expiration

 

Empresa Distribuidora Sur S.A. - Edesur (Distribution)

 

Argentina

 

95 years

 

76 years

 

Hidroeléctrica El Chocón S.A. (Generation)

 

Argentina

 

30 years

 

12 years

 

Transportadora de Energía S.A. (Transmission)

 

Argentina

 

85 years

 

76 years

 

Compañía de Transmisión del Mercosur S.A. (Transmission)

 

Argentina

 

87 years

 

76 years

 

Central Eléctrica Cachoeira Dourada S.A. (Generation)

 

Brazil

 

30 years

 

16 years

 

Central Geradora Termeléctrica Fortaleza S.A (Generation)

 

Brazil

 

30 years

 

20 years

 

Compañía de Interconexión Energética S.A. (CIEN - Line 1)

 

Brazil

 

20 years

 

9 years

 

Compañía de Interconexión Energética S.A. (CIEN - Line 2

 

Brazil

 

20 years

 

11 years

 

 

The Group’s management evaluated the specific contract term of each of the aforementioned concessions, which vary by country, business activity, and jurisprudence, and concluded that, with the exception of CIEN, there are no determining factors indicating that the grantor, which in every case is a government entity, controls the infrastructure and, at the same time, can continuously set the price to be charged for services. These requirements are essential for

 

F-34



Table of Contents

 

applying IFRIC 12 “Service Concession Agreements,” which establishes how to record and value certain types of concessions (see Note 3.d.1 for concession agreements within the scope of IFRIC 12).

 

On April 19, 2011, our subsidiary CIEN successfully completed the change in business model that we had previously been reporting. Under the new agreement, the Government continues to control the infrastructure, but CIEN receives fixed payments, which puts it on an equal footing with a public transmission concession (with regulated prices).

 

Under this business model, its concessions fall within the scope of Standard IFRIC 12, but the infrastructure has not been derecognized due to the fact that CIEN has not substantially transferred the significant risks and benefits to the Brazilian Government.

 

Concession contracts not covered under IFRIC 12 are recognized according to general criteria. To the extent that the Group recognizes assets as property, plant, and equipment, they are amortized over their economic life or the concession term, whichever is shorter. Any obligation to invest, improve or replace is considered in the estimation of impairment to Property, Plant, and Equipment as future contractual cash outflow necessary to obtain future cash inflow.

 

Gains or losses that arise from the sale or disposal of items of property, plant and equipment are recognized in income for the period and calculated as the difference between the sale value and the net book value.

 

b)                           Investment property

 

Investment property includes primarily land and buildings held for the purpose of earning rental income and/or for capital appreciation.

 

Investment property is valued at acquisition cost less any accumulated depreciation and impairment losses that have been incurred. Investment property, excluding land, is depreciated on a straight-line basis over the useful lives of the related assets.

 

The breakdown of the fair value of investment property is detailed in Note 16.

 

c)                        Goodwill

 

Goodwill generated upon consolidation represents the difference between the acquisition cost and the Group’s share of the fair value of assets and liabilities, including identifiable contingent assets and liabilities of a subsidiary at the acquisition date.

 

Acquired assets and liabilities are temporarily valued as of the date the company takes control and reviewed within no more than a year after the acquisition date. Until the fair value of assets and liabilities is ultimately determined, the difference between the acquisition price and the book value of the acquired company is temporarily recorded as goodwill.

 

If goodwill is finally determined as existing in the financial statements the year following the acquisition, the prior year’s accounts, which are presented for comparison purposes, are modified to include the value of the acquired assets and liabilities and of the definitive goodwill from the acquisition date.

 

Goodwill generated from acquiring companies with functional currencies other than the Chilean peso is valued in the functional currency of the acquired company and converted to Chilean pesos using the exchange rate in effect as of the date of the statement of financial position.

 

Goodwill generated before the date of transition to IFRS, on January 1, 2004, is maintained at its net value recorded as of that date, while goodwill originated afterwards is valued at acquisition cost (see Notes 14 and 24.5).

 

F-35



Table of Contents

 

Goodwill is not amortized; instead, at each period end the Company estimates whether any impairment has reduced its recoverable value to an amount less than the net recorded cost and, if so, it immediately adjusts for impairment (see Note 3.e).

 

d)                       Intangible assets other than goodwill

 

Intangible assets are initially recognized at their acquisition or production cost, and are subsequently valued at their cost, net of their accumulated amortization and of the impairment losses they may have experienced.

 

Intangible assets are amortized on a straight line basis during their useful life, starting from the time that they are in usable condition, except for those with an indefinite useful life, which are not amortized. As of December 31, 2011, there were no significant amounts in intangible assets with an indefinite useful life.

 

The criteria for recognizing these assets’ impairment losses and, if applicable, recovery of impairment losses recorded in previous fiscal years are explained in letter e) of this Note.

 

d.1)                 Concessions

 

IFRIC 12 “Service Concession Agreements” provides accounting guidelines for public-to-private service concession agreements. This accounting interpretation applies if:

 

a)                         The grantor controls or regulates which services the operator should provide with the infrastructure, to whom it must provide them, and at what price; and

 

b)                         The grantor controls - through ownership, beneficial entitlement, or otherwise - any significant residual interest in the infrastructure at the end of the term of the agreement.

 

If both of the above conditions are met simultaneously, the consideration received by the Group for the infrastructure construction is recognized at its fair value, as either an intangible asset when the Group receives the right to charge users of the public service, as long as these charges are conditional on the degree to which the service is used; or as a financial asset when the Group has an unconditional contractual right to receive cash or other financial asset from the grantor or a third party. The Group recognizes the contractual obligations assumed for maintenance of the infrastructure during its use, or for its return to the grantor at the end of the concession agreement within the conditions specified in the agreement, as long as it does not involve an activity that generates income, in accordance with the Group’s provision accounting policy (see Note 3.l).

 

Finance expenses attributable to the concession agreements are capitalized based on criteria established in Note 3.a above, provided that the Group has a contractual right to receive an intangible asset. No finance expenses were capitalized during the fiscal years 2011 and 2010 (ThCh$ 1,992,733 during the 2009 fiscal year).

 

Additionally, during the periods ended December 31, 2011, 2010, and 2009, employee expenses directly attributable to construction in progress, amounting to ThCh$ 18,130,297, ThCh$ 18,128,254, and ThCh$ 17,007,228, respectively, were capitalized.

 

F-36



Table of Contents

 

The subsidiaries that have recognized an intangible asset from their service concession agreements are the following:

 

Concession holder and operator

 

Country

 

Term

 

Period remaining to
expiration

 

Ampla Energia e Serviços S.A. (*)
(Distribution)

 

Brazil

 

30 years

 

15 years

 

Companhia Energética do Ceará S.A. (*)
(Distribution)

 

Brazil

 

30 years

 

17 years

 

Sociedad Concesionaria Túnel El Melón S.A.
(Highway infrastructure)

 

Chile

 

23 years

 

5 years

 

 


(*)  Considering that part of the rights acquired by our subsidiaries are unconditional, a financial asset at amortized cost has also been recognized (see Notes 3.g.1 and 7).

 

d.2)                 Research and development expenses

 

The Group follows the policy of recording the costs incurred in a project’s development phase as intangible assets in the statement of financial position as long as the project’s technical viability and economic returns are reasonably assured.

 

Expenditures on research activities are recognized as an expense in the period in which they are incurred. These expenses amounted to ChTh$ 843,403 and ThCh$ 18,404 as of December 31, 2011 and 2010, respectively. No research and development expenses were recognized in the year ending December 31, 2009.

 

d.3)                 Other intangible assets

 

These intangible assets correspond primarily to computer software, water rights, and easements. They are initially recognized at acquisition or production cost and are subsequently measured at cost less accumulated amortization and impairment losses, if any.

 

Computer software programs are amortized, on average, over five years. Certain easements and water rights have indefinite useful lives and are therefore not amortized, while others have useful lives ranging from 40 to 60 years, depending on their characteristics, and they are amortized over that term.

 

e)                            Asset impairment

 

During the period, and principally at period end, the Company evaluates whether there is any indication that an asset has been impaired. Should any such indication exist, the company estimates the recoverable amount of that asset to determine the amount of impairment in each case. In the case of identifiable assets that do not generate cash flows independently, the company estimates the recoverability of the Cash Generating Unit to which the asset belongs, which is understood to be the smallest identifiable group of assets that generates independent cash inflows.

 

Notwithstanding the preceding paragraph, in the case of Cash Generating Units to which goodwill or intangible assets with an indefinite useful life have been allocated, a recoverability analysis is performed routinely at each period end.

 

The recoverable amount is the greater amount between the fair value less the cost needed to sell and the value in use, which is defined as the present value of the estimated future cash flows. In order to calculate the recoverable value of Property, plant, and equipment, goodwill and intangible assets, the Group uses value in use criteria in practically all cases.

 

To estimate the value in use, the Group prepares future cash flow projections, before tax, based on the most recent budgets available. These budgets incorporate management’s best estimates of Cash Generating Units’ revenue and costs using sector projections, past experience, and future expectations.

 

F-37



Table of Contents

 

In general, these projections cover the next ten years, estimating cash flows for subsequent years by applying reasonable growth rates, between 3.2% and 7.9%, which, in no case, are increasing nor exceed the average long-term growth rates for the particular sector and country.

 

These cash flows are discounted at a given pre-tax rate in order to calculate their present value. This rate reflects the cost of capital of the business and the geographical area in which the business is conducted. The discount rate is calculated taking into account the current value of money and the risk premiums generally used by analysts for the specific business activity and country involved.

 

The following discount rates, before tax and expressed in nominal terms, were applied in 2011 and 2010:

 

 

 

 

 

2011

 

2010

 

Country

 

Currency

 

Minimum

 

Maximum

 

Minimum

 

Maximum

 

Chile

 

Chilean peso

 

8.0

%

10.1

%

7.5

%

8.8

%

Argentina

 

Argentine peso

 

15.0

%

17.1

%

15.0

%

16.9

%

Brazil

 

Brazilian real

 

9.5

%

11.6

%

9.6

%

10.8

%

Peru

 

Peruvian sol

 

7.3

%

9.3

%

7.9

%

8.1

%

Colombia

 

Colombian peso

 

8.9

%

10.9

%

9.6

%

9.8

%

 

If the recoverable amount is less than the net carrying amount of the asset, the corresponding provision for impairment loss is recorded for the difference, and charged to “Reversal of impairment loss (impairment loss) recognized in profit or loss” in the consolidated statement of comprehensive income.

 

Impairment losses recognized for an asset in prior periods are reversed when its estimated recoverable amount changes, increasing the asset’s value with a credit to earnings, limited to the asset’s carrying amount if no adjustment had occurred. In the case of goodwill, adjustments that would have been made are not reversible.

 

The following procedure is used to determine the need to adjust financial assets for impairment:

 

·                                          In the case of commercial assets, the Group’s policy is to record impairment through an allowance account based on the age of past-due balances. This policy is generally applied except in those cases where a specific collectability analysis is recommended, such as in the case of receivables from publically owned companies.

 

·                                          In the case of receivables of a financial nature, impairment is determined on case-by-case basis. As of the date of issuance of these consolidated financial statements, the Company had no significant past due non-commercial financial assets

 

f)                             Leases

 

The Group applies IFRIC 4 to assess whether an agreement is or contains a lease. Leases that transfer to the lessee substantially all of the risks and rewards inherent in ownership are classified as finance leases. All other leases are classified as operating leases.

 

Finance leases in which the Group acts as a lessee are recognized when the agreement begins. At that time, the Group records an asset based on the nature of the lease and a liability for the same amount, equal to the fair value of the leased asset or the present value of the minimum lease payments, if the latter is lower. Subsequently, the minimum lease payments are divided between finance expense and principal reduction. The finance expense is recorded in the income statement and distributed over the lease term, so as to obtain a constant interest rate for each period over the balance of the debt pending amortization. The asset depreciates on the same terms as other similar depreciable assets, as long as there is reasonable certainty that the lessee will acquire ownership of the asset at the end of the lease. If no such certainty exists, the asset depreciates over the shorter term between the useful life of the asset and the term of the lease.

 

F-38



Table of Contents

 

Operating lease payments are expensed on a straight-line basis over the term of the lease unless another type of systematic basis of distribution is deemed more representative.

 

g)                           Financial instruments

 

Financial instruments are contracts that give rise to both a financial asset in one company and a financial liability or equity instrument in another company.

 

g.1)                 Financial assets other than derivatives

 

The Group classifies its financial assets other than derivatives, whether permanent or temporary, except for investments accounted for using the equity method (see Note 12) and those held for sale (Note 11), into four categories:

 

·                              Trade and other current receivables and Accounts receivable from related companies: These are recorded at amortized cost, which is the initial fair value less principal repayments made, plus accrued and uncharged interest, calculated using the effective interest method.

 

The effective interest method is used to calculate the amortized cost of a financial asset or financial liability (or group of financial assets or financial liabilities) and is charged to finance income or cost over the relevant period. The effective interest rate is the discount rate that exactly matches the estimated cash flows to be received or paid over the expected life of the financial instrument (or, when appropriate, over a shorter period) to the net carrying amount of the financial asset or financial liability.

 

·                              Held-to-maturity investments: Investments that the Group intends to hold and is capable of holding until their maturity is accounted for at amortized cost as defined in the preceding paragraph.

 

·                              Financial assets at fair value with changes in net income: This includes the trading portfolio and those financial assets that have been designated as such upon initial recognition and that are managed and evaluated using fair value criteria. They are valued in the consolidated statement of financial position at fair value, with changes in value recorded directly in income when they occur.

 

·                              Available-for-sale financial assets: These are financial assets specifically designated as available for sale or that do not fit within any of the three preceding categories and consist almost entirely of financial investments in equity instruments (see Note 6).

 

These investments are recorded in the consolidated statement of financial position at fair value when it can be reliably determined. For interests in unlisted companies or companies with very little liquidity, normally the market value cannot be reliably determined. When this occurs, those interests are valued at acquisition cost or a lesser amount if evidence of impairment exists.

 

Changes in fair value, net of tax, are recorded in the consolidated statement of comprehensive income: Other comprehensive results, until the investments are disposed of, at which time the amount accumulated in this account for that investment is fully charged to the period’s profit or loss.

 

Should the fair value be less than the acquisition cost, and if there is objective evidence that the asset has been more than temporarily impaired, the difference is recorded directly in the period’s losses.

 

Purchases and sales of financial assets are accounted for using their trade date.

 

g.2)                 Cash and cash equivalents

 

This account within the statement of consolidated financial position includes cash and bank balances, time deposits, and other highly liquid short-term investments readily convertible to cash and which are subject to insignificant risk of changes in value.

 

F-39



Table of Contents

 

g.3)                 Financial liabilities other than derivatives

 

Financial liabilities are generally recorded based on cash received, net of any costs incurred in the transaction. In subsequent periods, these obligations are valued at their amortized cost, using the effective interest rate method (see Note 3.g.1).

 

In the particular case that a liability is the underlying item of a fair value hedge derivative, as an exception, such liability will be valued at its fair value for the portion of the hedged risk.

 

In order to calculate the fair value of debt, both in the cases when it is recorded in the statement of financial position and for fair value disclosure purposes as seen in Note 20, debt has been divided into fixed interest rate debt (hereinafter “fixed-rate debt”) and variable interest rate debt (hereinafter “floating-rate debt”). Fixed-rate debt is that on which fixed-interest coupons established at the beginning of the transaction are paid explicitly or implicitly over its term. Floating-rate debt is that issued at a variable interest rate, i.e., each coupon is established at the beginning of each period based on the reference interest rate. All debt has been valued by discounting expected future cash flows with a market-interest rate curve based on the payment’s currency.

 

g.4)                 Derivative financial instruments and hedge accounting

 

Derivatives held by the Group are primarily transactions entered into to hedge interest and/or exchange rate risk, intended to eliminate or significantly reduce these risks in the underlying transactions being hedged.

 

Derivatives are recorded at fair value as of the date of the statement of financial position as follows: if their fair value is positive, they are recorded within “Other financial assets”; and if their fair value is negative, they are recorded within “Other financial liabilities.” For derivatives on commodities, the positive value is recorded in “Trade and other current receivables,” and negative values are recorded in “Trade and other current liabilities.”

 

Changes in fair value are recorded directly in income except when the derivative has been designated for accounting purposes as a hedge instrument and all of the conditions established under IFRS for applying hedge accounting are met, including that the hedge be highly effective. In this case, changes are recorded as follows:

 

·                              Fair value hedges: The underlying portion for which the risk is being hedged is valued at its fair value, as is the hedge instrument, and any changes in the value of both are recorded in the comprehensive income statement by netting the effects in the same comprehensive income statement account.

 

·                                Cash flow hedges: Changes in the fair value of the effective portion of derivatives are recorded in an equity reserve known as “Reserve of cash flow hedges.” The cumulative loss or gain in this account is transferred to the comprehensive income statement to the extent that the underlying item impacts the comprehensive income statement because of the hedged risk, netting the effect in the same comprehensive income statement account. Gains or losses from the ineffective portion of the hedge are recorded directly in the comprehensive income statement.

 

A hedge is considered highly effective when changes in the fair value or the cash flows of the underlying item directly attributable to the hedged risk, are offset by changes in the fair value or the cash flows of the hedging instrument, with effectiveness ranging from 80% to 125%.

 

The Company does not apply hedge accounting to its investments abroad.

 

F-40



Table of Contents

 

As a general rule, long-term commodity purchase or sale agreements are recorded in the consolidated statement of financial position at their fair value as of period end, recording any differences in value directly in income, except when all of the following conditions are met:

 

·                                The sole purpose of the agreement is for the Group’s own use.

 

·                                The Group’s future projections justify the existence of these agreements for its own use.

 

·                                Past experience with agreements shows that they have been utilized for the Group’s own use, except in certain isolated cases when they had to be used for exceptional reasons or reasons associated with logistical issues beyond the control and projection of the Group.

 

·                                The agreement does not stipulate settlement by differences and the parties do not make it a practice to settle similar contracts by differences in the past.

 

The long-term commodity purchase or sale agreements maintained by the Group, which are mainly for electricity, fuel, and other supplies, meet the conditions described above. Thus, the purpose of fuel purchase agreements is to use them to generate electricity, the electricity purchase contracts are used to make sales to end-customers, and the electricity sale contracts are used to sell the company’s own product.

 

The Company also evaluates the existence of derivatives embedded in contracts or financial instruments to determine if their characteristics and risk are closely related to the principal contract, provided that the set is not being accounted for at fair value. If they are not closely related, they are recorded separately and changes in value are accounted for directly in the comprehensive income statement.

 

g.5)                 Fair value measurement and classification of financial instruments

 

The fair value of the various derivative financial instruments is calculated as follows:

 

·                              For derivatives traded on a formal market, by its quoted price as of year-end.

 

·                              The Group values derivatives not traded on formal markets by using discounted expected cash flows and generally accepted options valuation models, based on current and future market conditions as of year-end.

 

Using the procedures described, the Group classifies financial instruments at the following levels:

 

Level 1:    Quoted price (unadjusted) in active markets for identical assets or liabilities;

 

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

 

Level 3:    Inputs for assets or liabilities that are not based on observable market data (unobservable inputs).

 

g.6)                 Derecognition of financial assets

 

Financial assets are derecognized when:

 

·                  The contractual rights to receive cash flows related to the financial asset expire or have been transferred or, if the contractual rights are retained, the Group has assumed a contractual obligation to pay these cash flows to one or more receivers.

 

·                  The Group has substantially transferred the risks and rewards of ownership of the financial asset, or, when it neither transfers nor retains substantially all the risks and rewards but does not retain control over the asset.

 

F-41



Table of Contents

 

Transactions in which the Group retains substantially all the inherent risks and rewards of ownership of the transferred asset, it continues recognizing the transferred asset in its entirety and recognizes a financial liability for the consideration received. Transactions costs are recognized in profit and loss by using the effective interest method (see Note 3.g.1).

 

h)                           Investments accounted for using the equity method

 

Investments in associates in which the Group has significant influence are recorded using the equity method.

 

The equity method consists of recording the investment in the statement of financial position based on the share of its equity that the Group’s interest represents in its capital, adjusted for, if appropriate, the effect of transactions with subsidiaries plus any goodwill generated in acquiring the company. If the resulting amount is negative, zero is recorded for that investment in the statement of financial position, unless there is a commitment from the Group to support the company’s negative equity situation, in which case a provision is recorded.

 

Dividends received from these companies are deducted from the value of the investment, and any profit or loss obtained from them to which the Group is entitled based on its interest is recorded under “Share of profit (loss) of associates accounted for using equity method.”

 

Appendix No. 3, “Enersis Group Associated Companies,” included in these consolidated financial statements, provides information about Enersis’ relationship with each of its associates.

 

i)                              Inventories

 

Inventories are valued at their weighted average acquisition price or the net realizable value, whichever is lower.

 

j)                              Non-current assets held for sale and discontinued operations

 

The Group classifies the following as “Non-current assets held for sale”: property, plant and equipment; intangible assets; investments accounted for using the equity method and disposals groups (a group of assets to be disposed of and the liabilities directly associated with those assets), if as of the date of the consolidated financial statements, the Group has taken active measures for their sale and estimates that such a sale is highly probable.

 

These held-for-sale assets or disposal groups are valued at the lower of their book value or fair value less selling costs. Depreciation and amortization on these assets cease when they meet the criteria to be classified as held for sale.

 

Non-current assets held for sale and the components of the disposal groups classified as held for sale are presented in these consolidated statement of financial position as a single line item within assets called “Non-current assets or disposal groups classified as held for sale,” and the respective liabilities are presented as a single line item within liabilities called “Liabilities included in disposal groups classified as held for sale.”

 

The Group classifies as “Discontinued operations” those which represent separate major lines of business or are part of a single coordinated plan to dispose of a separate major line of business that either has been disposed of, or are classified as held for sale.

 

The components of profit or loss after taxes from discontinued operations are presented as a single line item in the consolidated comprehensive income statement as “Net income from discontinued operations.”

 

F-42



Table of Contents

 

k)                           Treasury shares

 

Treasury shares are deducted from equity in the consolidated statement of financial position and valued at acquisition cost.

 

The gains and losses from the disposal of treasury shares are recorded directly under “Equity - Retained earnings”.  As of December 31, 2011, there are no treasury shares, and no transactions with treasure shares were made during the 2011, 2010, or 2009 fiscal years.

 

l)                              Provisions

 

Obligations existing as of the date of the consolidated financial statements resulting from past events which may negatively impact the Group’s equity, and whose amount and timing of payment are uncertain, are recorded as provisions in the consolidated statement of financial position at the present value of the most likely amount that it is believed that the Group will have to disburse to settle the obligation.

 

Provisions are quantified using the best information available as of the date of issuance of the consolidated financial statements regarding the consequences of the event causing the provision and are re-estimated at each subsequent accounting close.

 

l.1)                    Provisions for post-employment benefits and similar obligations

 

Some of the Group’s subsidiaries have pension and similar obligations to their employees. Such obligations, which combine defined benefits and defined contributions, are basically formalized through pension plans, except for certain non-monetary benefits, mainly electricity supply commitments, which, due to their nature, have not been externalized and are covered by the related in-house provisions.

 

For defined benefit plans, the cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at the end of each reporting period. Past service costs relating to changes in benefits are recognized immediately to the extent that the benefits are already vested, and otherwise are amortized on a straight-line basis over the average period until the benefits become vested.

 

The defined benefit plan obligations in the statement of financial position represent the present value of the accrued obligations, adjusted, once the fair value of the different plans’ assets has been deducted, if applicable.

 

For each of the plans, any positive difference between the actuarial liability for past services and the plan assets is recognized under line item “Provisions for employee benefits” within current and non-current liabilities in the consolidated statement of financial position, and any negative difference is recognized under line item “Other financial assets” within non-current assets in the consolidated statement of financial position, provided that the negative difference is recoverable by the Group, usually through a reduction in future contributions and taking into consideration the limit established in IFRIC 14, “IAS 19 The limit on a defined benefit asset, minimum funding requirements, and their interaction.”

 

Contributions to defined contribution benefit plans are recognized as an expense in the consolidated statement of comprehensive income when the employees have rendered their services.

 

Actuarial gains and losses arising in the measurement of both the plan liabilities and the plan assets, including the limit in IFRIC 14, are recognized directly under “Equity - Retained earnings.”

 

F-43



Table of Contents

 

m)                       Conversion of balances in foreign currency

 

Transactions carried out by each company in a currency other than its functional currency are recorded using the exchange rates in effect as of the date of each transaction. During the year, any differences that arise between the exchange rate recorded in accounting and the rate prevailing as of the date of collection or payment are recorded as “Foreign currency exchange differences” in the comprehensive income statement.

 

Likewise, at the end of each period, balances receivable or payable in a currency other than each company’s functional currency are converted using the period-end exchange rate. Any valuation differences are recorded as “Foreign currency exchange differences” in the comprehensive income statement.

 

The Group has established a policy to hedge the portion of its subsidiaries’ revenue that is directly linked to variations in the US dollar by obtaining financing in this currency. Exchange differences related to this debt, as they are cash flow hedge transactions, are charged, net of taxes, to a reserve account in equity and recorded in income during the period in which the hedged cash flows are realized. This term has been estimated at ten years.

 

n)                           Current / Non-current classification

 

In these consolidated statements of financial position, assets and liabilities expected to be recovered or settled within twelve months are presented as current items and those assets and liabilities expected to be recovered or settled in more than twelve months are presented as non-current items.

 

Should the Company have any obligations that mature in less than twelve months but can be refinanced over the long term at the Company’s discretion, through unconditionally available credit agreements with long-term maturities, such obligations may be classified as long-term liabilities.

 

o)                           Income tax

 

Income taxes for the period are determined as the sum of current taxes from the Group’s different subsidiaries and result from applying the tax rate to the taxable base for the period, after allowable deductions have been made, plus any changes in deferred tax assets and liabilities and tax credits, both for tax losses and deductions. Differences between the book value and tax basis of assets and liabilities generate deferred tax asset and liability balances, which are calculated using tax rates expected to be in effect when the assets and liabilities are realized.

 

Current taxes and changes in deferred tax assets and liabilities not arising from business combinations are recorded in income or in equity in the statement of financial position, based on where the gains or losses originating them were recorded.

 

Deferred tax assets and tax credits are recognized only when it is likely that future tax gains will be sufficient to recover deductions for temporary differences and make use of tax credits.

 

Deferred tax liabilities are recognized for all temporary differences, except those derived from the initial recognition of goodwill and those that arose from valuing investments in subsidiaries, associates and jointly-controlled companies in which the Group can control their reversal and where it is likely that they will not be reversed in the foreseeable future.

 

Any deductions that can be applied to current tax liabilities are credited to earnings within the line item “Income tax expenses”, except when doubts exist about their tax realization, in which case they are not recognized until they are effectively realized, or when they correspond to specific tax incentives, in which case they are recorded as grants.

 

At each accounting period close, the Company reviews the deferred taxes it has recorded, both assets and liabilities, in order to ensure they remain current and otherwise make any necessary corrections based on the results of this analysis.

 

F-44



Table of Contents

 

p)                           Revenue and expense recognition

 

Revenues and expenses are recognized on an accrual basis.

 

Revenue is recognized when the gross inflow of economic benefits arising in the course of the Group’s ordinary activities in the period occurs, provided that this inflow of economic benefits results in an increase in total equity that is not related to contributions from equity participants and that these benefits can be measured reliably. Revenue is measured at the fair value of the consideration received or receivable that gives rise to the revenue.

 

Revenue associated with the rendering of services is only recognized if it can be estimated reliably, based on the stage of completion of the service rendered at the date of the statement of financial position.

 

The Group excludes from the revenue figure gross inflows of economic benefits it receives when it acts as an agent or commission agent on behalf of third parties, and only recognizes as revenue economic benefits received for its own account.

 

When goods or services are exchanged or swapped for goods or services of a similar nature, the exchange is not regarded as a revenue-generating transaction.

 

The Group records the net amount non-financial asset purchase or sale contracts settled for the net amount of cash or through some other financial instruments. Contracts entered into and maintained for the purpose of receiving or delivering these non-financial assets are recognized on the basis of the contractual terms of the purchase, sale, or usage requirements expected by the entity.

 

Interest income (expense) is recognized at the effective interest rate applicable to the outstanding principal over the repayment period.

 

q)                           Earnings per share

 

Basic earnings per share are calculated by dividing net income attributable to owners of the Parent (the numerator) by the weighted average number of ordinary shares outstanding (the denominator) during the period, excluding the average number of shares of the Parent held by the Group, if any.

 

During the 2011, 2010, and 2009 fiscal years, the Group did not engage in any transaction of any kind with potential dilutive effects leading to diluted earnings per share that could differ from basic earnings per share.

 

r)                            Dividends

 

Article 79 of the Chilean Companies Act establishes that, unless unanimously agreed otherwise by the shareholders of all issued shares, listed corporations must distribute a cash dividend to its shareholders on a yearly basis, prorated by the shares owned or the proportion established in the company’s by-laws if there are preferred shares, of at least 30% of net income for each period, except when accumulated losses from prior years must be absorbed.

 

As it is practically impossible to achieve a unanimous agreement given Enersis’ highly fragmented share capital, as of the end of each period the amount of the dividend obligation to its shareholders is determined, net of interim dividends approved during the year, and then accounted for in “Trade and other current payables” or “Accounts payable to related companies,” as appropriate, and charged to Equity.

 

Interim and final dividends are deducted from equity as soon as they are approved by the competent body, which in the first case is normally the Company’s Board of Directors and in the second case is the Ordinary Shareholders’ Meeting.

 

F-45



Table of Contents

 

s)                             Systems of share-based remunerations

 

When Group employees take part in remuneration plans tied to the price of Enel stock, and the cost of the plan is borne by this company, the Group records the fair value of the award as an expense for employee benefits. At the same time, an increase is recorded to equity under Other Reserves for the same amount, representing Enel’s contribution (see Note 8.3).

 

t)                              Cash flow statement

 

The cash flow statement reflects the changes in cash that took place during the period in relation to both continuing and discontinued operations, calculated using the indirect method. The following terms are used in the consolidated cash flow statements:

 

·                              Cash flows: inflows and outflows of cash or cash equivalents, which are defined as highly liquid investments maturing in less than three months with a low risk of changes in value.

 

·                              Operating activities: the principal revenue-producing activities of the Group and other activities that cannot be considered investing or financing activities.

 

·                              Investing activities: the acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents

 

·                              Financing activities: activities that result in changes in the size and composition of the total equity and borrowings of the Group.

 

F-46



Table of Contents

 

4.              SECTOR REGULATION AND ELECTRICITY SYSTEM OPERATIONS

 

There are different regulations in the Latin American countries in which the Group operates. The main characteristics of each business are discussed below.

 

4.1                     Generation:

 

a) Chile

 

In Chile, the electricity sector is regulated by the General Law of Electrical Services (Chilean Electricity Law), also known as DFL No. 1 of 1982, of the Ministry of Mining —whose compiled and coordinated text was established in DFL No. 4 issued in 2006 by the Ministry of Economy (the Electricity Law)— as well as by an associated Regulation (D.S. No. 327 issued in 1998). Three government bodies are primarily responsible for enforcing this law: the National Energy Commission (CNE), which has the authority to propose regulated tariffs (node prices) and to draw up indicative plans for the construction of new generating units; the Superintendency of Electricity and Fuels (SEF), which supervises and oversees compliance with the laws, regulations, and technical standards that govern the generation, transmission, and distribution of electricity, as well as liquid fuels, and gas; and, finally, the recently created Ministry of Energy, which will be responsible for proposing and guiding public policies on energy matters. It also oversees the SEF, the CNE, and the Chilean Commission for Nuclear Energy (“ChCNE”), thus strengthening coordination and allowing for an integrated view of the energy sector. The Ministry of Energy also includes the Agency for Energy Efficiency and the Center for Renewable Energy.  The Chilean Electricity Law has also established a Panel of Experts whose main task is to resolve potential discrepancies among the players in the electricity market, including electricity companies, system operators, regulators, etc.

 

The Chilean electrical sector is divided into four electrical grids: the Sistema Interconectado Central (SIC), the Sistema Interconectado del Norte Grande (SING), and two separate medium-size grids located in southern Chile, one in Aysén and the other in Magallanes. The SIC, the main electrical grid, runs 2,400 km longitudinally and connects the country from Taltal in the north to Quellon, on the island of Chiloe in the south. The SING covers the northern part of the country, from Arica down to Coloso, covering a length of some 700 km.

 

The electricity industry is divided into three business segments: generation, transmission, and distribution, all operating in an interconnected and coordinated manner, and whose main purpose is to supply electrical energy to the market at minimum cost while maintaining the quality and safety service standards required by the electrical regulations. Given their characteristics, the power transmission and distribution businesses are natural monopolies; these segments are regulated as such by the electricity law, which requires free access to networks and regulates rates.

 

Under the Chilean Electricity Law, companies engaged in generation and transmission on interconnected electrical grid must coordinate their operations through a centralizing operating agent, the Centro de Despacho Económico de Carga (CDEC), in order to operate the system at minimum cost while maintaining reliable service. For this reason, the CDEC plans and operates the system, including the calculation of the so-called “marginal cost,” which is the price assigned to CDEC-organized energy transfers occurring among power generating companies.

 

Therefore, a company’s decision to generate electricity is subject to the CDEC’s operation plan. On the other hand, each company is free to decide whether to sell its energy to regulated or unregulated customers. Any surplus or deficit between a company’s sales to its customers and its energy supply is sold to, or purchased from, other generators at the spot market price.

 

F-47



Table of Contents

 

A power generating company may have the following types of customers:

 

(i) Regulated customers: Those residential and commercial consumers and small and medium-size businesses with a connected capacity equal to or less than 500 kW located in the concession area of a distribution company. Customers that consume from 500 kW to 2000 kW may choose to be regulated or unregulated clients. Until 2009, the transfer prices between generators and distribution companies were capped at a maximum value called the node price, which is regulated by the Ministry of Energy. Node prices are set every six months, in April and October, based on a report prepared by the CNE that takes into account projections of expected marginal costs in the system over the next 48 months for the SIC and 24 months for the SING. Beginning in 2010, and as the node price contracts begin to expire, the transfer prices between generators and distributors will be replaced by the results of regulated bidding processes, with a price cap set by the authority every six months.

 

(ii) Unregulated customers: Those customers, mainly industrial and mining companies, with a connected capacity of over 2,000 kW. These consumers can freely negotiate prices for electrical supply with generators and/or distributors. Customers with capacity between 500 and 2,000 kW, as indicated in the preceding paragraph, have the option to contract energy at prices agreed upon with their suppliers or be subject to regulated prices, with a minimum stay of at least four years under each pricing system.

 

(iii) Spot market: This represents energy and capacity transactions among generating companies that result from the CDEC’s coordination to keep the system running as economically as possible, where the surpluses (deficits) between a generator’s energy supply and the energy it needs to comply with business commitments are transferred through sales (purchases) to (from) other generators in the CDEC.  In the case of energy, transfers are valued at the marginal cost, while node prices for capacity are set every semester by the regulators.

 

In Chile, the capacity that must be paid to each generator depends on an annual calculation performed by the CDEC to determine the firm capacity of each power plant, which is not the same as the dispatched capacity.

 

Beginning in 2010 with the enactment of Law 20,018, distribution companies must have enough supply permanently available to cover their entire demand projected for a period of three years; to do so, they must carry out long-term public bidding processes.

 

Regarding renewable energy, in April of 2008 Law 20,257 was enacted, which encourages the use of Non-Conventional Renewable Energies. The principal aspect of this law is that at least 5% of generators’ energy sold to its customers comes from renewable sources between years 2010 and 2014.  This requirement progressively increases by 0.5% from year 2015 until 2024, when a 10% renewable energy requirement will be reached.

 

b) The rest of Latin America

 

In the other Latin American countries where the Group operates, different regulations are enforced. In general, regulations in Brazil, Argentina, Peru, and Colombia allow participation of private capital in the electricity sector, uphold free competition in electricity generation, and define criteria to avoid certain levels of economic concentration and/or market practices that may cause a decline in this activity. Unlike Chile, state-owned companies participate in the electricity sector together with private companies in the electricity generation, transmission, and distribution activities.

 

The participation of companies in different activities (generation, distribution, and commercial), is allowed, as long as these activities are properly separated, both from an accounting and corporate point of view. Nevertheless, the transmission sector is where the strictest restrictions are usually imposed, mainly due to its nature and the need to assure adequate access to all players.

 

F-48



Table of Contents

 

In regards to the main characteristics of the electricity generation business, it can be said that in general, these are open markets in which private players are free to make their own investment decisions. The exceptions are: Brazil, a country which, based on the contractual needs of the distribution companies, the Ministry of Energy actively participates in the electricity system’s expansion by establishing capacity quotas by technology (separate bids for thermal, hydraulic, or renewable energies) or participates directly by organizing public bids for specific projects; and Argentina where, despite the government’s promotion of initiatives to encourage electricity investments, such as “Energia Plus,” installed capacity has not increased as much as expected. On November 25, 2010, the Ministry of Energy and the participants in the electricity generation market signed an agreement that, among other aspects, seeks to increase new generation project developments financed with funds that make up part of the outstanding debt that the Argentine government has with electricity companies.

 

The operation in these countries is coordinated in a centralized manner in which an independent operator coordinates the dispatch of electrical charges.  Except for Colombia, where charge dispatched is based on prices offered by the players, in the other countries charge dispatched is centralized, based on variable production costs in order to ensure the fulfillment of the demand at a minimum cost for the system. From that dispatch, the marginal cost, which defines the price for spot transactions, is determined.

 

Nevertheless, in Argentina and Peru to some extent there is currently intervention in setting prices in these marginal generation markets. This has occurred in Argentina since the 2002 crisis, and in Peru as a result of a recent Emergency Law enacted in 2008 that defines an idealized marginal cost, considering that no actual restrictions exist on the transportation system for gas and electricity.

 

In Colombia, Brazil, Peru, and Argentina, generation players are able to sell energy through contracts in the regulated or unregulated markets, and to trade their surplus/deficit on the spot market. The unregulated market is focused on the segment of large users, although the limits that define this status vary in each market. The principal differences among the markets involve how energy sales are regulated among generators and distributors and how regulated prices are established for the determination of the tariffs charged to end users.

 

Initially, Argentine law contemplated that the selling price charged by generators to distributors would have to be obtained from a centralized calculation of the average spot price expected for the next six months. However, after the 2002 crisis, Argentine authorities have established the price arbitrarily, forcing intervention in the marginal system and provoking a mismatch between actual generation costs and payment of the demand through distributors. Additionally, energy that can be sold by generators is limited to the demand that each generator had sold via energy contracts during the May — June 2005 period.

 

In Brazil, the regulated purchase price used in the determination of tariffs to end users is based on average prices of open bids, and there are separate bidding processes for existing and new energy. Bidding processes for new energy contemplate long-term generation contracts in which new generation projects must cover the growth of demand foreseen by distributors. The open bids for existing energy consider shorter contractual terms and seek to cover the distributors’ contractual needs arising from the expiry of prior contracts. Each bidding process is coordinated centrally. Authorities set maximum prices and, as a result, contracts are signed where all distributors participating in the process buy pro rata from each offering generator.

 

In Colombia, distributors are free to decide their supply, being able to define the conditions of public bidding processes where they acquire energy for the regulated market, and they are able to buy energy on the spot market. Prices paid by end users reflect an average of the purchase price. Since 2004, the CREG (the Colombian Energy and Gas Regulation Commission) is working on a proposal to modify the energy contracting system in the Colombian market.  Under the proposal, the existing contracting system will be modified into an electronic contract system.  This mechanism will replace the current bidding process for energy auctions with standardized commercial conditions, where contractual demand will be treated as a single aggregate demand.

 

F-49



Table of Contents

 

In Peru, as in Chile, distributors are obligated to enter into contracts, and the legislation was amended so that public bids for energy would be based on distributor requirements. Currently, there are only a few contracts between generators and distributors that are in force at “bar price” (the equivalent of the node price in Chile), which is set on the basis of centralized calculations. However, since 2007 contracts are based on public bids. Authorities approve the terms and conditions for the bidding and set the maximum price for each bid.

 

With the exception of Colombia, in all the other countries there is some statute in force that promotes the use of renewable energy. In practical terms, there are no incentives or obligations similar to those in Chile that would push these renewable energy technologies to be competitive on a larger scale. Authorities are responsible for promoting specific bidding processes under special conditions in order to make these projects viable.

 

4.2                     Distribution:

 

In the five countries where the Group operates, selling prices charged to clients are based on the purchase price paid to generators plus a component associated with the value added in distribution. Regulators set this value periodically through reviews of distribution tariffs. As a result, distribution is essentially a regulated activity.

 

a) Chile

 

In Chile, the distribution value added (VAD) is established every four years. For this, the local regulator, (i.e. the CNE) classifies companies in accordance with typical areas that group companies with similar distribution costs.  A distribution company’s return on investment depends on the company’s performance compared to model company standards defined by the regulator. In April 2009, the regulator published tariff formulas which are effective for the period November 2008 through November 2012.

 

b) The rest of Latin America

 

Similarly, in Peru, the VAD is calculated every 4 years, also using a model company method based on a typical area. The tariffs for the 2009-2013 period were published in October 2009.

 

In Brazil, there are three types of tariff adjustments: i) Ordinary Tariff Reviews (RTO) which are conducted periodically in accordance with the provisions in the concession contracts (in Coelce every 4 years and in Ampla every 5 years); (ii) Annual adjustment (IRT); and (iii) Extraordinary Reviews.

 

The latest RTO for Ampla is applicable for the 2009-2014 periods and for Coelce for the 2007-2011 period. At the end of 2011, the ANEEL regulating agency issued the modifications to the tariff calculation methods used for the third round of periodic reviews; one of the major changes is the decrease in the WACC. The most recent annual adjustments made by ANEEL were in April 2010 for Coelce and in March 2011 for Ampla. Coelce’s RTO for the 2011-2015 period and the annual readjustment are in process, using the new tariff methodology for the third round, and will go into effect in April 2012.

 

In Colombia, the CREG established in 2008 a new methodology for calculating the rate of return applicable to compensation for distribution, as well as a new methodology for establishing the charges for regional transmission and local distribution systems use. In October 2009, the CREG published the distribution charges for Codensa for the period 2009-2013. In 2011, the CREG carried out a study of the productivity index of the sales industry and issued the final resolutions of the Sales Regulations and loss management plans. The sales charge will be reviewed in 2012.

 

In Argentina, tariffs were frozen after the country’s debt default in 2001.  Edesur’s tariff restructuring started in 2007 with the enforcement of the “Acta Acuerdo.” Starting in that year, tariff adjustments (positive impact in the VAD) and inflation readjustments (via the cost monitoring mechanism, MMC) have been made. The last adjustment through the application of the MMC was for May-October 2007, and MMC adjustments not transferred to tariffs for subsequent periods remain pending to date. In July 2008, increases were authorized for clients with consumption in excess of 650kWh quarterly, and in October 2008, the government approved an increase for consumption in excess of 1,000 kWh per month; this last increase is a pass-through to the generators and was suspended between June and September 2010

 

F-50



Table of Contents

 

but restarted in October 2010. During the first few months of 2010, Edesur submitted the rate charts applying Resolution 467/08 and the complementary information requested by ENRE; the Comprehensive Tariff Review (RTI) of Edesur’s concession contract covered in the Renegotiation Agreement Accord is still pending. At the end of 2011, the Government announced a reduction in state subsidies, and a seasonal price increase was established for customers in certain businesses and industries and for some segments of residential customers in specific geographic areas.

 

·                                  Market for unregulated customers

 

In the countries where the Group operates, distributors can supply their customers under a regulated or freely agreed conditions.  The supply limitations imposed on the unregulated market are as follows:

 

Country

 

kW threshold

Argentina

 

> 30 kW

Brazil

 

> 3,000 kW

Chile

 

> 500 kW

Colombia

 

> 100 kW or 55 MWh-month

Peru

 

> 200 kW (*)

 


(*)         In April 2009, Peru established that clients between 200 and 2,500 kW could choose between the regulated and unregulated markets.

 

·                                  Limits on integration and concentration

 

In general, current legislation defends free competition and defines criteria to avoid certain levels of economic concentration and/or market practices that would lead to a deterioration of the market.

 

In principle, the regulators allow the participation of companies in different activities (e.g. generation, distribution, and commercialization) as long as there is an adequate separation of each activity, for both accounting and company purposes.  Nevertheless, most of the restrictions imposed involve the transport sector mainly because of its nature and the need to guarantee adequate access to all agents.  In Argentina and Colombia there are specific restrictions if generation or distribution companies want to become majority shareholders in transportation companies.

 

Additionally, in Colombia, companies that were created after 1994 cannot be vertically integrated.  Furthermore, generation companies cannot participate in a distribution company if the participation rate is greater than 25% and vice versa.  Moreover, companies in Peru need a permit from the local authority if they have an ownership interest of more than 5% in one business and want to participate in another business.

 

Regarding concentration in a specific sector, in Argentina and Chile, there are no specific limits that affect the vertical or horizontal integration of a company. On the other hand, in Peru, integrations are subject to authorization if such integration is 5% vertical and 15% horizontal. In Colombia, for the generation and commercialization sectors, companies cannot have a market share that exceeds 25%.  Finally in Brazil, since 2007 there have been no restrictions to generation integration.  As for distribution, there are concentration limits, both on a national and electric subsystem level. On a national level, the authorities allow a 20% concentration in both segments.  As for the electric subsystem, the limit is 35% of the North and Northeast subsystems and 25% of the South, Southeast, and Midwest subsystems.

 

With regard to consolidations and mergers between agents of the same segment, current regulation requires authorization from the local regulator.

 

F-51



Table of Contents

 

·                 Access to the grid

 

In the countries where the Group operates, the right of access and toll or access price is regulated by the local authority.

 

In Peru, the toll-setting process that recognizes investments in Secondary and Complementary Transmission Systems for the period July 2006 through April 2013, and which are effective starting November 1, 2009, was concluded back in 2009.

 

In Chile, during 2010, local authorities developed part of the tariff process for determining the Subtransmission System’s Annual Value for the period 2011 through 2014. The CNE published the final technical report on May 13, 2011. Chilectra submitted its discrepancies to the Panel of Experts on June 3, 2011 and explained the grounds for these discrepancies in a public hearing on June 16. The Panel of Experts issued its ruling on August 8. The CNE incorporated this ruling and drew up a final technical report, which the Ministry of Energy is expected to use to publish its subtransmission tariff decree in the first quarter of 2012. The Decree will be retroactive to January 2011.

 

5.              CASH AND CASH EQUIVALENTS

 

a)                           The detail of cash and cash equivalents as of December 31, 2011, 2010, and 2009 is as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Cash and Cash Equivalents

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Cash balances

 

1,287,851

 

279,960

 

2,033,228

 

Bank balances

 

269,065,858

 

186,975,512

 

280,296,850

 

Time deposits

 

398,152,529

 

518,742,837

 

631,827,134

 

Other fixed-income instruments

 

551,415,030

 

255,356,728

 

220,743,609

 

 

 

 

 

 

 

 

 

Total

 

1,219,921,268

 

961,355,037

 

1,134,900,821

 

 

Time deposits have a maturity of three months or less from their date of acquisition and accrue the market interest for this type of investments. Other fixed-income investments are mainly comprised of resale agreements maturing in 30 days or less. There are no amounts of cash and cash equivalents balances held by the Group that are not available for its use.

 

b)                           The detail of cash and cash equivalents by currency is as follows:

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Currency

 

ThCh$

 

ThCh$

 

ThCh$

 

Chilean peso

 

535,594,942

 

322,190,328

 

171,799,777

 

Argentine peso

 

27,058,157

 

45,357,753

 

28,624,735

 

Colombian peso

 

268,199,899

 

150,964,209

 

395,598,094

 

Brazilian real

 

278,155,164

 

309,896,646

 

370,793,677

 

Peruvian sol

 

38,902,348

 

39,467,666

 

21,485,345

 

U.S. dollar

 

72,010,758

 

93,478,435

 

146,599,193

 

Total

 

1,219,921,268

 

961,355,037

 

1,134,900,821

 

 

F-52



Table of Contents

 

c)                            The following table shows the amounts received from the disposal of subsidiaries:

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Disposal of subsidiaries

 

ThCh$

 

ThCh$

 

ThCh$

 

Inflow received for disposals in cash and cash equivalents

 

31,486,668

 

 

(23,744,357

)

Inflow of cash and cash equivalents in entities disposed of

 

(18,824,434

)

 

3,832,195

 

Assets and liabilities other than cash and cash equivalents in entities disposed of

 

(21,311,336

)

 

12,828,632

 

Total consideration received for disposals (*)

 

(8,649,102

)

 

(7,083,530

)

 


(*)                       See Note 2.4.1

 

6.              OTHER FINANCIAL ASSETS

 

The detail of other financial assets as of December 31, 2011 and 2010 is the following:

 

 

 

Balance at

 

 

 

Current

 

Non-current

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

Other financial assets

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale financial investments — unquoted equity securities

 

 

 

2,805,803

 

2,422,288

 

Available-for-sale financial investments — quoted equity securities

 

 

 

86,852

 

88,909

 

Post-employment benefits (Surplus) (*)

 

 

 

 

3,352,698

 

Financial assets held to maturity

 

 

7,735,440

 

20,793,960

 

29,461,230

 

Hedging derivatives (**)

 

748,078

 

64,518

 

12,178,355

 

27,212,944

 

Non-hedging derivatives (***)

 

47,504

 

17,551

 

 

91,262

 

Other assets

 

143,638

 

 

1,490,091

 

339,391

 

Total

 

939,220

 

7,817,509

 

37,355,061

 

62,968,722

 

 


(*)                       See Note 23.2

(**)                See Note 20.2.a

(***)         See Note 20.2.b

 

F-53



Table of Contents

 

7.              TRADE AND OTHER RECEIVABLES

 

(a)           The detail of trade and other receivables as of December 31, 2011 and 2010 is as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

Trade and other Receivables, Gross

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables, gross

 

1,166,221,729

 

444,327,960

 

1,216,533,291

 

335,892,068

 

Trade receivables, gross

 

1,064,550,354

 

182,387,693

 

1,124,250,876

 

206,462,719

 

Other receivables, gross

 

101,671,375

 

261,940,267

 

92,282,415

 

129,429,349

 

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

Trade and other Receivables, Net

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables, net

 

977,602,388

 

443,328,450

 

1,038,098,240

 

319,567,960

 

Trade receivables, net (1)

 

882,853,961

 

181,435,318

 

953,663,462

 

190,617,091

 

Other receivables, net (2)

 

94,748,427

 

261,893,132

 

84,434,778

 

128,950,869

 

 


(1)                                 At December 31, 2010, this item included ThCh$ 40,398,048 corresponding to receivables due to our subsidiary Cachoeira Dourada S.A. from Compañía de Electricidade de Goiás (CELG), a state-owned entity of the State of Goiás, from previous years. CELG finally obtained the financing needed to meet its obligations, and the amounts owed were paid in December 2011.

 

(2)                                 The non-current portion includes the financial asset classified as loans and receivables measured at amortized cost arising from application of IFRIC 12, Service Concession Arrangements, totaling ThCh$ 212,947,609 as of December 31, 2011 and ThCh$ 122,301,426 as of December 31, 2010.

 

(3)                                 In general, balances in trade and other receivables do not accrue interest, except for receivables that arise through the application of IFRIC 12.

 

(4)                                 There are no significant trade and other receivables balances held by the Group that are not available for its use.

 

(5)                                 No single customer on an individual basis holds a balance that is significant in terms of the Group’s total sales or receivables.

 

(6)                                 Refer to Note 8.1 for detailed information on amounts, terms, and conditions associated with accounts receivable from related companies.

 

F-54



Table of Contents

 

(b)           As of December 31, 2011 and 2010, the balance of unimpaired past due trade receivables is as follows:

 

 

 

Balance at

 

Trade accounts receivable past due and unpaid but
not impaired

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

Less than three months

 

81,387,613

 

124,589,681

 

Between three and six months

 

38,450,793

 

33,311,703

 

Between six and twelve months

 

30,144,689

 

29,193,251

 

More than twelve months

 

114,487,265

 

147,592,648

 

Total

 

264,470,360

 

334,687,283

 

 

(c)           The reconciliation of changes in the allowance for impairment of trade receivables is as follows:

 

 

 

Current and

 

 

 

Non-current

 

Trade receivables past due and impaired

 

ThCh$

 

Balance at January 1, 2010

 

165,332,661

 

Increases (decreases) for the year (*)

 

95,391,111

 

Amounts written off

 

(60,563,032

)

Foreign currency translation differences

 

(5,401,581

)

Balance at December 31, 2010

 

194,759,159

 

Increases (decreases) for the year (*)

 

18,649,480

 

Amounts written off

 

(7,046,353

)

Foreign currency translation differences

 

(16,743,435

)

Balance at December 31, 2011

 

189,618,851

 

 


(*)                      See Note 28: Depreciation, amortize ation, and impairment losses.

 

F-55



Table of Contents

 

8.              BALANCES AND TRANSACTIONS WITH RELATED COMPANIES

 

Related party transactions are performed at current market conditions.

 

Balances and transactions between the Company and its subsidiaries and jointly controlled entities have been eliminated on consolidation and are not itemized in this note.

 

As of the date of these financial statements, no guarantees have been given or received nor has any allowance for bad or doubtful accounts been recorded with respect to receivable balances for related party transactions.

 

8.1                       Balances and transactions with related companies

 

The balances of accounts receivable and payable between the Company and its non-consolidatable related companies are as follows:

 

a)                         Accounts receivable from related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

Taxpayer ID

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Non-Current

 

No.

 

 

 

 

 

 

 

 

 

 

 

Term of

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

(RUT)

 

Company

 

Country

 

Nature of Relationship

 

Currency

 

Description of Transaction

 

Transaction

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Empresa Eléctrica de Piura S.A.

 

Peru

 

Common Immediate Parent

 

Sol

 

Other services

 

Less than 90 days

 

208,118

 

144,144

 

 

 

Foreign

 

Endesa Energía S.A.U.

 

Spain

 

Common Immediate Parent

 

CPs

 

Other services

 

Less than 90 days

 

30,857

 

57,725

 

 

 

Foreign

 

Endesa Latinoamérica S.A.U.

 

Spain

 

Related to Immediate Parent

 

US$

 

Expenses

 

Less than 90 days

 

26,165

 

26,166

 

 

 

Foreign

 

Endesa Latinoamérica S.A.U.

 

Spain

 

Related to Immediate Parent

 

CPs

 

Other services

 

Less than 90 days

 

 

27,787

 

 

 

Foreign

 

Endesa Spain

 

Spain

 

Related to Immediate Parent

 

US$

 

Other services

 

Less than 90 days

 

4,230

 

4,230

 

 

 

Foreign

 

Endesa Spain

 

Spain

 

Related to Immediate Parent

 

CH$

 

Other services

 

Less than 90 days

 

 

47,229

 

 

 

96,524,140-K

 

Empresa Electrica Panguipulli S.A.

 

Chile

 

Common Immediate Parent

 

CH$

 

Other services

 

Less than 90 days

 

107

 

 

 

 

96,880,800-1

 

Empresa Electrica Puyehue S.A.

 

Chile

 

Common Immediate Parent

 

CH$

 

Other services

 

Less than 90 days

 

7

 

 

 

 

Foreign

 

Generalima S.A.C.

 

Peru

 

Common Immediate Parent

 

CH$

 

Other services

 

Less than 90 days

 

311,013

 

134,482

 

 

 

Foreign

 

Generalima S.A.C.

 

Peru

 

Common Immediate Parent

 

Sol

 

Other services

 

Less than 90 days

 

578

 

 

 

 

Foreign

 

SACME S.A.

 

Argentina

 

Associate

 

Ar$

 

Other services

 

Less than 90 days

 

630,091

 

312,951

 

 

 

Foreign

 

Endesa Cemsa S.A.

 

Argentina

 

Associate

 

Ar$

 

Commercial current account

 

Less than 90 days

 

23,839,664

 

18,413,497

 

 

 

Foreign

 

Endesa Cemsa S.A.

 

Argentina

 

Associate

 

Ar$

 

Other

 

Less than 90 days

 

16,724

 

 

 

 

76,788,080-4

 

GNL Quintero S.A.

 

Chile

 

Associate

 

CH$

 

Other services

 

Less than 90 days

 

8,926,072

 

458,094

 

 

 

76,418,940-k

 

GNL Chile S.A.

 

Chile

 

Associate

 

US$

 

Other services

 

Less than 90 days

 

591,541

 

533,218

 

 

 

76,418,940-k

 

GNL Chile S.A.

 

Chile

 

Associate

 

CH$

 

Loans

 

Less than 90 days

 

379,862

 

312,084

 

 

 

Foreign

 

PH Chucas Costa Rica

 

Costa Rica

 

Common Immediate Parent

 

CH$

 

Other services

 

Less than 90 days

 

317,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

35,282,592

 

20,471,607

 

 

 

 

b)                           Accounts payable to related companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Non-Current

 

Taxpayer ID

 

 

 

 

 

 

 

 

 

 

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

No. (RUT)

 

Company

 

Country

 

Nature of Relationship

 

Currency

 

Description of Transaction

 

Term of Transaction

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Empresa Eléctrica de Piura S.A.

 

Peru

 

Common Immediate Parent

 

Sol

 

Other services

 

Less than 90 days

 

995,885

 

858,345

 

 

 

Foreign

 

Endesa Latinoamérica S.A

 

Spain

 

Related to Immediate Parent

 

Ar$

 

Dividends

 

Less than 90 days

 

130,841

 

127,669

 

 

 

Foreign

 

Endesa Latinoamérica S.A

 

Spain

 

Related to Immediate Parent

 

CH$

 

Dividends

 

Less than 90 days

 

69,240,261

 

89,382,016

 

 

 

Foreign

 

Endesa Latinoamérica S.A

 

Spain

 

Related to Immediate Parent

 

Real

 

Dividends

 

Less than 90 days

 

1,207,252

 

 

 

 

Foreign

 

Endesa Latinoamérica S.A.

 

Spain

 

Related to Immediate Parent

 

CPs

 

Dividends

 

Less than 90 days

 

27,306,717

 

 

 

 

Foreign

 

Endesa Latinoamérica S.A. (1)

 

Spain

 

Related to Immediate Parent

 

US$

 

Loans

 

Less than one year

 

 

2,428,068

 

 

1,084,290

 

96,524,140-K

 

Empresa Electrica Panguipulli S.A.

 

Chile

 

Common Immediate Parent

 

CH$

 

Other services

 

Less than 90 days

 

182,599

 

 

 

 

96,880,800-1

 

Empresa Electrica Puyehue S.A.

 

Chile

 

Common Immediate Parent

 

CH$

 

Other services

 

Less than 90 days

 

60,659

 

 

 

 

Foreign

 

SACME

 

Argentina

 

Associate

 

Ar$

 

Other services

 

Less than 90 days

 

152,402

 

139,826

 

 

 

96,806,130-5

 

Electrogas S.A.

 

Chile

 

Associate

 

CH$

 

Other services

 

Less than 90 days

 

538,373

 

217,889

 

 

 

Foreign

 

Endesa Cemsa S.A.

 

Argentina

 

Associate

 

Ar$

 

Commercial Current Account

 

Less than 90 days

 

19,615,744

 

15,953,845

 

 

 

Foreign

 

Endesa Cemsa S.A.

 

Argentina

 

Associate

 

Real

 

Services rendered

 

Less than 90 days

 

21,546,571

 

15,658,298

 

 

 

Foreign

 

Endesa Cemsa S.A.

 

Argentina

 

Associate

 

Ar$

 

Other services

 

Less than 90 days

 

3,081

 

3,006

 

 

 

Foreign

 

Endesa Cemsa S.A.

 

Argentina

 

Associate

 

CH$

 

Other services

 

Less than 90 days

 

68,039

 

 

 

 

76,418,940-k

 

GNL Chile S.A.

 

Chile

 

Associate

 

CH$

 

Other services

 

Less than 90 days

 

8,517,317

 

23,427,988

 

 

 

Foreign

 

Carboex S.A.

 

Spain

 

Common Immediate Parent

 

CH$

 

Other services

 

Less than 90 days

 

5,586,847

 

5,310

 

 

 

Foreign

 

Termoeléctrica Manuel Belgrano S.A.

 

Argentina

 

Associate

 

Ar$

 

Commercial Current Account

 

Less than 90 days

 

846

 

 

 

 

Foreign

 

Enel Energy Europe S.L.U.

 

Italy

 

Ultimate Controlling Party

 

CPs

 

Other services

 

Less than 90 days

 

124,977

 

 

 

 

Foreign

 

Enel Energy Europe S.L.U.

 

Italy

 

Ultimate Controlling Party

 

CH$

 

Other services

 

Less than 90 days

 

1,613,683

 

 

 

 

Foreign

 

Enel Energy Europe S.L.U.

 

Italy

 

Ultimate Controlling Party

 

Euros

 

Other services

 

Less than 90 days

 

13,589

 

 

 

 

Foreign

 

Enel Energy Europe S.L.U.

 

Italy

 

Ultimate Controlling Party

 

Real

 

Other services

 

Less than 90 days

 

44,705

 

 

 

 

Foreign

 

Enel Distribuzione S.p.A

 

Italy

 

Ultimate Controlling Party

 

CH$

 

Other services

 

Less than 90 days

 

4,782

 

 

 

 

Foreign

 

Enel Green Power Mexico

 

Mexico

 

Common Immediate Parent

 

CH$

 

Other services

 

Less than 90 days

 

222,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

157,177,638

 

148,202,260

 

 

1,084,290

 

 


(1)              The balance payable to Endesa Latinoamérica S.A.U. relates to a loan granted to Compañía de Interconexión Energética S.A. (CIEN) to purchase machinery and equipment necessary to complete the construction of its second transmission line. The loan is denominated in US dollars, bears an annual interest rate of LIBOR + 2.73% and matures in May 2012

 

F-56



Table of Contents

 

c)                            Significant transactions and income/expense effects:

 

Transactions with non-consolidatable related companies and their effects in profit or loss are as follows:

 

Taxpayer ID No.
(RUT)

 

Company

 

Country

 

Nature of Relationship

 

Description of Transaction

 

12-31-2011
Total
ThCh$

 

12-31-2010
Total
ThCh$

 

12-31-2009
Total
ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Empresa Eléctrica de Piura S.A.

 

Peru

 

Common Immediate Parent

 

Other operating income

 

57,534

 

162,670

 

 

Foreign

 

Empresa Eléctrica de Piura S.A.

 

Peru

 

Common Immediate Parent

 

Other fixed operating expenses

 

 

(56,482

)

 

Foreign

 

Empresa Eléctrica de Piura S.A.

 

Peru

 

Common Immediate Parent

 

Energy purchases

 

(13,352,506

)

(14,267,877

)

(9,528,999

)

Foreign

 

Empresa Eléctrica de Piura S.A.

 

Peru

 

Common Immediate Parent

 

Other services rendered

 

210,546

 

191,034

 

243,809

 

Foreign

 

Empresa Eléctrica de Piura S.A.

 

Peru

 

Common Immediate Parent

 

Energy sales

 

97,878

 

3,512

 

968,848

 

Foreign

 

Endesa Energía S.A.U.

 

Spain

 

Common Immediate Parent

 

Other operating income

 

48,844

 

39,585

 

35,352

 

Foreign

 

Endesa Latinoamérica S.A

 

Spain

 

Immediate Parent

 

Financial interest

 

118,904

 

(178,114

)

1,533,007

 

Foreign

 

Endesa Latinoamérica S.A

 

Spain

 

Immediate Parent

 

Other fixed operating expenses

 

(4,490

)

 

 

Foreign

 

Endesa Servicios S.A.U.

 

Spain

 

Common Immediate Parent

 

Other services rendered

 

23,148

 

70,331

 

480,584

 

Foreign

 

Endesa Servicios S.A.U.

 

Spain

 

Common Immediate Parent

 

Other fixed operating expenses

 

(1,165

)

(7,380

)

 

Foreign

 

Endesa Servicios S.A.U.

 

Spain

 

Common Immediate Parent

 

Other sales

 

75,041

 

127,091

 

 

Foreign

 

Eléctrica Cabo Blanco S.A.C.

 

Peru

 

Common Immediate Parent

 

Other services rendered

 

 

2,705

 

 

Foreign

 

Generalima S.A.C.

 

Peru

 

Common Immediate Parent

 

Other services rendered

 

598,940

 

395,480

 

113,001

 

76,418,940-k

 

GNL Chile S.A.

 

Chile

 

Associate

 

Gas consumption

 

(161,567,799

)

(157,412,913

)

 

76,418,940-k

 

GNL Chile S.A.

 

Chile

 

Associate

 

Other services rendered

 

39,006

 

 

 

76,788,080-4

 

GNL Quinteros S.A.

 

Chile

 

Associate

 

Energy sales

 

6,824,604

 

418,290

 

398,267

 

76,788,080-4

 

GNL Quinteros S.A.

 

Chile

 

Associate

 

Loans

 

 

 

(247,192

)

76,788,080-4

 

GNL Quinteros S.A.

 

Chile

 

Associate

 

Other services rendered

 

 

86,563

 

37,651

 

96,976,600-0

 

Gestión Social S.A. (*)

 

Chile

 

Related to Director

 

Other services rendered

 

75,693

 

91,412

 

78,345

 

78,488,290-k

 

Tironi y Asociados S.A. (*)

 

Chile

 

Related to Director

 

Other services rendered

 

33,703

 

62,602

 

17,243

 

Foreign

 

SACME

 

Argentina

 

Associate

 

Outsourced services

 

(945,433

)

(759,389

)

(759,968

)

96,880,800-1

 

Empresa Eléctrica Puyehue S.A.

 

Chile

 

Common Immediate Parent

 

Energy purchases

 

(2,277,414

)

(1,919,788

)

 

96,880,800-2

 

Empresa Eléctrica Puyehue S.A.

 

Chile

 

Common Immediate Parent

 

Energy sales

 

43,114

 

48,042

 

 

96,524,140-K

 

Empresa Eléctrica Panguipulli S.A.

 

Chile

 

Common Immediate Parent

 

Energy purchases

 

(3,813,927

)

(3,554,055

)

 

96,524,140-K

 

Empresa Eléctrica Panguipulli S.A.

 

Chile

 

Common Immediate Parent

 

Energy sales

 

131,038

 

8,876

 

 

Foreign

 

Enel S.p.A.

 

Italy

 

Ultimate Controlling Party

 

Other services rendered

 

 

 

688,898

 

Foreign

 

Enel S.p.A.

 

Italy

 

Ultimate Controlling Party

 

Other sales

 

 

175,358

 

 

Foreign

 

Enel Energy Europe S.L.U.

 

Italy

 

Ultimate Controlling Party

 

Other services rendered

 

1,389,272

 

 

 

96,806,130-5

 

Electrogas S.A.

 

Chile

 

Associate

 

Gas transportation tolls

 

(2,914,936

)

(2,814,618

)

(1,239,471

)

Foreign

 

Carboex S.A.U.

 

Spain

 

Common Immediate Parent

 

Other services rendered

 

(39,042,866

)

 

 

Foreign

 

Termoeléctrica Manuel Belgrano S.A.

 

Argentina

 

Associate

 

Other financial income

 

286,516

 

 

 

Foreign

 

Termoeléctrica José de San Martín S.A.

 

Argentina

 

Associate

 

Other financial income

 

211,530

 

 

 

Foreign

 

ENEL Green Power Mexico

 

Mexico

 

Common Immediate Parent

 

Other services rendered

 

19,216

 

 

 

Foreign

 

PH Chucas Costa Rica

 

Costa Rica

 

Common Immediate Parent

 

Other services rendered

 

419,356

 

 

 

76,583,350-7

 

Konecta Chile S.A.

 

Chile

 

Associate

 

Loans

 

 

 

49,992

 

76,583,350-8

 

Konecta Chile S.A.

 

Chile

 

Associate

 

Other variable expenses

 

 

(22,179

)

 

76,583,350-7

 

Konecta Chile S.A.

 

Chile

 

Associate

 

Other services rendered

 

29,788

 

170,762

 

3,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

(213,186,865

)

(178,938,482

)

(7,127,605

)

 

Transfers of short-term funds between related companies are treated as current cash transactions, with associated variable interest rates based on market conditions. The resulting amounts receivable or payable are usually at 30 days term, with automatic rollover for the same term and amortization in line with cash flows.

 


(*)   Companies with a connection to Enersis Director Eugenio Tironi Barrios. As of December 31, 2011, balance pending payment to the company Sociedad Gestión Social S.A. is ThCh$ 4,119. At the end of the 2010 fiscal year, the balance payable was ThCh$ 17,097.

 

8.2                       Board of Directors and key management personnel

 

Enersis is managed by Board of Directors which consists of seven members. Each director serves for a three-year term after which they can be reelected.

 

The Board of Directors was elected at the Ordinary Shareholders Meeting held on April 26, 2011. The Chairman, Vice Chairman, and Secretary were designated at the Board meeting held on April 27, 2011.

 

F-57



Table of Contents

 

a)                            Accounts receivable and payable and other transactions

 

·                               Accounts receivable and payable

 

There are no outstanding amounts receivable or payable between the Company and the members of the Board of Directors and key management personnel.

 

·                               Other transactions

 

No other transactions have taken place between the Company and the members of the Board of Directors and key management personnel.

 

b)                            Compensation for Directors.

 

In accordance with Article 33 of Law No.18,046 governing stock corporations, the compensation of Directors is established each year at the Ordinary Shareholders Meeting of Enersis S.A.

 

The remuneration consists of paying a variable annual compensation equal to one one-thousandth of the profit for the year (attributable to Shareholders of the company). Also, each member of the Board will be paid a monthly compensation, one part a fixed monthly fee and another part dependent on meetings attended. The remuneration breaks down as follows:

 

·                                    101 UF as a fixed monthly fee, and

 

·                                    66 UF as per diem for each Board meeting attended.

 

The amounts paid for the monthly fee will be treated as payment in advance of the variable annual compensation described above. As stated in the by-laws, the remuneration for the Chairman of the Board will be twice that of a Director, and the compensation of the Vice Chairman will be 50% higher than that of a Director.

 

Any advance payments received will be deducted from the annual variable compensation, with no reimbursement if the annual variable compensation is lower than the total amount paid in advances. The variable compensation will be paid after the Ordinary Shareholders’ Meeting approves the Annual Report, Balance Sheet and Financial Statements, and the Independent Auditors’ Reports and Account Inspectors’ Reports for the year ending December 31, 2011.

 

If any Director of Enersis S.A. is a member of more than one Board in any Chilean or foreign subsidiaries and/or associates, or holds the position of director or advisor in other Chilean or foreign companies or legal entities in which Enersis S.A. has a direct or indirect ownership interest, that Director can be compensated for his/her participation in only one of those Boards.

 

The Executive Officers of Enersis S.A. and/or any of its Chilean or foreign subsidiaries or associates will not receive any compensation or per diem if they hold the position of director in any of the Chilean or foreign subsidiaries or associates of Enersis S.A. Nevertheless, the executives may receive such compensation or per diem provided it is authorized as payment in advance of the variable portion of their remuneration received from the respective companies by which the executives are employed.

 

Directors Committee:

 

Each member of the Directors Committee will receive a variable remuneration equal to 0.11765 thousandth of the profit for the year (attributable to owners of parent). Also each member will be paid a monthly compensation, one part in a fixed monthly fee and another part dependent on meetings attended.

 

F-58



Table of Contents

 

This remuneration is broken down as follows:

 

·                  38.00 UF as a fixed monthly fee, and

·                  18.00 UF as per diem for each Board meeting attended.

 

The amounts paid for the monthly fee will be treated as payment in advance of the variable annual compensation described above.

 

Any advance payments received will be deducted from the annual variable compensation, with no reimbursement if the annual variable compensation is lower than the total amount paid in advances. The variable compensation will be paid after the Ordinary Shareholders’ Meeting approves the Annual Report, Balance Sheet and Financial Statements, and the Independent Auditors’ Reports and Account Inspectors’ Reports for the year ending December 31, 2011.

 

The following tables show details of the compensation paid to the members of the Board of Directors as of December 31, 2011 and 2010:

 

 

 

 

 

 

 

12-31-2011

 

Taxpayer ID
No. (RUT)

 

Name

 

Position

 

Period in Position

 

Enersis
Board
ThCh$

 

Board of
Subsidiaries or
Associates
ThCh$

 

Directors
Committee
ThCh$

 

Auditing
Committee
ThCh$

 

5,710,967-K

 

Pablo Yrarrázaval Valdés

 

Chairman

 

January - December 2011

 

80,062

 

 

 

 

Foreign

 

Andrea Brentan (1)

 

Vice Chairman

 

January - December 2011

 

 

 

 

 

48,070,966-7

 

Rafael Miranda Robredo

 

Director

 

January - December 2011

 

39,256

 

 

 

 

5,719,922-9

 

Leonidas Vial Echeverría (2)

 

Director

 

January - December 2011

 

40,031

 

 

13,018

 

 

6,429,250-1

 

Rafael Fernández Morandé (2)

 

Director

 

January - December 2011

 

40,031

 

 

13,410

 

 

4,132,185-7

 

Hernán Somerville Senn

 

Director

 

January - December 2011

 

40,031

 

 

13,410

 

 

5,715,860-3

 

Eugenio Tironi Barrios

 

Director

 

January - December 2011

 

40,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

279,442

 

 

39,838

 

 

 

 

 

 

 

 

 

12-31-2010

 

Taxpayer ID
No. (RUT)

 

Name

 

Position

 

Period in Position

 

Enersis
Board
ThCh$

 

Board of
Subsidiaries or
Associates
ThCh$

 

Directors
Committee
ThCh$

 

Auditing
Committee
ThCh$

 

5,710,967-K

 

Pablo Yrarrázaval Valdés

 

Chairman

 

January - December 2010

 

55,023

 

 

759

 

 

48,070,966-7

 

Rafael Miranda Robredo

 

Director

 

January - December 2010

 

27,511

 

 

 

 

 

5,719,922-9

 

Leonidas Vial Echeverría (2)

 

Director

 

April - December 2010

 

19,138

 

 

6,638

 

 

6,429,250-1

 

Rafael Fernández Morandé (2)

 

Director

 

April - December 2010

 

19,138

 

 

6,638

 

 

4,132,185-7

 

Hernán Somerville Senn

 

Director

 

January - December 2010

 

26,743

 

 

8,665

 

1,520

 

5,715,860-3

 

Eugenio Tironi Barrios

 

Director

 

January - December 2010

 

26,750

 

 

764

 

 

5,206,994-7

 

Patricio Claro Grez (3)

 

Director

 

January - April 2010

 

8,373

 

 

2,284

 

1,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

182,676

 

 

25,748

 

3,040

 

 

 

 

 

 

 

 

12-31-2009

 

Taxpayer ID
No. (RUT)

 

Name

 

Position

 

Period in Position

 

Enersis
Board

ThCh$

 

Board of
Subsidiaries or
Associates
ThCh$

 

Directors
Committee
ThCh$

 

Auditing
Committee
ThCh$

 

5,710,967-K

 

Pablo Yrarrázaval Valdés

 

Chairman

 

January - December 2009

 

55,012

 

 

8,388

 

 

48,070,966-7

 

Rafael Miranda Robredo

 

Vice Chairman

 

January - December 2009

 

35,855

 

 

 

 

48,077,275-K

 

Pedro Larrea Paguaga

 

Director

 

January - July 2009

 

16,856

 

 

 

 

4,132,185-7

 

Hernán Somerville Senn

 

Director

 

January - December 2009

 

28,280

 

 

9,163

 

3,824

 

5,715,860-3

 

Eugenio Tironi Barrios

 

Director

 

January - December 2009

 

28,279

 

 

 

 

5,206,994-7

 

Patricio Claro Grez

 

Director

 

January - December 2009

 

28,280

 

 

9,163

 

3,824

 

4,108,103-1

 

Juan Eduardo Errázuriz Ossa

 

Director

 

January - October 2009

 

23,698

 

 

 

3,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

216,260

 

 

26,714

 

10,709

 

 


(1)               Mr. Andrea Brentan waived the fees and allowances due him as company Director.

(2)               Director since April 27, 2010.

(3)               Director until April 27, 2010.

 

c)                            Guarantees established by the Company in favor of the Directors

 

No guarantees have been given to the directors

 

F-59



Table of Contents

 

8.3                       Compensation for key management personnel

 

a)                            Compensation received by key management personnel

 

Key Management Personnel

 

Taxpayer ID
No. (Rut)

 

Name

 

Position

 

22,298,662-1

 

Ignacio Antoñanzas Alvear

 

Chief Executive Officer

 

23,535,550-7

 

Massimo Tambosco (1)

 

Deputy Chief Executive Officer

 

9,574,296-3

 

Alfredo Ergas Segal

 

Chief Financial Officer

 

14,710,692-0

 

Angel Chocarro García

 

Accounting Officer

 

22,357,225-1

 

Ramiro Alfonsín Balza

 

Planning and Control Officer

 

23,363,734-3

 

Urrea Gómez Alba Marina (2)

 

Internal Audit Officer

 

7,006,337-9

 

Francisco Silva Bafalluy (3)

 

General Services Officer

 

11,470,853-4

 

Juan Pablo Larraín Medina

 

Communications Officer

 

23,014,537-7

 

Carlos Niño Forero (4)

 

Human Resources Officer

 

7,706,387-0

 

Eduardo Lopez Miller (2)

 

Procurement Officer

 

6,973,465-0

 

Domingo Valdés Prieto

 

General Counsel

 

 


(1)        Since October 1, 2010

(2)        Since April 1, 2010

(3)        Until November 2010 as Human Resources Officer and since December 1, 2010 as Regional General Services Officer

(4)        Since December 1, 2010

 

Compensation paid to key management personnel totaled ThCh$ 3,458,934 as of December 31, 2011 (ThCh$ 2,695,060 as of December 31, 2010). This compensation includes the salaries paid and an estimate of the accrued short-term (annual bonuses) and long-term (severance indemnities payment) benefits.

 

Incentive plans for key management personnel

 

Enersis has implemented an annual bonus plan for its executives based on meeting company-wide objectives and on the level of their individual contribution in achieving the overall goals of the Group. The plan provides for a range of bonus amounts according to seniority level. The bonuses paid to the executives consist of a certain number of monthly gross remunerations.

 

b)                            Guarantees established by the Company in favor of key management personnel

 

No guarantees have been given to key management personnel.

 

8.4                       Compensation plans linked to share price

 

There are no payment plans granted to the Directors or key management personnel based on the price of Enersis stock.

 

However, certain key Enersis personnel benefit from one of the Enel remuneration plans that is based on the price of its stock.  The cost of this plan is borne by Enel and does not give rise to any payment obligations for Enersis. The main features of this plan are the following:

 

Restricted share units plan from 2008:

 

This plan is aimed at Enel Group executives, and its beneficiaries are divided into brackets.  The basic number of units granted to each beneficiary was determined on the basis of the average gross annual compensation of the bracket, as well as the price of Enel shares at the start of the period covered by the plan (January 2, 2008). The right to exercise the units is subordinate to the condition that the executives concerned remain employed within the Group, with a few exceptions.

 

F-60



Table of Contents

 

The plan establishes a suspensory operational objective (a “hurdle target”) as follows:

 

i)                         For the first 50% of the basic number of units granted, Group EBITDA for 2008-2009, calculated on the basis of the amounts specified in the budgets for those years; and

 

ii)                      For the remaining 50% of the basic number of units granted, Group EBITDA for 2008-2010, calculated on the basis of the amounts specified in the budgets for those years

 

If the hurdle target, as described above, is achieved, the actual number of units that can be exercised by each beneficiary is determined on the basis of a performance objective represented by:

 

i)                         For the first 50% of the basic number of units granted, a comparison on a total shareholders’ return basis — for the period from January 1, 2008 to December 31, 2009 — between the performance of ordinary Enel shares on the Italian stock exchange and that of a specific reference index.

 

ii)                      For the remaining 50% of the basic number of units granted, a comparison on a total shareholders’ return basis — for the period from January 1, 2008 to December 31, 2010 — between the performance of ordinary Enel shares on the Italian stock exchange and that of a specific reference index.

 

The number of units that can be exercised may vary up or down with respect to the basic unit granted by a percentage amount of between 0% and 120% as determined on the basis of a specific performance scale.

 

If the hurdle target is not achieved in the first two-year period, the first tranche of 50% of the units granted may be recovered if the same hurdle target is achieved over the longer three-year period indicated above. It is also possible to extend the validity of the performance level registered in the 2008-2010 period to the 2008-2009 period.

 

Depending on the degree to which both objectives are met, of the total number of units granted, 50% may be exercised from the second year subsequent to the year in which they were granted, and the remaining 50% as from the third year subsequent to the year in which they were granted.  The deadline for exercising all the units is the sixth year subsequent to the year in which they were granted.

 

The following table summarizes the plan’s evolution.

 

 

 

Number of
Restricted Share
Units

 

Restricted units granted December 31, 2008

 

2,700

 

Restricted units expired in 2009

 

 

Restricted units pending at December 31, 2009

 

2,700

 

Restricted units expired in 2010

 

 

Restricted units exercised in 2010

 

 

Restricted units pending at December 31, 2010

 

2,700

 

Restricted units pending at January 1, 2011 (with a revaluation of 120%)

 

3,240

 

Restricted units exercised in the first half of 2011

 

3,240

(*)

Restricted units pending at December 31, 2011

 

 

 


(*)   The fiscal year value of the restricted share units was €13,683.

 

Using the accounting criterion described in Note 3.s, Enersis simultaneously recognized a personnel expense and an equity increase for € 1,614 (ThCh$ 1,094). This amount corresponds to the accrued value during the period in which key personnel involved in this plan provided services to Enersis.

 

F-61



Table of Contents

 

9.              INVENTORIES

 

The detail of inventories as of December 31, 2011 and 2010 is as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

Classes of Inventory

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Goods

 

2,575,623

 

691,241

 

Supplies for production

 

52,637,681

 

36,711,384

 

Other inventories (*)

 

22,712,240

 

25,249,079

 

 

 

 

 

 

 

Total

 

77,925,544

 

62,651,704

 

 

 

 

 

 

 

Detail of other inventories

 

 

 

 

 

(*) Other inventories

 

22,712,240

 

25,249,079

 

Supplies for projects and spare parts

 

9,817,787

 

7,332,861

 

Electric supplies

 

12,894,453

 

17,916,218

 

 

There are no inventories pledged as security for liabilities.

 

As of December 31, 2011, the figure for raw materials and supplies recognized as an expense was ThCh$ 742,639,363 (ThCh$ 672,038,103 and ThCh$ 580,237,613 as of December 31, 2010 and 2009, respectively). See Note 26.

 

As of December 31, 2011, 2010, and 2009, no inventories have been written down.

 

10.       CURRENT TAX RECEIVABLES AND PAYABLES

 

The detail of current tax receivables as of December 31, 2011 and 2010 is as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

Tax Receivables

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Monthly provisional tax payments

 

84,429,230

 

72,580,350

 

VAT tax credit

 

39,192,265

 

29,618,364

 

Tax credit for absorbed profits

 

8,067,408

 

14,672,543

 

Tax credit for training expenses

 

7,040

 

242,796

 

Other

 

10,131,741

 

20,873,288

 

 

 

 

 

 

 

Total

 

141,827,684

 

137,987,341

 

 

The detail of current tax payables as of December 31, 2011 and 2010 is as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

Tax Payables

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Income tax payable

 

104,420,761

 

72,454,199

 

VAT tax charge

 

45,054,989

 

36,856,368

 

Stamp taxes

 

136

 

733

 

Provision for taxes

 

6,096,210

 

1,583,669

 

Other

 

80,281,146

 

36,771,686

 

 

 

 

 

 

 

Total

 

235,853,242

 

147,666,655

 

 

F-62



Table of Contents

 

11.       NON-CURRENT ASSETS AND DISPOSAL GROUPS HELD FOR SALE

 

During the fourth quarter of 2009, the Board of Directors of Enersis authorized the sale of the subsidiaries Compañía Americana de Multiservicios S.A. (CAM) and Synapsis Soluciones y Servicios IT Ltda. (Synapsis), as they were considered “non-core” businesses. The sale process included at first an internal verification of the market and the hiring of financial advisors to provide assistance in the sale process.  Once offers were received, they were submitted to the Board so that it could make the final decision about the sale and its specific conditions.

 

The potential sale of CAM was considered to be highly probable as of the end of 2009. As for Synapsis, such consideration was taken into account as of September 2010. After those dates, the Company applied IFRS 5 Non-current Assets Held for Sale and Discontinued Operations (IFRS 5) to account for these transactions.

 

CAM and Synapsis provide services in the five countries where Enersis operates in Latin America, i.e. Chile, Argentina, Brazil, Colombia, and Peru. CAM is present with its products and services throughout the electric cycle, including provision, materials logistics, construction and startup of electric projects, certification of equipment, and measurement of final consumption. On the other hand, Synapsis is a company that provides information technology services.  It specializes in defining strategies companies can use and helping them select software that satisfies their business needs.  Synapsis also designs the infrastructure of the services that will be provided and the methodology to be used, as well as other services.

 

On December 20, 2010, the Board of Directors of Enersis accepted the offers received to purchase its entire interests in CAM and Synapsis. The CAM offer was presented by Graña y Montero S.A.A, a Peruvian company that offered US$ 20 million, an amount which, after a price adjustment and contractual compensations, was reduced to US$ 14.2 million.  As for Synapsis, Riverwood Capital L.P., a company domiciled in the United States of America, presented a US$ 52 million offer to purchase Synapsis, which will be paid upon the closing of the sales transaction. The sale of CAM was closed on February 24, 2011, and the Synapsis sale was finalized on March 1, 2011 (see Note 2.4.1).

 

As described in Note 3 j), non-current assets and disposal groups held for sale have been recorded at the lower of book value or fair value less selling costs.  The impact of this treatment was to record an additional impairment on CAM’s net assets as of December 31, 2010 in the amount of ThCh$ 14,881,960, which accumulates to a total impairment of ThCh$ 36,797,809 related to CAM as of December 31, 2010 (ThCh$ 21,915,849 as of December 31, 2009), which was calculated based on the sales price received

 

Results of operations on these companies prior to sale in 2011 were not significant. The detail of the assets and liabilities classified as held for sale as of December 31, 2010 is as follows:

 

ASSETS

 

Dec. 2010
ThCh$

 

 

 

 

 

CURRENT ASSETS

 

47,201,981

 

Cash and cash equivalents

 

9,495,181

 

Other current non-financial assets

 

1,250,133

 

Trade and other receivables

 

22,976,361

 

Inventories

 

7,439,747

 

Current tax assets

 

6,040,559

 

 

 

 

 

NON-CURRENT ASSETS

 

26,691,309

 

Other non-current financial assets

 

53,909

 

Other non-current non-financial assets

 

547,349

 

Non-current receivables

 

2,367,103

 

Intangible assets other than goodwill

 

1,461,938

 

Property, plant, and equipment, net

 

19,130,668

 

Deferred taxes

 

3,130.342

 

 

 

 

 

TOTAL ASSETS

 

73,893,290

 

 

LIABILITIES

 

Dec. 2010
ThCh$

 

 

 

 

 

CURRENT LIABILITIES

 

56,007,440

 

Other current financial liabilities

 

6,210,788

 

Trade and other payables

 

28,912,663

 

Other short-term provisions

 

11,739,296

 

Other current non-financial liabilities

 

9,144,693

 

 

 

 

 

NON-CURRENT LIABILITIES

 

8,622,949

 

Other non-current financial liabilities

 

837,446

 

Deferred taxes

 

4,171,839

 

Non-current provisions for employee benefits

 

2,582,969

 

Other non-current non-financial liabilities

 

1,030,695

 

 

 

 

 

TOTAL LIABILITIES

 

64,630,389

 

 

F-63



Table of Contents

 

12.       INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD, AND JOINTLY-CONTROLLED COMPANIES

 

12.1              Equity method accounted investments

 

a.                           The following tables present the changes in shareholders’ equity of the Group’s equity method investments during the 2011 and 2010 fiscal years:

 

Taxpayer ID
No. (RUT)

 

Movements in Investments
in Associates

 

Country

 

Currency

 

Ownership
Interest

 

Balance at
01/01/2011
ThCh$

 

Share of
Profit (Loss)
ThCh$

 

Dividends
Declared
ThCh$

 

Foreign
Currency
Translation
ThCh$

 

Other
Comprehensive

Income
ThCh$

 

Balance at
12-31-2011
ThCh$

 

Negative
Equity
Provision
ThCh$

 

Balance at
12-31-2011
ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,806,130-5

 

Electrogas S.A. (1)

 

Chile

 

U.S. dollar

 

42.50

%

3,827

 

4,159,992

 

(4,142,727

)

918,611

 

8,793,697

 

9,733,400

 

 

9,733,400

 

96,889,570-2

 

Inversiones Electrogas S.A.

 

Chile

 

Chilean peso

 

42.50

%

8,089,685

 

 

 

 

(8,089,685

)

 

 

 

76,788,080-4

 

GNL Quintero S.A.

 

Chile

 

U.S. dollar

 

20.00

%

2,883,633

 

4,055,771

 

 

66,992

 

(15,880,240

)

(8,873,844

)

8,873,844

 

 

Foreign

 

Endesa Cemsa S.A.

 

Argentina

 

Argentine peso

 

45.00

%

3,094,078

 

249,673

 

 

84,729

 

 

3,428,480

 

 

3,428,480

 

Foreign

 

Sacme S.A.

 

Argentina

 

Argentine peso

 

50.00

%

30,151

 

468

 

 

763

 

 

31,382

 

 

31,382

 

76,583,350-7

 

Konecta Chile S.A.

 

Chile

 

Chilean peso

 

26.20

%

278

 

 

 

 

(278

)

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

14,101,652

 

8,465,904

 

(4,142,727

)

1,071,095

 

(15,176,506

)

4,319,418

 

8,873,844

 

13,193,262

 

 

Taxpayer ID
No. (RUT)

 

Movements in Investments
in Associates

 

Country

 

Currency

 

Ownership
Interest

 

Balance at
01/01/2010
ThCh$

 

Share of
Profit (Loss)
ThCh$

 

Dividends
Declared
ThCh$

 

Foreign
Currency
Translation
ThCh$

 

Other
Comprehensive

Income
ThCh$

 

Balance at
12-31-2010
ThCh$

 

Negative
Equity
Provision
ThCh$

 

Balance at
12-31-2010
ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,806,130-5

 

Electrogas S.A. (1)

 

Chile

 

U.S. dollar

 

0.02

%

3,775

 

1,867

 

(1,635

)

(180

)

 

3,827

 

 

3,827

 

96,889,570-2

 

Inversiones Electrogas S.A.

 

Chile

 

Chilean peso

 

42.50

%

7,818,937

 

3,352,867

 

(3,186,199

)

104,080

 

 

8,089,685

 

 

8,089,685

 

76,788,080-4

 

GNL Quintero S.A.

 

Chile

 

U.S. dollar

 

20.00

%

10,127,465

 

(2,542,879

)

 

(569,597

)

(4,131,356

)

2,883,633

 

 

2,883,633

 

Foreign

 

Endesa Cemsa S.A.

 

Argentina

 

Argentine peso

 

45.00

%

3,297,780

 

202,973

 

 

(406,675

)

 

3,094,078

 

 

3,094,078

 

Foreign

 

Sacme S.A.

 

Argentina

 

Argentine peso

 

50.00

%

33,226

 

911

 

 

(3,986

)

 

30,151

 

 

30,151

 

76,583,350-7

 

Konecta Chile S.A.

 

Chile

 

Chilean peso

 

26.20

%

278

 

 

 

 

 

278

 

 

278

 

 

 

 

 

 

 

 

 

TOTAL

 

21,281,461

 

1,015,739

 

(3,187,834

)

(876,358

)

(4,131,356

)

14,101,652

 

 

14,101,652

 

 


(1)               On November 16, 2011, the company Electrogas S.A. merged with the company Inversiones Electrogas S.A.

 

F-64



Table of Contents

 

b.                            As of December 31, 2011 and December 31, 2010 no changes in ownership interest in our investment associates have occurred.

 

c.                             Additional financial information about investments in associates

 

·                               Investments with significant influence

 

The following tables show summarized information from the Financial Statements of the main investments in associates where the Group has significant influence, including the aggregated amounts of assets, liabilities, revenues, expenses, and profit or loss as of December 31, 2011 and December 31, 2010.

 

 

 

December 31, 2011

 

Investments with significant influence

 

Ownership
Interest %

 

Current Assets
ThCh$

 

Non-current
Assets
ThCh$

 

Current
Liabilities
ThCh$

 

Non-current
Liabilities
ThCh$

 

Revenues
ThCh$

 

Expenses
ThCh$

 

Profit (Loss)
ThCh$

 

Endesa Cemsa S.A.

 

45.00

%

49,705,466

 

820,787

 

42,907,410

 

 

3,423,785

 

(2,868,957

)

554,828

 

GNL Quintero S.A.

 

20.00

%

112,362,755

 

600,607,534

 

76,192,955

 

681,146,225

 

95,676,650

 

(75,397,751

)

20,278,899

 

Electrogas S.A.

 

42.50

%

2,688,608

 

44,772,738

 

9,510,888

 

15,048,487

 

17,218,630

 

(7,430,408

)

9,788,222

 

 

 

 

December 31, 2010

 

Investments with significant influence

 

Ownership
Interest %

 

Current
Assets
ThCh$

 

Non-current
Assets
ThCh$

 

Current
Liabilities
ThCh$

 

Non-current
Liabilities
ThCh$

 

Revenues
ThCh$

 

Expenses
ThCh$

 

Profit (Loss)
ThCh$

 

Endesa Cemsa S.A.

 

45.00

%

42,063,375

 

710,433

 

35,898,080

 

 

3,631,967

 

(3,180,916

)

451,051

 

Inversiones Electrogas S.A.

 

42.50

%

 

19,034,552

 

 

 

8,053,180

 

(164,082

)

7,889,098

 

GNL Quintero S.A.

 

20.00

%

43,182,432

 

548,261,034

 

15,642,419

 

561,382,881

 

46,342,847

 

(59,057,243

)

(12,714,396

)

Electrogas S.A.

 

0.02125

%

6,145,145

 

36,271,189

 

8,307,494

 

16,098,755

 

15,575,506

 

(6,788,817

)

8,786,689

 

 

Appendix No.3 to these consolidated financial statements provides information on the main activities of our associate companies and the ownership interest the Group holds in them.

 

None of our associates have published price quotations.

 

12.2              Jointly controlled companies

 

The following tables set out summarized information from the financial statements of the main jointly controlled companies that are reported using proportional consolidation as of December 31, 2011 and December 31, 2010.

 

 

 

December 31, 2011

 

Jointly controlled companies

 

Ownership
Interest %

 

Current
Assets
ThCh$

 

Non-current
Assets
ThCh$

 

Current
Liabilities
ThCh$

 

Non-current
Liabilities
ThCh$

 

Revenues
ThCh$

 

Expenses
ThCh$

 

Profit (Loss)
ThCh$

 

Centrales Hidroeléctricas de Aysén S.A.

 

51.00

%

10,250,367

 

115,878,802

 

7,348,428

 

1,035,256

 

 

(4,664,851

)

(4,664,851

)

Transmisora Eléctrica de Quillota Ltda.

 

50.00

%

1,463,786

 

10,533,846

 

298,164

 

966,978

 

2,310,668

 

(1,632,824

)

677,844

 

GasAtacama S.A.

 

50.00

%

93,103,848

 

314,752,350

 

77,452,973

 

45,808,413

 

260,889,567

 

(225,125,891

)

35,763,676

 

Distribuidora Eléctrica de Cundinamarca S.A. E.S.P.

 

48.99

%

19,310,231

 

95,221,154

 

21,878,731

 

35,202,359

 

67,811,590

 

(61,233,568

)

6,578,022

 

 

 

 

December 31, 2010

 

Jointly controlled companies

 

Ownership
Interest %

 

Current
Assets
ThCh$

 

Non-current
Assets
ThCh$

 

Current
Liabilities
ThCh$

 

Non-current
Liabilities
ThCh$

 

Revenues
ThCh$

 

Expenses
ThCh$

 

Profit (Loss)
ThCh$

 

Centrales Hidroeléctricas de Aysén S.A.

 

51.00

%

7,609,649

 

99,469,947

 

7,655,622

 

642,418

 

 

(7,186,862

)

(7,186,862

)

Transmisora Eléctrica de Quillota Ltda.

 

50.00

%

3,226,372

 

9,502,126

 

1,730,150

 

943,702

 

2,122,132

 

(1,196,978

)

925,154

 

GasAtacama S.A.

 

50.00

%

111,484,190

 

291,968,048

 

138,310,532

 

43,440,220

 

334,321,296

 

(294,331,806

)

39,989,490

 

Sistemas Sec S.A. (*)

 

49.00

%

4,948,616

 

6,402,040

 

4,057,366

 

3,793,979

 

5,420,246

 

(5,074,838

)

345,408

 

Distribuidora Eléctrica de Cundinamarca S.A. E.S.P.

 

48.99

%

22,106,093

 

95,012,672

 

25,746,539

 

29,366,858

 

71,377,710

 

(63,501,842

)

7,875,868

 

 


(*)                              Company belonging to the CAM Group. See Note 2.4.1 and Note 11.

 

F-65



Table of Contents

 

13.       INTANGIBLE ASSETS OTHER THAN GOODWILL

 

Intangible assets as of December 31, 2011 and 2010 are detailed as follows:

 

Intangible Assets, Net

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

 

 

 

 

 

 

Intangible Assets, Net

 

1,467,398,214

 

1,452,586,405

 

Easements and water rights

 

26,462,064

 

24,444,264

 

Concessions

 

1,376,286,402

 

1,352,756,775

 

Development costs

 

10,282,488

 

10,262,982

 

Patents, registered trademarks, and other rights

 

2,363,933

 

2,023,121

 

Computer software

 

48,745,282

 

58,255,724

 

Other identifiable intangible assets

 

3,258,045

 

4,843,539

 

 

Intangible Assets, Gross

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

 

 

 

 

 

 

Intangible Assets, Gross

 

2,361,625,560

 

2,257,171,663

 

Easements and water rights

 

33,067,875

 

31,480,016

 

Concessions

 

2,152,351,766

 

2,038,188,016

 

Development costs

 

17,698,378

 

18,875,653

 

Patents, registered trademarks, and other rights

 

9,237,477

 

9,025,123

 

Computer software

 

139,315,361

 

148,061,864

 

Other identifiable intangible assets

 

9,954,703

 

11,540,991

 

 

Accumulated Amortization and Impairment

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

 

 

 

 

 

 

Accumulated Amortization and Impairment, Total

 

(894,227,346

)

(804,585,258

)

Easements and water rights

 

(6,605,811

)

(7,035,752

)

Concessions

 

(776,065,364

)

(685,431,241

)

Development costs

 

(7,415,890

)

(8,612,671

)

Patents, registered trademarks, and other rights

 

(6,873,544

)

(7,002,002

)

Computer software

 

(90,570,079

)

(89,806,140

)

Other identifiable intangible assets

 

(6,696,658

)

(6,697,452

)

 

F-66



Table of Contents

 

The reconciliation of the carrying amounts of intangible assets for the 2011 and 2010 fiscal years is as follows:

 

Year ended December 31, 2011

 

 

 

Development
Costs, Net

 

Easements and
Water Rights,
Net

 

Concessions,
Net

 

Patents,
Registered
Trademarks,
and Other
Rights, Net

 

Computer
Software, Net

 

Other
Identifiable
Intangible
Assets, Net

 

Intangible
Assets, Net

 

Movements in Intangible Assets

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance at 01/01/2011

 

10,262,982

 

24,444,264

 

1,352,756,775

 

2,023,121

 

58,255,724

 

4,843,539

 

1,452,586,405

 

Movements in identifiable intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

2,897,310

 

500,709

 

173,836,828

 

718,039

 

13,095,987

 

22,860

 

191,071,733

 

Disposals

 

(813,771

)

 

(8,618,410

)

 

(182,691

)

(20,853

)

(9,635,725

)

Amortization (*)

 

(1,044,292

)

(341,988

)

(88,675,941

)

(1,379,500

)

(10,797,238

)

(442,587

)

(102,681,546

)

Foreign currency translation differences

 

517,527

 

276,864

 

(17,416,448

)

98,355

 

1,325,759

 

161,688

 

(15,036,255

)

Other increases (decreases)

 

(1,537,268

)

1,582,215

 

(35,596,402

)

903,918

 

(12,952,259

)

(1,306,602

)

(48,906,398

)

Total movements in identifiable intangible assets

 

19,506

 

2,017,800

 

23,529,627

 

340,812

 

(9,510,442

)

(1,585,494

)

14,811,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing balance in identifiable intangible assets at 12/31/2011

 

10,282,488

 

26,462,064

 

1,376,286,402

 

2,363,933

 

48,745,282

 

3,258,045

 

1,467,398,214

 

 


(*)                              See Note 28, Depreciation, amortization, and impairment loss.

 

Year ended December 31, 2010

 

 

 

Development
Costs, Net

 

Easements and
Water Rights,
Net

 

Concessions,
Net

 

Patents,
Registered
Trademarks,
and Other
Rights, Net

 

Computer
Software, Net

 

Other
Identifiable
Intangible
Assets, Net

 

Intangible
Assets, Net

 

Movements in Intangible Assets

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance at 01/01/2010

 

12,330

 

24,077,874

 

1,357,976,679

 

6,844,249

 

52,003,080

 

5,208,033

 

1,446,122,245

 

Movements in identifiable intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

854,638

 

1,257,221

 

250,062,078

 

 

19,185,187

 

3,201,990

 

274,561,114

 

Transfers to (from) non-current assets and disposal groups held for sale

 

 

 

 

 

(2,176,053

)

(216,865

)

(2,392,918

)

Disposals

 

 

 

(13,311,084

)

 

(121,912

)

 

(13,432,996

)

Amortization

 

(1,322

)

(370,817

)

(94,009,562

)

 

(12,177,319

)

(4,417,989

)

(110,977,009

)

Foreign currency translation differences

 

(243,935

)

(320,358

)

(66,056,947

)

(1,932

)

(589,717

)

254

 

(67,212,635

)

Other increases (decreases)

 

9,641,271

 

(199,656

)

(81,904,389

)

(4,819,196

)

2,132,458

 

1,068,116

 

(74,081,396

)

Total movements in identifiable intangible assets

 

10,250,652

 

366,390

 

(5,219,904

)

(4,821,128

)

6,252,644

 

(364,494

)

6,464,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing balance in identifiable intangible assets at 12/31/2010

 

10,262,982

 

24,444,264

 

1,352,756,775

 

2,023,121

 

58,255,724

 

4,843,539

 

1,452,586,405

 

 

According to the Group management’s estimates and projections, the expected future cash flows attributable to intangible assets allow recovery of the carrying amount of these assets recorded as of December 31, 2011 (see Note 3.e).

 

As of December 31, 2011 and 2010, the Company does not have significant intangible assets with an indefinite useful life.

 

F-67



Table of Contents

 

14.       GOODWILL

 

The following table shows goodwill by the Cash-Generating Unit or group of Cash-Generating Units to which it belongs and movements for the years ended December 31, 2011 and 2010:

 

Company 

 

Opening
Balance at
01/01/2010
ThCh$

 

Foreign
Currency
Translation
ThCh$

 

Closing Balance at
12/31/2010
ThCh$

 

Impairment Loss
Accounted for in
Income Statement

ThCh$

 

Foreign
Currency
Translation
ThCh$

 

Closing Balance at
12/31/2011
ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Empresa Distribuidora Sur S.A. (*)

 

9,874,383

 

(1,161,106

)

8,713,277

 

(8,931,451

)

218,174

 

 

Ampla Energia e Serviços S.A.

 

247,628,585

 

(7,897,598

)

239,730,987

 

 

(3,207,683

)

236,523,304

 

Investluz S.A.

 

125,801,783

 

(4,012,172

)

121,789,611

 

 

(1,629,587

)

120,160,024

 

Empresa Eléctrica de Colina Ltda.

 

2,240,478

 

 

2,240,478

 

 

 

2,240,478

 

Compañía Distribuidora y Comercializadora de Energía S.A.

 

10,748,633

 

(212,190

)

10,536,443

 

 

1,053,186

 

11,589,629

 

Empresa Eléctrica Pangue S.A.

 

3,139,337

 

 

3,139,337

 

 

 

3,139,337

 

Endesa Costanera S.A. (**)

 

6,023,583

 

(708,301

)

5,315,282

 

(5,448,372

)

133,090

 

 

Hidroeléctrica el Chocón S.A.

 

14,176,409

 

(1,666,976

)

12,509,433

 

 

313,227

 

12,822,660

 

Compañía Eléctrica San Isidro S.A.

 

1,516,768

 

 

1,516,768

 

 

 

1,516,768

 

Empresa de Energía de Cundinamarca S.A.

 

7,497,542

 

(149,075

)

7,348,467

 

 

734,527

 

8,082,994

 

Empresa de Distribución Eléctrica de Lima Norte S.A.A.

 

40,516,247

 

(2,010,631

)

38,505,616

 

 

6,005,693

 

44,511,309

 

Centrais Elétricas Cachoeira Dourada S.A.

 

91,330,028

 

(3,426,563

)

87,903,465

 

 

(1,176,179

)

86,727,286

 

Edegel S.A.A.

 

75,920,260

 

(2,989,192

)

72,931,068

 

 

10,848,527

 

83,779,595

 

Emgesa S.A. E.S.P.

 

4,769,025

 

(95,607

)

4,673,418

 

 

467,264

 

5,140,682

 

Chilectra S.A.

 

128,374,362

 

 

128,374,362

 

 

 

128,374,362

 

Empresa Nacional de Electricidad S.A.

 

731,782,459

 

 

731,782,459

 

 

 

731,782,459

 

Inversiones Distrilima S.A.

 

12,051

 

(598

)

11,453

 

 

1,786

 

13,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,501,351,933

 

(24,330,009

)

1,477,021,924

 

(14,379,823

)

13,762,025

 

1,476,404,126

 

 

According to the Group management’s estimates and projections, the expected future cash flows projections attributable to the Cash-Generating Units or groups of Cash-Generating Units to which the acquired goodwill has been allocated allow recovery of its carrying value as of December 31, 2011 and 2010 (see Note 3.e).

 


(*)               See Note 15.d) viii

(**)             See Note 34.3

 

F-68



Table of Contents

 

15.       PROPERTY, PLANT, AND EQUIPMENT

 

Property, plant, and equipment as of December 31, 2011 and December 31, 2010 are as follows:

 

 

 

12-31-2011

 

12-31-2010

 

Classes of Property, Plant, and Equipment, Net

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Property, Plant, and Equipment, Net

 

7,242,731,006

 

6,751,940,655

 

Construction in progress

 

1,072,203,347

 

810,013,619

 

Land

 

103,166,702

 

122,864,336

 

Buildings

 

103,542,090

 

103,735,435

 

Plant and equipment

 

5,864,732,615

 

5,613,164,538

 

Fixtures and fittings

 

71,886,276

 

74,513,233

 

Other

 

27,199,976

 

27,649,494

 

 

 

 

12-31-2011

 

12-31-2010

 

Classes of Property, Plant, and Equipment, Gross

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Property, Plant, and Equipment, Gross

 

12,611,068,947

 

11,526,132,674

 

Construction in progress

 

1,072,203,347

 

810,013,619

 

Land

 

103,166,702

 

122,864,336

 

Buildings

 

181,206,892

 

185,815,964

 

Plant and equipment

 

11,016,684,462

 

10,166,489,832

 

Fixtures and fittings

 

203,946,217

 

203,665,511

 

Other

 

33,861,327

 

37,283,412

 

 

Classes of Accumulated Depreciation and Impairment,
Property, Plant, and Equipment

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

 

 

 

 

 

 

Accumulated Depreciation and Impairment, Property, Plant, and Equipment, Total

 

(5,368,337,941

)

(4,774,192,019

)

Buildings

 

(77,664,802

)

(82,080,529

)

Plant and equipment

 

(5,151,951,847

)

(4,553,325,294

)

Fixtures and Fittings

 

(132,059,941

)

(129,152,278

)

Other

 

(6,661,351

)

(9,633,918

)

 

F-69



Table of Contents

 

The reconciliation of the carrying amounts of property, plant and equipment for the 2011 and 2010 fiscal years is as follows:

 

Changes in 2011

 

Construction in
Progress
ThCh$

 

Land
ThCh$

 

Buildings, Net
ThCh$

 

Plant and
Equipment, Net
ThCh$

 

Fixtures and
Fittings, Net
ThCh$

 

Other Property,
Plant, and
Equipment, Net
ThCh$

 

Property, Plant,

and Equipment,
Net
ThCh$

 

Opening balance at January 1, 2011

 

810,013,619

 

122,864,336

 

103,735,435

 

5,613,164,538

 

74,513,233

 

27,649,494

 

6,751,940,655

 

Changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

512,145,923

 

601,827

 

560,334

 

26,297,088

 

8,744,381

 

228

 

548,349,781

 

Retirements

 

(894,857

)

(27,495

)

(11,695

)

(1,478,364

)

(276,423

)

 

(2,688,834

)

Depreciation expense (*)

 

(47,084

)

 

(4,917,847

)

(292,351,527

)

(23,896,598

)

(1,005,434

)

(322,218,490

)

Impairment loss recognized in Consolidated Statement of Comprehensive Income (*)

 

 

 

 

(106,449,843

)

 

 

(106,449,843

)

Foreign currency translation differences

 

19,527,280

 

4,656,121

 

4,175,863

 

318,631,910

 

14,856,991

 

196,655

 

362,044,820

 

Other increases (decreases)

 

(268,541,534

)

(24,928,087

)

 

306,918,813

 

(2,055,308

)

359,033

 

11,752,917

 

Total changes

 

262,189,728

 

(19,697,634

)

(193,345

)

251,568,077

 

(2,626,957

)

(449,518

)

490,790,351

 

Closing balance at December 31, 2011

 

1,072,203,347

 

103,166,702

 

103,542,090

 

5,864,732,615

 

71,886,276

 

27,199,976

 

7,242,731,006

 

 


(*)                             See Note 28, Depreciation, amortization, and impairment losses.

 

Changes in 2010

 

Construction in
Progress
ThCh$

 

Land
ThCh$

 

Buildings, Net
ThCh$

 

Plant and
Equipment, Net
ThCh$

 

Fixtures and
Fittings, Net
ThCh$

 

Other Property,
Plant, and
Equipment, Net
ThCh$

 

Property, Plant,
and Equipment,
Net
ThCh$

 

Opening balance at January 1, 2010

 

710,996,813

 

105,539,626

 

537,134,153

 

5,304,578,506

 

9,551,749

 

196,270,395

 

6,864,071,242

 

Changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

396,969,270

 

 

 

 

 

 

396,969,270

 

Disposals

 

(56,851

)

(386,262

)

(43,444

)

(1,402,931

)

(270

)

(75,990

)

(1,965,748

)

Transfers to (from) non-current assets and disposal groups held for sale

 

(3,390,701

)

(172,020

)

(1,442,144

)

(8,436,203

)

(7,257,038

)

(2,136,836

)

(22,834,942

)

Depreciation expense

 

 

 

(17,163,012

)

(312,401,602

)

(3,851,776

)

(4,623,876

)

(338,040,266

)

Impairment loss recognized in Consolidated Statement of Comprehensive Income

 

 

 

 

(1,340,235

)

 

 

(1,340,235

)

Foreign currency translation differences

 

(12,614,659

)

(3,009,524

)

(27,306,886

)

(112,553,429

)

(633,677

)

(5,903,177

)

(162,021,352

)

Other increases (decreases)

 

(281,890,253

)

20,892,516

 

(387,443,232

)

744,720,432

 

76,704,245

 

(155,881,022

)

17,102,686

 

Total changes

 

99,016,806

 

17,324,710

 

(433,398,718

)

308,586,032

 

64,961,484

 

(168,620,901

)

(112,130,587

)

Closing balance at December 31, 2010

 

810,013,619

 

122,864,336

 

103,735,435

 

5,613,164,538

 

74,513,233

 

27,649,494

 

6,751,940,655

 

 

Additional information on property, plant and equipment, net

 

a)                           Main investments

 

Material investments in the electricity generation business include developments in the program to create new capacity.

 

A particularly important project in Chile is the construction of the Bocamina II Coal-fired Thermal Power Plant, with capacity of 370 MW.

 

In Colombia, the Central Hidráulica El Quimbo, a hydroelectric dam with 400 MW of installed capacity and an average annual generation of some 2,216 GWH, is currently under construction.

 

b)                           Finance leases

 

As of December 31, 2011 and December 31, 2010, property, plant and equipment includes ThCh$ 137,092,811 and ThCh$ 129,749,447 respectively, in leased assets classified as finance leases.

 

F-70



Table of Contents

 

The present value of future lease payments derived from these finance leases is as follows:

 

 

 

12-31-2011

 

12-31-2010

 

 

 

Gross
ThCh$

 

Interest
ThCh$

 

Present Value
ThCh$

 

Gross
ThCh$

 

Interest
ThCh$

 

Present Value
ThCh$

 

Less than one year

 

15,954,189

 

2,145,937

 

13,808,252

 

12,311,927

 

2,117,942

 

10,193,985

 

From one to five years

 

39,105,238

 

5,827,660

 

33,277,578

 

40,900,311

 

8,856,066

 

32,044,245

 

More than five years

 

27,619,488

 

2,457,926

 

25,161,562

 

32,304,929

 

3,209,115

 

29,095,814

 

Total

 

82,678,915

 

10,431,523

 

72,247,392

 

85,517,167

 

14,183,123

 

71,334,044

 

 

Leasing assets relate primarily to:

 

1.                          Endesa Chile S.A.: lease agreement for Electric Transmission Lines and Installations (Ralco-Charrúa 2X220 KV) entered into between Endesa Chile and Abengoa Chile S.A. The lease agreement has a 20-year maturity and bears interest at an annual rate of 6.5%.

 

2.                          Edegel S.A.A.: lease agreements to finance the project of converting the Ventanilla thermoelectric plant to a combined cycle plant.  The agreements were signed between Edegel S.A. and the financial institutions BBVA - Banco Continental, Banco de Crédito del Perú, Citibank del Peru, and Banco Internacional del Peru - Interbank.  These agreements have an average term of 8 years and bear interest at an annual rate of Libor + 2.5% as of December 31, 2011.

 

The company also has an agreement with Scotiabank, which financed the construction of a new open cycle plant at the Santa Rosa Plant. This agreement has a term of 9 years and bears interest an annual rate of Libor + 1.75%.

 

c)                            Operating leases

 

The consolidated statements of income at December 31, 2011, 2010, and 2009 include ThCh$ 17,042,089, ThCh$ 16,980,825, and ThCh$ 19,969,187, respectively, corresponding to accrual during these periods of operating lease contracts for material assets in operation.

 

As of December 31, 2011, 2010, and 2009, the total future lease payments under those contracts are as follows:

 

 

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

12-31-2009
ThCh$

 

Less than one year

 

7,690,811

 

5,655,232

 

14,046,981

 

From one to five years

 

21,347,042

 

19,916,962

 

22,922,219

 

More than five years

 

41,634,563

 

26,625,179

 

13,741,992

 

Total

 

70,672,416

 

52,197,373

 

50,711,192

 

 

d)                           Other information

 

i)           As of December 31, 2011 and 2010, the Group had contractual commitments for the acquisition of property, plant and equipment amounting to ThCh$ 179,872,981 and ThCh$ 205,979,469, respectively.

 

ii)          As of December 31, 2011 and 2010, the Group had property, plant and equipment pledged as security for liabilities in the amount of ThCh$ 328,844,715 and ThCh$ 305,655,772, respectively (see Note 34).

 

iii)         The Company and its foreign subsidiaries have insurance policies for risk, earthquake, machinery breakdown and damages for business interruption with a US$ 300 million limit in the case of generating companies and a US$ 30 million limit for distribution companies, including business interruption coverage. The premiums associated with these policies are presented under the line item “Prepayments” within assets.

 

F-71



Table of Contents

 

iv)         GasAtacama, in which Endesa Chile has a 50% ownership interest, consolidated using the proportional integration method, has, among other assets, a combined-cycle electricity generation plant in northern Chile. As importing natural gas from neighboring countries was not possible, GasAtacama has been forced to generate electricity using alternative fuels, the cost of which significantly increased since the last few months of 2007 due to increases in oil prices. As a result, the company filed lawsuits for early termination of its contract with distributor Emel. On January 25, 2008, a ruling was issued in arbitration proceedings on this matter to deny early termination. This situation significantly reduced the recoverable value of the aforementioned plant and, therefore, as of December 31, 2007, an impairment provision of US$ 110 million was recorded.

 

v)          The asset situation, primarily that of works and infrastructure, involving facilities built to support power generation in the SIC grid, has changed since 1998, due primarily to the installation in the SIC of new thermoelectric plants, the arrival of LNG, and new projects that will starting up soon. This results in a new configuration of ample supply for the coming years, in which it is expected that these facilities will not need to be used. Therefore, as of December 31, 2009, the company recorded an impairment provision of ThCh$ 43,999,600 for these assets.

 

vi)         As a result of the February 27, 2010 earthquake in Chile, some of our plant and equipment were partially or totally impaired. The impact on our total assets, however, is minor as the only facilities that suffered some damage in infrastructure were the Bocamina I and Bocamina II plants, the latter under construction, as well as a few other assets from our distribution business.

 

Due to these impairments, we have written down ThCh$ 369,643 in assets. Additionally, the Group had to incur expenditures related to repair and capital improvements totaling ThCh$ 9,733,426, primarily at the Bocamina I plant.  All of the disbursements incurred are covered by insurance, which carries a US$ 2.5 million policy deductible.

 

The Group has the necessary insurance coverage for these types of exceptional claims, which provide coverage for material damage as well as business interruption. See Note 25.

 

vii)        Our subsidiary Compañía de Interconexión Energética (CIEN) was initially in the business of selling electricity in Argentina and Brazil. However, because of the reduction in the availability of power generation and physical guarantee of energy and its associated power, the Company has focused its business on a different compensation structure that is not based on the purchase and sale of energy between the countries. Given the strategic importance of the Company’s assets in the relations between Brazil and Argentina, the Company and the Brazilian Government have jointly drawn up a new business plan model changing its selling activity to an electricity transmission activity with payment of a fixed compensation. This new plan involves integrating its transmission lines with the Brazilian transmission grid operated by the Brazilian Government.

 

In prior periods, the Argentine and Uruguayan Governments formalized toll payments with the Company to transport energy between the two countries. Management considers that this situation further emphasizes the importance of the application made to the Brazilian Government to approve the new business plan and considers that it will probably be approved. In addition, on June 4, 2010 the Company signed a new transmission contract for a six-month period for a total of US$ 155 million to cover the energy transmission required by the Argentine Government.

 

Finally, on April 5, 2011, the Diario Oficial (The Official Gazette) published Portarías Ministeriales (Ministerial Decrees) 210/2011 and 211/2011 that equipped CIEN with a regulated interconnection line involving payment of a regulated toll. The Receita Anual Permitida (RAP), or income permitted annually, corresponded to 248 million Brazilian reals, to be adjusted according to the Broad National Consumer Price Index (IPCA) every year in June and with the rate to be reviewed every four years. The Line 1 concession lasts until June 2020 and the Line 2 concession until July 2022, with compensation provisions for non-amortized investments. This successfully concludes the change in CIEN’s business model that we had previously been reporting.

 

F-72



Table of Contents

 

viii)       Our Argentine subsidiary, Empresa Distribuidora Sur S.A., has seen its financial equilibrium seriously affected by the delay in the compliance with certain points of the Acta de Acuerdo agreement signed with the Argentine Government, particularly the twice-yearly rate adjustments recognized through the cost-monitoring mechanism (MMC) and the establishment of an Integral Rate Review (RTI) as provided for in this agreement.

 

At the close of the 2011 fiscal year, Enersis had recorded an impairment loss of ThCh$ 106,449,843 for the Property, Plant and Equipment of Empresa Distribuidora Sur S.A., as well as an additional loss of ThCh$ 8,931,451 for the complete impairment of the purchase goodwill that was assigned to its Argentine subsidiary (see Note 14) in order to cover almost the total equity risk that this company represents for the Enersis Group.

 

16.       INVESTMENT PROPERTY

 

The detail of the composition of, and changes in, investment property during the 2011 and 2010 fiscal years:

 

Investment Properties

 

ThCh$

 

 

 

 

 

Opening balance at January 1, 2010

 

31,231,839

 

Additions

 

1,303,676

 

Disposals

 

(2,732,209

)

Depreciation expense

 

(24,029

)

Impairment losses reversed, recognized in the Consolidated Statement of Comprehensive Income (*)

 

3,239,877

 

Balance at December 31, 2010

 

33,019,154

 

Additions

 

2,716,250

 

Disposals

 

(977,173

)

Depreciation expense

 

(24,029

)

Impairment losses reversed, recognized in the Consolidated Statement of Comprehensive Income (*)

 

3,321,687

 

Closing balance investment property at December 31, 2011

 

38,055,889

 

 


(*)                                             See Note 28.

 

The fair value of the Group’s investment properties as of December 31, 2011, determined on the basis of valuations carried out internally, was ThCh$ 36,492,692. As of December 31, 2010, the market value of these properties was ThCh$ 34,099,993.

 

The selling price of investment properties disposed of in the 2011 and 2010 fiscal years was ThCh$ 5,102,508 and ThCh$ 8,015,891, respectively.

 

The amounts recognized in profit or loss during the 2011 and 2010 fiscal years as direct operating expenses arising from investment properties were not significant.

 

The Group has insurance policies to cover operational risks of its investment properties, as well as to cover legal claims against the Group that could potentially arise from exercising its business activity. The Group’s management considers that the insurance policy coverage is sufficient against the risks involved.

 

F-73



Table of Contents

 

17.      DEFERRED TAX

 

a.                            The deferred taxes recognized by temporary differences as of December 31, 2011 and 2010 are as follows:

 

 

 

Deferred Tax Assets

 

Deferred Tax Liabilities

 

Temporary Differences

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

Deferred tax relating to depreciations

 

87,992,490

 

124,814,250

 

455,205,366

 

474,063,238

 

Deferred tax relating to amortizations

 

 

 

6,082,237

 

8,292,149

 

Deferred tax relating to accruals

 

12,161,705

 

9,031,226

 

5,034,474

 

26,142,262

 

Deferred tax relating to provisions

 

86,876,561

 

130,298,290

 

4,431,328

 

7,494,432

 

Deferred tax relating to foreign exchange contracts

 

31,195,995

 

46,746,028

 

107,097

 

1,155,119

 

Deferred tax relating to post-employment benefit obligations

 

38,807,414

 

38,073,254

 

5,074,020

 

3,674,593

 

Deferred tax relating to revaluations of financial instruments

 

37,813,186

 

39,794,055

 

880,379

 

4,324,798

 

Deferred tax relating to tax losses

 

22,117,495

 

36,399,383

 

 

 

Deferred tax relating to other items

 

62,973,782

 

27,477,878

 

31,623,354

 

30,776,987

 

Total

 

379,938,628

 

452,634,364

 

508,438,255

 

555,923,578

 

 

b.                            The following table presents the changes in deferred taxes in the Consolidated Statement of Financial Position for the 2011 and 2010 fiscal years:

 

 

 

Assets

 

Liabilities

 

Deferred Tax Movements

 

ThCh$

 

ThCh$

 

Balance at January 1, 2010

 

454,896,521

 

573,049,297

 

Increase (decrease) in profit or loss

 

(9,615,881

)

(2,995,918

)

Increase (decrease) in other comprehensive income

 

13,742,269

 

2,870,641

 

Foreign currency translation

 

(12,073,361

)

(17,943,096

)

Other increase (decrease)

 

5,684,816

 

942,654

 

Balance at December 31, 2010

 

452,634,364

 

555,923,578

 

Increase (decrease) in profit or loss

 

(48,785,847

)

(26,492,538

)

Increase (decrease) in in other comprehensive income

 

14,647,632

 

3,942,971

 

Foreign currency translation

 

8,826,145

 

33,797,031

 

Other increase (decrease)

 

(47,383,666

)

(58,732,787

)

Balance at December 31, 2011

 

379,938,628

 

508,438,255

 

 

Recovery of deferred tax assets will depend on whether sufficient tax profits are obtained in the future. The Company believes that the future profit projections for its numerous subsidiaries will allow these assets to be recovered.

 

c.                           As of December 31, 2011 and 2010, the Group has not recognized deferred tax assets related to tax losses totaling ThCh$ 39,313,993 and ThCh$ 16,551,349, respectively. See Note 3.o.

 

The Enersis Group has not recognized deferred tax liabilities for taxable temporary differences associated with investment in subsidiaries, associates, and jointly controlled entities, as it is able to control the timing of the reversal of the temporary differences and considers that it is probable that such temporary differences will not reverse in the foreseeable future. The aggregate amount of taxable temporary differences associated with investments in subsidiaries, associates, and jointly controlled entities for which deferred tax liabilities have not been recognized totaled ThCh$ 2,204,931,942 as of December 31, 2011 (ThCh$ 1,995,679,814 as of December 31, 2010).

 

F-74



Table of Contents

 

The Group is potentially subject to income tax audits by the tax authorities of each country in which the Group operates. Such tax audits can be performed until the applicable statute of limitations expires. Tax audits by their nature are often complex and can require several years to complete. The following table presents a summary of tax years, potentially subject to examination, in the significant tax jurisdictions in which the Group operates:

 

Country

 

Period

 

Chile

 

2007-2011

 

Argentina

 

2002-2011

 

Brazil

 

2007-2011

 

Colombia

 

2009-2011

 

Peru

 

2007-2011

 

 

Given the range of possible interpretations of tax standards, the results of any future inspections carried out by tax authorities for the years subject to audit can give rise to tax liabilities that cannot currently be quantified objectively. Nevertheless, Enersis Management estimates that the liabilities, if any, that may arise from such audits, would not significantly impact the companies’ future results.

 

The effects of deferred tax on the components of other comprehensive income are as follows:

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2009

 

Effects of Deferred Tax on the Components of Other

 

Amount
Before Tax

 

Income Tax
Expense
(Benefit)

 

Amount
After Tax

 

Amount Before
Tax

 

Income Tax
Expense
(Benefit)

 

Amount After
Tax

 

Amount Before
Tax

 

Income Tax
Expense
(Benefit)

 

Amount After
Tax

 

Comprehensive Income

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Available-for sale financial assets

 

(55,959

)

9,513

 

(46,446

)

(179

)

31

 

(148

)

61,031

 

(10,528

)

50,503

 

Cash flow hedge

 

(88,032,492

)

14,110,400

 

(73,922,092

)

30,911,303

 

(5,301,050

)

25,610,253

 

192,801,668

 

(33,917,966

)

158,883,702

 

Foreign currency translation

 

211,929,739

 

 

211,929,739

 

(138,554,045

)

 

(138,554,045

)

(246,854,956

)

 

(246,854,956

)

Actuarial income on defined-benefit pension plans

 

(62,246,623

)

23,078,884

 

(39,167,739

)

(48,495,375

)

16,515,279

 

(31,980,096

)

(15,599,453

)

1,369,374

 

(14,230,079

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax related to components of other income and expenses debited or credited to Equity

 

61,594,665

 

37,198,797

 

98,793,462

 

(156,138,296

)

11,214,260

 

(144,924,036

)

(69,591,710

)

(32,559,120

)

(102,150,830

)

 

18.       OTHER FINANCIAL LIABILITIES

 

The balance of other financial liabilities as of December 31, 2011 and 2010 is as follows:

 

 

 

December 31, 2011

 

December 31, 2010

 

Classes of Financial Liabilities

 

Current
ThCh$

 

Non-current
ThCh$

 

Current
ThCh$

 

Non-current
ThCh$

 

Interest-bearing loans

 

661,974,731

 

3,049,197,963

 

652,979,492

 

2,763,822,330

 

Hedging derivatives (*)

 

6,200,643

 

212,913,735

 

10,002,909

 

240,113,443

 

Non-hedging derivatives (**)

 

807,105

 

 

 

 

Obligation for Túnel El Melón concession 

 

2,207,755

 

9,243,595

 

1,967,333

 

11,020,674

 

Other financial liabilities

 

892,104

 

 

648,284

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

672,082,338

 

3,271,355,293

 

665,598,018

 

3,014,956,447

 

 


(*)                                             See Note 20.2.a

(**)                                      See Note 20.2.b

 

F-75



Table of Contents

 

Interest-bearing liabilities

 

18.1                The detail of current and non-current interest-bearing borrowings as of December 31, 2011 and 2010 is as follows:

 

 

 

Balance at December 31, 2011

 

Balance at December 31, 2010

 

Classes of Loans that Accrue Interest

 

Current
ThCh$

 

Non-current
ThCh$

 

Current
ThCh$

 

Non-current
ThCh$

 

Bank loans

 

278,455,859

 

316,103,001

 

184,452,979

 

451,937,608

 

Unsecured obligations

 

242,785,757

 

2,439,913,903

 

281,652,334

 

2,039,070,748

 

Secured obligations

 

10,660,476

 

9,635,108

 

9,522,288

 

17,703,710

 

Finance leases

 

13,808,252

 

58,439,140

 

10,193,985

 

61,140,059

 

Other loans

 

116,264,387

 

225,106,811

 

167,157,906

 

193,970,205

 

 

 

 

 

 

 

 

 

 

 

Total

 

661,974,731

 

3,049,197,963

 

652,979,492

 

2,763,822,330

 

 

18.2                Liabilities by currency and contractual maturity as of December 31, 2011 and 2010 are as follows:

 

·                  Summary of Bank Loans by currency and contractual maturity

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

Maturity

 

Total

 

 

 

 

 

 

 

Secured/

 

One to Three
Months

 

Three to Twelve
Months

 

Total Current
at 12-31-2011

 

One to Three
Years

 

Three to Five
Years

 

More than Five
Years

 

Non-Current
at 12-31-2011

 

Country

 

Currency

 

Nominal Rate

 

Unsecured

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Chile

 

US$

 

1.97

%

Unsecured

 

84,500

 

1,607,710

 

1,692,210

 

107,025,578

 

849,449

 

 

107,875,027

 

Peru

 

US$

 

3.63

%

Unsecured

 

2,354,628

 

8,838,878

 

11,193,506

 

4,296,544

 

19,212,039

 

26,158,087

 

49,666,670

 

Peru

 

Soles

 

5.20

%

Unsecured

 

310,428

 

1,541,618

 

1,852,046

 

 

 

30,832,352

 

30,832,352

 

Argentina

 

US$

 

5.28

%

Unsecured

 

494,597

 

6,393,975

 

6,888,572

 

17,983,101

 

1,598,484

 

 

19,581,585

 

Argentina

 

Ar$

 

21.17

%

Unsecured

 

37,631,229

 

17,687,954

 

55,319,183

 

40,368,276

 

2,414,084

 

 

42,782,360

 

Colombia

 

CPs

 

6.48

%

Unsecured

 

262,107

 

86,794,795

 

87,056,902

 

 

 

 

 

Brazil

 

US$

 

6.05

%

Unsecured

 

 

5,825,541

 

5,825,541

 

13,909,371

 

11,722,036

 

6,352,599

 

31,984,006

 

Brazil

 

Reais

 

12.89

%

Unsecured

 

9,173,097

 

99,454,802

 

108,627,899

 

33,381,001

 

 

 

33,381,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

50,310,586

 

228,145,273

 

278,455,859

 

216,963,871

 

35,796,092

 

63,343,038

 

316,103,001

 

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

Maturity

 

Total

 

 

 

 

 

 

 

Secured/

 

One to Three
Months

 

Three to Twelve
Months

 

Total Current
at 12-31-2010

 

One to Three
Years

 

Three to Five
Years

 

More than Five
Years

 

Non-Current
at 12-31-2010

 

Country

 

Currency

 

Nominal Rate

 

Unsecured

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Chile

 

US$

 

2.75

%

Unsecured

 

381,532

 

1,364,781

 

1,746,313

 

2,871,499

 

95,144,820

 

 

98,016,319

 

Peru

 

US$

 

2.95

%

Unsecured

 

999,046

 

16,410,407

 

17,409,453

 

11,694,152

 

6,908,207

 

21,661,326

 

40,263,685

 

Peru

 

Soles

 

3.96

%

Unsecured

 

1,839,538

 

 

1,839,538

 

31,245,764

 

 

 

31,245,764

 

Argentina

 

US$

 

5.24

%

Unsecured

 

5,085,358

 

17,057,145

 

22,142,503

 

4,013,854

 

 

 

4,013,854

 

Argentina

 

Ar$

 

17.27

%

Unsecured

 

14,760,009

 

16,463,487

 

31,223,496

 

27,395,848

 

706,664

 

 

28,102,512

 

Colombia

 

CPs

 

6.91

%

Unsecured

 

 

5,041,882

 

5,041,882

 

 

74,201,702

 

 

74,201,702

 

Brazil

 

US$

 

6.35

%

Unsecured

 

 

5,253,378

 

5,253,378

 

11,677,838

 

13,433,724

 

9,323,740

 

34,435,302

 

Brazil

 

Reais

 

10.17

%

Unsecured

 

10,149,162

 

89,647,254

 

99,796,416

 

141,658,470

 

 

 

141,658,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

33,214,645

 

151,238,334

 

184,452,979

 

230,557,425

 

190,395,117

 

30,985,066

 

451,937,608

 

 

The fair value of current and non-current bank borrowings totaled ThCh$ 582,919,972 at December 31, 2011 and ThCh$ 844,554,823 at December 31, 2010.

 

F-76



Table of Contents

 

·                  Identification of Bank Borrowings by Companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

 

 

 

 

 

 

ID No.

 

 

 

 

 

 

 

Effective

 

 

 

 

 

Current ThCh$

 

Non-current ThCh$

 

Taxpayer ID
No. (RUT)

 

Company

 

Country

 

Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Nominal
Interest Rate

 

Type of
Amortization

 

Less than 90
days

 

More than
90 days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Banco Itaú

 

Brazil

 

Reais

 

6.15

%

6.15%

 

Semi-annually

 

1,694

 

1,856,820

 

1,858,514

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Unibanco

 

Brazil

 

Reais

 

6.16

%

6.16%

 

Semi-annually

 

26,242

 

1,479,891

 

1,506,133

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Banco Alfa

 

Brazil

 

Reais

 

5.91

%

5.91%

 

Semi-annually

 

2,211,773

 

12,517,876

 

14,729,649

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Brasdesco

 

Brazil

 

Reais

 

6.09

%

6.09%

 

Semi-annually

 

6,481,458

 

7,048,955

 

13,530,413

 

5,563,500

 

 

 

5,563,500

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Banco do Brazil

 

Brazil

 

Reais

 

6.05

%

6.05%

 

At maturity

 

275,812

 

 

275,812

 

27,817,501

 

 

 

27,817,501

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

BANCO HSBC

 

Brazil

 

Reais

 

6.01

%

6.01%

 

Semi-annually

 

176,118

 

20,863,126

 

21,039,244

 

 

 

 

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

Foreign

 

IFC - A

 

Brazil

 

US$

 

7.99

%

7.89%

 

Semi-annually

 

 

2,426,516

 

2,426,516

 

5,406,532

 

6,238,628

 

3,470,634

 

15,115,794

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

Foreign

 

IFC - B

 

Brazil

 

US$

 

2.69

%

2.69%

 

Semi-annually

 

 

3,399,025

 

3,399,025

 

8,502,839

 

4,712,630

 

 

13,215,469

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

Foreign

 

IFC - C

 

Brazil

 

US$

 

11.96

%

11.96%

 

Semi-annually

 

 

 

 

 

770,778

 

2,881,965

 

3,652,743

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

3.85

%

3.80%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

Banco Continental

 

Peru

 

US$

 

4.07

%

3.21%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

Banco Continental

 

Peru

 

US$

 

3.52

%

3.52%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

Banco Scotiabank

 

Peru

 

US$

 

4.26

%

L3M+3.7%

 

At maturity

 

71,315

 

 

71,315

 

1,127,370

 

1,288,422

 

13,689,484

 

16,105,276

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

3.85

%

3.80%

 

At maturity

 

3,068

 

1,541,618

 

1,544,686

 

 

 

 

 

Foreign

 

Codensa.

 

Colombia

 

Foreign

 

Banco Agrario

 

Colombia

 

CPs

 

5.99

%

5.81%

 

At maturity

 

262,107

 

 

262,107

 

 

 

 

 

Foreign

 

CIEN

 

Brazil

 

Foreign

 

Banco Santander Central Hispano

 

Brazil

 

Reais

 

1.08

%

1.02%

 

Semi-annually

 

 

55,688,134

 

55,688,134

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

US$

 

3.38

%

L3M+3%

 

Quarterly

 

1,890,464

 

5,610,961

 

7,501,425

 

1,870,361

 

 

 

1,870,361

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Banco Continental

 

Peru

 

US$

 

3.54

%

L3M+3.13%

 

Quarterly

 

 

 

 

1,298,813

 

17,923,617

 

12,468,603

 

31,691,033

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Banco Scotiabank

 

Peru

 

US$

 

1.65

%

L6M+1.25%

 

Semi-annually

 

 

1,870,716

 

1,870,716

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Banco Continental

 

Peru

 

US$

 

2.90

%

L3M+2.5%

 

At maturity

 

392,849

 

1,357,201

 

1,750,050

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

2.60

%

2.60%

 

At maturity

 

18,741

 

 

18,741

 

 

 

2,890,532

 

2,890,532

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

18,741

 

 

18,741

 

 

 

2,890,532

 

2,890,532

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

8,847

 

 

8,847

 

 

 

2,505,128

 

2,505,128

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

7,497

 

 

7,497

 

 

 

1,156,213

 

1,156,213

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

31,235

 

 

31,235

 

 

 

4,817,554

 

4,817,554

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

18,741

 

 

18,741

 

 

 

2,890,532

 

2,890,532

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

44,826

 

 

44,826

 

 

 

4,046,745

 

4,046,745

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco Continental

 

Peru

 

Soles

 

4.40

%

4.40%

 

Semi-annually

 

132,120

 

 

132,120

 

 

 

7,708,094

 

7,708,094

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Interbank

 

Peru

 

Soles

 

6.90

%

6.90%

 

At maturity

 

26,612

 

 

26,612

 

 

 

1,927,022

 

1,927,022

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

BBVA

 

Argentina

 

Ar$

 

21.55

%

20.00%

 

Semi-annually

 

42,370

 

2,414,082

 

2,456,452

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

Ar$

 

17.88

%

16.00%

 

Monthly

 

311,088

 

1,810,562

 

2,121,650

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco de Galicia

 

Argentina

 

Ar$

 

20.16

%

18.52%

 

Monthly

 

1,260,656

 

2,414,082

 

3,674,738

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

Ar$

 

18.97

%

17.50%

 

Monthly

 

282,930

 

1,750,209

 

2,033,139

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco de la Ciudad de Buenos Aires

 

Argentina

 

Ar$

 

14.85

%

14.61%

 

At maturity

 

 

 

 

1,207,041

 

 

 

1,207,041

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Supervielle

 

Argentina

 

Ar$

 

31.92

%

27.00%

 

At maturity

 

852,036

 

 

852,036

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Comafi

 

Argentina

 

Ar$

 

28.33

%

25.00%

 

At maturity

 

1,192,058

 

 

1,192,058

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Standard Bank

 

Argentina

 

Ar$

 

19.18

%

17.94%

 

Quarterly

 

 

 

 

1,810,562

 

 

 

1,810,562

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco Santander Rio

 

Argentina

 

Ar$

 

19.12

%

17.88%

 

Quarterly

 

4,834,533

 

 

4,834,533

 

2,414,082

 

 

 

2,414,082

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

BBVA

 

Argentina

 

Ar$

 

21.55

%

20.00%

 

Semi-annually

 

617,884

 

 

617,884

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Standard Bank

 

Argentina

 

Ar$

 

16.75

%

16.05%

 

Quarterly

 

 

 

 

1,810,562

 

 

 

1,810,562

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco Santander Rio

 

Argentina

 

Ar$

 

19.12

%

17.88%

 

Semi-annually

 

 

 

 

4,224,644

 

 

 

4,224,644

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco Itaú

 

Argentina

 

Ar$

 

21.52

%

19.65%

 

Monthly

 

 

 

 

3,017,603

 

 

 

3,017,603

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco Macro

 

Argentina

 

Ar$

 

22.66

%

20.60%

 

Monthly

 

 

 

 

2,414,082

 

 

 

2,414,082

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco de la Ciudad de Buenos Aires

 

Argentina

 

Ar$

 

15.19

%

14.52%

 

At maturity

 

186,005

 

 

186,005

 

8,449,285

 

 

 

8,449,285

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco Davivienda

 

Colombia

 

CPs

 

6.48

%

6.48%

 

Annual

 

 

8,977,569

 

8,977,569

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Bancolombia

 

Colombia

 

CPs

 

6.48

%

6.48%

 

Yearly

 

 

6,430,876

 

6,430,876

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Bancolombia

 

Colombia

 

CPs

 

6.48

%

6.48%

 

Annual

 

 

21,177,566

 

21,177,566

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

BBVA Colombia

 

Colombia

 

CPs

 

6.48

%

6.48%

 

Annual

 

 

23,478,356

 

23,478,356

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Banco Santander

 

Colombia

 

CPs

 

6.48

%

6.48%

 

Annual

 

 

26,730,428

 

26,730,428

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Banco Provincia de Buenos Aires

 

Argentina

 

US$

 

16.00

%

16.00%

 

At maturity

 

368,366

 

 

368,366

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Galicia

 

Argentina

 

US$

 

3.80

%

LIBOR+3%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Credit Suisse International

 

Argentina

 

US$

 

11.28

%

LIBOR+12%

 

At maturity

 

44,820

 

 

44,820

 

5,195,104

 

 

 

5,195,104

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

US$

 

4.80

%

LIBOR+4.5%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Nación Argentina

 

Argentina

 

Ar$

 

14.00

%

BAIBOR+5%

 

At maturity

 

3,555,128

 

 

3,555,128

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Mediocredito Italyno

 

Argentina

 

Ar$

 

1.75

%

1.75%

 

At maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

 

 

 

 

 

 

ID No.

 

 

 

 

 

 

 

Effective

 

 

 

 

 

Current ThCh$

 

Non-current ThCh$

 

Taxpayer ID
No. (RUT)

 

Company

 

Country

 

Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Nominal
Interest Rate

 

Type of
Amortization

 

Less than 90
days

 

More than
90 days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total
Non-current

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Banco Itaú

 

Brazil

 

Reais

 

6.15

%

6.15%

 

Semi-annually

 

4,887

 

1,882,368

 

1,887,255

 

1,882,350

 

 

 

1,882,350

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Unibanco

 

Brazil

 

Reais

 

6.16

%

6.16%

 

Semi-annually

 

48,591

 

1,500,240

 

1,548,831

 

1,500,240

 

 

 

1,500,240

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Banco Alfa

 

Brazil

 

Reais

 

5.91

%

5.91%

 

Semi-annually

 

2,321,766

 

1,410,000

 

3,731,766

 

14,100,000

 

 

 

14,100,000

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Brasdesco

 

Brazil

 

Reais

 

6.09

%

6.09%

 

Semi-annually

 

7,117,655

 

7,145,880

 

14,263,535

 

18,425,880

 

 

 

18,425,880

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Banco do Brazil

 

Brazil

 

Reais

 

6.05

%

6.05%

 

At maturity

 

286,544

 

 

286,544

 

28,200,000

 

 

 

28,200,000

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

BANCO HSBC

 

Brazil

 

Reais

 

6.01

%

6.01%

 

Semi-annually

 

369,719

 

21,150,000

 

21,519,719

 

21,150,000

 

 

 

21,150,000

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

Foreign

 

IFC - A

 

Brazil

 

US$

 

7.99

%

7.89%

 

Semi-annually

 

 

2,034,087

 

2,034,087

 

4,532,161

 

5,229,685

 

6,034,564

 

15,796,410

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

Foreign

 

IFC - B

 

Brazil

 

US$

 

2.69

%

2.69%

 

Semi-annually

 

 

3,219,291

 

3,219,291

 

7,145,677

 

8,204,039

 

 

15,349,716

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

Foreign

 

IFC - C

 

Brazil

 

US$

 

11.96

%

11.96%

 

Semi-annually

 

 

 

 

 

 

3,289,176

 

3,289,176

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

3.85

%

3.80%

 

At maturity

 

27,549

 

 

27,549

 

4,901,950

 

 

 

4,901,950

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

Banco Continental

 

Peru

 

US$

 

4.07

%

3.21%

 

At maturity

 

 

3,524,902

 

3,524,902

 

 

 

 

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

Banco Continental

 

Peru

 

US$

 

3.52

%

3.52%

 

At maturity

 

 

6,579,812

 

6,579,812

 

 

 

 

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

Banco Scotiabank

 

Peru

 

US$

 

4.26

%

L3M+3.7%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

3.85

%

3.80%

 

At maturity

 

1,936

 

 

1,936

 

1,333,864

 

 

 

1,333,864

 

Foreign

 

Codensa.

 

Colombia

 

Foreign

 

Banco Agrario

 

Colombia

 

CPs

 

5.99

%

5.81%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

CIEN

 

Brazil

 

Foreign

 

Banco Santander Central Hispano

 

Brazil

 

Reais

 

1.08

%

1.02%

 

Semi-annually

 

 

56,558,766

 

56,558,766

 

56,400,000

 

 

 

56,400,000

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

US$

 

3.38

%

L3M+3%

 

Quarterly

 

583,558

 

1,686,071

 

2,269,629

 

8,430,354

 

 

 

8,430,354

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Banco Continental

 

Peru

 

US$

 

3.54

%

L3M+3.13%

 

Quarterly

 

415,488

 

1,246,464

 

1,661,952

 

1,577,727

 

6,908,207

 

21,661,326

 

30,147,260

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Banco Scotiabank

 

Peru

 

US$

 

1.65

%

L6M+1.25%

 

Semi-annually

 

 

3,373,158

 

3,373,158

 

1,686,071

 

 

 

1,686,071

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Banco Continental

 

Peru

 

US$

 

2.90

%

L3M+2.5%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

2.60

%

2.60%

 

At maturity

 

101,810

 

 

101,810

 

3,501,393

 

 

 

3,501,393

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

10,102

 

 

10,102

 

2,500,995

 

 

 

2,500,995

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

10,102

 

 

10,102

 

2,500,995

 

 

 

2,500,995

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

4,255

 

 

4,255

 

2,167,529

 

 

 

2,167,529

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

4,041

 

 

4,041

 

1,000,398

 

 

 

1,000,398

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

16,837

 

 

16,837

 

4,168,325

 

 

 

4,168,325

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

10,102

 

 

10,102

 

2,500,995

 

 

 

2,500,995

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Crédito

 

Peru

 

Soles

 

4.00

%

4.00%

 

Semi-annually

 

1,544,238

 

 

1,544,238

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco Continental

 

Peru

 

Soles

 

4.40

%

4.40%

 

Semi-annually

 

108,566

 

 

108,566

 

6,669,320

 

 

 

6,669,320

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Banco de Interbank

 

Peru

 

Soles

 

6.90

%

6.90%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

BBVA

 

Argentina

 

Ar$

 

21.55

%

20.00%

 

Semi-annually

 

 

1,177,774

 

1,177,774

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

Ar$

 

17.88

%

16.00%

 

Monthly

 

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco de Galicia

 

Argentina

 

Ar$

 

20.16

%

18.52%

 

Monthly

 

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

Ar$

 

18.97

%

17.50%

 

Monthly

 

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco de la Ciudad de Buenos Aires

 

Argentina

 

Ar$

 

14.85

%

14.61%

 

At maturity

 

 

 

 

1,413,329

 

 

 

1,413,329

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Supervielle

 

Argentina

 

Ar$

 

31.92

%

27.00%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Comafi

 

Argentina

 

Ar$

 

28.33

%

25.00%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Standard Bank

 

Argentina

 

Ar$

 

19.18

%

17.94%

 

Quarterly

 

 

 

 

1,413,328

 

353,332

 

 

1,766,660

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco Santander Rio

 

Argentina

 

Ar$

 

19.12

%

17.88%

 

Quarterly

 

 

 

 

1,943,328

 

 

 

1,943,328

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

BBVA

 

Argentina

 

Ar$

 

21.55

%

20.00%

 

Semi-annually

 

 

1,177,774

 

1,177,774

 

2,355,548

 

 

 

2,355,548

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Standard Bank

 

Argentina

 

Ar$

 

16.75

%

16.05%

 

Quarterly

 

 

 

 

1,413,328

 

 

 

1,413,328

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco Santander Rio

 

Argentina

 

Ar$

 

19.12

%

17.88%

 

Semi-annually

 

 

1,001,108

 

1,001,108

 

2,355,548

 

353,332

 

 

2,708,880

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco Itaú

 

Argentina

 

Ar$

 

21.52

%

19.65%

 

Monthly

 

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco Macro

 

Argentina

 

Ar$

 

22.66

%

20.60%

 

Monthly

 

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco de la Ciudad de Buenos Aires

 

Argentina

 

Ar$

 

15.19

%

14.52%

 

At maturity

 

 

 

 

918,665

 

 

 

918,665

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

Banco Davivienda

 

Colombia

 

CPs

 

6.48

%

6.48%

 

Annual

 

 

521,504

 

521,504

 

 

7,675,010

 

 

7,675,010

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Bancolombia

 

Colombia

 

CPs

 

6.48

%

6.48%

 

Yearly

 

 

373,568

 

373,568

 

 

5,497,818

 

 

5,497,818

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Bancolombia

 

Colombia

 

CPs

 

6.48

%

6.48%

 

Annual

 

 

1,230,198

 

1,230,198

 

 

18,104,904

 

 

18,104,904

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

BBVA Colombia

 

Colombia

 

CPs

 

6.48

%

6.48%

 

Annual

 

 

1,363,850

 

1,363,850

 

 

20,071,871

 

 

20,071,871

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Banco Santander

 

Colombia

 

CPs

 

6.48

%

6.48%

 

Annual

 

 

1,552,762

 

1,552,762

 

 

22,852,099

 

 

22,852,099

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Banco Provincia de Buenos Aires

 

Argentina

 

US$

 

16.00

%

16.00%

 

At maturity

 

602,549

 

 

602,549

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Galicia

 

Argentina

 

US$

 

3.80

%

LIBOR+3%

 

At maturity

 

713,260

 

 

713,260

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Credit Suisse International

 

Argentina

 

US$

 

11.28

%

LIBOR+12%

 

At maturity

 

6,596

 

 

6,596

 

4,013,854

 

 

 

4,013,854

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

US$

 

4.80

%

LIBOR+4.5%

 

At maturity

 

614,327

 

 

614,327

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Nación Argentina

 

Argentina

 

Ar$

 

14.00

%

BAIBOR+5%

 

At maturity

 

 

1,815,068

 

1,815,068

 

2,077,593

 

 

 

2,077,593

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Mediocredito Italyno

 

Argentina

 

Ar$

 

1.75

%

1.75%

 

At maturity

 

 

963,655

 

963,655

 

 

 

 

 

 

F-77



Table of Contents

 

·              Identification of Bank Borrowings by Companies, continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

 

 

 

 

 

 

ID No.

 

 

 

 

 

 

 

Effective

 

 

 

 

 

Current ThCh$

 

Non-current ThCh$

 

Taxpayer ID
No. (RUT)

 

Company

 

Country

 

Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Nominal
Interest Rate

 

Type of
Amortization

 

Less than 90
days

 

More than
90 days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Santander Río

 

Argentina

 

Ar$

 

15.50

%

15.50%

 

At maturity

 

1,898,686

 

 

1,898,686

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Itau

 

Argentina

 

Ar$

 

16.90

%

BAIBOR+5%

 

At maturity

 

3,529,419

 

 

3,529,419

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

Ar$

 

13.50

%

13.50%

 

At maturity

 

6,393,434

 

 

6,393,434

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Galicia

 

Argentina

 

Ar$

 

16.00

%

16.00%

 

At maturity

 

5,167,489

 

 

5,167,489

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

US$

 

5.43

%

LIBOR+4.8%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Galicia

 

Argentina

 

US$

 

3.80

%

EURIBOR+3.85%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Supervielle

 

Argentina

 

Ar$

 

16.00

%

16.00%

 

At maturity

 

2,566,218

 

 

2,566,218

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Ciudad

 

Argentina

 

Ar$

 

16.00

%

16.00%

 

At maturity

 

978,500

 

 

978,500

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Standard

 

Argentina

 

Ar$

 

16.00

%

16.00%

 

At maturity

 

2,509,954

 

 

2,509,954

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Macro

 

Argentina

 

Ar$

 

16.00

%

16.00%

 

At maturity

 

368,142

 

 

368,142

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Chile

 

Foreign

 

B.N.P. Paribas

 

USA

 

US$

 

6.32

%

6.32%

 

Semi-annually

 

50,233

 

849,448

 

899,681

 

1,698,896

 

849,449

 

 

2,548,345

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

Export Development Corporation Loan

 

USA

 

US$

 

1.60

%

Libor+1.0

 

Semi-annually

 

 

758,262

 

758,262

 

1,486,682

 

 

 

1,486,682

 

91,081,000-6

 

Endesa Chile .

 

Chile

 

Foreign

 

Banco Bilbao Vizcaya Argentaria S.A.

 

USA

 

US$

 

1.93

%

Libor+0.75

 

At maturity

 

34,267

 

 

34,267

 

30,494,018

 

 

 

30,494,018

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of Tokyo-Mitsubishi, Ltd.

 

USA

 

US$

 

1.93

%

Libor+0.75

 

At maturity

 

 

 

 

17,055,976

 

 

 

17,055,976

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

Caja Madrid, Caja Madrid Miami Agency

 

USA

 

US$

 

1.93

%

Libor+0.75

 

At maturity

 

 

 

 

26,312,836

 

 

 

26,312,836

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

Banco Santander Central Hispano S.A. N.Y.B.

 

USA

 

US$

 

1.93

%

Libor+0.75

 

At maturity

 

 

 

 

17,055,976

 

 

 

17,055,976

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

Banco Español de crédito S.A. N.Y.B.

 

USA

 

US$

 

1.93

%

Libor+0.75

 

At maturity

 

 

 

 

12,921,194

 

 

 

12,921,194

 

91,081,000-6

 

Endesa Chile

 

Argentina

 

Foreign

 

Deutsche Bank

 

Argentina

 

US$

 

3.80

%

Libor+3.5%

 

At maturity

 

40,734

 

3,197,006

 

3,237,740

 

6,393,998

 

799,242

 

 

7,193,240

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Standard Bank

 

Argentina

 

US$

 

3.80

%

Libor+3.5%

 

At maturity

 

40,677

 

3,196,969

 

3,237,646

 

6,393,999

 

799,242

 

 

7,193,241

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Itau - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

25,858

 

1,545,012

 

1,570,870

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Standard - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

20,196

 

1,207,041

 

1,227,237

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Santander - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

25,859

 

1,545,012

 

1,570,871

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Hipotecario - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

16,968

 

1,013,914

 

1,030,882

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco de Galicia - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

8,077

 

482,816

 

490,893

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Itau - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

82,953

 

497,792

 

580,745

 

761,701

 

 

 

761,701

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Santander - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

132,688

 

796,817

 

929,505

 

1,219,258

 

 

 

1,219,258

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco de la Ciudad de Buenos Aires

 

Argentina

 

Ar$

 

15.84

%

15.84%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

Ar$

 

14.50

%

14.50%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Francés

 

Argentina

 

Ar$

 

14.93

%

14.93%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Industrial

 

Argentina

 

Ar$

 

17.34

%

BPC + 5.00%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Macro

 

Argentina

 

Ar$

 

17.75

%

17.75%

 

At maturity

 

 

 

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Itau - Nuevo Syndicated

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

100,996

 

 

100,996

 

2,414,203

 

603,521

 

 

3,017,724

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Standard - Nuevo Syndicated

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

283,419

 

1,095,492

 

1,378,911

 

4,090,481

 

603,521

 

 

4,694,002

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Santander - Nuevo Syndicated

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

100,996

 

 

100,996

 

2,414,203

 

603,521

 

 

3,017,724

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Hipotecario - Nuevo Syndicated

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

66,315

 

398,233

 

464,548

 

609,361

 

 

 

609,361

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco de Galicia - Nuevo Syndicated

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

167,311

 

398,233

 

565,544

 

3,023,612

 

603,521

 

 

3,627,133

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco de la Ciudad - Nuevo Sindicado

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

53,063

 

318,657

 

371,720

 

487,596

 

 

 

487,596

 

Foreign

 

Hidroeléctrica El Chocón

 

Chile

 

Foreign

 

PNC BANK

 

USA

 

US$

 

3.09

%

3.09%

 

Semi-annually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

50,310,586

 

228,145,273

 

278,455,859

 

216,963,871

 

35,796,092

 

63,343,038

 

316,103,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

 

 

 

 

 

 

ID No.

 

 

 

 

 

 

 

Effective

 

 

 

 

 

Current ThCh$

 

Non-current ThCh$

 

Taxpayer ID
No. (RUT)

 

Company

 

Country

 

Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Nominal
Interest Rate

 

Type of
Amortization

 

Less than 90
days

 

More than
90 days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Santander Río

 

Argentina

 

Ar$

 

15.50

%

15.50%

 

At maturity

 

882,153

 

 

882,153

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Itau

 

Argentina

 

Ar$

 

16.90

%

BAIBOR+5%

 

At maturity

 

2,679,318

 

 

2,679,318

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

Ar$

 

13.50

%

13.50%

 

At maturity

 

 

3,705,866

 

3,705,866

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Galicia

 

Argentina

 

Ar$

 

16.00

%

16.00%

 

At maturity

 

1,778,439

 

 

1,778,439

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

US$

 

5.43

%

LIBOR+4.8%

 

At maturity

 

381,952

 

 

381,952

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Galicia

 

Argentina

 

US$

 

3.80

%

EURIBOR+3.85%

 

At maturity

 

 

277,010

 

277,010

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Supervielle

 

Argentina

 

Ar$

 

16.00

%

16.00%

 

At maturity

 

1,779,852

 

 

1,779,852

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Ciudad

 

Argentina

 

Ar$

 

16.00

%

16.00%

 

At maturity

 

 

954,115

 

954,115

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Standard

 

Argentina

 

Ar$

 

16.00

%

16.00%

 

At maturity

 

1,159,754

 

 

1,159,754

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Banco Macro

 

Argentina

 

Ar$

 

16.00

%

16.00%

 

At maturity

 

357,808

 

 

357,808

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Chile

 

Foreign

 

B.N.P. Paribas

 

USA

 

US$

 

6.32

%

6.32%

 

Semi-annually

 

 

821,662

 

821,662

 

 

 

 

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

Export Development Corporation Loan

 

USA

 

US$

 

1.60

%

Libor+1.0

 

Semi-annually

 

356,896

 

335,088

 

691,984

 

1,531,395

 

1,531,396

 

 

3,062,791

 

91,081,000-6

 

Endesa Chile .

 

Chile

 

Foreign

 

Banco Bilbao Vizcaya Argentaria S.A.

 

USA

 

US$

 

1.93

%

Libor+0.75

 

At maturity

 

24,636

 

 

24,636

 

1,340,104

 

670,052

 

 

2,010,156

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of Tokyo-Mitsubishi, Ltd.

 

USA

 

US$

 

1.93

%

Libor+0.75

 

At maturity

 

 

 

 

 

27,418,295

 

 

27,418,295

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

Caja Madrid, Caja Madrid Miami Agency

 

USA

 

US$

 

1.93

%

Libor+0.75

 

At maturity

 

 

 

 

 

15,335,657

 

 

15,335,657

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

Banco Santander Central Hispano S.A. N.Y.B.

 

USA

 

US$

 

1.93

%

Libor+0.75

 

At maturity

 

 

 

 

 

23,235,843

 

 

23,235,843

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

Banco Español de crédito S.A. N.Y.B.

 

USA

 

US$

 

1.93

%

Libor+0.75

 

At maturity

 

 

 

 

 

15,335,656

 

 

15,335,656

 

91,081,000-6

 

Endesa Chile

 

Argentina

 

Foreign

 

Deutsche Bank

 

Argentina

 

US$

 

3.80

%

Libor+3.5%

 

At maturity

 

1,383,337

 

8,390,068

 

9,773,405

 

 

11,617,921

 

 

11,617,921

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Standard Bank

 

Argentina

 

US$

 

3.80

%

Libor+3.5%

 

At maturity

 

1,383,337

 

8,390,067

 

9,773,404

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Itau - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

22,071

 

1,095,330

 

1,117,401

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Standard - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

22,071

 

1,095,330

 

1,117,401

 

1,095,330

 

 

 

1,095,330

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Santander - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

23,732

 

1,177,774

 

1,201,506

 

1,095,330

 

 

 

1,095,330

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Hipotecario - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

19,936

 

989,330

 

1,009,266

 

1,177,774

 

 

 

1,177,774

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco de Galicia - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

9,493

 

471,110

 

480,603

 

989,330

 

 

 

989,330

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Itau - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

8,307

 

412,221

 

420,528

 

471,110

 

 

 

471,110

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Santander - Syndicated

 

Argentina

 

Ar$

 

19.36

%

BPC + 5.75%

 

Semi-annually

 

8,307

 

412,221

 

420,528

 

412,221

 

 

 

412,221

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco de la Ciudad de Buenos Aires

 

Argentina

 

Ar$

 

15.84

%

15.84%

 

At maturity

 

10,029

 

 

10,029

 

412,221

 

 

 

412,221

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Citibank

 

Argentina

 

Ar$

 

14.50

%

14.50%

 

At maturity

 

729,446

 

 

729,446

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Francés

 

Argentina

 

Ar$

 

14.93

%

14.93%

 

At maturity

 

596,140

 

 

596,140

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Industrial

 

Argentina

 

Ar$

 

17.34

%

BPC + 5.00%

 

At maturity

 

711,729

 

 

711,729

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Macro

 

Argentina

 

Ar$

 

17.75

%

17.75%

 

At maturity

 

2,391,059

 

 

2,391,059

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Itau - Nuevo Syndicated

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

245,369

 

2,314

 

247,683

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Standard - Nuevo Syndicated

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

539,813

 

5,092

 

544,905

 

1,226,886

 

 

 

1,226,886

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Santander - Nuevo Syndicated

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

392,591

 

3,703

 

396,294

 

2,699,066

 

 

 

2,699,066

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco Hipotecario - Nuevo Syndicated

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

196,296

 

1,851

 

198,147

 

1,962,957

 

 

 

1,962,957

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco de Galicia - Nuevo Syndicated

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

196,296

 

1,851

 

198,147

 

981,478

 

 

 

981,478

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Foreign

 

Banco de la Ciudad - Nuevo Sindicado

 

Argentina

 

Ar$

 

19.12

%

BPC + 5.25%

 

Semi-annually

 

 

 

 

981,478

 

 

 

981,478

 

Foreign

 

Hidroeléctrica El Chocón

 

Chile

 

Foreign

 

PNC BANK

 

USA

 

US$

 

3.09

%

3.09%

 

Semi-annually

 

 

208,031

 

208,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

33,214,645

 

151,238,334

 

184,452,979

 

230,557,425

 

190,395,117

 

30,985,066

 

451,937,608

 

 

Appendix No.4, letter a), presents additional information on financial debt which includes a projection of future cash flows (undiscounted) that the Group will have to disburse to settle the bank loans detailed above.

 

F-78



Table of Contents

 

18.3        The detail of Unsecured Liabilities by currency and maturity as of December 31, 2011 and 2010 is as follows:

 

·              Summary of Unsecured Liabilities by currency and maturity

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

Maturity

 

 

 

 

 

 

 

Nominal
Annual

 

Secured/

 

One to Three
Months

 

Three to
Twelve
Months

 

Total
Current at
12-31-2011

 

One to Three
Years

 

Three to Five
Years

 

More than
Five Years

 

Total
Non-current
at 12-31-2011

 

Country

 

Currency

 

Rate

 

Unsecured

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chile

 

US$

 

8.10

%

Unsecured

 

22,439,241

 

802,032

 

23,241,273

 

396,001,073

 

236,020,317

 

157,801,599

 

789,822,989

 

Chile

 

CH$

 

5.29

%

Unsecured

 

31,548,592

 

9,198,469

 

40,747,061

 

13,764,742

 

14,617,263

 

378,064,242

 

406,446,247

 

Peru

 

US$

 

6.97

%

Unsecured

 

853,625

 

60,597

 

914,222

 

5,049,784

 

13,692,084

 

19,828,195

 

38,570,063

 

Peru

 

Soles

 

7.37

%

Unsecured

 

27,920,075

 

57,158

 

27,977,233

 

80,986,235

 

42,415,673

 

28,905,326

 

152,307,234

 

Argentina

 

Ar$

 

12.28

%

Unsecured

 

15,571

 

3,963,560

 

3,979,131

 

 

 

 

 

Colombia

 

CPs

 

8.99

%

Unsecured

 

1,753,145

 

36,094,355

 

37,847,500

 

131,329,301

 

76,673,844

 

574,038,462

 

782,041,607

 

Brazil

 

Reais

 

12.97

%

Unsecured

 

6,688,369

 

101,390,968

 

108,079,337

 

60,242,802

 

120,351,829

 

90,131,132

 

270,725,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

91,218,618

 

151,567,139

 

242,785,757

 

687,373,937

 

503,771,010

 

1,248,768,956

 

2,439,913,903

 

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

Maturity

 

 

 

 

 

 

 

Nominal
Annual

 

Secured/

 

One to Three
Months

 

Three to
Twelve
Months

 

Total
Current at
12-31-2010

 

One to Three
Years

 

Three to Five
Years

 

More than
Five Years

 

Total
Non-current
at 12-31-2010

 

Country

 

Currency

 

Rate

 

Unsecured

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chile

 

US$

 

8.10

%

Unsecured

 

20,226,869

 

722,956

 

20,949,825

 

185,675,099

 

263,691,199

 

261,884,873

 

711,251,171

 

Chile

 

CH$

 

5.32

%

Unsecured

 

1,091,599

 

9,114,072

 

10,205,671

 

14,544,226

 

15,984,434

 

396,428,448

 

426,957,108

 

Peru

 

US$

 

6.88

%

Unsecured

 

870,099

 

3,801,453

 

4,671,552

 

 

7,528,779

 

27,242,221

 

34,771,000

 

Peru

 

Soles

 

7.35

%

Unsecured

 

19,784,574

 

49,456

 

19,834,030

 

57,933,048

 

51,988,516

 

39,215,602

 

149,137,166

 

Argentina

 

Ar$

 

12.28

%

Unsecured

 

 

7,736,090

 

7,736,090

 

3,862,274

 

 

 

3,862,274

 

Colombia

 

CPs

 

7.88

%

Unsecured

 

1,586,797

 

131,473,631

 

133,060,428

 

89,822,752

 

37,829,581

 

414,522,034

 

542,174,367

 

Brazil

 

Reais

 

11.29

%

Unsecured

 

7,503,875

 

77,690,863

 

85,194,738

 

128,445,480

 

42,472,182

 

 

170,917,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

51,063,813

 

230,588,521

 

281,652,334

 

480,282,879

 

419,494,691

 

1,139,293,178

 

2,039,070,748

 

 

18.4        The detail of Secured Liabilities by currency and maturity as of December 31, 2011 and 2010 is as follows:

 

·              Summary of Secured Liabilities by currency and maturity

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

 

 

 

 

 

Maturity

 

Total

 

Maturity

 

Total

 

 

 

 

 

Nominal
Annual

 

Secured/

 

One to Three
Months

 

Three to Twelve
Months

 

Current at
12-31-2011

 

One to Three
Years

 

Three to Five
Years

 

More than
Five Years

 

Non-current
at 12-31-2011

 

Country

 

Currency

 

Rate

 

Unsecured

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Peru

 

US$

 

6.15

%

Secured

 

 

10,463,994

 

10,463,994

 

 

 

 

 

Peru

 

Soles

 

6.41

%

Secured

 

135,886

 

60,596

 

196,482

 

9,635,108 

 

 

 

9,635,108 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

135,886

 

10,524,590

 

10,660,476

 

9,635,108

 

 

 

9,635,108

 

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

 

 

 

 

 

 

 

 

Maturity

 

Total

 

Maturity

 

Total

 

 

 

 

 

Nominal
Annual

 

Secured/

 

One to Three
Months

 

Three to Twelve
Months

 

Current at
12-31-2010

 

One to Three
Years

 

Three to Five
Years

 

More than
Five Years

 

Non-current
at 12-31-2010

 

Country

 

Currency

 

Rate

 

Unsecured

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Peru

 

US$

 

6.15

%

Secured

 

 

66,252

 

66,252

 

9,367,060

 

 

 

9,367,060

 

Peru

 

Soles

 

6.26

%

Secured

 

4,373,389

 

5,082,647

 

9,456,036

 

4,168,325

 

4,168,325

 

 

8,336,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

4,373,389

 

5,148,899

 

9,522,288

 

13,535,385

 

4,168,325

 

 

17,703,710

 

 

The fair value of current and non-current secured and unsecured liabilities totaled ThCh$ 3,209,731,363 and ThCh$ 2,753,493,822 as of December 31, 2011 and December 31, 2010 respectively.

 

F-79


 


Table of Contents

 

·      Secured and Unsecured Liabilities by Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

Taxpayer ID

 

 

 

 

 

ID No.

 

 

 

 

 

 

 

 

 

 

 

 

 

Current ThCh$

 

Non-current ThCh$

 

No.
(RUT)

 

Company

 

Country

 

Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Effective
Interest Rate

 

Nominal
Interest Rate

 

Secured/
Unsecured

 

Less than
90 days

 

More than
90 days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total
Non-current

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.57%

 

6.57%

 

YES

 

 

60,596

 

60,596

 

4,817,554

 

 

 

4,817,554

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.16%

 

6.16%

 

YES

 

 

 

 

 

 

 

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.15%

 

6.15%

 

YES

 

135,886

 

 

135,886

 

4,817,554

 

 

 

4,817,554

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

5.91%

 

5.91%

 

YES

 

 

 

 

 

 

 

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.15%

 

6.15%

 

YES

 

 

10,463,994

 

10,463,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Secured Bonds

 

135,886

 

10,524,590

 

10,660,476

 

9,635,108

 

 

 

9,635,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

BONDS

 

Brazil

 

Reais

 

12.01%

 

CDI+1.05%aa

 

No

 

4,711,895

 

83,544,437

 

88,256,332

 

 

17,199,885

 

34,700,328

 

51,900,213

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

BONDS

 

Brazil

 

Reais

 

12.28%

 

CDI+1.30%aa

 

No

 

164,014

 

 

164,014

 

 

32,546,476

 

 

32,546,476

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

BONDS

 

Brazil

 

Reais

 

16.48%

 

CDI+5.61%aa

 

No

 

147,518

 

 

147,518

 

27,931,549

 

14,103,489

 

 

42,035,038

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B5

 

Colombia

 

CPs

 

CPI+6.14%

 

CPI+6.14%

 

No

 

 

 

 

 

 

 

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B8

 

Colombia

 

CPs

 

9.09%

 

8.80%

 

No

 

390,407

 

 

390,407

 

66,868,280

 

 

 

66,868,280

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B302

 

Colombia

 

CPs

 

CPI+4.60%

 

CPI+4.60%

 

No

 

 

 

 

 

 

 

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B102

 

Colombia

 

CPs

 

8.03%

 

7.80%

 

No

 

456,111

 

 

456,111

 

 

 

104,210,669

 

104,210,669

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B502

 

Colombia

 

CPs

 

5.97%

 

5.97%

 

No

 

30,623

 

9,019,194

 

9,049,817

 

 

 

 

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B503

 

Colombia

 

CPs

 

6.06%

 

6.06%

 

No

 

115,603

 

 

115,603

 

22,868,952

 

 

 

22,868,952

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B503

 

Colombia

 

CPs

 

8.74%

 

8.46%

 

No

 

91,853

 

 

91,853

 

20,194,220

 

 

 

20,194,220

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B103

 

Colombia

 

CPs

 

8.28%

 

8.04%

 

No

 

181,497

 

 

181,497

 

 

 

21,397,849

 

21,397,849

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B304

 

Colombia

 

CPs

 

5.65%

 

5.53%

 

No

 

114,096

 

 

114,096

 

21,397,849

 

 

 

21,397,849

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B304

 

Colombia

 

CPs

 

6.61%

 

6.45%

 

No

 

372,955

 

 

372,955

 

 

38,783,602

 

 

38,783,602

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Itaú

 

Brazil

 

Reais

 

12.34%

 

12.11%

 

No

 

 

700,207

 

700,207

 

 

28,930,201

 

 

28,930,201

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Santander

 

Brazil

 

Reais

 

14.41%

 

14.11%

 

No

 

1,664,942

 

17,146,324

 

18,811,266

 

32,311,253

 

27,571,778

 

55,430,804

 

115,313,835

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.41%

 

6.31%

 

No

 

 

7,603

 

7,603

 

 

 

4,817,555

 

4,817,555

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.38%

 

6.28%

 

No

 

148,780

 

 

148,780

 

 

 

4,817,555

 

4,817,555

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.86%

 

6.75%

 

No

 

86,706

 

 

86,706

 

3,854,084

 

 

 

3,854,084

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.54%

 

6.44%

 

No

 

 

33,597

 

33,597

 

4,817,555

 

 

 

4,817,555

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.73%

 

6.63%

 

No

 

 

15,958

 

15,958

 

4,817,555

 

 

 

4,817,555

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.61%

 

6.50%

 

No

 

88,723

 

 

88,723

 

4,817,555

 

 

 

4,817,555

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.70%

 

6.59%

 

No

 

112,871

 

 

112,871

 

5,453,472

 

 

 

5,453,472

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

5.86%

 

5.78%

 

No

 

141,895

 

 

141,895

 

 

 

5,195,251

 

5,195,251

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.06%

 

5.97%

 

No

 

 

 

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.44%

 

6.34%

 

No

 

141,900

 

 

141,900

 

 

 

5,195,251

 

5,195,251

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

7.25%

 

7.13%

 

No

 

 

60,597

 

60,597

 

5,049,784

 

 

 

5,049,784

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

7.13%

 

7.13%

 

No

 

104,550

 

 

104,550

 

 

3,301,582

 

 

3,301,582

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO SCOTIABANK

 

Peru

 

US$

 

9.20%

 

9.00%

 

No

 

85,722

 

 

85,722

 

 

5,195,251

 

 

5,195,251

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO SCOTIABANK

 

Peru

 

US$

 

6.09%

 

6.00%

 

No

 

146,718

 

 

146,718

 

 

 

4,242,442

 

4,242,442

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO SCOTIABANK

 

Peru

 

US$

 

6.73%

 

6.63%

 

No

 

157,752

 

 

157,752

 

 

5,195,251

 

 

5,195,251

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO SCOTIABANK

 

Peru

 

US$

 

7.93%

 

7.78%

 

No

 

75,088

 

 

75,088

 

 

 

5,195,251

 

5,195,251

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Military/Police Pension Fund

 

Peru

 

Soles

 

1.27%

 

0.54%

 

No

 

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

FCR — Macro fund

 

Peru

 

Soles

 

8.67%

 

5.44%

 

No

 

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Rimac Internacional Cia de Seguros

 

Peru

 

Soles

 

9.92%

 

6.50%

 

No

 

4,840

 

 

4,840

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Rimac Internacional Cia de Seguros

 

Peru

 

Soles

 

9.92%

 

6.50%

 

No

 

48,852

 

 

48,852

 

4,756,410

 

 

 

4,756,410

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

8.94%

 

8.75%

 

No

 

17,997

 

 

17,997

 

4,746,484

 

 

 

4,746,484

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Retirement Fund for Noncommissioned Officers and Specialists - Fosersoe

 

Peru

 

Soles

 

8.00%

 

7.84%

 

No

 

10,266

 

 

10,266

 

9,476,559

 

 

 

9,476,559

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

7.71%

 

7.56%

 

No

 

28,102

 

 

28,102

 

 

5,781,065

 

 

5,781,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

Taxpayer ID

 

 

 

 

 

ID No.

 

 

 

 

 

 

 

 

 

 

 

 

 

Current ThCh$

 

Non-current ThCh$

 

No.
(RUT)

 

Company

 

Country

 

Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Effective
Interest Rate

 

Nominal
Interest Rate

 

Secured/
Unsecured

 

Less than
90 days

 

More than
90 days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total
Non-current

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.57%

 

6.57%

 

YES

 

 

52,430

 

52,430

 

4,168,325

 

 

 

4,168,325

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.16%

 

6.16%

 

YES

 

 

5,030,217

 

5,030,217

 

 

 

 

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.15%

 

6.15%

 

YES

 

117,614

 

 

117,614

 

 

4,168,325

 

 

4,168,325

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

5.91%

 

5.91%

 

YES

 

4,255,775

 

 

4,255,775

 

 

 

 

 

Foreign

 

Chinango

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.15%

 

6.15%

 

YES

 

 

66,252

 

66,252

 

9,367,060

 

 

 

9,367,060

 

 

 

 

 

 

 

 

 

 

 

Total Secured Bonds

 

4,373,389

 

5,148,899

 

9,522,288

 

13,535,385

 

4,168,325

 

 

17,703,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

BONDS

 

Brazil

 

Reais

 

12.01%

 

CDI+1.05%aa

 

No

 

4,686,546

 

52,169,863

 

56,856,409

 

52,170,000

 

 

 

52,170,000

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

BONDS

 

Brazil

 

Reais

 

12.28%

 

CDI+1.30%aa

 

No

 

174,000

 

 

174,000

 

32,523,060

 

 

 

32,523,060

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

BONDS

 

Brazil

 

Reais

 

16.48%

 

CDI+5.61%aa

 

No

 

153,269

 

 

153,269

 

13,096,397

 

26,860,183

 

 

39,956,580

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B5

 

Colombia

 

CPs

 

CPI+6.14%

 

CPI+6.14%

 

No

 

240,683

 

48,655,410

 

48,896,093

 

 

 

 

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B8

 

Colombia

 

CPs

 

9.09%

 

8.80%

 

No

 

307,948

 

 

307,948

 

60,819,262

 

 

 

60,819,262

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B302

 

Colombia

 

CPs

 

CPI+4.60%

 

CPI+4.60%

 

No

 

353,650

 

 

353,650

 

 

 

 

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B102

 

Colombia

 

CPs

 

8.03%

 

7.80%

 

No

 

 

 

 

 

 

94,695,348

 

94,695,348

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B502

 

Colombia

 

CPs

 

5.97%

 

5.97%

 

No

 

22,810

 

 

22,810

 

8,203,302

 

 

 

8,203,302

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B503

 

Colombia

 

CPs

 

6.06%

 

6.06%

 

No

 

69,066

 

 

69,066

 

20,800,188

 

 

 

20,800,188

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B503

 

Colombia

 

CPs

 

8.74%

 

8.46%

 

No

 

89,400

 

 

89,400

 

 

18,367,417

 

 

18,367,417

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B103

 

Colombia

 

CPs

 

8.28%

 

8.04%

 

No

 

90,029

 

 

90,029

 

 

 

19,462,164

 

19,462,164

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B304

 

Colombia

 

CPs

 

5.65%

 

5.53%

 

No

 

132,693

 

 

132,693

 

 

19,462,164

 

 

19,462,164

 

Foreign

 

Codensa

 

Colombia

 

Foreign

 

B304

 

Colombia

 

CPs

 

6.61%

 

6.45%

 

No

 

280,518

 

 

280,518

 

 

 

35,275,172

 

35,275,172

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Itaú

 

Brazil

 

Reais

 

12.34%

 

12.11%

 

No

 

890,856

 

25,521,000

 

26,411,856

 

 

 

 

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Santander

 

Brazil

 

Reais

 

14.41%

 

14.11%

 

No

 

1,599,204

 

 

1,599,204

 

30,656,023

 

15,611,999

 

 

46,268,022

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.41%

 

6.31%

 

No

 

 

6,578

 

6,578

 

 

 

4,168,325

 

4,168,325

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.38%

 

6.28%

 

No

 

128,730

 

 

128,730

 

 

 

4,168,325

 

4,168,325

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.86%

 

6.75%

 

No

 

75,030

 

 

75,030

 

 

3,334,660

 

 

3,334,660

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.54%

 

6.44%

 

No

 

76,767

 

 

76,767

 

4,168,325

 

 

 

4,168,325

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.73%

 

6.63%

 

No

 

 

29,070

 

29,070

 

4,168,325

 

 

 

4,168,325

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.61%

 

6.50%

 

No

 

 

13,808

 

13,808

 

4,168,325

 

 

 

4,168,325

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.70%

 

6.59%

 

No

 

97,660

 

 

97,660

 

 

4,718,544

 

 

4,718,544

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

5.86%

 

5.78%

 

No

 

127,919

 

 

127,919

 

 

 

4,683,530

 

4,683,530

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.06%

 

5.97%

 

No

 

100,637

 

3,746,824

 

3,847,461

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.44%

 

6.34%

 

No

 

127,923

 

 

127,923

 

 

 

4,683,530

 

4,683,530

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

7.25%

 

7.13%

 

No

 

 

54,629

 

54,629

 

 

4,552,391

 

 

4,552,391

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO CONTINENTAL

 

Peru

 

US$

 

7.13%

 

7.13%

 

No

 

132,266

 

 

132,266

 

 

 

3,824,571

 

3,824,571

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO SCOTIABANK

 

Peru

 

US$

 

9.20%

 

9.00%

 

No

 

94,171

 

 

94,171

 

 

2,976,388

 

 

2,976,388

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO SCOTIABANK

 

Peru

 

US$

 

6.09%

 

6.00%

 

No

 

142,213

 

 

142,213

 

 

 

4,683,530

 

4,683,530

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO SCOTIABANK

 

Peru

 

US$

 

6.73%

 

6.63%

 

No

 

77,278

 

 

77,278

 

 

 

4,683,530

 

4,683,530

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

BANCO SCOTIABANK

 

Peru

 

US$

 

7.93%

 

7.78%

 

No

 

67,692

 

 

67,692

 

 

 

4,683,530

 

4,683,530

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Military/Police Pension Fund

 

Peru

 

Soles

 

1.27%

 

0.54%

 

No

 

3,465,734

 

 

3,465,734

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

FCR — Macro fund

 

Peru

 

Soles

 

8.67%

 

5.44%

 

No

 

819,886

 

 

819,886

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Rimac Internacional Cia de Seguros

 

Peru

 

Soles

 

9.92%

 

6.50%

 

No

 

40,394

 

 

40,394

 

 

3,932,869

 

 

3,932,869

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Rimac Internacional Cia de Seguros

 

Peru

 

Soles

 

9.92%

 

6.50%

 

No

 

14,881

 

 

14,881

 

 

3,924,661

 

 

3,924,661

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

8.94%

 

8.75%

 

No

 

8,489

 

 

8,489

 

 

7,835,713

 

 

7,835,713

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Retirement Fund for Noncommissioned Officers and Specialists - Fosersoe

 

Peru

 

Soles

 

8.00%

 

7.84%

 

No

 

24,315

 

 

24,315

 

 

5,001,990

 

 

5,001,990

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

7.71%

 

7.56%

 

No

 

25,430

 

 

25,430

 

666,932

 

 

 

666,932

 

 

F-80



Table of Contents

 

·           Secured and Unsecured Liabilities by Company, continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

 

 

 

 

 

 

ID No. 

 

 

 

 

 

 

 

Effective

 

 

 

 

 

Current ThCh$

 

Non-current ThCh$

 

Taxpayer ID
No. (RUT)

 

Company

 

Country

 

Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Nominal
Interest Rate

 

Secured/
Unsecured

 

Less than 90
days

 

More than 90 days

 

Total Current

 

One to Three Years

 

Three to Five Years

 

More than Five Years

 

Total Non-current

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Social Health Insurance - Essalud

 

Peru

 

Soles

 

8.32

%

8.16

%

No

 

29,390

 

 

29,390

 

770,809

 

 

 

770,809

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

7.35

%

7.22

%

No

 

23,074

 

 

23,074

 

2,890,532

 

 

 

2,890,532

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

8.16

%

8.00

%

No

 

137,526

 

 

137,526

 

 

3,468,639

 

 

3,468,639

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Horizonte

 

Peru

 

Soles

 

6.77

%

6.66

%

No

 

2,516,119

 

 

2,516,119

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

5.77

%

5.69

%

No

 

69,553

 

 

69,553

 

 

2,890,532

 

 

2,890,532

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

5.99

%

5.91

%

No

 

173,552

 

 

173,552

 

 

5,241,499

 

 

5,241,499

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

FCR — Macro Fund

 

Peru

 

Soles

 

6.06

%

5.97

%

No

 

44,894

 

 

44,894

 

2,890,532

 

 

 

2,890,532

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

7.06

%

6.94

%

No

 

3,897,275

 

 

3,897,275

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

6.67

%

6.56

%

No

 

44,894

 

 

44,894

 

 

3,854,043

 

 

3,854,043

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Horizonte

 

Peru

 

Soles

 

6.96

%

6.84

%

No

 

7,930,354

 

 

7,930,354

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

6.38

%

6.28

%

No

 

179,735

 

 

179,735

 

 

7,708,087

 

 

7,708,087

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

6.93

%

6.81

%

No

 

5,894,881

 

 

5,894,881

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

7.25

%

7.13

%

No

 

5,082,940

 

 

5,082,940

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

7.64

%

7.50

%

No

 

186,831

 

 

186,831

 

5,781,065

 

 

 

5,781,065

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Mapfre Peru Cia de Seguros

 

Peru

 

Soles

 

7.87

%

7.72

%

No

 

81,366

 

 

81,366

 

3,854,043

 

 

 

3,854,043

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

8.49

%

8.31

%

No

 

15,498

 

 

15,498

 

4,817,554

 

 

 

4,817,554

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

8.42

%

8.25

%

No

 

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

7.97

%

7.81

%

No

 

16,209

 

 

16,209

 

 

4,817,554

 

 

4,817,554

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

8.06

%

7.91

%

No

 

209,478

 

 

209,478

 

5,781,065

 

 

 

5,781,065

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

8.23

%

8.06

%

No

 

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

6.67

%

6.56

%

No

 

210,758

 

 

210,758

 

5,781,065

 

 

 

5,781,065

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

7.06

%

7.06

%

No

 

115,030

 

 

115,030

 

 

4,800,211

 

 

4,800,211

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

6.63

%

6.63

%

No

 

48,664

 

 

48,664

 

5,679,896

 

 

 

5,679,896

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

7.44

%

7.44

%

No

 

85,060

 

 

85,060

 

 

 

5,781,065

 

5,781,065

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Fondo Mi Vivienda

 

Peru

 

Soles

 

6.50

%

6.50

%

No

 

42,555

 

 

42,555

 

 

3,854,043

 

 

3,854,043

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Rimac Internacional Cia de Seguros

 

Peru

 

Soles

 

7.03

%

7.03

%

No

 

171,987

 

 

171,987

 

 

 

5,781,065

 

5,781,065

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

6.50

%

6.50

%

No

 

40,360

 

 

40,360

 

 

 

3,854,043

 

3,854,043

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Fifth Series A

 

Peru

 

Soles

 

7.03

%

7.03

%

No

 

124,955

 

 

124,955

 

 

 

3,854,043

 

3,854,043

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

oeds7

 

Argentina

 

Ar$

 

12.28

%

11.75

%

No

 

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

oeds7

 

Argentina

 

Ar$

 

12.28

%

11.75

%

No

 

15,571

 

3,963,560

 

3,979,131

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

A-10 Bonds

 

Colombia

 

CPs

 

8.21

%

7.97

%

No

 

 

534,079

 

534,079

 

 

 

56,169,355

 

56,169,355

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B-103 Bonds

 

Colombia

 

CPs

 

8.33

%

8.33

%

No

 

 

3,654,924

 

3,654,924

 

 

 

45,470,431

 

45,470,431

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

A102 Bonds

 

Colombia

 

CPs

 

8.21

%

7.97

%

No

 

 

101,729

 

101,729

 

 

 

9,747,283

 

9,747,283

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

A5 Bonds

 

Colombia

 

CPs

 

5.32

%

5.22

%

No

 

 

116,036

 

116,036

 

 

13,223,871

 

 

13,223,871

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B10 Bonds

 

Colombia

 

CPs

 

8.97

%

8.69

%

No

 

 

575,302

 

575,302

 

 

 

42,811,747

 

42,811,747

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B15 Bonds

 

Colombia

 

CPs

 

9.29

%

8.99

%

No

 

 

205,704

 

205,704

 

 

 

14,844,758

 

14,844,758

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B09-09 Bonds

 

Colombia

 

CPs

 

9.10

%

8.80

%

No

 

 

1,416,305

 

1,416,305

 

 

 

58,362,634

 

58,362,634

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B12 Bonds

 

Colombia

 

CPs

 

9.30

%

9.00

%

No

 

 

592,993

 

592,993

 

 

 

23,960,242

 

23,960,242

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Commercial papers

 

Colombia

 

CPs

 

4.20

%

4.20

%

No

 

 

 

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

E5-09 Bonds

 

Colombia

 

CPs

 

9.27

%

9.27

%

No

 

 

1,146,419

 

1,146,419

 

 

24,666,371

 

 

24,666,371

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B7 Bonds

 

Colombia

 

CPs

 

9.31

%

9.00

%

No

 

 

 

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B72 Bonds

 

Colombia

 

CPs

 

9.31

%

9.00

%

No

 

 

 

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Foreign bonds

 

Colombia

 

CPs

 

10.17

%

10.17

%

No

 

 

2,288,195

 

2,288,195

 

 

 

24,072,581

 

24,072,581

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Quimbo bonds

 

Colombia 

 

CPs

 

10.17

%

10.17

%

No

 

 

16,443,475

 

16,443,475

 

 

 

172,990,913

 

172,990,913

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of New York Mellon — First Issuance S-1

 

USA

 

US$

 

7.96

%

7.96

%

No

 

3,507,440

 

 

3,507,440

 

 

 

105,516,202

 

105,516,202

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of New York Mellon — First Issuance S-2

 

USA

 

US$

 

7.40

%

7.40

%

No

 

1,121,609

 

 

1,121,609

 

 

 

36,254,989

 

36,254,989

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of New York Mellon — First Issuance S-3

 

USA

 

US$

 

8.26

%

8.26

%

No

 

710,395

 

 

710,395

 

 

 

15,584,934

 

15,584,934

 

91,081,000-6

 

Endesa Chile

 

Chile

 

97,004,000-5

 

Banco Santander Chile - 264 Series-F

 

Chile

 

U.F.

 

6.44

%

6.44

%

No

 

31,548,592

 

 

31,548,592

 

 

 

 

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of New York Mellon - 144-A

 

USA

 

US$

 

8.50

%

8.50

%

No

 

7,225,533

 

 

7,225,533

 

206,726,825

 

 

 

206,726,825

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of New York Mellon - 144-A

 

USA

 

US$

 

8.83

%

8.83

%

No

 

3,731,750

 

 

3,731,750

 

 

102,843,263

 

 

102,843,263

 

91,081,000-6

 

Endesa Chile

 

Chile

 

97,004,000-5

 

Banco Santander Chile - 317 Series-H

 

Chile

 

U.F.

 

7.17

%

7.17

%

No

 

 

5,653,703

 

5,653,703

 

9,274,316

 

9,274,316

 

51,798,587

 

70,347,219

 

91,081,000-6

 

Endesa Chile

 

Chile

 

97,004,000-5

 

Banco Santander Chile - 318 Series-K

 

Chile

 

U.F.

 

3.86

%

3.86

%

No

 

 

699,402

 

699,402

 

 

 

88,931,329

 

88,931,329

 

91,081,000-6

 

Endesa Chile

 

Chile

 

97,004,000-5

 

Banco Santander Chile - 522 Series-M

 

Chile

 

U.F.

 

4.82

%

4.82

%

No

 

 

436,109

 

436,109

 

 

 

218,509,846

 

218,509,846

 

94,271,000-3

 

Enersis

 

Chile

 

Foreign

 

Yankee Bonds 2016

 

USA

 

US$

 

7.76

%

7.40

%

No

 

 

799,582

 

799,582

 

 

133,177,054

 

 

133,177,054

 

94,271,000-3

 

Enersis

 

Chile

 

Foreign

 

Yankee Bonds 2026

 

USA

 

US$

 

7.76

%

6.60

%

No

 

 

2,450

 

2,450

 

 

 

445,474

 

445,474

 

94,271,000-3

 

Enersis

 

Chile

 

Foreign

 

Yankee Bonds 2014

 

USA

 

US$

 

7.69

%

7.38

%

No

 

6,142,514

 

 

6,142,514

 

189,274,248

 

 

 

189,274,248

 

94,271,000-3

 

Enersis

 

Chile

 

97,004,000-5

 

Bonds UF 269

 

Chile

 

U.F.

 

7.02

%

5.75

%

No

 

 

2,409,255

 

2,409,255

 

4,490,426

 

5,342,947

 

18,824,480

 

28,657,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Unsecured Bonds

 

91,218,618

 

151,567,139

 

242,785,757

 

687,373,937

 

503,771,010

 

1,248,768,956

 

2,439,913,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

 

 

 

 

 

 

ID No.

 

 

 

 

 

 

 

Effective

 

 

 

 

 

Current ThCh$

 

Non-current ThCh$

 

Taxpayer ID
No. (RUT)

 

Company

 

Country

 

Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Nominal
Interest Rate

 

Secured/
Unsecured

 

Less than 90
days

 

More than 90
 days

 

Total Current

 

One to Three
Years

 

Three to Five
Years

 

More than
Five Years

 

Total Non-Current

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Social Health Insurance - Essalud

 

Peru

 

Soles

 

8.32

%

8.16

%

No

 

19,965

 

 

19,965

 

2,500,995

 

 

 

2,500,995

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

7.35

%

7.22

%

No

 

118,993

 

 

118,993

 

 

 

3,001,194

 

3,001,194

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

8.16

%

8.00

%

No

 

60,180

 

 

60,180

 

 

 

2,500,995

 

2,500,995

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Horizonte

 

Peru

 

Soles

 

6.77

%

6.66

%

No

 

3,432,135

 

 

3,432,135

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

5.77

%

5.69

%

No

 

150,163

 

 

150,163

 

 

 

4,535,138

 

4,535,138

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

5.99

%

5.91

%

No

 

38,844

 

 

38,844

 

2,500,995

 

 

 

2,500,995

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

FCR — Macro Fund

 

Peru

 

Soles

 

6.06

%

5.97

%

No

 

37,405

 

 

37,405

 

3,334,660

 

 

 

3,334,660

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

7.06

%

6.94

%

No

 

38,844

 

 

38,844

 

 

3,334,660

 

 

3,334,660

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

6.67

%

6.56

%

No

 

192,403

 

 

192,403

 

6,669,320

 

 

 

6,669,320

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Horizonte

 

Peru

 

Soles

 

6.96

%

6.84

%

No

 

155,513

 

 

155,513

 

 

6,669,320

 

 

6,669,320

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

6.38

%

6.28

%

No

 

98,477

 

 

98,477

 

5,001,990

 

 

 

5,001,990

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

6.93

%

6.81

%

No

 

161,653

 

 

161,653

 

5,001,990

 

 

 

5,001,990

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

7.25

%

7.13

%

No

 

3,401,208

 

 

3,401,208

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Integra

 

Peru

 

Soles

 

7.64

%

7.50

%

No

 

70,401

 

 

70,401

 

3,334,660

 

 

 

3,334,660

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Mapfre Peru Cia de Seguros

 

Peru

 

Soles

 

7.87

%

7.72

%

No

 

13,410

 

 

13,410

 

 

4,168,325

 

 

4,168,325

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

8.49

%

8.31

%

No

 

14,025

 

 

14,025

 

 

 

4,168,325

 

4,168,325

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

8.42

%

8.25

%

No

 

3,452,068

 

 

3,452,068

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

7.97

%

7.81

%

No

 

181,248

 

 

181,248

 

5,001,990

 

 

 

5,001,990

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

8.06

%

7.91

%

No

 

9,509

 

 

9,509

 

2,167,529

 

 

 

2,167,529

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

8.23

%

8.06

%

No

 

2,589,753

 

 

2,589,753

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

6.67

%

6.56

%

No

 

152,924

 

 

152,924

 

4,245,022

 

 

 

4,245,022

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

7.06

%

7.06

%

No

 

182,356

 

 

182,356

 

5,001,990

 

 

 

5,001,990

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

6.63

%

6.63

%

No

 

99,528

 

 

99,528

 

 

4,153,319

 

 

4,153,319

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Profuturo

 

Peru

 

Soles

 

7.44

%

7.44

%

No

 

42,106

 

 

42,106

 

 

4,914,455

 

 

4,914,455

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Fondo Mi Vivienda

 

Peru

 

Soles

 

6.50

%

6.50

%

No

 

73,597

 

 

73,597

 

 

 

5,001,990

 

5,001,990

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Rimac Internacional Cia de Seguros

 

Peru

 

Soles

 

7.03

%

7.03

%

No

 

36,820

 

 

36,820

 

 

 

3,334,660

 

3,334,660

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

AFP Prima

 

Peru

 

Soles

 

6.50

%

6.50

%

No

 

148,809

 

 

148,809

 

 

 

5,001,990

 

5,001,990

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

Fifth Series A

 

Peru

 

Soles

 

7.03

%

7.03

%

No

 

34,921

 

 

34,921

 

 

 

3,334,660

 

3,334,660

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

oeds7

 

Argentina

 

Ar$

 

12.28

%

11.75

%

No

 

 

3,886,654

 

3,886,654

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

oeds7

 

Argentina

 

Ar$

 

12.28

%

11.75

%

No

 

 

3,849,436

 

3,849,436

 

3,862,274

 

 

 

3,862,274

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

A-10 Bonds

 

Colombia

 

CPs

 

8.21

%

7.97

%

No

 

 

411,850

 

411,850

 

 

 

51,088,180

 

51,088,180

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B-103 Bonds

 

Colombia

 

CPs

 

8.33

%

8.33

%

No

 

 

2,810,154

 

2,810,154

 

 

 

42,837,829

 

42,837,829

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

A102 Bonds

 

Colombia

 

CPs

 

8.21

%

7.97

%

No

 

 

78,448

 

78,448

 

 

 

9,384,105

 

9,384,105

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

A5 Bonds

 

Colombia

 

CPs

 

5.32

%

5.22

%

No

 

 

83,357

 

83,357

 

 

 

12,027,617

 

12,027,617

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B10 Bonds

 

Colombia

 

CPs

 

8.97

%

8.69

%

No

 

 

449,458

 

449,458

 

 

 

38,938,924

 

38,938,924

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B15 Bonds

 

Colombia

 

CPs

 

9.29

%

8.99

%

No

 

 

161,483

 

161,483

 

 

 

13,501,876

 

13,501,876

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B09-09 Bonds

 

Colombia

 

CPs

 

9.10

%

8.80

%

No

 

 

1,108,613

 

1,108,613

 

 

 

53,083,052

 

53,083,052

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B12 Bonds

 

Colombia

 

CPs

 

9.30

%

9.00

%

No

 

 

465,607

 

465,607

 

 

 

21,792,758

 

21,792,758

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Commercial papers

 

Colombia

 

CPs

 

4.20

%

4.20

%

No

 

 

17,113,595

 

17,113,595

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

E5-09 Bonds

 

Colombia

 

CPs

 

9.27

%

9.27

%

No

 

 

1,042,712

 

1,042,712

 

 

 

22,435,009

 

22,435,009

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B7 Bonds

 

Colombia

 

CPs

 

9.31

%

9.00

%

No

 

 

44,319,708

 

44,319,708

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

B72 Bonds

 

Colombia

 

CPs

 

9.31

%

9.00

%

No

 

 

14,773,236

 

14,773,236

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Foreign bonds

 

Colombia

 

CPs

 

10.17

%

10.17

%

No

 

 

 

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Foreign

 

Quimbo bonds

 

Colombia 

 

CPs

 

10.17

%

10.17

%

No

 

 

 

 

 

 

 

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of New York Mellon — First Issuance S-1

 

USA

 

US$

 

7.96

%

7.96

%

No

 

3,161,628

 

 

3,161,628

 

 

 

94,921,874

 

94,921,874

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of New York Mellon — First Issuance S-2

 

USA

 

US$

 

7.40

%

7.40

%

No

 

1,011,025

 

 

1,011,025

 

 

 

32,652,675

 

32,652,675

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of New York Mellon — First Issuance S-3

 

USA

 

US$

 

8.26

%

8.26

%

No

 

640,355

 

 

640,355

 

 

 

13,515,600

 

13,515,600

 

91,081,000-6

 

Endesa Chile

 

Chile

 

97,004,000-5

 

Banco Santander Chile - 264 Series-F

 

Chile

 

U.F.

 

6.44

%

6.44

%

No

 

1,091,599

 

321,834

 

1,413,433

 

1,609,167

 

2,252,833

 

25,121,867

 

28,983,867

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of New York Mellon - 144-A

 

USA

 

US$

 

8.50

%

8.50

%

No

 

6,513,139

 

 

6,513,139

 

185,675,099

 

 

 

185,675,099

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Foreign

 

The Bank of New York Mellon - 144-A

 

USA

 

US$

 

8.83

%

8.83

%

No

 

3,363,822

 

 

3,363,822

 

 

92,366,575

 

 

92,366,575

 

91,081,000-6

 

Endesa Chile

 

Chile

 

97,004,000-5

 

Banco Santander Chile - 317 Series-H

 

Chile

 

U.F.

 

7.17

%

7.17

%

No

 

 

5,497,845

 

5,497,845

 

8,925,508

 

8,925,508

 

54,281,364

 

72,132,380

 

91,081,000-6

 

Endesa Chile

 

Chile

 

97,004,000-5

 

Banco Santander Chile - 318 Series-K

 

Chile

 

U.F.

 

3.86

%

3.86

%

No

 

 

673,096

 

673,096

 

 

 

85,561,441

 

85,561,441

 

91,081,000-6

 

Endesa Chile

 

Chile

 

97,004,000-5

 

Banco Santander Chile - 522 Series-M

 

Chile

 

U.F.

 

4.82

%

4.82

%

No

 

 

419,706

 

419,706

 

 

 

210,717,524

 

210,717,524

 

94,271,000-3

 

Enersis

 

Chile

 

Foreign

 

Yankee Bonds 2016

 

USA

 

US$

 

7.76

%

7.40

%

No

 

 

720,747

 

720,747

 

 

 

120,393,171

 

120,393,171

 

94,271,000-3

 

Enersis

 

Chile

 

Foreign

 

Yankee Bonds 2026

 

USA

 

US$

 

7.76

%

6.60

%

No

 

 

2,209

 

2,209

 

 

 

401,553

 

401,553

 

94,271,000-3

 

Enersis

 

Chile

 

Foreign

 

Yankee Bonds 2014

 

USA

 

US$

 

7.69

%

7.38

%

No

 

5,536,900

 

 

5,536,900

 

 

171,324,624

 

 

171,324,624

 

94,271,000-3

 

Enersis

 

Chile

 

97,004,000-5

 

Bonds UF 269

 

Chile

 

U.F.

 

7.02

%

5.75

%

No

 

 

2,201,591

 

2,201,591

 

4,009,551

 

4,806,093

 

20,746,252

 

29,561,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Unsecured Bonds

 

51,063,813

 

230,588,521

 

281,652,334

 

480,282,879

 

419,494,691

 

1,139,293,178

 

2,039,070,748

 

 

Appendix No.4, letter b) presents additional information on financial debt which includes a projection of future cash flows (undiscounted) that the Group will have to disburse to settle the secured and unsecured obligations detailed above

 

F-81


 


Table of Contents

 

·      Detail of Financial Lease Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal

 

Current

 

Non-current

 

Taxpayer ID
No. (RUT)

 

Company

 

Country

 

ID No. Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Less than
90 days

 

More than 90
days

 

Total
Current

 

One to Three
Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current

 

91,081,000-6

 

Endesa Chile

 

Chile

 

87,509,100-K

 

Leasing Abengoa Chile

 

Chile

 

US$

 

6.50

%

1,041,741

 

 

1,041,741

 

2,291,023

 

2,598,536

 

13,765,541

 

18,655,100

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Banco Scotiabank

 

Peru

 

US$

 

2.02

%

1,918,477

 

6,218,565

 

8,137,042

 

10,519,276

 

14,415,305

 

11,395,943

 

36,330,524

 

96,830,980-3

 

GasAtacama

 

Chile

 

96,976,410-5

 

Gasred S,A,

 

Chile

 

US$

 

8.27

%

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

BBVA

 

Peru

 

Soles

 

6.30

%

579,527

 

3,648,359

 

4,227,886

 

2,859,893

 

 

 

2,859,893

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

COMAFI

 

Argentina

 

Ar$

 

21.19

%

121,499

 

280,084

 

401,583

 

593,623

 

 

 

593,623

 

 

 

 

 

 

 

 

 

Leasing Total

 

3,661,244

 

10,147,008

 

13,808,252

 

16,263,815

 

17,013,841

 

25,161,484

 

58,439,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal

 

Current

 

Non-current

 

Taxpayer ID
No. (RUT)

 

Company

 

Country

 

ID No. Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Less than
90 days

 

More than
90 days

 

Total
Current

 

One to Three
Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current

 

91,081,000-6

 

Endesa Chile

 

Chile

 

87,509,100-K

 

Leasing Abengoa Chile

 

Chile

 

US$

 

6.50

%

 

881,720

 

881,720

 

3,004,174

 

2,342,336

 

12,408,341

 

17,754,851

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Banco Scotiabank

 

Peru

 

US$

 

2.02

%

1,877,853

 

5,562,774

 

7,440,627

 

12,096,296

 

11,246,668

 

16,687,463

 

40,030,427

 

96,830,980-3

 

GasAtacama

 

Chile

 

96,976,410-5

 

Gasred S,A,

 

Chile

 

US$

 

8.27

%

 

249,450

 

249,450

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

BBVA

 

Peru

 

Soles

 

6.30

%

448,208

 

713,588

 

1,161,796

 

2,406,791

 

 

 

2,406,791

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

COMAFI

 

Argentina

 

Ar$

 

21.19

%

 

460,392

 

460,392

 

947,990

 

 

 

947,990

 

 

 

 

 

 

 

 

 

Leasing Total

 

2,326,061

 

7,867,924

 

10,193,985

 

18,455,251

 

13,589,004

 

29,095,804

 

61,140,059

 

 

Appendix No.4 letter c) presents additional information on financial lease obligations which includes a projection of future cash flows (undiscounted) that the Group will have to disburse to settle these obligations.

 

·      Detail of Other Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal

 

Current

 

Non-current

 

Taxpayer ID
No. (RUT)

 

Company

 

Country

 

ID No. Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Less than
90 days

 

More than
90 days

 

Total
Current

 

One to Three
Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Mitsubishi (secured debt)

 

Argentina

 

US$

 

7.42

%

7,749,998

 

14,969,290

 

22,719,288

 

12,851,153

 

37,735,332

 

 

50,586,485

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Mitsubishi (unsecured debt)

 

Argentina

 

US$

 

7.42

%

 

13,925,511

 

13,925,511

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Others

 

Argentina

 

Ar$

 

11.50

%

679,866

 

1,133,110

 

1,812,976

 

 

 

 

 

91,081,000-6

 

Endesa Chile

 

Chile

 

N/A

 

Others

 

Chile

 

Ch$

 

4.74

%

27

 

 

27

 

 

 

 

 

96,830,980-3

 

GasAtacama

 

Chile

 

96,963,440-6

 

SC GROUP

 

Chile

 

US$

 

7.50

%

10,104,537

 

 

10,104,537

 

 

 

 

 

96,830,980-3

 

GasAtacama

 

Chile

 

96,963,440-6

 

SC GROUP

 

Chile

 

US$

 

N/A

 

1,092,804

 

 

1,092,804

 

 

 

 

 

96,589,170-6

 

Pangue

 

Chile

 

N/A

 

Others

 

Chile

 

Ch$

 

N/A

 

2

 

 

2

 

 

 

 

 

96,827,970-K

 

Endesa Eco

 

Chile

 

96,601,250-1

 

Inversiones Centinela S,A,

 

Chile

 

US$

 

N/A

 

3,929,271

 

 

3,929,271

 

 

 

 

 

94,271,000-3

 

Enersis

 

Chile

 

N/A

 

Others

 

Chile

 

Ch$

 

N/A

 

 

3,958

 

3,958

 

 

 

 

 

96,800,570-7

 

Chilectra

 

Chile

 

N/A

 

Others

 

Chile

 

Ch$

 

N/A

 

 

1,235

 

1,235

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Eletrobrás

 

Brazil

 

Reais

 

7.15

%

205,853

 

613,419

 

819,272

 

2,035,832

 

2,239,892

 

2,816,907

 

7,092,631

 

Foreign

 

Ampla Energía

 

Brazil

 

Foreign

 

Bndes

 

Brazil

 

Reais

 

9.43

%

4,941,520

 

10,526,077

 

15,467,597

 

23,343,601

 

22,203,629

 

22,367,250

 

67,914,480

 

Foreign

 

Endesa Brasil

 

Brazil

 

Foreign

 

IFC

 

Brazil

 

US$

 

N/A

 

 

 

 

 

 

 

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Eletrobras

 

Brazil

 

Reais

 

6.68

%

1,289,715

 

3,067,631

 

4,357,346

 

6,534,103

 

5,634,274

 

11,052,898

 

23,221,275

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Banco do Brazil

 

Brazil

 

US$

 

4.66

%

16,411

 

113,158

 

129,569

 

108,803

 

 

1,448,799

 

1,557,602

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

BEI

 

Brazil

 

US$

 

5.39

%

 

4,532,108

 

4,532,108

 

 

 

 

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Banco do Brazil

 

Brazil

 

Reais

 

15.16

%

1,049,301

 

3,073,192

 

4,122,493

 

5,366,340

 

 

 

5,366,340

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

BNDES

 

Brazil

 

Reais

 

10.03

%

5,567,428

 

16,072,830

 

21,640,258

 

27,967,533

 

 

 

27,967,533

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Banco do Nordeste

 

Brazil

 

Reais

 

7.75

%

1,975,303

 

6,454,541

 

8,429,844

 

24,074,744

 

5,911,192

 

6,650,091

 

36,636,027

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Faelce

 

Brazil

 

Reais

 

13.87

%

 

3,176,291

 

3,176,291

 

4,764,438

 

 

 

4,764,438

 

 

 

 

 

 

 

 

 

Total Other Obligations

 

38,602,036

 

77,662,351

 

116,264,387

 

107,046,547

 

73,724,319

 

44,335,945

 

225,106,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal

 

Current

 

Non-current

 

Taxpayer ID
No. (RUT)

 

Company

 

Country

 

ID No. Financial
Institution

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Less than
90 days

 

More than
90 days

 

Total
Current

 

One to Three
Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Mitsubishi (secured debt)

 

Argentina

 

US$

 

7.42

%

17,408,628

 

8,223,739

 

25,632,367

 

 

37,523,997

 

 

37,523,997

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Mitsubishi (unsecured debt)

 

Argentina

 

US$

 

7.42

%

 

 

 

 

12,332,589

 

 

12,332,589

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Others

 

Argentina

 

Ar$

 

11.50

%

1,542,295

 

1,517,680

 

3,059,975

 

1,011,826

 

 

 

1,011,826

 

91,081,000-6

 

Endesa Chile

 

Chile

 

N/A

 

Others

 

Chile

 

Ch$

 

4.74

%

 

894

 

894

 

 

 

 

 

96,830,980-3

 

GasAtacama

 

Chile

 

96,963,440-6

 

SC GROUP

 

Chile

 

US$

 

7.50

%

17,550,375

 

 

17,550,375

 

792,809

 

 

 

792,809

 

96,830,980-3

 

GasAtacama

 

Chile

 

96,963,440-6

 

SC GROUP

 

Chile

 

US$

 

N/A

 

 

 

 

 

 

 

 

96,589,170-6

 

Pangue

 

Chile

 

N/A

 

Others

 

Chile

 

Ch$

 

N/A

 

 

 

 

 

12,395,250

 

 

12,395,250

 

96,827,970-K

 

Endesa Eco

 

Chile

 

96,601,250-1

 

Inversiones Centinela S,A,

 

Chile

 

US$

 

N/A

 

 

 

 

 

 

 

 

94,271,000-3

 

Enersis

 

Chile

 

N/A

 

Others

 

Chile

 

Ch$

 

N/A

 

 

821

 

821

 

 

 

 

 

96,800,570-7

 

Chilectra

 

Chile

 

N/A

 

Others

 

Chile

 

Ch$

 

N/A

 

 

1,180

 

1,180

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Foreign

 

Eletrobrás

 

Brazil

 

Reais

 

7.15

%

96,367

 

410,814

 

507,181

 

1,190,260

 

1,190,260

 

1,775,735

 

4,156,255

 

Foreign

 

Ampla Energía

 

Brazil

 

Foreign

 

Bndes

 

Brazil

 

Reais

 

9.43

%

8,353,041

 

17,646,086

 

25,999,127

 

10,399,296

 

531,167

 

 

10,930,463

 

Foreign

 

Endesa Brasil

 

Brazil

 

Foreign

 

IFC

 

Brazil

 

US$

 

N/A

 

 

51,906,330

 

51,906,330

 

 

 

 

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Eletrobras

 

Brazil

 

Reais

 

6.68

%

28,592

 

125,856

 

154,448

 

167,212

 

32,658

 

1,304,607

 

1,504,477

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Banco do Brazil

 

Brazil

 

US$

 

4.66

%

233,456

 

3,915,570

 

4,149,026

 

3,915,570

 

 

 

3,915,570

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

BEI

 

Brazil

 

US$

 

5.39

%

1,106,146

 

3,547,766

 

4,653,912

 

7,202,141

 

4,305,798

 

9,066,992

 

20,574,931

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Banco do Brazil

 

Brazil

 

Reais

 

15.16

%

967,059

 

2,757,153

 

3,724,212

 

8,054,776

 

976,090

 

 

9,030,866

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

BNDES

 

Brazil

 

Reais

 

10.03

%

6,439,374

 

15,673,356

 

22,112,730

 

35,333,122

 

13,847,857

 

 

49,180,979

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Banco do Nordeste

 

Brazil

 

Reais

 

7.75

%

1,982,611

 

5,722,717

 

7,705,328

 

17,821,201

 

12,798,992

 

 

30,620,193

 

Foreign

 

Coelce

 

Brazil

 

Foreign

 

Faelce

 

Brazil

 

Reais

 

13.87

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Obligations

 

55,707,944

 

111,449,962

 

167,157,906

 

85,888,213

 

95,934,658

 

12,147,334

 

193,970,205

 

 

Appendix No.4 letter d) presents additional information on other obligations which includes a projection of future cash flows (undiscounted) that the Group will have to disburse to settle these obligations.

 

F-82



Table of Contents

 

18.5 Hedged debt

 

Of Enersis’ US dollar denominated debt, as of December 31, 2011, ThCh$ 739,686,386 is related to future cash flow hedges for the Group’s US dollar-linked operating income (see Note 3.m). As of December 31, 2010, this amount totaled ThCh$ 679,999,810.

 

The following table details movements in “Reserve of cash flow hedges” during 2011 and 2010 due to exchange differences of this debt:

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Balance in hedging reserves (hedging income) at the beginning of the year, net

 

67,748,527

 

60,346,205

 

(61,905,837

)

Foreign currency exchange differences recorded in equity, net

 

(28,520,464

)

15,654,909

 

126,579,938

 

Recognition of foreign currency exchange differences in profit or loss, net

 

(9,306,696

)

(8,252,587

)

(4,327,896

)

Foreign currency translation differences

 

633,136

 

 

 

Balance in hedging reserves (hedging income) at the end of the year, net

 

30,554,503

 

67,748,527

 

60,346,205

 

 

18.6                Other information

 

As of December 31, 2011 and 2010, the Enersis Group has long-term lines of credit available for use amounting to ThCh$ 238,832,000 and ThCh$ 242,750,000, respectively.

 

Various of the Company’s and its subsidiaries’ credit facilities contain certain financial ratio covenants, customary In these types of contracts. These agreements also include affirmative and negative covenants that require ongoing monitoring. Additionally, there are certain restrictions in the events of default sections that also require compliance.

 

Some of Enersis’ and Endesa Chile’s credit facilities include cross default provisions. Regarding the provision affecting Enersis, the loan subscribed on December 2009 under New York jurisdiction and that matures December 2012, stipulates that a cross default arises when Enersis, Chilectra or Endesa Chile is in arrears with any one of its debt repayments, whether on interest or on the principal. There have been no disbursements on this syndicated loan to date.  Endesa Chile’s loan, syndicated the State of New York law, subscribed in 2008 and expiring in 2014, and which contains a disbursed balance of US$ 200 million to date, does not make reference to Endesa Chile’s subsidiaries, so cross default can only originate if Endesa Chile defaults on other of its own debt. For debt repayments to become accelerated due to cross default, the amount in default must exceed US$ 50 million, or its equivalent in other currencies.  Additionally, other conditions must be met before debt repayments can be accelerated, including expiration of the grace period (if any) and a formal notice documenting intention to accelerate debt repayment from the lenders that represent more than 50% of the balance owed under the credit facility. Additionally, in December 2009, both Enersis and Endesa Chile subscribed loans under Chilean law that stipulate that a cross default will arise only by the debtor’s default.  In these loans, the amount in default must also exceed the US$ 50 million threshold aforementioned or its equivalent in foreign currency.  Note that since their subscription, these credit facilities have never been disbursed.

 

Regarding Enersis’ and Endesa Chile’s bonds registered with the U.S. SEC, commonly known as “Yankee Bonds,” the cross default for nonpayment can arise from other debt affecting the same company, or from any of its Chilean subsidiaries, regardless of the amount, as long as the principal that originated the cross default exceeds US$ 30 million, or its equivalent in other currency.  The acceleration of the debt repayment caused by the cross default provision does not happen automatically; instead, bondholders of at least 25% of a certain series of the Yankee Bonds must demand this.  Additionally, the bankruptcy or insolvency of a foreign subsidiary does not have a contractual impact on Enersis’ and Endesa Chile’s Yankee Bonds.

 

Enersis’ and Endesa Chile’s Chilean bonds stipulate that a cross default can only arise if the “Issuer” of the debt instrument (as defined in the debt agreement) is in default.  Furthermore, the acceleration of the debt repayment must be requested by at least 50% of the bondholders of a particular series.

 

As of December 31, 2011 and December 31, 2010, Enersis S.A., Endesa Chile, and their respective subsidiaries were in full compliance with all above-described financial and other covenants and restrictions.

 

F-83



Table of Contents

 

19.       RISK MANAGEMENT POLICY

 

The Group’s companies are exposed to certain risks that are managed by systems that identify, measure, limit concentration of, and monitor these risks.

 

The main principles in the Group’s risk management policy include the following:

 

·                           Compliance with corporate governance standards.

 

·                           Strict compliance with all the Group’s internal policies.

 

·                           The Group’s Risk Committee is the organization in charge of defining, approving, and updating the basic principles that are to inspire actions taken regarding risk.

 

·                           Risk Governance is organized operationally through the Risk Control and Risk Management areas, which are two independent functions.

 

·                           Each business and corporate area determines:

 

I.                     The markets and product areas in which it will operate based on its knowledge and ability to ensure effective risk management.

 

II.                Criteria regarding counterparts.

 

III.           Authorized operators.

 

·                              Business and corporate areas establish their risk tolerance in a manner consistent with the defined strategy for each market in which they operate.

 

·                              Business limits are ratified by the Group’s Risk Committee.

 

·                              All of the operations of the businesses and corporate areas are conducted within the limits approved for each case.

 

·                              Businesses, corporate areas, lines of business and companies design the risk management controls necessary to ensure that transactions in the markets are conducted in accordance with Enersis’ policies, standards, and procedures.

 

19.1.           Interest rate risk

 

Changes in interest rates affect the fair value of assets and liabilities bearing fixed interest rates, as well as the expected future cash flows of assets and liabilities subject to floating interest rates.

 

The objective of managing interest rate risk exposure is to achieve a balance in the debt structure to minimize the cost of debt with reduced volatility in profit or loss.

 

In compliance with the current interest rate hedging policy, the proportion of fixed debt and/or hedged debt over the net total debt was 62% as of December 31, 2011.

 

Depending on the Group’s estimates and on the objectives of the debt structure, hedging transactions are performed by entering into derivatives contracts that mitigate interest rate risk. Derivative instruments currently used to comply with the risk management policy are interest rate swaps to set floating rate at fixed rate.

 

The financial debt structure of the Group detailed by fixed, hedged, and floating rate debt, net of hedging derivative instruments, is as follows:

 

F-84



Table of Contents

 

Net position:

 

 

 

12-31-2011

 

12-31-2010

 

 

 

%

 

%

 

Fixed interest rate

 

62

%

51

%

Floating interest rate

 

38

%

49

%

Total

 

100

%

100

%

 

19.2.           Exchange rate risk

 

Exchange rate risks involve basically the following transactions:

 

·                  Debt contracted by the Group’s companies that is denominated in a foreign currency, when the Company’s contribution margin is not highly indexed to such foreign currency.

 

·                  Payments to be made in international markets for the acquisition of project-related materials.

 

·                  Group company income directly linked to dollar changes.

 

·                  Cash flows from foreign subsidiaries to the Chilean parent company, exposed to exchange rate fluctuations.

 

In order to mitigate foreign currency risk, the Group’s foreign currency risk management policy is based on cash flows and includes maintaining a balance between U.S. dollar flows and the levels of assets and liabilities denominated in this currency. The objective is to minimize the exposure to variability in cash flows that are attributable to foreign exchange risk.

 

The hedging instruments currently being used to comply with the policy are currency swaps and forward exchange contracts. In addition, the policy seeks to refinance debt in the functional currency of each of the Group’s companies.

 

19.3.           Commodities risk

 

The Group has a risk exposure to price changes in certain commodities, basically due to:

 

·                  Purchases of fuel used to generate electricity.

 

·                  Energy purchase/sale transactions that take place in local markets.

 

In order to reduce the risk in situations of extreme drought, the company has designed a commercial policy that defines the levels of sales commitments in line with the capacity of its generating power plants in a dry year and includes risk mitigation terms in certain contracts with unregulated customers.

 

Considering the operating conditions faced by the power generation market in Chile, with drought and highly volatile oil prices, the Group is constantly verifying the advisability of hedging against increases in the price of Brent crude oil. As of December 31, 2011, there are no hedging instruments in effect, and the hedging used in the past has been in specific cases and for fairly insignificant amounts. The Group does not rule out use of this type of instrument in the future.

 

F-85



Table of Contents

 

19.4.           Liquidity risk

 

The Group maintains a liquidity risk management policy that consists of entering into long-term committed banking facilities and temporary financial investments for amounts that cover the projected needs over a period of time that is determined based on the situation and expectations for debt and capital markets.

 

The projected needs mentioned above include maturities of financial debt, net of financial derivatives. For further details regarding the features and conditions of financial obligations and financial derivatives, see Notes 18 and 20, and Appendix No.4.

 

As of December 31, 2011, the Group has cash and cash equivalent totaling ThCh$ 1,219,921,268 and unconditionally available lines of credits totaling ThCh$ 238,832,000. As of December 31, 2010, the Group had ThCh$ 961,355,037 in cash and cash equivalents and ThCh$ 242,750,000 in unconditional available lines of credit.

 

19.5.           Credit risk

 

Given the current economic climate, the Group has been carefully following its credit risk.

 

Trade receivables:

 

The credit risk for receivables from the Group’s commercial activity has historically been very low, due to the short term period of collections from customers, resulting in non-significant cumulative receivables amounts. This situation applies to both the electricity generating and distribution lines of business.

 

In our electricity generating business, some countries’ regulations allow the suspension of energy service to customers with outstanding payments, and most contracts have termination clauses for payment default. The Company monitors its credit risk on an ongoing basis and measures quantitatively its maximum exposure to payment default risk, which, as stated above, is very low.

 

In our electricity distribution companies, the suspension of energy service for customers in payment default is permitted in all cases, in accordance with current regulations in each country. This facilitates our credit risk management, which is also low in this line of business.

 

Financial assets:

 

Cash surpluses are invested in the highest-rated local and foreign financial entities (with risk rating equivalent to investment grade) with thresholds established for each entity.

 

Banks that have received investment grade ratings from at least two of the three major international rating agencies (Moody’s, S&P, and Fitch) are selected for making investments.

 

Investments are backed with treasury bonds from the countries in which the company operates and/or with commercial papers issued by the highest rated banks; wherever possible and when market conditions permit, the treasury bonds are preferred.

 

Derivative instruments are entered into with entities with solid creditworthiness; approximately 80% of derivative transactions are performed entities rated A or higher.

 

F-86



Table of Contents

 

19.6.           Risk measurement

 

The Enersis Group measures the Value at Risk (VaR) of its debt positions and financial derivatives in order to ensure that the risk assumed by the company remains consistent with the risk exposure defined by Management, thereby reducing volatility in the income statement.

 

The portfolio of positions included in calculating the current Value at Risk consists of the following:

 

·                               Debt

 

·                                Financial derivatives

 

The VaR determined represents the potential loss in value of the portfolio of positions described above in one day with a 95% confidence level. To determine the VaR, we take into account the volatility of the risk variables affecting the value of the portfolio of positions including:

 

·                                U.S. dollar Libor interest rate.

 

·                                The customary local indices used in the banking industry for debt, considering the various currencies in which our companies operate.

 

·                                The exchange rates of the various currencies used in the calculation.

 

The calculation of VaR is based on generating possible future scenarios (at one day) of market values (both spot and term) for the risk variables, using Bootstrapping simulations. The number of scenarios generated ensures compliance with the simulation convergence criteria. The table of volatilities and correlations between the various risk variables calculated based on the historical values of the logarithmic price return has been applied to simulate the future price scenario.

 

Once the price scenarios have been obtained, the fair value of the portfolio is calculated using such scenarios, thereby obtaining a distribution of possible values at one day. The one-day 95%-confidence VaR number is calculated as the 5% percentile of the potential increases in the fair value of the portfolio in one day.

 

The various debt positions and financial derivatives included in the calculation have been valued consistently using the financial capital calculation methodology reported to Management.

 

Taking into account the assumptions described above, the Value at Risk of the previously discussed positions, broken down by type of position, is shown in the following table.

 

 

 

12-31-2011

 

12-31-2010

 

Financial Positions

 

ThCh$

 

ThCh$

 

Interest rate

 

41,560,004

 

38,847,459

 

Exchange rate

 

3,602,591

 

539,575

 

Correlation

 

(310,050

)

(2,695,024

)

Total

 

44,852,545

 

36,692,010

 

 

The Value at Risk positions have varied during the 2011 and 2010 fiscal years depending on the start/maturity of operations throughout each year.

 

F-87



Table of Contents

 

20.       FINANCIAL INSTRUMENTS

 

20.1              Financial instruments, classified by type and category

 

a)                           The detail of financial assets, classified by type and category, as of December 31, 2011 and 2010, is as follows:

 

 

 

December 31, 2011

 

 

 

Financial assets
held for trading

ThCh$

 

Financial assets at
fair value with
change in net
income
ThCh$

 

Held-to-maturity
investments

ThCh$

 

Loans and
receivables

ThCh$

 

Available-for-sale
financial assets

ThCh$

 

Hedge derivatives
ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

47,504

 

 

 

 

 

748,078

 

Other financial assets

 

 

 

 

1,013,028,618

 

 

 

Total Current

 

47,504

 

 

 

1,013,028,618

 

 

748,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

2,892,655

 

 

Derivative instruments

 

 

 

 

 

 

12,178,355

 

Other financial assets

 

 

 

20,793,960

 

444,818,541

 

 

 

Total Non-current

 

 

 

20,793,960

 

444,818,541

 

2,892,655

 

12,178,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

47,504

 

 

20,793,960

 

1,457,847,159

 

2,892,655

 

12,926,433

 

 

 

 

December 31, 2010

 

 

 

Financial assets
held for trading
ThCh$

 

Financial assets at
fair value with
change in net
income
ThCh$

 

Held-to-maturity
investments
ThCh$

 

Loans and
receivables
ThCh$

 

Available-for-sale
financial assets
ThCh$

 

Hedge derivatives
ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

17,551

 

 

 

 

 

64,518

 

Other financial assets

 

 

 

7,735,440

 

1,058,569,847

 

 

 

Total Current

 

17,551

 

 

7,735,440

 

1,058,569,847

 

 

64,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

2,511,197

 

 

Derivative instruments

 

91,262

 

 

 

 

 

27,212,944

 

Other financial assets

 

 

 

29,461,230

 

319,907,351

 

 

 

Total Non-current

 

91,262

 

 

29,461,230

 

319,907,351

 

2,511,197

 

27,212,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

108,813

 

 

37,196,670

 

1,378,477,198

 

2,511,197

 

27,277,462

 

 

b)                           The detail of financial liabilities, classified by type and category, as of December 31, 2011 and 2010, is as follows:

 

 

 

December 31, 2011

 

 

 

Financial liabilities held
for trading
ThCh$

 

Financial liabilities at
fair value with
change in net income
ThCh$

 

Loans and payables
ThCh$

 

Hedge derivatives
ThCh$

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans

 

11,601,335

 

3,929,271

 

646,444,125

 

 

Derivative instruments

 

807,105

 

 

 

6,200,643

 

Other financial liabilities

 

 

 

1,395,341,923

 

 

Total Current

 

12,408,440

 

3,929,271

 

2,041,786,048

 

6,200,643

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans

 

13,215,469

 

 

3,035,982,494

 

 

Derivative instruments

 

 

 

 

212,913,735

 

Other financial liabilities

 

 

 

23,548,235

 

 

Total Non-current

 

13,215,469

 

 

3,059,530,729

 

212,913,735

 

 

 

 

 

 

 

 

 

 

 

Total

 

25,623,909

 

3,929,271

 

5,101,316,777

 

219,114,378

 

 

 

 

December 31, 2010

 

 

Financial liabilities held
for trading

 

Financial liabilities at
fair value with
change in net income

 

Loans and payables

 

Hedge derivatives

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans

 

6,509,732

 

 

646,469,760

 

 

Derivative instruments

 

 

 

 

10,002,909

 

Other financial liabilities

 

 

 

1,375,307,875

 

 

Total Current

 

6,509,732

 

 

2,021,777,635

 

10,002,909

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing loans

 

15,171,516

 

12,395,250

 

2,736,255,564

 

 

Derivative instruments

 

 

 

 

240,113,443

 

Other financial liabilities

 

 

 

49,341,676

 

 

Total Non-current

 

15,171,516

 

12,395,250

 

2,785,597,240

 

240,113,443

 

 

 

 

 

 

 

 

 

 

 

Total

 

21,681,248

 

12,395,250

 

4,807,374,875

 

250,116,352

 

 

F-88



Table of Contents

 

20.2              Derivative instruments

 

The risk management policy of the Group uses primarily interest rate and foreign exchange rate derivatives to hedge its exposure to interest rate and foreign currency risks.

 

The Company classifies its hedges as follows:

 

·                                  Cash flow hedges: Those that hedge the cash flows of the underlying hedged item.

 

·                                  Fair value hedges: Those that hedge the fair value of the underlying hedged item.

 

·                                  Non-hedge derivatives: Financial derivatives that do not meet the requirements established by IFRS to be designated as hedge instruments are recorded at fair value with changes in net income (assets held for trading).

 

a)                           Assets and liabilities for hedge derivative instruments

 

As of December 31, 2011 and 2010, financial derivative transactions that qualify as hedge instruments resulted in recognition of the following assets and liabilities in the statement of financial position:

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

Current

 

Non-current

 

Current

 

Non-current

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Interest rate hedge:

 

 

2,792,448

 

119,964

 

7,048,868

 

64,518

 

1,825,059

 

661,966

 

4,878,454

 

Cash flow hedge

 

 

2,792,448

 

119,964

 

7,048,868

 

64,518

 

1,825,059

 

661,966

 

4,878,454

 

Exchange rate hedge:

 

748,078

 

9,385,907

 

6,080,679

 

205,864,867

 

 

25,387,885

 

9,340,943

 

235,234,989

 

Cash flow hedge

 

748,078

 

9,385,907

 

3,070,825

 

201,717,556

 

 

25,387,885

 

3,867,323

 

229,257,717

 

Fair value hedge

 

 

 

3,009,854

 

4,147,311

 

 

 

5,473,620

 

5,977,272

 

Total

 

748,078

 

12,178,355

 

6,200,643

 

212,913,735

 

64,518

 

27,212,944

 

10,002,909

 

240,113,443

 

 

·                                General information on hedge derivative instruments

 

Hedging derivative instruments and their corresponding hedged instruments are shown in the following table:

 

Detail of Hedge
Instruments

 

Description of Hedge
Instrument

 

Description of Hedged Instrument

 

Fair Value of
Hedged Instruments
12-31-2011

 

Fair Value of
Hedged Instruments
12-31-2010

 

Type of Risks
Hedged

 

 

 

 

 

 

 

 

 

 

 

 

 

SWAP

 

Interest rate

 

Bank borrowings

 

(4,376,384

)

(3,715,361

)

Cash flow

 

SWAP

 

Exchange rate

 

Bank borrowings

 

 

(509,567

)

Cash flow

 

SWAP

 

Exchange rate

 

Bank borrowings

 

(7,157,165

)

(11,450,892

)

Fair value

 

SWAP

 

Exchange rate

 

Unsecured obligations (bonds)

 

(194,654,396

)

(207,163,070

)

Cash flow

 

 

At the close of the 2011 and 2010 fiscal years, the Group has not recognized significant gains or losses for ineffective cash flow hedges.

 

For fair value hedges the gain or losses recognized on the hedging instrument and on the underlying hedged item is detailed in the following table:

 

 

 

December 31, 2011

 

December 31, 2010

 

December 31, 2009

 

 

 

Gain
ThCh$

 

Loss
ThCh$

 

Gain
ThCh$

 

Loss
ThCh$

 

Gain
ThCh$

 

Loss
ThCh$

 

Hedging instrument

 

4,034,969

 

 

3,788,165

 

 

 

9,435,859

 

Hedged item

 

 

4,763,189

 

 

6,749,098

 

7,893,882

 

 

TOTAL

 

4,034,969

 

4,763,189

 

3,788,165

 

6,749,098

 

7,893,882

 

9,435,859

 

 

F-89



Table of Contents

 

b)                           Financial derivative instrument assets and liabilities at fair value with changes in net income

 

As of December 31, 2011 and 2010, financial derivative transactions recorded at fair value with changes in net income, resulted in the recognition of the following assets and liabilities in the statement of financial position:

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

 

 

Current
ThCh$

 

Current
ThCh$

 

Non-current
ThCh$

 

Non-current
ThCh$

 

Current
ThCh$

 

Current
ThCh$

 

Non-current
ThCh$

 

Non-current
ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-hedging derivative instruments

 

47,504

 

807,105

 

 

 

17,551

 

 

91,262

 

 

 

c)                            Other information on derivatives:

 

The following tables present the fair value of hedging and non-hedging derivatives entered into by the Group as well as the remaining contractual maturities as of December 31, 2011 and 2010:

 

 

 

December 31, 2011

 

 

 

 

 

Notional value

 

 

 

Fair Value

 

Less than 1 year

 

1-2 years

 

2-3 years

 

3-4 Years

 

4-5 Years

 

Subsequent
years

 

Total

 

Financial Derivatives

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Interest rate hedge:

 

(4,376,384

)

10,780,523

 

7,125,818

 

125,247,877

 

6,893,698

 

5,292,723

 

8,368,224

 

163,708,863

 

Cash flow hedge

 

(4,376,384

)

10,780,523

 

7,125,818

 

125,247,877

 

6,893,698

 

5,292,723

 

8,368,224

 

163,708,863

 

Exchange rate hedge:

 

(201,811,561

)

29,287,450

 

10,912,595

 

499,430,704

 

2,091,618

 

211,163,933

 

 

752,886,300

 

Cash flow hedge

 

(194,654,396

)

23,473,223

 

9,147,062

 

497,538,936

 

64,588

 

211,163,933

 

 

741,387,742

 

Fair value hedge

 

(7,157,165

)

5,814,227

 

1,765,533

 

1,891,768

 

2,027,030

 

 

 

11,498,558

 

Derivatives not designated for hedge accounting

 

(759,601

)

17,569,294

 

 

 

 

 

 

17,569,294

 

TOTAL

 

(206,947,546

)

57,637,267

 

18,038,413

 

624,678,581

 

8,985,316

 

216,456,656

 

8,368,224

 

934,164,457

 

 

 

 

December 31, 2010

 

 

 

 

 

Notional value

 

 

 

Fair value

 

Less than 1 year

 

1-2 years

 

2-3 Years

 

3-4 Years

 

4-5 Years

 

Subsequent
years

 

Total

 

Financial Derivatives

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Interest rate hedge:

 

(3,650,843

)

16,841,269

 

 

10,670,628

 

107,488,844

 

6,314,801

 

13,385,086

 

154,700,628

 

Cash flow hedge

 

(3,650,843

)

16,841,269

 

 

10,670,628

 

107,488,844

 

6,314,801

 

13,385,086

 

154,700,628

 

Exchange rate hedge:

 

(219,188,047

)

7,219,945

 

13,573,114

 

 

462,159,584

 

9,023,829

 

203,222,043

 

695,198,515

 

Cash flow hedge

 

(207,737,155

)

7,219,945

 

4,680,100

 

 

462,159,584

 

 

203,222,043

 

677,281,672

 

Fair value hedge

 

(11,450,892

)

 

8,893,014

 

 

 

9,023,829

 

 

17,916,843

 

Derivatives not designated for hedge accounting

 

108,813

 

72,537

 

 

 

 

 

 

72,537

 

TOTAL

 

(222,730,077

)

24,133,751

 

13,573,114

 

10,670,628

 

569,648,428

 

15,338,630

 

216,607,129

 

849,971,680

 

 

The hedging and non-hedging derivatives contractual maturities do not represent the total Group’s risks exposure, as the amounts presented in the above tables have been drawn up based on undiscounted contractual cash inflows and outflows for their settlement.

 

F-90



Table of Contents

 

20.3              Fair value hierarchies

 

Financial instruments recognized at fair value in the consolidated statement of financial position are classified based on the hierarchies described in Note 3.g.5.

 

The following table presents financial assets and liabilities measured at fair value as of December 31, 2011 and 2010:

 

Financial Instruments measured at Fair Value

 

Fair Value measured at end of reporting
period using:

 

 

12-31-2011

 

Level 1

 

Level 2

 

Level 3

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Cash flow hedge derivatives

 

12,926,433

 

 

12,926,433

 

 

Derivatives not designated for hedge accounting

 

47,504

 

 

47,504

 

 

Available-for-sale financial assets, non-current

 

86,852

 

86,852

 

 

 

Total

 

13,060,789

 

86,852

 

12,973,937

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

Cash flow hedge derivatives

 

211,957,213

 

 

211,957,213

 

 

Fair value hedge derivatives

 

7,157,165

 

 

7,157,165

 

 

Derivatives not designated for hedge accounting

 

807,105

 

 

807,105

 

 

Interest-bearing borrowings, short term

 

11,601,335

 

 

11,601,335

 

 

Interest-bearing borrowings, long-term

 

13,215,469

 

 

13,215,469

 

 

 

Other non-current financial liabilities

 

3,929,271

 

 

 

3,929,271

 

Total

 

248,667,558

 

 

244,738,287

 

3,929,271

 

 

Financial Instruments measured at Fair Value

 

Fair Value measured at end of reporting
period using:

 

 

12-31-2010

 

Level 1

 

Level 2

 

Level 3

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Financial Assets

 

 

 

 

 

 

 

 

 

Cash flow hedge derivatives

 

27,277,462

 

 

27,277,462

 

 

Derivatives not designated for hedge accounting

 

108,813

 

 

108,813

 

 

Available-for-sale financial assets, non-current

 

88,909

 

88,909

 

 

 

Total

 

27,475,184

 

88,909

 

27,386,275

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

Cash flow hedge derivatives

 

238,665,460

 

 

238,665,460

 

 

Fair value hedge derivatives

 

11,450,892

 

 

11,450,892

 

 

Derivatives not designated for hedge accounting

 

6,509,732

 

 

6,509,732

 

 

Interest-bearing borrowings, short term

 

15,171,516

 

 

15,171,516

 

 

Other non-current financial liabilities

 

12,395,250

 

 

 

12,395,250

 

Total

 

284,192,850

 

 

271,797,600

 

12,395,250

 

 

20.3.1              The following is the reconciliation between opening and closing balances for financial instruments whose fair value is classified at level 3:

 

Non-current Interest-Bearing Loans

 

ThCh$

 

Balance at December 31, 2009

 

11,953,000

 

Total losses recognized in financial profit or loss

 

442,250

 

Balance at December 31, 2010

 

12,395,250

 

Total profit recognized in financial profit or loss

 

(8,465,979

)

Balance at December 31, 2011

 

3,929,271

 

 

The fair value of Level 3 has been calculated by applying a traditional discounted cash flow method. These projected cash flows include assumptions from within the company that are primarily based on estimates for prices and levels of energy production and firm capacity, as well as the costs of operating and maintaining some of our plants.

 

None of the possible reasonable scenarios foreseeable in the assumptions mentioned in the above paragraph would result in a significant change in the fair value of the financial instruments included at this level.

 

F-91



Table of Contents

 

21.       TRADE AND OTHER PAYABLES

 

Trade and other payables as of December 2011 and 2010 is as follows:

 

 

 

Current

 

Non-current

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

Trade and Other Payables

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Trade payables

 

393,066,581

 

305,079,295

 

 

4,477,313

 

Other payables

 

841,997,878

 

919,410,703

 

14,304,607

 

32,759,399

 

Total

 

1,235,064,459

 

1,224,489,998

 

14,304,607

 

37,236,712

 

 

The breakdown of Trade Accounts and other Payables as of December 31, 2011 and 2010, is as follows:

 

 

 

 

 

 

 

Non-current

 

 

 

Current

 

One to Five Years

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

Trade and Other Payables

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Energy suppliers

 

354,964,500

 

417,786,845

 

 

5,565,832

 

Fuel and gas suppliers

 

38,102,081

 

37,808,210

 

 

 

Payables for goods and services

 

612,692,782

 

385,380,841

 

243,790

 

13,410,089

 

Dividends payable to third parties

 

89,492,092

 

249,404,275

 

 

 

Fines and claims

 

74,994,982

 

53,729,963

 

 

 

Research and development

 

17,971,576

 

33,202,794

 

3,894,943

 

1,895,349

 

Payables to tax authorities

 

17,684,946

 

32,851,967

 

7,580,699

 

11,216,940

 

Mitsubishi contract

 

 

3,397,620

 

 

3,288,535

 

Obligations for social programs

 

14,987,123

 

1,122,119

 

1,327,278

 

 

Other accounts payable

 

14,174,377

 

9,805,364

 

1,257,897

 

1,859,967

 

Total

 

1,235,064,459

 

1,224,489,998

 

14,304,607

 

37,236,712

 

 

See Note 19.4 for the description of the liquidity risk management policy.

 

F-92



Table of Contents

 

22.              PROVISIONS

 

22.1              Provisions

 

a)                           The breakdown of provisions as of December 31, 2011 and 2010, is as follows:

 

 

 

Current

 

Non-current

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

Provisions

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Provision for warranty

 

 

 

 

2,821,692

 

Provision for legal proceedings

 

28,429,816

 

44,903,128

 

186,849,932

 

209,740,117

 

Decommissioning, restoration, and rehabilitation costs

 

 

 

13,806,632

 

10,779,096

 

Provision for suppliers and services

 

31,001,461

 

26,183,409

 

 

 

Provision for employee benefits

 

31,162,406

 

31,935,562

 

65,221

 

1,201,357

 

Risk provisions

 

 

 

38,388

 

 

Other provisions

 

9,108,971

 

12,427,137

 

1,813,468

 

980,067

 

 

 

 

 

 

 

 

 

 

 

Total

 

99,702,654

 

115,449,236

 

202,573,641

 

225,522,329

 

 

b)                           Movements in provisions as of December 31, 2011 and 2010 is as follows:

 

 

 

Warranty

 

Legal
Proceedings

 

Decommissioning,
Restoration, and
Rehabilitation Costs

 

Other
Provisions

 

Total

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Movements in Provisions

 

 

 

 

 

 

 

 

 

 

 

Initial balance at January 1, 2011

 

2,821,692

 

254,643,245

 

10,779,096

 

72,727,532

 

340,971,565

 

Movements in Provisions

 

 

 

 

 

 

 

 

 

 

 

Additional provisions

 

 

 

2,049,816

 

 

2,049,816

 

Increase (decrease) in existing provisions

 

 

36,123,460

 

54,806

 

2,684,365

 

38,862,631

 

Provisions used

 

 

(43,482,537

)

 

(14,019,715

)

(57,502,252

)

Unused provisions reversed

 

 

(69,128,722

)

 

 

(69,128,722

)

Increase from adjustment to value of money over time

 

 

38,900

 

393,141

 

47,818

 

479,859

 

Foreign currency translation

 

(38,273

)

(547,411

)

573,146

 

1,737,638

 

1,725,100

 

Other increase (decrease)

 

(2,783,419

)

37,632,813

 

(43,373

)

10,012,277

 

44,818,298

 

Total movements in provisions

 

(2,821,692

)

(39,363,497

)

3,027,536

 

462,383

 

(38,695,270

)

Final balance at December 31, 2011

 

 

215,279,748

 

13,806,632

 

73,189,915

 

302,276,295

 

 

 

 

Warranty

 

Legal
Proceedings

 

Decommissioning,
Restoration, and
Rehabilitation Costs

 

Other
Provisions

 

Total

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Movements in Provisions

 

 

 

 

 

 

 

 

 

 

 

Initial balance at January 1, 2010

 

2,875,372

 

258,404,359

 

10,234,267

 

78,797,369

 

350,311,367

 

Movements in Provisions

 

 

 

 

 

 

 

 

 

 

 

Additional provisions

 

 

30,017,390

 

 

8,668,661

 

38,686,051

 

Increase (decrease) in existing provisions

 

37,506

 

26,663,407

 

563,120

 

5,321,740

 

32,585,773

 

Provisions used

 

 

(21,169,685

)

 

(16,888,613

)

(38,058,298

)

Unused provisions reversed

 

 

(32,025,516

)

 

(121,367

)

(32,146,883

)

Increase from adjustment to value of money over time

 

 

 

56,434

 

53,791

 

110,225

 

Foreign currency translation

 

(91,186

)

(7,644,162

)

(74,726

)

(3,995,350

)

(11,805,424

)

Other increase (decrease)

 

 

397,452

 

1

 

891,301

 

1,288,754

 

Total movements in provisions

 

(53,680

)

(3,761,114

)

544,829

 

(6,069,837

)

(9,339,802

)

Final balance at December 31, 2010

 

2,821,692

 

254,643,245

 

10,779,096

 

72,727,532

 

340,971,565

 

 

F-93



Table of Contents

 

22.2              Lawsuits and Arbitration Proceedings

 

As of the date of these consolidated financial statements, the most relevant litigation involving Enersis and its subsidiaries is as follows:

 

1.-          Law 25,561 on Public Emergency and Reform to the Currency System, enacted on January 6, 2002 by the Argentine authorities, voided certain provisions of the concession agreement of Enersis’s subsidiary Edesur. That law also required that utility concession agreements be renegotiated within a reasonable timeframe to adjust them in light of the emerging economic crisis in Argentina. However, failure to renegotiate Edesur’s concession agreement prompted Enersis S.A., Chilectra S.A., Endesa Chile and Elesur S.A. (now Chilectra S.A.) (collectively, the “Claimants”) to file an arbitration petition in 2003 under the Treaty for the Promotion and Protection of Chilean-Argentine Investments with the International Center for Settlement of Investment Disputes (ICSID). The statement of claim principally requested that the ICSID declare that Edesur’s assets had been expropriated and that Edesur suffered damages totaling US$1,306,875,960. In addition, the Claimants requested that ICSID award indemnification caused to Edesur’s assets due to lack of fair and equitable treatment, totaling US$318,780,600.  Claimants also seek, with respect to both claims, compounded annual interest of 6.9% per annum.  The Claimants also claimed the sums resulting from the damages caused as from July 1, 2004. Finally, the claimants also demanded US$ 102,164,683 for Elesur S.A. (now Chilectra S.A.) due to a lower price received on a sale of its shares as a result of the alleged expropriation. On June 15, 2005, the Argentine authorities and Edesur executed a Letter of Understanding, which was not objected to by the Argentine parliament and was later ratified by the Executive Branch. The Letter of Understanding amends and supplements the terms and conditions of the Concession Agreement, introducing adjusted rates, first during a transitional period and then under a Comprehensive Rate Review that will establish the conditions for a regular 5-year rate period. Arbitration has been stayed since March 2006 in accordance with the terms of the Letter of Understanding, which stay has been renewed yearly at the Claimants’ request. On October 13, 2010, the arbitral panel advised that the proceedings were stayed until October 6, 2011. Once this stay expired, the arbitral panel was to ask the parties to provide a status report on the negotiation process in accordance with the Letter of Understanding, which as of this date has not yet taken place. In October 2010, arbitrator Robert Volterra tendered his resignation. Applicable regulations required the claimants to designate a replacement within 45 days as from the notice sent by the Clerk’s Office; however, the claimants asked that the proceeding be stayed also with regard to the designation of the substitute arbitrator, to which the Argentine Republic consented.

 

2.-          Meridional Servicios, Emprendimientos y Participaciones (“Meridional”) is a company whose only assets are the rights derived from the construction companies Mistral and CIVEL, which had entered into a civil works contract with Centrais Elétricas Fluminense S.A. (“CELF”). The contract was cancelled by CELF before its privatization process started, which eventually led to the creation of Enersis’s Brazilian distribution subsidiary Ampla. Since CELF’s assets were transferred to Ampla during the privatization, Meridional sued Ampla in 1998 contending that the assets had been transferred fraudulently. Ampla only acquired assets from CELF, but is not its successor-in-interest since CELF, a state-owned company, still exists and maintains its legal personality. The plaintiff demanded payment of pending invoices and contractual penalties for repudiation of the civil works contract. In March 2009, the Court decided in favor of Meridional, and Ampla and the State of Rio de Janeiro filed appeals. On December 15, 2009, the State Court accepted the plea and overturned the lower court’s decision in favor of Ampla. Meridional appealed this ruling, which was denied. In July 2010, Meridional filed a new plea (agravo regimental) with the High Court of Justice of Brazil, which the court denied in late August 2010, ruling it was groundless.

 

On the basis of this decision, Meridional filed a new plea known as mandado de segurança, which was also dismissed. In June 2011, Meridional filed an Embargo de Declaração, which was denied by the court. Against this ruling Meridional filed a Recurso Ordinario with the Higher Court of Justice (in Brasilia). On August 30 of this year, the process was sent to the Ministerio Público. The amount in controversy in this case is US$427 million.

 

F-94



Table of Contents

 

3.-          On March 19, 2009, an Arbitration tribunal was established by the Mediation and Arbitration Chamber of the Getúlio Vargas/RJ Foundation issued an award related to an arbitration claim filed in 2005 by Enertrade Comercializadora de Energía S.A. (“Enertrade”) against Enersis’s Brazilian distribution subsidiary, Ampla, arising out of a dispute regarding a power purchase agreement. The ruling ordered Ampla to: i) pay the difference between the contractual price and the sum paid for the period from January 1, 2004, to August 28, 2006, revised and with interest; ii) pay from October to December 2003, plus interest and a 2% penalty. In addition, the arbitral tribunal ruled that the contract had ended on August 28, 2006 and that Ampla owes nothing to Enertrade after that date. Ampla filed a petition seeking an annulment of the arbitration award, including a petition (“antecipaçâo de tutela”), asking that execution of the arbitration award be suspended until a final ruling be passed in a pending trial of Enertrade vs. ANEEL (“Mandado de Segurança”), which discussed the administrative approval of the power purchase agreement under arbitration. The amount involved is estimated at US$53 million. In May 2009, the “antecipaçâo de tutela” was granted, which suspended the effects of the arbitration award. Enertrade has filed several petitions to try and revoke the injunctions mentioned above, maintaining the stay on the execution of the arbitration award. Simultaneously, Ampla and Enertrade have continued negotations but have yet to reach an agreement. In May of 2011, AMPLA sought a decision on the merits from the court, and in September of 2011 Ampla filed a Memorial with the Judge by reason of the replacement of Judges during the process. Ampla is currently awaiting a decision from the trial court.

 

4.-          Companhia Brasileira de Antibióticos (“CIBRAN”) sued Enersis’s Brazilian distribution subsidiary, Ampla, for damages for the loss of products and raw materials, machinery breakdown, among other things, which allegedly occurred as a result of poor service provided by Ampla between 1987 and May 1994.  CIBRAN is also seeking payment of punitive damages. This litigation is in the trial stage and has been joined with various other claims filed by Cibran against Ampla, including five other actions for smaller amounts based on power outages allegedly caused by Ampla. The judge decided to conduct a single expert assessment for these various claims, which was in part adverse to Ampla. On March 4, 2011, Ampla challenged the expert assessment, seeking its annulment, pointing out various contradictions in which the expert’s assessment and demanded that a new assessment be conducted. The amount involved for of all of these cases is estimated at approximately US$59.19 million.

 

5.-          In October 2009, Tractebel Energía S.A. sued CIEN claiming an alleged breach of the “Purchase & Sale Agreement for 300 MW of Firm Capacity with related energy originating from Argentina” entered into in 1999 by and between CIEN and Centrais Geradoras do Sul do Brasil S.A (Gerasul — presently Tractebel Energia). Tractebel asked the court to order that CIEN pay a rescission penalty of R$ 117,666,976.00 (approximately US$ 62.72 million) plus other fines due to the non-availability of “firm capacity and related energy,” and asked the court to determine those other fines in its ruling. The breach allegedly occurred due to a failure by CIEN to assure the availability of capacity contractually agreed with Tractebel over the 20-year period, which allegedly took place beginning in March 2005.  In November 2009, CIEN answered the lawsuit, arguing that this unavailability was caused by the “Argentine Crisis,” since CIEN imports all the energy it delivers — when needed - to Tractebel from that country. CIEN also argued that the “Argentine Crisis” was an extraordinary event in which CIEN was not involved to any extent, and that this situation was even acknowledged by the Brazilian authorities at the time. In May 2010, Tractebel notified CIEN via a written statement that it intended to exercise its step-in rights in Line I (30%). The process is currently at the trial stage. In October 2011, Tractebel filed its reply to the filings submitted by CIEN, and the lawsuit was sent to the judge in November for him to decide on the lawsuit and determine if he will provide CIEN the opportunity to make any statements it feels necessary or to begin discovery.

 

6.-          Suit filed by Furnas Centrais Eletricas S.A. and served on June 15, 2010, based on CIEN’s alleged breach of Firm Capacity Purchase Agreement No. 12,399, for the purchase of 700 MW of firm capacity with related energy originating from Argentina. The agreement was signed in May 1998, with CIEN committing itself to purchase electricity in the Wholesale Electric Market of the Argentine Republic (Mercado Eléctrico Mayorista de la República Argentina hereinafter “MEM”), and transporting it from the Argentine Electric System through the Sistema de Transmissao de Interligacao, to be made available in Brazil at the Itá substation. The contract has a 20 year term effective June 21, 2000.  On April 11, 2005, CIEN advised Furnas that it was unable to fulfill the agreement due to events beyond its control, alleging force majeure. Consequently, on April 14, 2005, Furnas notified CIEN that it rejected the force majeure allegations. Fumas is requesting that CIEN should be forced to pay a R$520,800,659 (US$ 280.84 million) as a rescission penalty as provided for in the agreement, as adjusted plus interest from the date of filing of the claim until actual payment, as well as other penalties based on the lack of

 

F-95



Table of Contents

 

availability of the contracted capacity, and other charges to be determined upon the issuance of the final verdict. Discovery in the lawsuit is now completed and, on June 14, 2011, the 12th Civil Section of the Court of Justice unanimously affirmed the decision of the trial court judge to withdraw certain foreign-language documents from the case. CIEN has filed a Special Remedy (Recurso Especial) against this decision, which will be decided upon by the High Court of Justice in Brasilia. At present, the resolution of the principal action and a decision on the merits of the injunction are pending.

 

7.-          In December 2001, the article of the Federal Constitution on which our Brazilian distribution subsidiary, Ampla, argued that it was not required to pay certain taxes (COFINS, Contribuição para o Financiamento da Seguridade Social) and pursuant to which Ampla did not pay tax, was amended. AMPLA began paying COFINS in April 2002, claiming that legislative modifications are effective 90 days after they are published.. However, the Receita Federal argued that this constitutional norm applies only to changes at the level of statutes, but not to those introduced to the Constitution itself, which would apply immediately. Also, the Receita Federal claims that, due to the change in tax treatment made by AMPLA (switching from collected to accrued basis), Ampla’s COFINS amount payable increased in the first half of 2002. This decision was rendered in July 2003. The trial-level administrative decision was adverse to AMPLA, which filed an appeal in October 2003. In November 2007, the appeal was decided at the administrative appeals level, partly in favor of the State in relation to the effective term of the constitutional reform, and in part in favor of AMPLA as regards the change in tax treatment from a collected-revenue basis to an accrued-revenue basis. In April 2008, the Federal Tax Department appealed this decision with the Upper Appellate Chamber. In October 2008, AMPLA filed its answer to this appeal and also filed its own appeal with the Upper Chamber with the regards to the part of the decision that did not favor AMPLA. In May 2009, the Federal Tax Department applied interest on the fine imposed, calculated by applying SELIC (Special Settlement and Custody System —Portuguese acronym: restatement index determined by the federal government based on the benchmark interest rate of the Central Bank of Brazil), as from the month following receipt of the infringement notice. Consequently, since the infringement notice was received in July 2003, SELIC corresponds to interest accumulated since August 2003, yielding a 101.21% rate. In August 2009, AMPLA was notified that the Special Remedy filed by the company had been dismissed. AMPLA filed another appeal from this decision with the President of the Upper Chamber of Tax Appeals. This appeal by Ampla sought to have the Special Remedy instituted, and its outcome was adverse to AMPLA. In May 2010, AMPLA was notified this decision. In July 2010, AMPLA received a demand for production of evidence, requesting that it submit the amounts that represent its financial income. On July 26, 2010, AMPLA filed a reply to the demand for production of evidence. The resolution on the Special Remedy filed by the Federal Tax Department is pending. Also pending is the decision on the remedy filed by AMPLA with the President of the Upper Chamber of Tax Appeals. The amount involved is approximately US$92.05 million.

 

8.-          To fund its investment in Coelce in 1998, our Brazilian distribution subsidiary, AMPLA, issued FRNs (bonds) totaling US$350 million maturing in 2008, which were underwritten by Cerj Overseas (a foreign subsidiary of AMPLA). The bonds were exempted from withholding tax (15% or 25%) on interest payments made abroad, provided that, among other things, no prepayments were made before the average 96 month amortization period. To purchase the bonds, Cerj Overseas obtained 6-month foreign debt financing, whereupon, in October 1998, Cerj Overseas encountered problems in accessing other sources of financing and was forced to refinance with AMPLA, which loaned the funds in reales. The Federal Tax Department argued that the withholding tax exemption applicable to the bonds was lost in 1998 because the loans made in reales by AMPLA to Cerj Overseas were allegedly equivalent to a prepayment of the debt before the average 96-month amortization period. Ampla was notified of the loss of special tax treatment in July 2005. In August 2005 AMPLA filed an appeal with lower administrative court, which was dismissed. In April 2006, an appeal was filed with the Taxpayers Council, which was decided entirely in favor of AMPLA in December 2007. In January 2010, AMPLA was notified this favorable decision by the Taxpayers Council, as well as the Special Remedy filed by the tax authorities. In February 2010, AMPLA presented its counterarguments against the Special Remedy filed by the tax authorities, which is now pending resolution. The amount of this lawsuit is US$417.52 million.

 

F-96



Table of Contents

 

9.-          In 2002, the State of Río de Janeiro (“RJ”) issued a decree establishing that the ICMS (Imposto sobre operações relativas à circulação de mercadorias e sobre prestações de serviços de transporte interestadual, intermunicipal e de comunicação) calculated and paid on the 10th, 20th and 30th days of the same month of the accrual. Due to cash problems, our Brazilian distribution subsidiary, AMPLA, kept paying ICMS in accordance with the previous system (on the 5th day of the month following its accrual). Notwithstanding the existence of an informal agreement with the State of Rio de Janeiro and two amnesty laws, in September 2005 the State of RJ notified AMPLA of a resolution to collect the fine on late payments, and such resolution was appealed by AMPLA that same year. In February 2007, AMPLA was notified of the trial-level administrative decision, which confirmed the charges pressed by the State of RJ. In March 2007, AMPLA filed an appeal with the Taxpayers Council of the State of RJ. AMPLA obtained a “liminar” (injunction) in its favor, allowing it to file this appeal without posting a bond to guarantee 30% of the value of the adjusted amount of the fine. On August 26, 2010, AMPLA received an adverse ruling from the Taxpayers Council of the State of RJ. The Taxpayers Council, in a manner considered unlawful, ruled that AMPLA’s administrative remedy had been decided against such Council. Thereafter, on September 1, 2010, AMPLA filed an appeal with the En Banc Council (a special body within the Taxpayers Council) to amend the decision of the Taxpayers Council. The resolution of the En Banc Council is pending. The amount of the lawsuit is US$ 99.91 million.

 

10.-   In late 2002, our Brazilian generation subsidiary CGTF filed a petition against the Federal Government seeking an acknowledgment that the assets imported for the turbo-generator units should be classified under “Other Generators” in order to be eligible for a 0% Import Tax (II) and Industrial Products Tax (IPI). The Federal Government argued that the imported assets do not qualify as generators. CGTF obtained an interlocutory resolution in its favor allowing it to clear the goods through customs with a 0% duty after depositing a bond with the court. In September 2008, the trial-level court decided entirely in CGTF’s favor. This ruling acknowledged the Generator’s classification as sought by CGTF, and determined that the judicial bond had to remain deposited to secure the outcome of the case. In February 2009, the Receita Federal filed an appeal with the Federal Regional Court (TRF). In May 2010, the Federal regional Court (TRF), judged favorably for CGTF, fully upholding the trial court’s decision in favor of CGTF and dismissing the Federal Government’s appeal. The appellate court’s decision, which classified CGTF’s equipment as generators for taxation purposes, was rendered final because the Receita Federal did not appeal to a higher courts (admitting that the basic issue was chiefly evidential and that no appeal was therefore warranted). In September 2009, CGTF received a final judgment in its favor that allowed for its assets to be levied a 0% tax and be cleared through customs after posting a bond with the court. In October 2009, an appellate decision was published that confirmed the trial-level decision in favor of CGTF. In November 2009, the Federal Government filed a special petition (embargo de declaracao) against the appellate decision. In December 2009, the appellate decision that upheld the trial court’s decision in favor of CGTF was published. In November 2009, the Federal Government filed a special petition against the appellate decision. In December 2009, the special petition filed by the government was decided in favor of CGTF. In March 2010, the government filed a special petition with the High Court of Justice (Brasilia). In June 2011, a resolution was issued that quashed the special petition filed by the Receita Federal.  In August 2011, the Receita Federal was notified that its special petition had been denied. In September 2011, CGTF replied to this petition and the same is now pending. The amount involved is US$ 44.17 million.

 

11.-   In 2005, three lawsuits were filed against ENDESA CHILE, the Chilean Tax Authority and the General Water Affairs Bureau (DGA), currently being treated as a single proceeding, requesting that DGA Resolution 134 be declared void as a matter of public policy, such resolution having established non-consumptive water rights in favor of Endesa to build the Neltume hydroelectric station project. Alternatively, damages were sought for the detriment allegedly sustained by the plaintiffs due to the loss of their status as riparian owners along the Pirehueico Lake, as well as due to the devaluation of their properties. The defendants have rejected these allegations, contending that the resolution complies with all legal requirements, and that the exercise of this right does not cause any detriment to the plaintiffs, among other arguments. To date, the court has issued a resolution opening a discovery period, and several petitions for reconsideration are presently pending resolution by the court. The sums involved in these suits are undetermined. This case was joined with two other cases: the first one is captioned “Arrieta v. the State and Others” in the 9th Civil Court, docket 15279-2005 and the second is captioned “Jordán v. the State and Others”, in the 10th Civil Court, docket 1608-2005. With regards to these cases,, an injunction has been ordered against entering into any acts and contracts concerning Endesa’s water rights related to the Neltume Project. A petition was made to have the injunction lifted, but it was denied, and an appeal was filed from this decision but it was also ultimately

 

F-97



Table of Contents

 

denied. A petition was then filed to have the injunction replaced by a nominal bond by subsidiary Enigesa, which petition as also denied. Endesa appealed this decision and the appeal is currently under review. Discovery was ordered by the appeals court and the parties filed a plea for reconsideration, which is currently pending a decision.

 

12.-   Five legal proceedings were initiated in 2008, 2009 and 2011 against PANGUE S.A., a subsidiary of ENDESA CHILE, where the plaintiffs sought damages that they allege were due to flooding caused by the operations of the Pangue hydroelectric station, in particular related to spills caused in July 2006. PANGUE S.A. has responded to such lawsuits arguing that its operation of the power station was in accordance with existing regulations and that it acted with due diligence and care.  Consequently, PANGUE S.A. argues that there is no causal between the floods and the spills caused by the station during the period in question.  These proceedings are being reviewed in several courts. The amounts claimed in these four cases is equal to $17,718,704,000 (US$ 34.12 million) in the aggregate. In two of these cases, the court has already ruled in favor of PANGUE S.A., and the plaintiffs filed appeals, with one still pending before the Concepción Court of Appeals and the other already ending with a favorable appellate ruling on May 26, 2011, when the plaintiffs’ appeal on the merits with the Supreme Court was dismissed. The three other cases are in their evidentiary stage, with rulings now imminent. The final case is now closed after the court issued an final enforceable judgment that declared the proceedings abandoned. It should be noted that these proceedings are covered by an insurance policy, and therefore PANGUE S.A. faces no monetary risk.

 

13.-   In 2010, three suits for damages were filed against ENDESA CHILE by plaintiffs alleging that they were affected by the flooding of the Bio-Bio river in Region VIII.  The plaintiffs blamed the company for losses caused by its deficient operation of the Ralco hydroelectric station during the flood. These three cases were joined and their discovery period has ended, and the parties are awaiting a verdict. The plaintiffs are required to produce legal evidence proving the causal link between the operation of the Ralco hydroelectric station during the floods and the damages that the plaintiffs claim they sustained as a result of deficient facility operation.  The amount involved in the three suits totals $ 14,610,042,700 (US$ 28.13 million). It should be noted that these proceedings are covered by an insurance policy, and therefore ENDESA CHILE. faces no monetary risk.

 

14.-   In July and September of 2010, Ingeniería y Construcción Madrid S.A. and Transportes Silva y Silva Limitada filed separate lawsuits against ENDESA CHILE and the General Water Affairs Bureau (DGA), seeking to nullify and void the administrative resolution that established ENDESA CHILE’s water rights for the Neltume hydroelectric station, and the administrative resolution that authorized the relocation of the collection point of such rights.  The plaintiffs argue that both administrative resolutions should be void due to public-policy considerations. Essentially, the plaintiffs demand payment for their water rights located in the area of the hydraulic works for the future Neltume Station. ENDESA CHILE has rejected these claims, contending that the plaintiffs are engaging in wrongful prosecution to prevent the construction of the station in order to obtain monetary compensation.  As to the procedural status of the two lawsuits filed by Ingeniería y Construcción Madrid S.A., the period has expired for both lawsuits and in one of the lawsuits (Case No. 7036-2010) the pleas for reconsideration filed in opposition to the discovery writ were decided upon October 5, 2011, with the evidentiary period having ended with written interrogatories and expert reports still pending.  In the second lawsuit filed by Ingeniería y Construcción Madrid S.A.; (Case No. 6705-2010) a writ of discovery has been issued and has yet to be notified. In the lawsuits filed by Transportes Silva y Silva Ltda., in once lawsuit the parties are awaiting a writ of discovery to be issued, while in the other a writ of discovery has already been issued but remains to be notified. All these claims are for an undetermined amount.

 

15.-   On January 18, 2011, an Arbitration Tribunal was established to hear the case captioned “Empresa Nacional de Electricidad S.A. vs. CMPC Celulosa S.A.”, instituted at the behest of Endesa Chile to determine the damages awarded in another arbitration between the parties on March 27, 2009.  In the prior arbitration, a majority decision agreed with and affirmed Endesa Chile’s position regarding the treatment of excess consumption in the power and capacity supply agreement executed by the parties on May 31, 2003. Once the arbitration award was rendered final and binding in 2010, Endesa Chile began moving toward instituting a new arbitration to determine the amount of damages recognized in the arbitration award of 2009. A claim was filed requesting a sum of Ch$41,864,543,390 (US$ 80.63 million). An answer to the claim was filed by CMPC on June 6, 2011.  The proceeding was then stayed to allow for negotiations between the parties, which were ultimately fruitless, and the stay was lifted on September 30, 2011. Endesa filed a rejoinder in reply to the defendant’s answer and the defendant was given 10 business days

 

F-98



Table of Contents

 

to answer. The argument stage of the arbitration has now ended, and the parties await a summons to a reconciliation hearing.

 

16.-   In 2001, a suit was filed against Colombian generation subsidiary Emgesa S.A. ESP., Empresa de Energía de Bogotá S.A. ESP. and Corporación Autónoma Regional by the inhabitants of Sibaté, Department of Cundinamarca.  The lawsuit seeks to make the defendants jointly and severally liable for the damages arising from the pollution of the El Muñá reservoir, as a result of Emgesa S.A.’s pumping of polluted waters from the Bogotá river. Emgesa has challenged these allegations, arguing that the company is not liable for these damages, arguing, among other things, that it receives already polluted water. The plaintiffs’ initial demand was for $3,000,000,000 in thousands of Colombian pesos (approx. US$ 1,544.24 million). Emgesa S.A. ESP petitioned for the joinder of approximately 60 public and private entities that also discharge their effluents into the Bogotá river or are otherwise are have responsibility for the environmental management of the river, which is why the lawsuit was sent on to the State Council (Consejo de Estado), with remedies pending by these entities before this regulatory body. On June 29, 2010, the parties were notified of a motion filed by the attorney for the plaintiffs, whereby the plaintiffs sought to declare the acts of the Administrative Court of Cundinamarca since August 1, 2006 null and void.  The plaintiff’s claim that as of such date the Court lacks jurisdiction over this proceeding since according to Law 472 of 1998, the Administrative Circuit Courts are the relevant courts to hear class actions. Emgesa intervened promptly, claiming that such annulment request would be irrelevant and unlawful. The Third Section of the State Council has affirmed the resolution of the Court that denied Emgesa’s impleader petition and joined various legal entities as defendants, including the appellants: Hospital Juan F. Copras, Refisal S.A., Tinzuque S.A., Emocables S.A., Cristalería Peldar S.A., Líquido Carbónico Colombiano S.A., Icollantas S.A. and Agrinal S.A. Elsewhere, the annulment request filed by the inhabitants of the municipality of Sibaté was denied, although the State Council required the Administrative Court for Adversary Proceedings (Tribunal Contencioso Administrativo) to pass the case to the Administrative Courts of the Bogotá Circuit (Juzgados Asdministrativos del Circuito de Bogotá) for its review. In June 2011, the court issued a writ ruling that the lawsuit was passed to the Fifth Administrative Court of Bogotá (Juzgado Quinto Administrativo de Bogotá), which then in turn sent it to the State Council to resolve on appeal from the writ of admission requested by Alpina. The appeal is currently still pending.

 

17.-   The Peruvian tax authority, SUNAT (Superintendencia Nacional de Aduanas y de Administración Tributaria), through Tax and Fine Resolutions (Resoluciones de Impuestos y Multas) issued in 2001, questioned EDEGEL’s method used in accounting for depreciation of Edegel’s revalued assets. In January 2002, EDEGEL filed a petition (recurso de reclamacion) against these resolutions, which SUNAT dismissed as groundless. EDEGEL filed an appeal with the National Tax Court, which ruled in its favor in 2004, upholding (i) its right to depreciate the greater value obtained from revaluating the assets, based on the fact that Edegel had a statutory stability agreement (convenio de estabilidad jurídica), and (ii) the inapplicability of Rule VIII of the Tax Code, since there was no fraud involved. Also, the resolution provided that SUNAT had to verify that the revaluation of assets was not done at more than fair value. From that date, EDEGEL has received several notices from SUNAT request a determination of the revaluation surplus and the tax payable.  In January 2006, a complaint was filed, followed by an appeal filed in 2008 against the resolution of SUNAT’s before the Tax Court, which is currently pending. This amount of this claim equals approximately US$ 51.31 million.

 

18 -   In 2004, 2005 and 2006, Peru’s tax authority, SUNAT, notified EDELNOR of several Assessment and Fine Resolutions whereby SUNAT objected to the Income Tax and General Sales Tax paid from 2000 to 2003. With regards to Income Tax, SUNAT objected to the tax loss declared, during such period. EDELNOR accepted these objections in part and questioned some of them. In relation to General Sales Tax, the objections were substantially less.  EDELNOR filed an appeal against these resolutions with SUNAT. In February 2009, EDELNOR was notified of administrative trial-level resolutions issued by SUNAT, which in part upheld the company’s appeal with SUNAT. In May 2009, an appeal was filed against these resolutions with the Tax Court, and such appeal is currently pending. The amount of this claim equals US$ 51.60 million.

 

F-99



Table of Contents

 

19.-   On May 24, 2011, Endesa was served a with a lawsuit filed by 19 riparian owners along the Pirehueico Lake asking to find DGA Resolution 732, which authorized the relocation of water catchment rights for the Neltume Station from the Pirehueico Lake drain to 900 meters downstream along the Fui River, to be declared null and void. The plaintiffs seek for this annulment to be annotated at the margin of the notarized instrument that memorialized DGA Resolution 732,.  The plaintiffs also seek that the recordation of said instrument be struck from the waters registry, if entered; that the Chilean State, DGA and argue that Endesa be required to pay the damages caused to the plaintiffs as a result of the challenged resolution, seeking to reserve their right to indicate the type and amount of damages in subsequent legal proceedings. The claim is for an undetermined amount since the plaintiffs have requested that damages be determined in another suit, once the administrative resolution is declared null and void. To date, the argument period is over and a writ of discovery has been issued but not yet served.

 

The Management of Enersis S.A. considers that the reserves established in the Consolidated Financial Statements adequately cover the litigation risks discussed in this Note, and therefore the same are not expected to generate any liabilities in addition to those already recorded.

 

Given the nature of the risks covered by these reserves, one cannot determine a reasonable timeframe for the payments, if any, related to the same.

 

F-100



Table of Contents

 

23.       EMPLOYMENT BENEFIT OBLIGATIONS

 

23.1              General information:

 

Enersis S.A. and certain of its subsidiaries in Chile, Brazil, Colombia, and Argentina provide various post-employment benefits for all or some of its active or retired employees. These benefits are calculated and recorded in the financial statements according to the criteria described in Note 3.l.1, and include primarily the following:

 

a)                           Defined benefits plans:

 

·                                Complementary pension: The beneficiary is entitled to receive a monthly amount that supplements the pension obtained from the respective social security system

·                                Staff severance indemnities: The beneficiary receives a certain number of contractual salaries upon retirement. Such benefit is subject to a vesting minimum service requirement period, which depending on the company, varies within a range from 5 to 15 years

·                                Electricity: The beneficiary receives a monthly bonus to cover a portion of his/her billed residential electricity consumption

·                                Health benefit: The beneficiary receives health coverage in addition to that to which s/he is entitled under his/her social security regime.

 

b)                           Other benefits:

 

Five-year benefit: A benefit certain employees receive after 5 years; begins to accrue after the first year.

 

Unemployment: A benefit paid regardless of whether the employee is fired or leaves voluntarily. This benefit accrues on a daily basis and is paid at the time of contract termination (although the law allows for partial withdrawals for housing and education).

 

c)                            Defined contribution benefits:

 

The Group makes contributions to a retirement benefit plan where the beneficiary receives additional pension supplements upon his/her retirement, disability, or death.

 

23.2              Details, movements, and presentation in financial statements:

 

a)                           The post-employment obligations associated with defined benefits plans and the related assets plan as of December 31, 2011 and December 31, 2010 is detailed as follows:

 

The amounts included in the consolidated statement of financial position are the following

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Post-employment benefit obligation, current

 

 

5,450,382

 

Post-employment benefit obligation, non-current

 

277,526,013

 

215,818,975

 

 

 

 

 

 

 

Total

 

277,526,013

 

221,269,357

 

 

 

 

 

 

 

(-) Surplus of plan assets (*)

 

 

(3,352,698

)

 

 

 

 

 

 

Total post-employment obligations, net

 

277,526,013

 

217,916,659

 

 


(*)  Corresponds to the surplus of the fair value of plan assets over the present value of the defined benefit obligation in the subsidiary Coelce. This amount has been presented within “Other financial assets” (see Note 6).

 

F-101



Table of Contents

 

The amounts included in the statement of financial position arising from the Group´s obligation with respect to its defined benefit plans are as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Post-employment obligations

 

600,384,950

 

554,990,745

 

(-) Fair value of plan assets (*)

 

(366,137,888

)

(377,239,859

)

 

 

 

 

 

 

Total

 

234,247,062

 

177,750,886

 

 

 

 

 

 

 

Amount not recognized as an asset due to limit on Defined Benefit Plan Assets

 

31,908,269

 

31,425,234

 

Minimum financing required (IFRIC 14) (**)

 

11,370,682

 

11,527,032

 

Transfer to disposal groups held for sale (***)

 

 

(2,786,493

)

 

 

 

 

 

 

Total Post-Employment Obligations, net

 

277,526,013

 

217,916,659

 

 


(*)  Plan assets to fund defined benefit plans in our Brazilian subsidiaries (Ampla and Coelce); the remaining defined benefit plans in our other subsidiaries are unfunded.

 

(**)  The Brazilian subsidiaries are subject to minimum funding requirements of contributions that must be made to a plan over a given period, in accordance with IFRIC 14.

 

(***)  Corresponds to benefit obligations in our subsidiaries CAM and Synapsis classified as held for sale (see Note 11 and 2.4.1).

 

b)                           The reconciliation of opening and closing balances of the present value of the defined benefit obligations as of December 31, 2011 and December 31, 2010 is as follows:

 

Present Value of Post-employment Benefit Obligations

 

ThCh$

 

 

 

 

 

Initial balance at January 1, 2010

 

510,334,175

 

Current Service Cost

 

4,455,159

 

Interest cost

 

52,703,379

 

Contributions from plan participants

 

1,461,694

 

Actuarial (Gains) losses

 

48,675,226

 

Foreign currency translation

 

(15,843,247

)

Benefits paid

 

(46,795,641

)

Balance at December 31, 2010

 

554,990,745

 

Current Service Cost

 

4,355,454

 

Interest cost

 

57,048,714

 

Contributions from plan participants

 

1,252,638

 

Actuarial (Gains) losses

 

31,390,546

 

Foreign currency translation

 

890,940

 

Benefits paid

 

(52,715,892

)

Cost of past services

 

4,385,031

 

Reduction of obligation due to sale of Cam and Synapsis

 

(2,885,053

)

Other

 

1,671,827

 

 

 

 

 

Final balance at December 31, 2011

 

600,384,950

 

 

As of December 31, 2011, out of the total amount of post-employment benefit obligations, 5.99% is from defined benefit plans in Chilean companies (6.4% at December 31, 2010); 78.56% is from defined benefit plans in Brazilian companies (79.1% at December 31, 2010); 14.17% is from defined benefit plans in Colombian companies (14.1% at December 31, 2010); and the remaining 1.28% is from defined benefit plans in one Argentine subsidiary (0.4% at December 31, 2010).

 

F-102



Table of Contents

 

c)                            Movements in the fair value of the benefit plan assets is as follows:

 

Fair Value of Benefit Plan Assets

 

ThCh$

 

Initial balance at January 1, 2010

 

(362,690,337

)

Expected return

 

(41,253,550

)

Actuarial (gains) losses

 

(2,416,269

)

Foreign currency translation

 

12,205,535

 

Contributions

 

(15,530,103

)

Benefits paid

 

32,444,865

 

Balance at December 31, 2010

 

(377,239,859

)

Expected return

 

(44,345,866

)

Actuarial (gains) losses

 

29,912,014

 

Foreign currency translation

 

5,214,769

 

Employer Contributions

 

(13,605,383

)

Contributions

 

(1,252,638

)

Benefits paid

 

35,179,075

 

 

 

 

 

Final balance at December 31, 2011

 

(366,137,888

)

 

The amounts included in the fair value of plan assets for equity instruments of the Group’s own financial instruments and for property occupied by the Group are as follows:

 

 

 

12-31-2011

 

12-31-2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Equity instruments

 

5

 

5

 

Real estate

 

10,152,936

 

9,570,510

 

 

 

 

 

 

 

Total

 

10,152,941

 

9,570,515

 

 

d)                           The major categories of benefit plan assets at the end of each reporting period are as follows:

 

 

 

12-31-2011

 

12-31-2010

 

Category of Benefit Plan Assets

 

ThCh$

 

%

 

ThCh$

 

%

 

Equity instruments (variable income)

 

55,291,894

 

16

%

65,913,747

 

18

%

Fixed income assets

 

275,643,406

 

75

%

283,356,040

 

75

%

Real estate investments

 

20,653,101

 

6

%

23,748,294

 

6

%

Other

 

14,549,487

 

3

%

4,221,778

 

1

%

Total

 

366,137,888

 

100

%

377,239,859

 

100

%

 

The expected rate of return on the benefit plan assets has been estimated considering the projections for financial markets of fixed and variable income instruments, and assuming that asset categories will have a weighting similar to that of the previous year. The average return on plan assets was 12.09% as of December 31, 2011.

 

e)                            The total expense recognized in profit or loss and comprehensive income with respect to the defined benefit plans as of December 31, 2011, 2010, and 2009 are as follows:

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

Normal service cost for defined benefits plan

 

4,355,454

 

4,455,159

 

5,138,692

 

Interest cost for defined benefits plan

 

57,048,714

 

52,703,379

 

51,679,594

 

Expected return on plan assets

 

(44,345,866

)

(41,253,550

)

(32,050,585

)

 

 

 

 

 

 

 

 

Expenses recognized in Profit or Loss

 

17,058,302

 

15,904,988

 

24,767,701

 

Net actuarial (gains) losses

 

62,246,623

 

48,495,375

 

15,599,453

 

Total expense recognized in Comprehensive Income

 

79,304,925

 

64,400,363

 

40,367,154

 

 

F-103



Table of Contents

 

23.3              Other disclosures:

 

·                                Actuarial assumptions:

 

As of December 31, 2011 and December 31, 2010, the following assumptions were used in the actuarial calculation of defined benefits:

 

 

 

Chile

 

Brazil

 

Colombia

 

Argentina

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rates used

 

6.50%

 

6.50%

 

10.50%

 

10.50%

 

8.50%

 

9,52%

 

5,50%

 

16,80%

 

Expected return on plan assets

 

N/A

 

N/A

 

11.10%

 

12.90% / 13.41%

 

N/A

 

N/A

 

N/A

 

N/A

 

Expected rate of salary increases

 

3.00%

 

3.00%

 

6.59%

 

4.50%

 

3.5% - 4.0% - 4.5%

 

4,51%

 

0,00%

 

11,30%

 

Mortality tables

 

RV-2004

 

RV-2004 / RV-85

 

AT 2000

 

AT 2000

 

RV 08

 

RV 08

 

RV 2004

 

CSO 1980

 

 

·                                Sensitivity:

 

As of December 31, 2011, the sensitivity of the value of the actuarial liability for post-employment benefits to variations of 100 basis points in the discount rate assumes a decrease of ThCh$ 54.571.512 (ThCh$ 48,202,624 as of December 31, 2010) if the rate rises and an increase of ThCh$ 65.049.753 (ThCh$ 56,462,882 as of December 31, 2010) if the rate falls.

 

·                                Defined contribution:

 

The total expense recognized in the consolidated statement of comprehensive income within line item “Employee expenses” represents contributions payables to the defined contribution plans by the Group. As of December 31, 2011, the amounts recognized as expenses were ThCh$ 1,998,189 (ThCh$ 1,382,818 and ThCh$ 2,132,317 as of December 2010 and 2009, respectively).

 

F-104



Table of Contents

 

24.       EQUITY

 

24.1              Equity attributable to the parent company’s owners

 

24.1.1    Subscribed and paid capital and number of shares

 

Enersis S.A.’s share capital as of December 31, 2011 and December 31, 2010 was ThCh$ 2,824,882,835, divided into 32,651,166,465 fully subscribed and paid no par value shares listed at the Bolsa de Comercio de Santiago de Chile, Bolsa Electrónica de Chile, Bolsa de Valores de Valparaíso, New York Stock Exchange (NYSE), and Bolsa de Valores Latinoamericanos de la Bolsa de Madrid (LATIBEX). There has been no change in the numbers of shares as of December 31, 2011 and December 31, 2010.

 

Capital contributions made in 2003 and 1995 resulted in share premiums amounting to ThCh$ 125,881,577 and ThCh$ 32,878,071, respectively. The Chilean Companies Law permits the use of the share premium account balance to increase capital and does not establish any specific restrictions as to its use.

 

24.1.2    Dividends

 

The Enersis Board of Directors, at the Board Meeting held on February 26, 2010, agreed to propose to the General Shareholders Meeting, to be held on April 22, 2010, the distribution of a final dividend equivalent to 35.11% of the Company’s 2009 net income, at Ch$ 7.1 per share.

 

The aforementioned proposal modified the Company’s Dividend Policy for 2009, which allowed for distribution of an expected final dividend of 60% of the Company’s net income. This was disclosed as an Essential Event dated February 26, 2010.  In the General Ordinary Shareholders’ Meeting held on April 22, 2010, the shareholders agreed to distribute the minimum mandatory dividend and an additional dividend amounting to Ch$ 7.1 per share.  This dividend was partially paid during 2009 (Interim Dividend No. 80) and the remaining Ch$ 4.64323 per share was paid on May 6, 2010 (Final Dividend No. 81).

 

The Board agreed to establish a dividend policy for 2010 amounting to 60% of 2010 net income.

 

The Enersis Board, at its Ordinary Session held on October 27, 2010, unanimously agreed to pay an interim dividend on January 27, 2011 of Ch$ 1.57180 per share out of 2010 net income and corresponding to 15% of the Company’s net income through September 30, 2010.

 

At the Ordinary Shareholders’ Meeting held on April 26, 2011, it was unanimously agreed to pay a minimum obligatory dividend (partially paid through interim dividend No. 82) and an additional dividend totaling Ch$ 7.44578.  Given that the interim dividend No. 82 had already been paid, distribution and payment of the balance of final dividend No. 83 totaling Ch$ 5.87398 per share was made from May 12, 2011 onwards.

 

The foregoing constitutes a modification to the Company’s 2010 dividend policy, which considered payment of the interim dividend in December.

 

The Enersis Board, at its Ordinary Session held on November 30, 2011, unanimously agreed to distribute an interim dividend of Ch$ 1.46560 per share on January 27, 2012 to be charged against the 2011 fiscal year net income; the amount to be distributed amounts to 15% of the liquid profits calculated as of September 30, 2011.

 

Fulfillment of the aforementioned dividend plan is subject to the actual net income earned by the Company during the current year, and to the results of the Company’s periodic income projections or to the existence of certain conditions, as applicable.

 

F-105



Table of Contents

 

The following table details the dividends paid in the last six years:

 

Dividend No.

 

Type of
Dividend

 

Payment Date

 

Pesos Per
Share

 

Charged to

 

72

 

Final

 

04-20-2005

 

0.41654

 

2004

 

73

 

Final

 

04-03-2006

 

1.00000

 

2005

 

74

 

Interim

 

12-26-2006

 

1.11000

 

2006

 

75

 

Final

 

05-23-2007

 

4.89033

 

2006

 

76

 

Interim

 

12-27-2007

 

0.53119

 

2007

 

77

 

Final

 

04-30-2008

 

3.41256

 

2007

 

78

 

Interim

 

12-19-2008

 

1.53931

 

2008

 

79

 

Final

 

05-12-2009

 

4.56069

 

2008

 

80

 

Interim

 

12-17-2009

 

2.45677

 

2009

 

81

 

Final

 

05-06-2010

 

4.64323

 

2009

 

82

 

Interim

 

01-27-2011

 

1.57180

 

2010

 

83

 

Final

 

05-12-2011

 

5.87398

 

2010

 

84

 

Interim

 

01-27-2012

 

1.46560

 

2011

 

 

24.2              Foreign currency translation

 

The following table details translation adjustments, net of taxes, in the consolidated statement of financial position and the consolidated statement of change in equity as of December 31, 2011, 2010, and 2009.

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Foreign Currency Translation

 

ThCh$

 

ThCh$

 

ThCh$

 

Distrilec Inversora S.A.

 

(32,242,851

)

(31,997,882

)

(25,140,985

)

Empresa Distribuidora Sur S.A.

 

(39,867,010

)

(39,533,598

)

(30,917,314

)

Ampla Energia e Serviços S.A.

 

125,398,489

 

131,368,333

 

145,683,499

 

Ampla Investimentos e Serviços S.A.

 

1,047,218

 

2,457,495

 

3,558,280

 

Codensa S.A. E.S.P.

 

20,185,717

 

8,383,309

 

8,666,552

 

Inversiones Distrilima S.A.

 

7,760,149

 

(631,395

)

1,913,422

 

Edelnor

 

2,567,123

 

(9,402,243

)

(5,533,832

)

Investluz S.A.

 

3,630,372

 

3,645,236

 

3,681,834

 

Endesa Brasil S.A.

 

20,839,624

 

32,580,194

 

55,686,633

 

Central Costanera S.A.

 

(6,301,808

)

(6,826,288

)

(3,209,430

)

GasAtacama S.A.

 

3,979,726

 

(2,013,576

)

2,261,348

 

Emgesa S.A. E.S.P.

 

51,141,069

 

38,858,582

 

40,494,477

 

Hidroelectrica El Chocón S.A.

 

(9,846,088

)

(10,306,187

)

(7,744,971

)

Generandes Peru S.A.

 

28,938,192

 

766,900

 

9,417,649

 

Grupo Synapsis

 

 

(1,148,937

)

(339,801

)

Grupo CAM

 

 

(2,087,946

)

(1,259,460

)

Others

 

(607,254

)

(833,107

)

(244,691

)

TOTAL

 

176,622,668

 

113,278,890

 

196,973,210

 

 

24.3              Capital management

 

The Company’s objective is to maintain an adequate level of capitalization in order to be able to secure its access to the financial markets, so as to fulfill its medium- and long-term goals while maximizing the return to its shareholders and maintaining a sound financial position.

 

24.4              Restrictions on subsidiaries’ transferring funds to the parent

 

Certain of the Group’s subsidiaries must comply with financial ratio covenants which require them to have a minimum level of equity or other requirements that restrict the transferring of assets to the parent company. The Group’s restricted net assets as of December 31, 2011 from its subsidiaries Endesa Chile, Endesa Brasil, Ampla Energía, Coelce, and Edelnor totaled ThCh$ 1,037,860,473, ThCh$ 142,130,265, ThCh$ 437,934,092, ThCh$ 49,905,714, and ThCh$ 84,428,267, respectively.

 

F-106



Table of Contents

 

24.5              Other reserves

 

Other reserves within Equity as of December 31, 2011, 2010, and 2009 are as follows:

 

 

 

Balance at
January 1, 2011

 

Movements 2011

 

Balance at
December 31, 2011

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Exchange differences on translation

 

113,278,890

 

63,343,778

 

176,622,668

 

Cash flow hedges

 

40,783,463

 

(41,093,728

)

(310,265

)

Remeasurement of available-for-sale financial assets

 

41,825

 

(27,989

)

13,836

 

Miscellaneous other reserves

 

(1,505,891,534

)

8,682,538

 

(1,497,208,996

)

TOTAL

 

(1,351,787,356

)

30,904,599

 

(1,320,882,757

)

 

 

 

Balance at
January 1, 2010

 

Movements 2010

 

Balance at
December 31, 2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Exchange differences on translation

 

196,973,210

 

(83,694,320

)

113,278,890

 

Cash flow hedges

 

(188,691,145

)

14,682,972

 

(174,008,173

)

Remeasurement of available-for-sale financial assets

 

41,699

 

126

 

41,825

 

Miscellaneous other reserves

 

(1,291,099,898

)

 

(1,291,099,898

)

TOTAL

 

(1,282,776,134

)

(69,011,222

)

(1,351,787,356

)

 

 

 

Balance at
January 1, 2009

 

Movements 2009

 

Balance at
December 31, 2009

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Exchange differences on translation

 

283,959,611

 

(86,986,401

)

196,973,210

 

Cash flow hedges

 

(276,767,607

)

88,076,462

 

(188,691,145

)

Remeasurement of available-for-sale financial assets

 

9,565

 

32,134

 

41,699

 

Miscellaneous other reserves

 

(1,291,099,898

)

 

(1,291,099,898

)

TOTAL

 

(1,283,898,329

)

1,122,195

 

(1,282,776,134

)

 

·                                Foreign currency translation reserves: These arise primarily from exchange differences relating to:

 

·                               Translation of the financial statements of our foreign operations from their functional currencies to our presentation currency (i.e. Chilean peso) (see Note 2.6.3); and

 

·                               Translation of goodwill arising from the acquisition of foreign operations with a functional currency other than the Chilean peso (see Note 3.c).

 

·                                Cash flow hedging reserves: These represent the cumulative portion of gains and losses on hedging instruments deemed effective in cash flow hedges (Note 3.g.4. and 3.m).

 

·                                Other miscellaneous reserves

 

Other miscellaneous reserves include the following:

 

(i)   In accordance with Oficio Circular No. 456 of the SVS, accumulated price level restatements related to paid-in capital since our transition to IFRS 1 on January 1, 2004 through December 31, 2008.

 

Note that despite the fact that the Company adopted IFRS as its accounting standards as of January 1, 2009, the January 1, 2004 transition date disclosed previously was that used by the our Parent Company Endesa, S.A. in its transition to IFRS. This applies the exemption provided for this purpose in IFRS 1, “First-time adoption.”

 

(ii)  Translation differences existing at the date of transition to IFRS (exemption IFRS 1 “First-time adoption”).

 

F-107



Table of Contents

 

(iii)   Reserves arising from transactions between entities under common control, mainly explained by the creation of the Endesa Brasil Holding in 2005 and the merger of our Colombian subsidiaries Emgesa and Betania in 2007.

 

24.6              Non-controlling interests

 

The following is an explanation of the main variations in minority interests during the 2011, 2010, and 2009 fiscal years:

 

a)                              On October 9, 2009, in a transaction on the Lima, Peru Stock Exchange, our subsidiary Endesa Chile purchased an additional 29.3974% ownership interest in Edegel S.A.A. for US$ 375 million. This purchase resulted in a decrease of ThCh$ 127,551,963 in the equity attributable to non-controlling interests in such entity.

 

·             Then, on October 15, in another transaction on the Lima Stock Exchange, Enersis purchased an additional 24% ownership interest in Empresa de Distribución Eléctrica de Lima Norte S.A.A. (Edelnor) for US$ 145.7 million. This purchase resulted in a decrease of ThCh $37,886,392 the equity attributable to non-controlling interests in such entity.

 

·             It should be noted that the Endesa Chile and Enersis Boards of Directors authorized the above transactions after reviewing the external valuations provided by investment banks hired for this purpose, as well as its own internal valuation carried out by the executive management of each company. In both cases, the stock was purchased from Generalima S.A.C., a Peruvian company that is entirely a subsidiary of Endesa Latinoamérica, the direct parent of Enersis.

 

b)                              The negative variation reflected in the line item “Increase (decrease) through transfers and other changes” in the Statement of Changes in Equity is explained primarily by:

 

(i)        The amount corresponding to the non-controlling interests in dividends declared by the consolidated subsidiaries

 

(ii)     In addition the 2010 fiscal year includes the amount corresponding to the non-controlling interests in the Emgesa S.A. E.S.P return of capital. The amount received by the non-controlling interests corresponds to ThCh$ 85,231,132.

 

F-108



Table of Contents

 

25.       REVENUES

 

The detail of revenues presented in the Statement of Comprehensive Income for the years ended December 31, 2011, 2010, and 2009 is as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Revenues

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Energy sales

 

5,805,296,274

 

5,653,724,917

 

5,579,145,884

 

 

 

 

 

 

 

 

 

Other sales

 

31,746,174

 

50,570,774

 

56,489,259

 

Sale of metering equipment

 

2,229,019

 

2,621,293

 

2,822,658

 

Sale of electronic supplies

 

18,913,641

 

31,263,834

 

39,840,661

 

Sale of products and services

 

10,603,514

 

16,685,647

 

13,825,940

 

 

 

 

 

 

 

 

 

Revenue from other services

 

417,209,641

 

474,934,133

 

477,648,472

 

Tolls and transmission

 

249,719,988

 

182,638,100

 

229,183,380

 

Metering equipment leases

 

6,540,680

 

9,646,546

 

8,327,754

 

Public lighting

 

27,583,293

 

31,092,463

 

30,603,007

 

Verifications and connections

 

15,605,137

 

14,106,659

 

14,869,456

 

Engineering services

 

11,896,382

 

15,871,319

 

19,960,120

 

Advisory services

 

 

23,442,524

 

26,976,336

 

Other services

 

105,864,161

 

198,136,522

 

147,728,419

 

 

 

 

 

 

 

 

 

Total operating revenue

 

6,254,252,089

 

6,179,229,824

 

6,113,283,615

 

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Other operating income

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Revenue from construction contracts

 

179,051,253

 

252,401,048

 

200,493,636

 

Mutual support

 

25,188,962

 

23,287,510

 

17,809,432

 

Third party services to own and third party fixtures

 

8,693,287

 

10,611,783

 

24,832,249

 

Leases

 

765,055

 

699,787

 

841,083

 

Sale of new businesses

 

12,619,489

 

11,380,343

 

9,238,121

 

Other revenue (1)

 

54,310,209

 

85,970,818

 

105,557,517

 

 

 

 

 

 

 

 

 

Total other income

 

280,628,255

 

384,351,289

 

358,772,038

 

 


(1)                        During the 2011 fiscal year, the Company recognized ThCh$ 7,273,992 (ThCh$ 22,225,795 in December 2010) related to the Bocamina power plant business interruption insurance policy, which was activated as a result of the February 27, 2010 earthquake that damaged that plant  (see Note 15 d) vi).

 

F-109



Table of Contents

 

26.       RAW MATERIALS AND CONSUMABLES USED

 

Raw materials and consumables used presented in profit or loss as of December 31, 2011, 2010, and 2009 are detailed as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Raw Materials and Consumables Used

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Energy purchases

 

(1,762,818,298

)

(1,554,714,636

)

(1,520,198,225

)

Fuel consumption

 

(742,639,363

)

(672,038,103

)

(580,237,613

)

Transportation costs

 

(393,991,121

)

(405,983,092

)

(316,287,883

)

Costs from construction contracts

 

(179,051,253

)

(252,401,048

)

(200,493,636

)

Other variable supplies and services

 

(459,934,694

)

(636,509,375

)

(593,376,220

)

 

 

 

 

 

 

 

 

Total

 

(3,538,434,729

)

(3,521,646,254

)

(3,210,593,577

)

 

27.       EMPLOYEE BENEFITS EXPENSES

 

Employee expenses recognized in profit or loss as of December 2011, 2010, and 2009 is as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Employee Benefits Expenses

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Wages and salaries

 

(277,553,004

)

(295,339,462

)

(296,862,091

)

Post-employment benefit obligations expense

 

(6,353,643

)

(5,837,977

)

(7,271,009

)

Social security and other contributions

 

(92,915,099

)

(63,391,743

)

(52,252,408

)

Other employee expenses

 

(1,730,380

)

(10,108,831

)

(14,016,937

)

 

 

 

 

 

 

 

 

Total

 

(378,552,126

)

(374,678,013

)

(370,402,445

)

 

28.                     DEPRECIATION, AMORTIZATION, AND IMPAIRMENT LOSSES

 

Depreciation, amortization, and impairment losses recognized in profit or loss as of December 31, 2011, 2010, and 2009 can be broken down as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Depreciation

 

(322,218,490

)

(338,040,266

)

(346,587,547

)

Amortization

 

(102,681,546

)

(110,977,009

)

(107,782,412

)

 

 

 

 

 

 

 

 

Subtotal

 

(424,900,036

)

(449,017,275

)

(454,369,959

)

Reversal (losses) from impairment (*)

 

(136,157,459

)

(108,373,429

)

(85,285,525

)

 

 

 

 

 

 

 

 

Total

 

(561,057,495

)

(557,390,704

)

(539,655,484

)

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

(*) Impairment Losses

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Financial assets (see Note 7c)

 

(18,649,480

)

(95,391,111

)

(22,179,120

)

Assets and disposal groups held for sale (see Note 11)

 

 

(14,881,960

)

(21,915,849

)

Goodwill (see Note 14)

 

(14,379,823

)

 

 

Fixed assets (see Note 15)

 

(106,449,843

)

(1,340,235

)

(43,999,600

)

Reversal of investment property provision (see Note 16)

 

3,321,687

 

3,239,877

 

2,809,044

 

 

 

 

 

 

 

 

 

Total

 

(136,157,459

)

(108,373,429

)

(85,285,525

)

 

F-110



Table of Contents

 

29.                     OTHER EXPENSES

 

Other miscellaneous operating expenses as of December 31, 2011, 2010, and 2009 can be broken down as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Other Expenses

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Other supplies and services

 

(95,222,224

)

(130,232,972

)

(146,952,970

)

Professional, outsourced, and other services

 

(180,880,189

)

(113,944,110

)

(117,604,978

)

Repairs and maintenance

 

(89,045,849

)

(69,199,458

)

(53,933,371

)

Indemnities and fines

 

(14,733,175

)

(41,316,694

)

(20,934,632

)

Taxes and charges

 

(90,333,630

)

(26,456,298

)

(33,891,117

)

Insurance premiums

 

(20,745,032

)

(19,147,361

)

(19,866,916

)

Leases and rental costs

 

(17,042,089

)

(16,980,825

)

(19,969,187

)

Marketing, public relations, and advertising

 

(10,316,261

)

(16,207,055

)

(16,338,026

)

Other supplies

 

(14,716,010

)

(11,701,238

)

(19,372,298

)

Travel expenses

 

(6,428,292

)

(4,306,510

)

(4,966,691

)

Environmental expenses

 

(1,235,646

)

(942,248

)

(3,859,011

)

 

 

 

 

 

 

 

 

Total

 

(540,698,397

)

(450,434,769

)

(457,689,197

)

 

30.       OTHER GAINS (LOSSES)

 

Other gains (losses) as of December 31, 2011, 2010, and 2009 are detailed as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Other Gains (Losses)

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Investment sales (Cam Group and Synapsis (*))

 

(10,733,882

)

272,686

 

28,113,548

 

Sale of Condesa Hogar portfolio

 

 

 

12,784,152

 

Land sales

 

3,766,963

 

8,381,710

 

9,253,010

 

Other assets

 

2,152,625

 

3,329,038

 

489,568

 

Total

 

(4,814,294

)

11,983,434

 

50,640,278

 

 


(*)                         Includes foreign currency translation differences of ThCh$ (3,236,883).

 

F-111



Table of Contents

 

31.                     FINANCIAL RESULTS

 

Financial income and costs as of December 31, 2011, 2010, and 2009 are as follows:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Financial Income

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Income from cash and cash equivalents

 

124,109,491

 

68,144,673

 

79,364,437

 

Income from expected return on plan assets (Brazil)

 

44,345,866

 

41,253,550

 

32,050,585

 

Other financial income

 

62,735,004

 

56,962,380

 

41,884,708

 

Income from other financial assets

 

2,422,508

 

4,876,345

 

6,370,675

 

 

 

 

 

 

 

 

 

Total

 

233,612,869

 

171,236,948

 

159,670,405

 

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Financial Costs

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Financial Costs

 

(465,411,363

)

(438,358,251

)

(482,472,627

)

 

 

 

 

 

 

 

 

Bank loans

 

(134,214,794

)

(127,921,732

)

(137,274,372

)

Secured and unsecured obligations

 

(161,347,460

)

(150,777,160

)

(171,723,898

)

Financial leasing

 

(2,937,215

)

(3,056,546

)

(3,733,454

)

Valuation of financial derivatives

 

(23,723,865

)

(19,034,198

)

(19,307,617

)

Financial provisions

 

(90,830,303

)

(73,709,974

)

(12,105,233

)

Post-employment benefit obligations

 

(57,048,714

)

(52,703,379

)

(51,679,594

)

Capitalized borrowing costs

 

35,945,738

 

15,137,380

 

11,165,950

 

Other financial costs

 

(31,254,750

)

(26,292,642

)

(97,814,409

)

 

 

 

 

 

 

 

 

Gain (loss) from indexed assets and liabilities

 

(25,092,203

)

(15,055,706

)

21,781,329

 

 

 

 

 

 

 

 

 

Foreign currency exchange differences, net

 

20,305,690

 

11,572,474

 

(8,235,253

)

 

 

 

 

 

 

 

 

Positive

 

71,301,059

 

83,236,540

 

82,015,125

 

Negative

 

(50,995,369

)

(71,664,066

)

(90,250,378

)

 

 

 

 

 

 

 

 

Total financial costs

 

(470,197,876

)

(441,841,483

)

(468,926,551

)

 

 

 

 

 

 

 

Total financial results

 

(236,585,007

)

(270,604,535

)

(309,256,146

)

 

F-112



Table of Contents

 

32.                     INCOME TAX

 

The following table reconciles income taxes resulting from applying the general current tax rate to “Net income before taxes” to the income tax expense recorded in the accompanying Consolidated Statement of Comprehensive Income for the 2011, 2010, and 2009 fiscal years:

 

 

 

Balance at

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Income Tax

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Current tax expense

 

(458,621,881

)

(397,519,578

)

(422,830,225

)

Tax benefit from tax assets not previously recognized (Credits and/or benefits on current tax)

 

42,545,139

 

51,094,799

 

39,752,182

 

Adjustments to current tax from the previous period

 

(882,687

)

(2,869,081

)

12,569,886

 

Other current tax expense

 

(301,441

)

(2,597,705

)

(4,276,209

)

 

 

 

 

 

 

 

 

Current Tax Expense, Net

 

(417,260,870

)

(351,891,565

)

(374,784,366

)

 

 

 

 

 

 

 

 

Deferred tax income (expense) from origination and reversal of temporary differences

 

(43,612,506

)

7,335,286

 

15,046,756

 

Deferred tax (income) or expense from tax rate changes or new taxes

 

148,137

 

(1,450,689

)

 

Other deferred tax expense

 

(111,453

)

 

 

 

 

 

 

 

 

 

 

Deferred Tax Income (expense), net

 

(43,575,822

)

5,884,597

 

15,046,756

 

 

 

 

 

 

 

 

 

Effect of changes in the tax status of the entity or its shareholders

 

 

 

 

 

 

 

 

 

 

 

 

(Income tax income (expense)

 

(460,836,692

)

(346,006,968

)

(359,737,610

)

 

The principal temporary differences are detailed in Note 17a.

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

Reconciliation of Tax Expense

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Tax expense using statutory rate (20%)

 

(266,675,462

)

(245,938,215

)

(284,081,079

)

Tax effect of rates in other jurisdictions

 

(117,057,673

)

(159,695,526

)

(166,163,264

)

Tax effect of non-taxable revenues

 

51,007,579

 

44,357,904

 

40,858,030

 

Tax effect of non-tax-deductible expenses

 

(106,636,806

)

(9,065,332

)

(30,896,605

)

Tax effect from change in tax rate

 

148,137

 

(1,450,689

)

 

Tax effect of over-provided tax in previous period

 

(882,687

)

(2,869,081

)

12,569,886

 

Price level restatement for tax purposes (investments and equity)

 

(20,739,780

)

28,653,971

 

67,975,422

 

Total adjustments to tax expense using statutory rate

 

(194,161,230

)

(100,068,753

)

(75,656,531

)

 

 

 

 

 

 

 

 

Income tax

 

(460,836,692

)

(346,006,968

)

(359,737,610

)

 

On July 29, 2010, Chilean Law No.20,455 “Modifica diversos cuerpos legales para obtener recursos destinados al financiamiento de la reconstrucción del país” (modifies tax entities to obtain funds to finance the reconstruction of the country) was enacted and published in the Diario Oficial on July 31, 2010. This law, among other things temporarily increases tax rates for the commercial years 2011 and 2012 (20% and 18.5%, respectively), and returns to 17% in 2013.

 

F-113



Table of Contents

 

33.                     SEGMENT INFORMATION

 

33.1            Segmentation criteria

 

The Group’s activities are organized primarily around its core businesses, electric energy generation, transmission, and distribution. On that basis, the Group has established two major business lines.

 

In addition, segment information has been organized by the geographical areas in which the Group operates:

 

·                                Chile

·                                Argentina

·                                Brazil

·                                Peru

·                                Colombia

 

Given that the Group’s corporate organization basically matches its business organization and, therefore, the segments organization, the following segment information is based on the financial information of the companies forming each segment.

 

The following tables present the segment information for the 2011 and 2010 fiscal years.

 

F-114



Table of Contents

 

33.2    Generation, distribution, and others

 

 

 

Generation

 

Distribution

 

Eliminations and Others

 

Total

 

Line of Business

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

1,212,585,323

 

1,064,310,315

 

1,007,409,597

 

1,155,049,652

 

305,970,088

 

118,908,009

 

2,525,965,008

 

2,338,267,976

 

Cash and cash equivalents

 

552,738,084

 

410,734,005

 

298,945,821

 

307,574,515

 

368,237,363

 

243,046,517

 

1,219,921,268

 

961,355,037

 

Other current financial assets

 

914,209

 

5,535,951

 

25,011

 

2,281,558

 

 

 

939,220

 

7,817,509

 

Other current non-financial assets

 

31,292,979

 

7,342,281

 

38,792,524

 

27,188,821

 

2,380,809

 

1,462,146

 

72,466,312

 

35,993,248

 

Trade and other current receivables

 

355,609,508

 

321,074,432

 

610,324,178

 

690,037,361

 

11,668,702

 

26,986,447

 

977,602,388

 

1,038,098,240

 

Accounts receivable from related companies

 

130,673,380

 

186,356,762

 

7,215,786

 

87,128,995

 

(102,606,574

)

(253,014,150

)

35,282,592

 

20,471,607

 

Inventories

 

55,906,768

 

42,162,603

 

16,354,914

 

15,560,743

 

5,663,862

 

4,928,358

 

77,925,544

 

62,651,704

 

Current tax assets

 

85,450,395

 

91,104,281

 

35,751,363

 

25,277,659

 

20,625,926

 

21,605,401

 

141,827,684

 

137,987,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets classified as held for sale and discontinued operations

 

 

 

 

 

 

73,893,290

 

 

73,893,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

6,154,273,562

 

5,808,436,926

 

4,778,151,088

 

4,606,429,950

 

275,481,095

 

252,710,255

 

11,207,905,744

 

10,667,577,131

 

Other non-current financial assets

 

13,598,337

 

28,295,886

 

2,826,723

 

5,211,606

 

20,930,001

 

29,461,230

 

37,355,061

 

62,968,722

 

Other non-current non-financial assets

 

28,731,435

 

31,459,012

 

80,741,831

 

70,535,341

 

27,842

 

1,741,942

 

109,501,108

 

103,736,295

 

Non-current receivables

 

175,400,312

 

139,301,288

 

267,256,936

 

179,381,740

 

671,202

 

884,932

 

443,328,450

 

319,567,960

 

Non-current accounts receivable from related companies

 

(1,863,216

)

764,220

 

117,946

 

324,864

 

1,745,270

 

(1,089,084

)

 

 

Investments accounted for using the equity method

 

591,668,155

 

591,361,178

 

503,610,981

 

546,884,644

 

(1,082,085,874

)

(1,124,144,170

)

13,193,262

 

14,101,652

 

Intangible assets other than goodwill

 

35,332,818

 

31,398,642

 

1,417,846,070

 

1,405,434,608

 

14,219,326

 

15,753,155

 

1,467,398,214

 

1,452,586,405

 

Goodwill

 

106,399,041

 

97,673,241

 

129,382,377

 

130,262,504

 

1,240,622,708

 

1,249,086,179

 

1,476,404,126

 

1,477,021,924

 

Property, plant, and equipment, net

 

5,068,294,024

 

4,739,297,094

 

2,180,696,470

 

2,017,266,712

 

(6,259,488

)

(4,623,151

)

7,242,731,006

 

6,751,940,655

 

Investment property

 

 

 

 

 

38,055,889

 

33,019,154

 

38,055,889

 

33,019,154

 

Deferred tax assets

 

136,712,656

 

148,886,365

 

195,671,754

 

251,127,931

 

47,554,218

 

52,620,068

 

379,938,628

 

452,634,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

7,366,858,884

 

6,872,747,241

 

5,785,560,685

 

5,761,479,602

 

581,451,183

 

371,618,264

 

13,733,870,752

 

13,005,845,107

 

 

F-115



Table of Contents

 

 

 

Generation

 

Distribution

 

Eliminations and Others

 

Total

 

 

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

1,150,249,282

 

1,143,674,971

 

1,394,053,750

 

1,298,274,817

 

(83,769,398

)

(34,672,303

)

2,460,533,634

 

2,407,277,486

 

Other current financial liabilities

 

365,375,002

 

315,103,380

 

292,160,116

 

284,864,090

 

14,547,220

 

65,630,548

 

672,082,338

 

665,598,018

 

Trade and other current payables

 

380,701,745

 

417,077,978

 

774,128,579

 

714,667,656

 

80,234,135

 

92,744,364

 

1,235,064,459

 

1,224,489,998

 

Accounts payable to related companies

 

234,167,088

 

288,461,159

 

126,083,948

 

141,795,739

 

(203,073,399

)

(282,054,639

)

157,177,637

 

148,202,260

 

Other short-term provisions

 

36,030,224

 

43,331,481

 

43,227,192

 

51,478,884

 

20,445,238

 

20,638,871

 

99,702,654

 

115,449,236

 

Current tax liabilities

 

122,601,990

 

69,759,646

 

110,935,913

 

75,509,486

 

2,315,339

 

2,397,523

 

235,853,242

 

147,666,655

 

Current provisions for employee benefits

 

 

2,703,107

 

 

2,690,108

 

 

57,167

 

 

5,450,382

 

Other current non-financial liabilities

 

11,373,233

 

7,238,220

 

47,518,002

 

27,268,854

 

1,762,069

 

1,283,474

 

60,653,304

 

35,790,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities associated with non-current assets classified as held for sale and discontinued operations

 

 

 

 

 

 

64,630,389

 

 

64,630,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

2,231,327,095

 

2,110,719,491

 

1,572,059,394

 

1,545,885,669

 

573,796,771

 

427,934,505

 

4,377,183,260

 

4,084,539,665

 

Other non-current financial liabilities

 

1,755,575,529

 

1,621,961,525

 

952,894,143

 

831,035,287

 

562,885,621

 

561,959,635

 

3,271,355,293

 

3,014,956,447

 

Other non-current payables

 

243,234

 

13,548,800

 

14,060,817

 

23,380,657

 

556

 

307,255

 

14,304,607

 

37,236,712

 

Accounts payable to related companies

 

81,953

 

1,163,160

 

 

147,930,726

 

(81,953

)

(148,009,596

)

 

1,084,290

 

Other long-term provisions

 

20,833,139

 

67,038,203

 

181,636,893

 

158,484,126

 

103,609

 

 

202,573,641

 

225,522,329

 

Deferred tax liabilities

 

341,568,310

 

349,429,640

 

162,528,439

 

200,477,944

 

4,341,506

 

6,015,994

 

508,438,255

 

555,923,578

 

Non-current provisions for employee benefits

 

36,504,909

 

27,147,186

 

234,826,662

 

181,236,136

 

6,194,442

 

7,435,653

 

277,526,013

 

215,818,975

 

Other non-current non-financial liabilities

 

76,520,021

 

30,430,977

 

26,112,440

 

3,340,793

 

352,990

 

225,564

 

102,985,451

 

33,997,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

3,985,282,507

 

3,618,352,778

 

2,819,447,541

 

2,917,319,116

 

91,423,809

 

(21,643,938

)

6,896,153,857

 

6,514,027,956

 

Equity attributable to owners of parent

 

3,985,282,507

 

3,618,352,778

 

2,819,447,541

 

2,917,319,116

 

91,423,809

 

(21,643,938

)

3,895,728,606

 

3,735,544,636

 

Issued capital

 

1,752,890,037

 

1,830,431,254

 

1,010,886,630

 

1,088,609,246

 

61,106,168

 

(94,157,665

)

2,824,882,835

 

2,824,882,835

 

Retained earnings

 

1,838,419,172

 

1,566,278,776

 

957,047,345

 

1,318,048,927

 

(562,497,637

)

(780,638,194

)

2,232,968,880

 

2,103,689,509

 

Share premium

 

 

 

 

 

158,759,648

 

158,759,648

 

158,759,648

 

158,759,648

 

Other reserves

 

393,973,298

 

221,642,748

 

851,513,566

 

510,660,943

 

434,055,630

 

694,392,273

 

(1,320,882,757

)

(1,351,787,356

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

3,000,425,251

 

2,778,483,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Equity

 

7,366,858,884

 

6,872,747,241

 

5,785,560,685

 

5,761,479,602

 

581,451,182

 

371,618,264

 

13,733,870,752

 

13,005,845,107

 

 

F-116



Table of Contents

 

 

 

Generation

 

Distribution

 

Eliminations and Others

 

Total

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

STATEMENT OF COMPREHENSIVE INCOME

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

REVENUES

 

2,700,026,218

 

2,780,604,080

 

2,708,357,655

 

4,447,427,469

 

4,392,625,917

 

4,240,401,202

 

(612,573,343

)

(609,648,884

)

(476,703,204

)

6,534,880,344

 

6,563,581,113

 

6,472,055,653

 

Sales

 

2,681,583,403

 

2,735,336,937

 

2,692,140,931

 

4,187,214,704

 

4,053,333,247

 

3,892,291,952

 

(614,546,018

)

(609,440,360

)

(471,149,268

)

6,254,252,089

 

6,179,229,824

 

6,113,283,615

 

Energy sales

 

2,587,301,858

 

2,599,487,673

 

2,570,529,382

 

3,830,011,900

 

3,754,753,999

 

3,642,828,755

 

(612,017,484

)

(700,516,755

)

(634,212,253

)

5,805,296,274

 

5,653,724,917

 

5,579,145,884

 

Other sales

 

10,642,489

 

15,262,308

 

6,009,988

 

8,391,707

 

9,220,770

 

12,431,451

 

12,711,978

 

26,087,696

 

38,047,820

 

31,746,174

 

50,570,774

 

56,489,259

 

Other services rendered

 

83,639,056

 

120,586,956

 

115,601,561

 

348,811,097

 

289,358,478

 

237,031,746

 

(15,240,512

)

64,988,699

 

125,015,165

 

417,209,641

 

474,934,133

 

477,648,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income

 

18,442,815

 

45,267,143

 

16,216,724

 

260,212,765

 

339,292,670

 

348,109,250

 

1,972,675

 

(208,524

)

(5,553,936

)

280,628,255

 

384,351,289

 

358,772,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAW MATERIALS AND CONSUMABLES USED

 

(1,272,985,092

)

(1,300,760,188

)

(1,058,410,593

)

(2,904,965,972

)

(2,861,855,754

)

(2,687,937,114

)

639,516,335

 

640,969,688

 

535,754,130

 

(3,538,434,729

)

(3,521,646,254

)

(3,210,593,577

)

Energy purchases

 

(272,699,080

)

(264,194,654

)

(197,058,728

)

(2,099,527,411

)

(1,988,241,950

)

(1,958,392,871

)

609,408,193

 

697,721,968

 

635,253,374

 

(1,762,818,298

)

(1,554,714,636

)

(1,520,198,225

)

Fuel consumption

 

(742,631,157

)

(672,030,596

)

(580,234,432

)

 

 

 

(8,206

)

(7,507

)

(3,181

)

(742,639,363

)

(672,038,103

)

(580,237,613

)

Transport expenses

 

(210,422,135

)

(233,134,592

)

(177,886,470

)

(228,281,706

)

(216,929,666

)

(158,940,229

)

44,712,720

 

44,081,166

 

20,538,816

 

(393,991,121

)

(405,983,092

)

(316,287,883

)

Other variable supplies and services

 

(47,232,720

)

(131,400,346

)

(103,230,963

)

(577,156,855

)

(656,684,138

)

(570,604,014

)

(14,596,372

)

(100,825,939

)

(120,034,879

)

(638,985,947

)

(888,910,423

)

(793,869,856

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTRIBUTION MARGIN

 

1,427,041,126

 

1,479,843,892

 

1,649,947,062

 

1,542,461,497

 

1,530,770,163

 

1,552,464,088

 

26,942,992

 

31,320,804

 

59,050,926

 

2,996,445,615

 

3,041,934,859

 

3,261,462,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other work performed by entity and capitalized

 

6,404,803

 

688,024

 

731,901

 

39,331,002

 

34,742,737

 

32,998,618

 

4,437,307

 

9,438,604

 

 

50,173,112

 

44,869,365

 

33,730,519

 

Employee benefits expense

 

(84,624,505

)

(76,018,545

)

(69,577,977

)

(252,417,780

)

(215,810,871

)

(216,622,884

)

(41,509,841

)

(82,848,597

)

(84,201,584

)

(378,552,126

)

(374,678,013

)

(370,402,445

)

Other expense

 

(148,540,710

)

(109,570,881

)

(118,108,486

)

(389,777,503

)

(366,421,018

)

(367,766,183

)

(2,380,185

)

25,557,129

 

28,185,472

 

(540,698,398

)

(450,434,770

)

(457,689,197

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS OPERATING RESULT

 

1,200,280,714

 

1,294,942,490

 

1,462,992,500

 

939,597,216

 

983,281,011

 

1,001,073,639

 

(12,509,727

)

(16,532,060

)

3,034,814

 

2,127,368,203

 

2,261,691,441

 

2,467,100,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization, and impairment losses

 

(205,906,910

)

(244,848,894

)

(270,584,246

)

(347,074,905

)

(291,545,800

)

(239,656,554

)

(8,075,680

)

(20,996,010

)

(29,414,684

)

(561,057,495

)

(557,390,704

)

(539,655,484

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

994,373,804

 

1,050,093,596

 

1,192,408,254

 

592,522,311

 

691,735,211

 

761,417,085

 

(20,585,407

)

(37,528,070

)

(26,379,870

)

1,566,310,708

 

1,704,300,737

 

1,927,445,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RESULTS

 

(96,533,304

)

(139,201,816

)

(186,313,678

)

(114,211,524

)

(94,631,362

)

(99,796,594

)

(25,840,179

)

(36,771,357

)

(23,145,874

)

(236,585,007

)

(270,604,535

)

(309,256,146

)

Financial income

 

88,970,416

 

27,878,995

 

40,841,166

 

127,716,519

 

132,691,391

 

117,121,114

 

16,925,934

 

10,666,562

 

1,708,125

 

233,612,869

 

171,236,948

 

159,670,405

 

Financial costs

 

(187,258,748

)

(178,031,427

)

(239,569,394

)

(242,555,022

)

(227,390,652

)

(226,454,904

)

(35,597,593

)

(32,936,172

)

(16,448,329

)

(465,411,363

)

(438,358,251

)

(482,472,627

)

Gains (losses) from indexed assets and liabilities

 

(5,369,555

)

(2,885,747

)

9,009,669

 

42,067

 

153,805

 

458,162

 

(19,764,715

)

(12,323,764

)

12,313,498

 

(25,092,203

)

(15,055,706

)

21,781,329

 

Foreign currency exchange differences

 

7,124,583

 

13,836,363

 

3,404,881

 

584,912

 

(85,906

)

9,079,034

 

12,596,195

 

(2,177,983

)

(20,719,168

)

20,305,690

 

11,572,474

 

(8,235,253

)

Gains

 

36,535,322

 

59,331,363

 

71,795,866

 

4,951,758

 

7,255,856

 

18,584,732

 

39,385,744

 

24,744,149

 

(8,365,473

)

80,872,824

 

91,331,368

 

82,015,125

 

Losses

 

(29,410,739

)

(45,495,000

)

(68,390,985

)

(4,366,846

)

(7,341,762

)

(9,505,698

)

(26,789,549

)

(26,922,132

)

(12,353,695

)

(60,567,134

)

(79,758,894

)

(90,250,378

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of profit (loss) of associates accounted for using the equity method

 

8,215,763

 

811,855

 

2,233,946

 

468

 

911

 

82,758,254

 

249,673

 

202,973

 

(82,756,621

)

8,465,904

 

1,015,739

 

2,235,579

 

Gains (losses) from other investments

 

1,038,160

 

234,251

 

(55,494

)

70

 

 

82,850

 

 

38,435

 

110,587

 

1,038,230

 

272,686

 

137,943

 

Gains (losses) from sale of property, plant, and equipment

 

975,577

 

1,631,416

 

64,430

 

(313,790

)

1,365,276

 

24,938,953

 

(6,514,311

)

8,714,057

 

25,498,952

 

(5,852,524

)

11,710,749

 

50,502,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME BEFORE TAX

 

908,070,000

 

913,569,302

 

1,008,337,458

 

477,997,535

 

598,470,036

 

769,400,548

 

(52,690,224

)

(65,343,962

)

(106,672,826

)

1,333,377,311

 

1,446,695,376

 

1,671,065,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

(255,341,927

)

(197,493,560

)

(201,746,950

)

(200,528,618

)

(141,600,737

)

(178,201,978

)

(4,966,146

)

(6,912,671

)

20,211,318

 

(460,836,691

)

(346,006,968

)

(359,737,610

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AFTER TAX FROM CONTINUING OPERATIONS

 

652,728,073

 

716,075,742

 

806,590,508

 

277,468,917

 

456,869,299

 

591,198,570

 

(57,656,370

)

(72,256,633

)

(86,461,508

)

872,540,620

 

1,100,688,408

 

1,311,327,570

 

Net income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

652,728,073

 

716,075,742

 

806,590,508

 

277,468,917

 

456,869,299

 

591,198,570

 

(57,656,370

)

(72,256,633

)

(86,461,508

)

872,540,620

 

1,100,688,408

 

1,311,327,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RESULT FOR THE PERIOD

 

652,728,073

 

716,075,742

 

806,590,508

 

277,468,917

 

456,869,299

 

591,198,570

 

(57,656,370

)

(72,256,633

)

(86,461,508

)

872,540,620

 

1,100,688,408

 

1,311,327,570

 

Owners of parent

 

 

 

 

 

 

 

 

 

 

375,471,254

 

486,226,814

 

660,231,043

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

497,069,366

 

614,461,594

 

651,096,527

 

 

F-117



Table of Contents

 

33.3    Countries

 

 

 

Chile

 

Argentina

 

Brazil

 

Colombia

 

Peru

 

Eliminations

 

Total

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

Country

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS 

 

1,117,076,586

 

958,252,718

 

198,804,567

 

206,682,679

 

680,639,175

 

773,987,829

 

439,170,846

 

298,436,755

 

138,640,932

 

118,519,262

 

(48,367,098

)

(17,611,267

)

2,525,965,008

 

2,338,267,976

 

Cash and cash equivalents

 

588,127,702

 

396,117,160

 

43,522,761

 

64,001,651

 

277,962,207

 

309,608,364

 

268,253,856

 

150,969,852

 

42,054,742

 

40,658,010

 

 

 

1,219,921,268

 

961,355,037

 

Other current financial assets

 

47,504

 

17,551

 

143,638

 

2,271,690

 

 

5,463,750

 

699,517

 

64,518

 

48,561

 

 

 

 

939,220

 

7,817,509

 

Other current non-financial assets

 

8,430,910

 

2,823,979

 

2,444,742

 

3,453,937

 

43,310,736

 

24,929,082

 

13,185,071

 

1,741,706

 

5,094,853

 

3,044,544

 

 

 

72,466,312

 

35,993,248

 

Trade and other current receivables

 

338,292,487

 

424,328,700

 

108,345,327

 

105,722,882

 

318,551,280

 

399,849,969

 

137,785,949

 

134,933,800

 

73,975,674

 

55,329,513

 

651,671

 

(82,066,624

)

977,602,388

 

1,038,098,240

 

Accounts receivable from related companies

 

49,976,938

 

9,118,913

 

34,084,870

 

20,580,614

 

 

 

30,857

 

85,521

 

208,696

 

124,492

 

(49,018,769

)

(9,437,933

)

35,282,592

 

20,471,607

 

Inventories

 

37,057,881

 

31,508,007

 

4,921,951

 

4,012,205

 

1,266,810

 

1,329,912

 

17,676,019

 

10,639,048

 

17,002,883

 

15,162,532

 

 

 

77,925,544

 

62,651,704

 

Current tax assets

 

95,143,164

 

94,338,408

 

5,341,278

 

6,639,700

 

39,548,142

 

32,806,752

 

1,539,577

 

2,310

 

255,523

 

4,200,171

 

 

 

141,827,684

 

137,987,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets classified as held for sale and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

73,893,290

 

 

73,893,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

7,893,250,053

 

7,882,741,067

 

593,346,110

 

612,376,604

 

3,805,276,863

 

3,724,836,639

 

2,353,927,049

 

2,089,588,249

 

1,246,563,957

 

1,087,290,030

 

(4,684,458,288

)

(4,729,255,458

)

11,207,905,744

 

10,667,577,131

 

Other non-current financial assets

 

32,942,181

 

57,422,721

 

161,140

 

 

27,818

 

3,352,698

 

1,214,684

 

8,267

 

3,009,238

 

2,185,036

 

 

 

37,355,061

 

62,968,722

 

Other non-current non-financial assets

 

599,528

 

1,327,410

 

1,984,737

 

10,897,471

 

106,916,843

 

89,288,250

 

 

1,111,481

 

 

 

 

1,111,683

 

109,501,108

 

103,736,295

 

Non-current receivables

 

4,531,190

 

9,751,497

 

151,690,773

 

123,872,850

 

273,379,275

 

177,122,226

 

13,727,212

 

8,821,387

 

 

 

 

 

443,328,450

 

319,567,960

 

Non-current accounts receivable from related companies

 

6,179,892

 

5,570,592

 

 

 

44,861,006

 

36,381,275

 

 

 

 

 

(51,040,898

)

(41,951,867

)

 

 

Investments accounted for using the equity method

 

4,681,940,902

 

4,728,577,212

 

4,727,255

 

4,360,892

 

1,217,587,204

 

1,231,117,115

 

76

 

 

49,887,780

 

49,494,618

 

(5,940,949,955

)

(5,999,448,185

)

13,193,262

 

14,101,652

 

Intangible assets other than goodwill

 

40,438,658

 

43,574,579

 

3,649,971

 

3,394,462

 

1,375,676,408

 

1,362,506,970

 

44,330,454

 

40,486,684

 

3,302,723

 

2,623,710

 

 

 

1,467,398,214

 

1,452,586,405

 

Goodwill

 

2,312,632

 

2,311,244

 

2,357,592

 

2,453,791

 

119,058,905

 

120,673,559

 

13,209,651

 

7,348,467

 

10,361,690

 

10,502,214

 

1,329,103,656

 

1,333,732,649

 

1,476,404,126

 

1,477,021,924

 

Property, plant, and equipment

 

2,998,303,344

 

2,907,392,986

 

424,077,441

 

435,556,490

 

479,342,553

 

502,536,126

 

2,184,994,520

 

1,908,861,856

 

1,178,479,794

 

1,021,665,793

 

(22,466,646

)

(24,072,596

)

7,242,731,006

 

6,751,940,655

 

Investment property

 

38,055,889

 

33,019,154

 

 

 

 

 

 

 

 

 

 

 

38,055,889

 

33,019,154

 

Deferred tax assets

 

87,945,837

 

93,793,672

 

4,697,201

 

31,840,648

 

188,426,851

 

201,858,420

 

96,450,452

 

122,950,107

 

1,522,732

 

818,659

 

895,555

 

1,372,858

 

379,938,628

 

452,634,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

9,010,326,640

 

8,840,993,785

 

792,150,677

 

819,059,282

 

4,485,916,038

 

4,498,824,468

 

2,793,097,895

 

2,388,025,004

 

1,385,204,889

 

1,205,809,292

 

(4,732,825,387

)

(4,746,866,725

)

13,733,870,752

 

13,005,845,107

 

 

F-118



Table of Contents

 

Country

 

Chile

 

Argentina

 

Brazil

 

Colombia

 

Peru

 

Eliminations

 

Total

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

661,869,058

 

647,462,363

 

494,783,567

 

368,365,266

 

650,237,150

 

749,685,522

 

483,448,241

 

432,517,038

 

170,828,751

 

122,675,915

 

(633,131

)

86,571,381

 

2,460,533,635

 

2,407,277,486

 

Other current financial liabilities

 

88,087,416

 

57,353,811

 

105,336,295

 

91,305,044

 

288,730,920

 

316,931,058

 

124,904,402

 

138,102,310

 

65,023,305

 

61,905,795

 

 

 

672,082,338

 

665,598,018

 

Trade and other current payables

 

405,601,668

 

397,291,875

 

283,219,858

 

188,824,968

 

234,837,848

 

350,493,006

 

223,557,756

 

242,087,064

 

68,645,529

 

46,211,217

 

19,201,800

 

(418,132

)

1,235,064,459

 

1,224,489,998

 

Accounts payable to related companies

 

48,929,238

 

95,959,740

 

45,686,586

 

21,522,018

 

34,092,017

 

22,670,347

 

51,713,966

 

(8,763,202

)

1,068,536

 

(5,545,768

)

(24,312,705

)

22,359,124

 

157,177,638

 

148,202,260

 

Other short-term provisions

 

54,333,202

 

61,952,297

 

25,324,807

 

31,334,089

 

6,801,936

 

9,290,490

 

10,860

 

1,498,668

 

8,754,075

 

11,373,692

 

4,477,774

 

 

99,702,654

 

115,449,236

 

Current tax liabilities

 

58,625,870

 

26,985,525

 

12,379,051

 

18,739,444

 

67,476,356

 

45,603,630

 

76,893,506

 

50,694,810

 

20,478,459

 

5,643,246

 

 

 

235,853,242

 

147,666,655

 

Current provisions for employee benefits

 

 

1,341,781

 

 

591,831

 

 

 

 

3,516,770

 

 

 

 

 

 

5,450,382

 

Other current non-financial liabilities

 

6,291,663

 

6,577,334

 

22,836,970

 

16,047,872

 

18,298,073

 

4,696,991

 

6,367,751

 

5,380,618

 

6,858,847

 

3,087,733

 

 

 

60,653,304

 

35,790,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities associated with non-current assets classified as held for sale and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

64,630,389

 

 

64,630,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

1,819,290,887

 

1,798,546,677

 

206,938,488

 

182,056,288

 

929,216,917

 

866,894,226

 

928,038,093

 

749,238,211

 

527,947,698

 

525,104,242

 

(34,248,823

)

(37,299,979

)

4,377,183,260

 

4,084,539,665

 

Other non-current financial liabilities

 

1,538,473,627

 

1,511,148,690

 

113,544,053

 

87,795,042

 

515,352,311

 

483,293,292

 

782,142,214

 

616,376,069

 

321,843,088

 

316,343,354

 

 

 

3,271,355,293

 

3,014,956,447

 

Other non-current payables

 

 

3,595,790

 

1,146,930

 

325,183

 

13,157,677

 

33,173,070

 

 

142,669

 

 

 

 

 

14,304,607

 

37,236,712

 

Accounts payable to related companies

 

 

 

34,248,823

 

36,634,177

 

 

1,750,092

 

 

 

 

 

(34,248,823

)

(37,299,979

)

 

1,084,290

 

Other long-term provisions

 

17,935,877

 

17,164,654

 

9,239,778

 

11,451,261

 

168,801,883

 

183,780,246

 

4,762,542

 

2,198,153

 

1,833,561

 

10,928,015

 

 

 

202,573,641

 

225,522,329

 

Deferred tax liabilities

 

204,262,599

 

222,646,728

 

13,419,881

 

21,549,260

 

67,691,941

 

61,907,742

 

19,717,371

 

52,263,418

 

203,346,463

 

197,556,430

 

 

 

508,438,255

 

555,923,578

 

Non-current provisions for employee benefits

 

35,817,248

 

33,170,562

 

7,627,051

 

1,400,727

 

149,353,832

 

102,989,784

 

84,727,882

 

78,257,902

 

 

 

 

 

277,526,013

 

215,818,975

 

Other non-current non-financial liabilities

 

22,801,536

 

10,820,253

 

27,711,972

 

22,900,638

 

14,859,273

 

 

36,688,084

 

 

924,586

 

276,443

 

 

 

102,985,451

 

33,997,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

6,529,166,695

 

6,394,984,745

 

90,428,622

 

268,637,728

 

2,906,461,971

 

2,882,244,720

 

1,381,611,561

 

1,206,269,755

 

686,428,440

 

558,029,135

 

(4,697,943,433

)

(4,796,138,127

)

6,896,153,857

 

6,514,027,956

 

Equity attributable to owners of parent

 

6,529,166,695

 

6,394,984,745

 

90,428,622

 

268,637,728

 

2,906,461,971

 

2,882,244,720

 

1,381,611,561

 

1,206,269,755

 

686,428,440

 

558,029,135

 

(4,697,943,433

)

(4,796,138,127

)

3,895,728,606

 

3,735,544,636

 

Issued capital

 

5,517,944,809

 

5,504,650,136

 

230,798,614

 

233,455,382

 

1,768,841,536

 

1,016,335,188

 

150,811,424

 

147,297,657

 

197,139,383

 

198,134,490

 

(5,040,652,931

)

(4,274,990,018

)

2,824,882,835

 

2,824,882,835

 

Retained earnings

 

2,728,371,595

 

2,687,545,567

 

(99,901,666

)

77,431,069

 

459,494,106

 

446,813,310

 

125,770,175

 

274,298,955

 

72,384,456

 

56,504,426

 

(1,053,149,787

)

(1,438,903,818

)

2,232,968,880

 

2,103,689,509

 

Share premium

 

158,759,648

 

158,759,648

 

 

 

 

 

 

 

 

 

 

 

158,759,648

 

158,759,648

 

Other reserves

 

(1,875,909,357

)

(1,955,970,606

)

(40,468,326

)

(42,248,723

)

678,126,329

 

1,419,096,222

 

1,105,029,962

 

784,673,143

 

416,904,601

 

303,390,219

 

1,395,859,285

 

917,755,709

 

(1,320,882,757

)

(1,351,787,356

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

3,000,425,251

 

2,778,483,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

9,010,326,640

 

8,840,993,785

 

792,150,677

 

819,059,282

 

4,485,916,038

 

4,498,824,468

 

2,793,097,895

 

2,388,025,004

 

1,385,204,889

 

1,205,809,292

 

(4,732,825,387

)

(4,746,866,725

)

13,733,870,752

 

13,005,845,107

 

 

F-119



Table of Contents

 

Country

 

Chile

 

Argentina

 

Brazil

 

Colombia

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

2,124,479,297

 

2,085,557,501

 

2,283,457,941

 

675,647,122

 

658,417,051

 

637,839,445

 

2,165,287,761

 

2,230,116,193

 

1,979,203,998

 

1,113,791,686

 

1,163,978,952

 

1,096,256,547

 

Sales

 

2,097,527,758

 

2,041,203,346

 

2,260,373,406

 

667,299,420

 

644,085,670

 

624,398,698

 

1,970,909,825

 

1,953,154,510

 

1,732,004,318

 

1,080,920,739

 

1,135,970,285

 

1,040,262,693

 

Energy sales

 

1,961,366,637

 

1,868,868,808

 

2,071,597,022

 

641,615,807

 

614,505,180

 

590,796,228

 

1,787,773,720

 

1,778,434,279

 

1,564,412,704

 

991,306,129

 

1,019,682,987

 

948,485,479

 

Other sales

 

21,888,297

 

37,515,316

 

42,402,319

 

 

 

(49,808

)

6,072,128

 

3,332,080

 

4,180,089

 

3,289,633

 

6,557,919

 

6,515,455

 

Other services rendered

 

114,272,824

 

134,819,222

 

146,374,065

 

25,683,613

 

29,580,490

 

33,652,278

 

177,063,977

 

171,388,151

 

163,411,525

 

86,324,977

 

109,729,379

 

85,261,759

 

Other operating income

 

26,951,539

 

44,354,155

 

23,084,535

 

8,347,702

 

14,331,381

 

13,440,747

 

194,377,936

 

276,961,683

 

247,199,680

 

32,870,947

 

28,008,667

 

55,993,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAW MATERIALS AND CONSUMABLES USED

 

(1,280,894,315

)

(1,157,432,602

)

(1,131,384,329

)

(457,898,841

)

(413,059,847

)

(365,964,562

)

(1,228,453,536

)

(1,308,455,877

)

(1,074,015,467

)

(385,326,627

)

(463,847,068

)

(428,527,683

)

Energy purchases

 

(747,064,363

)

(542,253,232

)

(581,492,020

)

(153,569,548

)

(148,902,836

)

(160,131,967

)

(587,111,958

)

(543,260,558

)

(443,577,232

)

(186,337,063

)

(246,229,847

)

(229,843,920

)

Fuel consumption

 

(350,733,784

)

(318,644,651

)

(345,815,766

)

(283,048,981

)

(242,853,893

)

(180,160,003

)

(35,498,349

)

(37,260,897

)

6,826,322

 

(23,946,682

)

(27,780,401

)

(20,572,023

)

Transport expenses

 

(146,853,453

)

(183,181,403

)

(107,329,158

)

(9,143,907

)

(4,875,869

)

(6,886,114

)

(107,475,644

)

(93,660,230

)

(82,792,555

)

(114,302,814

)

(111,637,522

)

(105,632,478

)

Other variable supplies and services

 

(36,242,715

)

(113,353,316

)

(96,747,385

)

(12,136,405

)

(16,427,249

)

(18,786,478

)

(498,367,585

)

(634,274,192

)

(554,472,002

)

(60,740,068

)

(78,199,298

)

(72,479,262

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTRIBUTION MARGIN

 

843,584,982

 

928,124,899

 

1,152,073,612

 

217,748,281

 

245,357,204

 

271,874,883

 

936,834,225

 

921,660,316

 

905,188,531

 

728,465,059

 

700,131,884

 

667,728,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other work performed by entity and capitalized

 

11,168,239

 

11,962,653

 

2,666,652

 

12,146,533

 

8,296,765

 

8,057,055

 

18,130,297

 

18,128,254

 

17,007,228

 

6,497,714

 

4,423,015

 

3,003,205

 

Employee benefits expense

 

(105,910,635

)

(113,164,815

)

(110,843,668

)

(106,287,626

)

(79,533,998

)

(79,385,952

)

(110,708,252

)

(109,354,257

)

(108,515,145

)

(48,007,413

)

(51,541,615

)

(47,341,752

)

Other expenses

 

(113,660,233

)

(100,976,501

)

(106,575,741

)

(88,827,726

)

(89,055,759

)

(77,076,137

)

(161,072,702

)

(148,686,023

)

(158,794,504

)

(146,263,633

)

(78,880,441

)

(75,624,710

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS OPERATING RESULTS

 

635,182,353

 

725,946,236

 

937,320,855

 

34,779,462

 

85,064,212

 

123,469,849

 

683,183,568

 

681,748,290

 

654,886,110

 

540,691,727

 

574,132,843

 

547,765,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization, and impairment losses

 

(123,699,667

)

(119,048,628

)

(194,587,688

)

(138,094,097

)

(34,724,329

)

(42,541,505

)

(131,553,418

)

(229,368,430

)

(145,172,290

)

(101,908,200

)

(102,190,376

)

(96,735,454

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

511,482,686

 

606,897,608

 

742,733,167

 

(103,314,635

)

50,339,883

 

80,928,344

 

551,630,150

 

452,379,860

 

509,713,820

 

438,783,527

 

471,942,467

 

451,030,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RESULTS

 

(78,797,719

)

(106,356,565

)

(114,219,912

)

(31,563,414

)

(15,788,697

)

(40,008,868

)

(32,405,059

)

(64,838,758

)

(69,697,374

)

(76,360,671

)

(62,523,560

)

(72,011,415

)

Financial income

 

34,484,561

 

15,604,598

 

26,321,994

 

13,314,838

 

10,926,110

 

9,381,341

 

173,831,176

 

132,197,987

 

103,326,143

 

11,407,941

 

11,883,669

 

20,075,886

 

Financial costs

 

(93,072,101

)

(109,360,408

)

(135,713,458

)

(36,394,214

)

(34,924,333

)

(32,076,508

)

(225,571,907

)

(193,320,965

)

(187,048,645

)

(87,553,973

)

(74,211,667

)

(92,155,200

)

Gains (losses) from indexed assets and liabilities

 

(25,092,203

)

(15,055,706

)

21,781,329

 

 

 

 

 

 

 

 

 

 

Foreign currency exchange differences

 

4,882,024

 

2,454,951

 

(26,609,777

)

(8,484,038

)

8,209,526

 

(17,313,701

)

19,335,672

 

(3,715,780

)

14,025,128

 

(214,639

)

(195,562

)

67,899

 

Gains

 

53,545,105

 

38,536,192

 

34,338,086

 

6,006,240

 

20,715,091

 

3,564,040

 

29,865,459

 

30,931,909

 

47,716,990

 

738,510

 

963,520

 

1,887,294

 

Losses

 

(48,663,081

)

(36,081,241

)

(60,947,863

)

(14,490,278

)

(12,505,565

)

(20,877,741

)

(10,529,787

)

(34,647,689

)

(33,691,862

)

(953,149

)

(1,159,082

)

(1,819,395

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of profit (loss) of associates accounted for using the equity method

 

8,215,729

 

811,657

 

(8,074,230

)

250,141

 

203,884

 

374,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Negative consolidation difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) from other investments

 

1,053,408

 

1,626,786

 

172,804

 

498,877

 

1,596,643

 

2,683,755

 

 

29,251

 

 

70

 

 

(34,772

)

Gains (losses) from sale of property, plant, and equipment

 

(6,039,997

)

8,825,168

 

37,360,860

 

 

 

 

 

(34,754

)

486,834

 

(230,878

)

2,515,018

 

12,851,414

 

Other expenses distinct from operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME BEFORE TAX

 

435,914,107

 

511,804,654

 

657,972,689

 

(134,129,031

)

36,351,713

 

43,977,852

 

519,225,091

 

387,535,599

 

440,503,280

 

362,192,048

 

411,933,925

 

391,835,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

(110,530,698

)

(91,503,756

)

(68,971,765

)

(34,044,480

)

(13,131,879

)

(15,197,010

)

(129,039,820

)

(66,998,716

)

(107,407,226

)

(142,998,659

)

(134,315,662

)

(127,250,804

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AFTER TAX FROM CONTINUING OPERATIONS

 

325,383,409

 

420,300,898

 

589,000,924

 

(168,173,511

)

23,219,834

 

28,780,842

 

390,185,271

 

320,536,883

 

333,096,054

 

219,193,389

 

277,618,263

 

264,584,576

 

Net income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

325,383,409

 

420,300,898

 

589,000,924

 

(168,173,511

)

23,219,834

 

28,780,842

 

390,185,271

 

320,536,883

 

333,096,054

 

219,193,389

 

277,618,263

 

264,584,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RESULT FOR THE PERIOD

 

325,383,409

 

420,300,898

 

589,000,924

 

(168,173,511

)

23,219,834

 

28,780,842

 

390,185,271

 

320,536,883

 

333,096,054

 

219,193,389

 

277,618,263

 

264,584,576

 

Owners of parent

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Country

 

Peru

 

Eliminations

 

Total

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

458,047,567

 

429,229,748

 

479,144,395

 

(2,373,089

)

(3,718,332

)

(3,846,673

)

6,534,880,344

 

6,563,581,113

 

6,472,055,653

 

Sales

 

439,967,436

 

408,534,345

 

460,091,173

 

(2,373,089

)

(3,718,332

)

(3,846,673

)

6,254,252,089

 

6,179,229,824

 

6,113,283,615

 

Energy sales

 

423,233,981

 

372,233,663

 

403,854,451

 

 

 

 

5,805,296,274

 

5,653,724,917

 

5,579,145,884

 

Other sales

 

565,295

 

4,375,367

 

5,012,398

 

(69,179

)

(1,209,908

)

(1,571,194

)

31,746,174

 

50,570,774

 

56,489,259

 

Other services rendered

 

16,168,160

 

31,925,315

 

51,224,324

 

(2,303,910

)

(2,508,424

)

(2,275,479

)

417,209,641

 

474,934,133

 

477,648,472

 

Other operating income

 

18,080,131

 

20,695,403

 

19,053,222

 

 

 

 

280,628,255

 

384,351,289

 

358,772,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAW MATERIALS AND CONSUMABLES USED

 

(185,931,510

)

(180,533,345

)

(213,585,176

)

70,100

 

1,682,485

 

2,883,640

 

(3,538,434,729

)

(3,521,646,254

)

(3,210,593,577

)

Energy purchases

 

(88,735,366

)

(74,068,163

)

(105,153,086

)

 

 

 

(1,762,818,298

)

(1,554,714,636

)

(1,520,198,225

)

Fuel consumption

 

(49,411,567

)

(45,498,261

)

(40,516,143

)

 

 

 

(742,639,363

)

(672,038,103

)

(580,237,613

)

Transport expenses

 

(16,215,303

)

(12,628,068

)

(13,647,578

)

 

 

 

(393,991,121

)

(405,983,092

)

(316,287,883

)

Other variable supplies and services

 

(31,569,274

)

(48,338,853

)

(54,268,369

)

70,100

 

1,682,485

 

2,883,640

 

(638,985,947

)

(888,910,423

)

(793,869,856

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTRIBUTION MARGIN

 

272,116,057

 

248,696,403

 

265,559,219

 

(2,302,989

)

(2,035,847

)

(963,033

)

2,996,445,615

 

3,041,934,859

 

3,261,462,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other work performed by entity and capitalized

 

2,230,329

 

2,058,678

 

2,996,379

 

 

 

 

50,173,112

 

44,869,365

 

33,730,519

 

Employee benefits expense

 

(7,638,200

)

(21,083,328

)

(24,315,928

)

 

 

 

(378,552,126

)

(374,678,013

)

(370,402,445

)

Other expenses

 

(33,100,304

)

(33,890,176

)

(40,566,405

)

2,226,200

 

1,054,130

 

948,300

 

(540,698,398

)

(450,434,770

)

(457,689,197

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS OPERATING RESULTS

 

233,607,882

 

195,781,577

 

203,673,265

 

(76,789

)

(981,717

)

(14,733

)

2,127,368,203

 

2,261,691,441

 

2,467,100,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization, and impairment losses

 

(59,219,178

)

(60,339,333

)

(60,618,547

)

(6,582,935

)

(11,719,608

)

 

(561,057,495

)

(557,390,704

)

(539,655,484

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

174,388,704

 

135,442,244

 

143,054,718

 

(6,659,724

)

(12,701,325

)

(14,733

)

1,566,310,708

 

1,704,300,737

 

1,927,445,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RESULTS

 

(22,714,456

)

(25,742,132

)

(34,167,002

)

5,256,312

 

4,645,177

 

20,848,425

 

(236,585,007

)

(270,604,535

)

(309,256,146

)

Financial income

 

2,723,717

 

2,116,913

 

3,631,106

 

(2,149,364

)

(1,492,329

)

(3,066,065

)

233,612,869

 

171,236,948

 

159,670,405

 

Financial costs

 

(24,968,532

)

(28,154,018

)

(38,544,881

)

2,149,364

 

1,613,140

 

3,066,065

 

(465,411,363

)

(438,358,251

)

(482,472,627

)

Gains (losses) from indexed assets and liabilities

 

 

 

 

 

 

 

(25,092,203

)

(15,055,706

)

21,781,329

 

Foreign currency exchange differences

 

(469,641

)

294,973

 

746,773

 

5,256,312

 

4,524,366

 

20,848,425

 

20,305,690

 

11,572,474

 

(8,235,253

)

Gains

 

702,589

 

1,553,835

 

2,333,966

 

(9,985,079

)

(1,369,179

)

(7,825,251

)

80,872,824

 

91,331,368

 

82,015,125

 

Losses

 

(1,172,230

)

(1,258,862

)

(1,587,193

)

15,241,391

 

5,893,545

 

28,673,676

 

(60,567,134

)

(79,758,894

)

(90,250,378

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of profit (loss) of associates accounted for using the equity method

 

 

 

9,935,172

 

34

 

198

 

16

 

8,465,904

 

1,015,739

 

2,235,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Negative consolidation difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) from other investments

 

 

 

 

(514,125

)

(2,979,994

)

(2,683,844

)

1,038,230

 

272,686

 

137,943

 

Gains (losses) from sale of property, plant, and equipment

 

418,351

 

405,317

 

(196,773

)

 

 

 

(5,852,524

)

11,710,749

 

50,502,335

 

Other expenses distinct from operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME BEFORE TAX

 

152,092,599

 

110,105,429

 

118,626,115

 

(1,917,503

)

(11,035,944

)

18,149,864

 

1,333,377,311

 

1,446,695,376

 

1,671,065,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

(44,223,034

)

(40,056,955

)

(40,910,805

)

 

 

 

(460,836,691

)

(346,006,968

)

(359,737,610

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AFTER TAX FROM CONTINUING OPERATIONS

 

107,869,565

 

70,048,474

 

77,715,310

 

(1,917,503

)

(11,035,944

)

18,149,864

 

872,540,620

 

1,100,688,408

 

1,311,327,570

 

Net income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

107,869,565

 

70,048,474

 

77,715,310

 

(1,917,503

)

(11,035,944

)

18,149,864

 

872,540,620

 

1,100,688,408

 

1,311,327,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RESULT FOR THE PERIOD

 

107,869,565

 

70,048,474

 

77,715,310

 

(1,917,503

)

(11,035,944

)

18,149,864

 

872,540,620

 

1,100,688,408

 

1,311,327,570

 

Owners of parent

 

 

 

 

 

 

 

375,471,254

 

486,226,814

 

660,231,043

 

Non-controlling interests

 

 

 

 

 

 

 

497,069,366

 

614,461,594

 

651,096,527

 

 

F-120



Table of Contents

 

33.4                        Generation and distribution by country

 

a)                                     Generation

 

Line of Business

 

Generation

 

Country

 

Chile

 

Argentina

 

Brazil

 

Colombia

 

Peru

 

Eliminations

 

Total

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

581,738,393

 

581,919,944

 

113,950,708

 

96,454,500

 

229,070,896

 

206,821,621

 

239,044,005

 

154,997,283

 

75,650,050

 

50,330,357

 

(26,868,729

)

(26,213,389

)

1,212,585,323

 

1,064,310,315

 

Cash and cash equivalents

 

230,289,585

 

225,658,998

 

22,383,610

 

18,626,377

 

131,040,180

 

77,999,226

 

136,260,140

 

74,583,887

 

32,764,569

 

13,865,517

 

 

 

552,738,084

 

410,734,005

 

Other current financial assets

 

47,504

 

17,551

 

143,638

 

 

 

5,463,750

 

674,506

 

54,650

 

48,561

 

 

 

 

914,209

 

5,535,951

 

Other current non-financial assets

 

5,388,772

 

1,073,419

 

1,197,748

 

2,254,847

 

14,283,730

 

808,494

 

7,964,428

 

1,370,458

 

2,458,301

 

1,835,063

 

 

 

31,292,979

 

7,342,281

 

Trade and other current receivables

 

175,085,843

 

150,897,103

 

54,090,162

 

53,364,468

 

63,940,752

 

83,976,499

 

45,507,596

 

41,680,862

 

16,985,155

 

11,027,554

 

 

(19,872,054

)

355,609,508

 

321,074,432

 

Accounts receivable from other related companies

 

58,683,378

 

103,058,701

 

33,441,555

 

20,203,295

 

19,803,730

 

28,663,608

 

35,104,241

 

32,368,651

 

10,509,205

 

8,403,843

 

(26,868,729

)

(6,341,335

)

130,673,380

 

186,356,762

 

Inventories

 

29,481,511

 

24,443,037

 

1,783,282

 

1,750,879

 

2,504

 

22,842

 

11,993,970

 

4,936,465

 

12,645,501

 

11,009,380

 

 

 

55,906,768

 

42,162,603

 

Current tax assets

 

82,761,800

 

76,771,135

 

910,713

 

254,634

 

 

9,887,202

 

1,539,124

 

2,310

 

238,758

 

4,189,000

 

 

 

85,450,395

 

91,104,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets classified as held for sale and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

4,058,185,785

 

3,989,974,642

 

319,979,207

 

290,297,224

 

600,244,367

 

614,488,434

 

1,393,219,292

 

1,203,713,202

 

812,558,136

 

730,619,632

 

(1,029,913,225

)

(1,020,656,208

)

6,154,273,562

 

5,808,436,926

 

Other non-current financial assets

 

12,014,822

 

27,935,909

 

161,140

 

 

 

 

1,205,585

 

 

216,790

 

359,977

 

 

 

13,598,337

 

28,295,886

 

Other non-current non-financial assets

 

342,343

 

146,349

 

1,099,011

 

10,203,998

 

27,290,081

 

19,997,184

 

 

1,111,481

 

 

 

 

 

28,731,435

 

31,459,012

 

Non-current receivables

 

160,518

 

1,820,235

 

150,312,091

 

123,377,243

 

21,685,968

 

11,129,694

 

3,241,735

 

2,974,116

 

 

 

 

 

175,400,312

 

139,301,288

 

Non-current accounts receivable from related companies

 

6,179,892

 

5,570,592

 

 

 

42,997,790

 

37,063,260

 

 

 

 

 

(51,040,898

)

(41,869,632

)

(1,863,216

)

764,220

 

Investments accounted for using the equity method

 

1,594,961,765

 

1,591,313,598

 

3,428,479

 

3,094,078

 

10,801,536

 

10,950,060

 

 

 

49,887,780

 

49,494,618

 

(1,067,411,405

)

(1,063,491,176

)

591,668,155

 

591,361,178

 

Intangible assets other than goodwill

 

11,005,836

 

9,638,098

 

176,228

 

190,799

 

1,410,902

 

972,900

 

22,281,991

 

20,247,206

 

457,861

 

349,639

 

 

 

35,332,818

 

31,398,642

 

Goodwill

 

14,024

 

12,636

 

2,357,592

 

2,453,791

 

 

 

5,126,657

 

 

10,361,690

 

10,502,214

 

88,539,078

 

84,704,600

 

106,399,041

 

97,673,241

 

Property, plant, and equipment

 

2,400,516,617

 

2,328,158,165

 

157,747,465

 

136,585,507

 

456,994,530

 

480,313,680

 

1,302,924,129

 

1,125,145,217

 

750,111,283

 

669,094,525

 

 

 

5,068,294,024

 

4,739,297,094

 

Investment property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

32,989,968

 

25,379,060

 

4,697,201

 

14,391,808

 

39,063,560

 

54,061,656

 

58,439,195

 

54,235,182

 

1,522,732

 

818,659

 

 

 

136,712,656

 

148,886,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

4,639,924,178

 

4,571,894,586

 

433,929,915

 

386,751,724

 

829,315,263

 

821,310,055

 

1,632,263,297

 

1,358,710,485

 

888,208,186

 

780,949,989

 

(1,056,781,954

)

(1,046,869,597

)

7,366,858,885

 

6,872,747,241

 

 

F-121



Table of Contents

 

Line of Business

 

Generation

 

Country

 

Chile

 

Argentina

 

Brazil

 

Colombia

 

Peru

 

Eliminations

 

Total

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

419,861,754

 

461,971,755

 

184,089,684

 

151,057,167

 

223,439,239

 

182,940,166

 

220,413,976

 

286,630,051

 

77,444,300

 

61,493,965

 

25,000,330

 

(418,133

)

1,150,249,283

 

1,143,674,971

 

Other current financial liabilities

 

73,513,845

 

43,626,925

 

82,987,086

 

79,751,906

 

62,027,186

 

64,363,398

 

113,869,956

 

87,860,103

 

32,976,929

 

39,501,048

 

 

 

365,375,002

 

315,103,380

 

Trade and other current payables

 

210,953,110

 

221,957,794

 

47,852,899

 

28,920,947

 

47,171,805

 

63,002,748

 

50,897,328

 

86,644,371

 

23,834,560

 

16,970,251

 

(7,957

)

(418,133

)

380,701,745

 

417,077,978

 

Accounts payable to related companies

 

69,582,013

 

142,252,923

 

43,569,836

 

28,374,815

 

81,664,568

 

37,105,842

 

14,328,510

 

80,508,993

 

13,875

 

218,586

 

25,008,287

 

 

234,167,089

 

288,461,159

 

Other short-term provisions

 

29,277,728

 

35,783,147

 

3,901,399

 

2,553,179

 

 

1,874,736

 

10,860

 

22,520

 

2,840,237

 

3,097,899

 

 

 

36,030,224

 

43,331,481

 

Current tax liabilities

 

31,286,802

 

14,656,865

 

5,362,401

 

11,212,408

 

30,425,114

 

16,593,444

 

40,779,406

 

26,604,320

 

14,748,267

 

692,609

 

 

 

122,601,990

 

69,759,646

 

Current provisions for employee benefits

 

 

 

 

 

 

 

 

2,703,107

 

 

 

 

 

 

2,703,107

 

Other current non-financial liabilities

 

5,248,256

 

3,694,101

 

416,063

 

243,912

 

2,150,566

 

(2

)

527,916

 

2,286,637

 

3,030,432

 

1,013,572

 

 

 

11,373,233

 

7,238,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities associated with non-current assets classified as held for sale and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

1,193,061,174

 

1,172,214,180

 

165,441,384

 

141,817,640

 

58,875,184

 

156,436,680

 

530,859,723

 

356,958,221

 

317,338,453

 

319,926,947

 

(34,248,823

)

(36,634,177

)

2,231,327,095

 

2,110,719,491

 

Other non-current financial liabilities

 

975,588,006

 

949,189,055

 

87,602,569

 

70,465,040

 

36,725,221

 

94,332,102

 

486,420,793

 

339,291,052

 

169,238,940

 

168,684,276

 

 

 

1,755,575,529

 

1,621,961,525

 

Other non-current payables

 

 

3,288,535

 

241,287

 

 

1,947

 

10,117,596

 

 

142,669

 

 

 

 

 

243,234

 

13,548,800

 

Accounts payable to related companies

 

81,953

 

78,870

 

34,248,823

 

36,634,177

 

 

1,084,290

 

 

 

 

 

(34,248,823

)

(36,634,177

)

81,953

 

1,163,160

 

Other long-term provisions

 

10,251,812

 

9,797,457

 

 

 

8,596,721

 

46,119,690

 

316,576

 

348,770

 

1,668,030

 

10,772,286

 

 

 

20,833,139

 

67,038,203

 

Deferred tax liabilities

 

177,178,521

 

192,358,468

 

13,419,881

 

11,817,785

 

4,538,425

 

4,783,002

 

 

 

146,431,483

 

140,470,385

 

 

 

341,568,310

 

349,429,640

 

Non-current provisions for employee benefits

 

12,334,488

 

9,971,456

 

2,216,852

 

 

 

 

21,953,569

 

17,175,730

 

 

 

 

 

36,504,909

 

27,147,186

 

Other non-current non-financial liabilities

 

17,626,394

 

7,530,339

 

27,711,972

 

22,900,638

 

9,012,870

 

 

22,168,785

 

 

 

 

 

 

76,520,021

 

30,430,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

3,027,001,250

 

2,937,708,650

 

84,398,847

 

93,876,916

 

547,000,840

 

481,933,209

 

880,989,598

 

715,122,213

 

493,425,433

 

399,529,077

 

(1,047,533,461

)

(1,009,817,287

)

3,985,282,507

 

3,618,352,778

 

Equity attributable to owners of parent

 

3,027,001,250

 

2,937,708,650

 

84,398,847

 

93,876,916

 

547,000,840

 

481,933,209

 

880,989,598

 

715,122,213

 

493,425,433

 

399,529,077

 

(1,047,533,461

)

(1,009,817,287

)

3,985,282,507

 

3,618,352,778

 

Issued capital

 

2,153,213,074

 

2,132,404,418

 

92,185,037

 

92,185,037

 

204,171,117

 

203,659,553

 

142,906,410

 

142,906,410

 

164,297,758

 

164,297,758

 

(1,003,883,359

)

(905,021,922

)

1,752,890,037

 

1,830,431,254

 

Retained earnings

 

1,140,321,396

 

1,152,825,041

 

(7,554,043

)

10,088,706

 

202,644,366

 

123,291,764

 

128,464,532

 

149,784,385

 

70,760,796

 

23,141,069

 

303,782,125

 

107,147,811

 

1,838,419,172

 

1,566,278,776

 

Share premium

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other equity interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other reserves

 

(266,533,220

)

(347,520,809

)

(232,147

)

(8,396,827

)

140,185,357

 

154,981,892

 

609,618,656

 

422,431,418

 

258,366,879

 

212,090,250

 

(347,432,227

)

(211,943,176

)

393,973,298

 

221,642,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

4,639,924,178

 

4,571,894,585

 

433,929,915

 

386,751,724

 

829,315,263

 

821,310,055

 

1,632,263,297

 

1,358,710,485

 

888,208,186

 

780,949,989

 

(1,056,781,954

)

(1,046,869,597

)

7,366,858,885

 

6,872,747,241

 

 

F-122



Table of Contents

 

Line of Business

 

Generation

 

Country

 

Chile

 

Argentina

 

Brazil

 

Colombia

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

1,257,995,225

 

1,345,370,795

 

1,373,230,894

 

395,296,464

 

358,089,711

 

303,112,035

 

309,049,119

 

359,211,026

 

318,321,960

 

498,568,875

 

507,526,498

 

500,964,413

 

Sales

 

1,244,969,978

 

1,315,430,658

 

1,367,051,056

 

395,107,435

 

351,429,303

 

299,912,430

 

306,693,874

 

351,386,168

 

314,667,204

 

496,505,095

 

507,148,312

 

500,829,922

 

Energy sales

 

1,214,467,888

 

1,286,727,887

 

1,349,609,938

 

389,963,331

 

345,706,935

 

293,388,675

 

253,753,923

 

258,243,192

 

224,502,356

 

495,453,014

 

506,194,881

 

500,175,971

 

Other sales

 

10,642,489

 

15,262,308

 

6,009,988

 

 

 

 

 

 

 

 

 

 

Other services rendered

 

19,859,601

 

13,440,463

 

11,431,130

 

5,144,104

 

5,722,368

 

6,523,755

 

52,939,951

 

93,142,976

 

90,164,848

 

1,052,081

 

953,431

 

653,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income

 

13,025,247

 

29,940,137

 

6,179,838

 

189,029

 

6,660,408

 

3,199,605

 

2,355,245

 

7,824,858

 

3,654,756

 

2,063,780

 

378,186

 

134,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAW MATERIALS AND CONSUMABLES USED

 

(679,798,692

)

(666,388,433

)

(511,521,900

)

(315,717,397

)

(267,824,397

)

(208,539,466

)

(55,607,090

)

(109,560,464

)

(82,267,885

)

(134,977,823

)

(176,746,281

)

(184,067,482

)

Energy purchases

 

(205,693,620

)

(139,373,210

)

(52,310,897

)

(13,740,208

)

(9,296,132

)

(9,375,553

)

(9,943,885

)

(27,257,255

)

(32,746,221

)

(29,508,762

)

(72,764,711

)

(91,955,452

)

Fuel consumption

 

(350,725,578

)

(318,637,144

)

(345,812,585

)

(283,048,981

)

(242,853,893

)

(180,160,003

)

(35,498,349

)

(37,260,897

)

6,826,322

 

(23,946,682

)

(27,780,401

)

(20,572,023

)

Transport expenses

 

(115,056,998

)

(161,189,862

)

(107,314,035

)

(8,165,583

)

(3,636,524

)

(5,363,800

)

(16,353,299

)

(5,098,408

)

(4,851,240

)

(54,452,560

)

(50,431,204

)

(46,663,960

)

Other variable supplies and services

 

(8,322,496

)

(47,188,217

)

(6,084,383

)

(10,762,625

)

(12,037,848

)

(13,640,110

)

6,188,443

 

(39,943,904

)

(51,496,746

)

(27,069,819

)

(25,769,965

)

(24,876,047

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTRIBUTION MARGIN

 

578,196,533

 

678,982,362

 

861,708,994

 

79,579,067

 

90,265,314

 

94,572,569

 

253,442,029

 

249,650,562

 

236,054,075

 

363,591,052

 

330,780,217

 

316,896,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other work performed by entity and capitalized

 

3,954,056

 

 

 

 

 

 

244,254

 

 

 

2,187,900

 

688,024

 

517,847

 

Employee benefits expense

 

(42,826,606

)

(31,556,880

)

(29,654,313

)

(19,020,797

)

(14,457,685

)

(11,009,053

)

(12,425,160

)

(11,622,887

)

(11,417,189

)

(13,009,393

)

(12,219,664

)

(10,959,497

)

Other expenses

 

(52,364,624

)

(50,276,801

)

(51,829,666

)

(9,996,620

)

(11,003,847

)

(12,461,750

)

(10,652,946

)

(11,621,153

)

(14,560,167

)

(61,997,033

)

(21,193,354

)

(19,127,781

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS OPERATING RESULT

 

486,959,359

 

597,148,681

 

780,225,015

 

50,561,650

 

64,803,782

 

71,101,766

 

230,608,177

 

226,406,522

 

210,076,719

 

290,772,526

 

298,055,223

 

287,327,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization, and impairment losses

 

(88,155,103

)

(84,379,198

)

(140,184,964

)

(16,647,907

)

(18,093,427

)

(23,365,251

)

(27,115,088

)

(67,594,458

)

(32,305,072

)

(37,264,422

)

(36,572,942

)

(36,516,121

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

398,804,256

 

512,769,483

 

640,040,051

 

33,913,743

 

46,710,355

 

47,736,515

 

203,493,089

 

158,812,064

 

177,771,647

 

253,508,104

 

261,482,281

 

250,811,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RESULT

 

(47,157,682

)

(62,503,182

)

(89,797,956

)

(24,064,353

)

(9,499,131

)

(33,772,058

)

31,870,959

 

(20,035,955

)

(25,088,330

)

(44,412,198

)

(35,898,815

)

(42,513,775

)

Financial income

 

15,047,206

 

4,880,575

 

9,495,037

 

6,318,260

 

1,504,063

 

2,507,846

 

62,448,962

 

19,217,791

 

18,523,222

 

6,440,538

 

3,441,874

 

11,968,380

 

Financial costs

 

(57,750,591

)

(70,389,036

)

(90,931,585

)

(20,995,238

)

(18,112,699

)

(19,226,132

)

(49,265,315

)

(36,376,407

)

(52,183,133

)

(50,600,130

)

(39,269,219

)

(54,646,985

)

Gain (loss) for indexed assets and liabilities

 

(5,369,555

)

(2,885,747

)

9,009,669

 

 

 

 

 

 

 

 

 

 

Foreign currency exchange differences

 

915,258

 

5,891,026

 

(17,371,077

)

(9,387,375

)

7,109,505

 

(17,053,772

)

18,687,312

 

(2,877,339

)

8,571,581

 

(252,606

)

(71,470

)

164,830

 

Gains

 

16,349,908

 

12,258,950

 

28,981,945

 

4,805,473

 

19,544,626

 

2,092,050

 

27,309,335

 

27,014,846

 

39,823,108

 

370,895

 

184,162

 

263,663

 

Losses

 

(15,434,650

)

(6,367,924

)

(46,353,022

)

(14,192,848

)

(12,435,121

)

(19,145,822

)

(8,622,023

)

(29,892,185

)

(31,251,527

)

(623,501

)

(255,632

)

(98,833

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of the profit (loss) of associates accounted for using the equity method

 

8,215,763

 

811,855

 

(8,074,214

)

 

 

372,988

 

 

 

 

 

 

 

Negative consolidation difference

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) from other investments

 

539,283

 

234,251

 

(20,722

)

498,877

 

 

 

 

 

 

 

 

(34,772

)

Gains (losses) on sale of property, plant, and equipment

 

478,619

 

24,894

 

34,186

 

 

 

 

 

23,169

 

25,505

 

70,187

 

1,127,732

 

83,708

 

Other expenses distinct from operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME BEFORE TAX

 

360,880,239

 

451,337,301

 

542,181,345

 

10,348,267

 

37,211,224

 

14,337,445

 

235,364,048

 

138,799,278

 

152,708,822

 

209,166,093

 

226,711,198

 

208,346,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

(79,043,325

)

(70,628,343

)

(76,281,986

)

(21,796,346

)

(13,781,110

)

(5,927,003

)

(46,012,835

)

(15,507,514

)

(28,251,488

)

(80,740,375

)

(76,639,668

)

(69,788,953

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AFTER TAX FROM CONTINUING OPERATIONS

 

281,836,914

 

380,708,958

 

465,899,359

 

(11,448,079

)

23,430,114

 

8,410,442

 

189,351,213

 

123,291,764

 

124,457,334

 

128,425,718

 

150,071,530

 

138,557,587

 

Net income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

281,836,914

 

380,708,958

 

465,899,359

 

(11,448,079

)

23,430,114

 

8,410,442

 

189,351,213

 

123,291,764

 

124,457,334

 

128,425,718

 

150,071,530

 

138,557,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RESULT FOR THE PERIOD

 

281,836,914

 

380,708,958

 

465,899,359

 

(11,448,079

)

23,430,114

 

8,410,442

 

189,351,213

 

123,291,764

 

124,457,334

 

128,425,718

 

150,071,530

 

138,557,587

 

Owners of parent

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of Business

 

 

Generation

 

Country

 

Peru

 

Eliminations

 

Total

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

239,841,441

 

211,263,618

 

213,624,981

 

(724,906

)

(857,568

)

(896,628

)

2,700,026,218

 

2,780,604,080

 

2,708,357,655

 

Sales

 

239,031,927

 

210,800,064

 

210,576,947

 

(724,906

)

(857,568

)

(896,628

)

2,681,583,403

 

2,735,336,937

 

2,692,140,931

 

Energy sales

 

233,663,702

 

202,614,778

 

202,852,442

 

 

 

 

2,587,301,858

 

2,599,487,673

 

2,570,529,382

 

Other sales

 

 

 

 

 

 

 

10,642,489

 

15,262,308

 

6,009,988

 

Other services rendered

 

5,368,225

 

8,185,286

 

7,724,505

 

(724,906

)

(857,568

)

(896,628

)

83,639,056

 

120,586,956

 

115,601,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income

 

809,514

 

463,554

 

3,048,034

 

 

 

 

18,442,815

 

45,267,143

 

16,216,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAW MATERIALS AND CONSUMABLES USED

 

(86,884,090

)

(80,240,613

)

(72,013,860

)

 

 

 

(1,272,985,092

)

(1,300,760,188

)

(1,058,410,593

)

Energy purchases

 

(13,812,605

)

(15,503,346

)

(10,670,605

)

 

 

 

(272,699,080

)

(264,194,654

)

(197,058,728

)

Fuel consumption

 

(49,411,567

)

(45,498,261

)

(40,516,143

)

 

 

 

(742,631,157

)

(672,030,596

)

(580,234,432

)

Transport expenses

 

(16,393,695

)

(12,778,594

)

(13,693,435

)

 

 

 

(210,422,135

)

(233,134,592

)

(177,886,470

)

Other variable supplies and services

 

(7,266,223

)

(6,460,412

)

(7,133,677

)

 

 

 

(47,232,720

)

(131,400,346

)

(103,230,963

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTRIBUTION MARGIN

 

152,957,351

 

131,023,005

 

141,611,121

 

(724,906

)

(857,568

)

(896,628

)

1,427,041,126

 

1,479,843,892

 

1,649,947,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other work performed by entity and capitalized

 

18,593

 

 

214,054

 

 

 

 

6,404,803

 

688,024

 

731,901

 

Employee benefits expense

 

2,657,451

 

(6,161,429

)

(6,537,925

)

 

 

 

(84,624,505

)

(76,018,545

)

(69,577,977

)

Other expenses

 

(14,254,393

)

(16,333,294

)

(21,025,750

)

724,906

 

857,568

 

896,628

 

(148,540,710

)

(109,570,881

)

(118,108,486

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS OPERATING RESULT

 

141,379,002

 

108,528,282

 

114,261,500

 

 

 

 

1,200,280,714

 

1,294,942,490

 

1,462,992,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization, and impairment losses

 

(36,724,390

)

(38,208,869

)

(38,212,838

)

 

 

 

(205,906,910

)

(244,848,894

)

(270,584,246

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

104,654,612

 

70,319,413

 

76,048,662

 

 

 

 

994,373,804

 

1,050,093,596

 

1,192,408,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RESULT

 

(10,596,299

)

(14,738,535

)

(23,600,707

)

(2,173,731

)

3,473,802

 

28,459,148

 

(96,533,304

)

(139,201,816

)

(186,313,678

)

Financial income

 

862,313

 

455,981

 

1,341,180

 

(2,146,863

)

(1,621,289

)

(2,994,499

)

88,970,416

 

27,878,995

 

40,841,166

 

Financial costs

 

(10,794,337

)

(15,505,355

)

(25,576,058

)

2,146,863

 

1,621,289

 

2,994,499

 

(187,258,748

)

(178,031,427

)

(239,569,394

)

Gain (loss) for indexed assets and liabilities

 

 

 

 

 

 

 

(5,369,555

)

(2,885,747

)

9,009,669

 

Foreign currency exchange differences

 

(664,275

)

310,839

 

634,171

 

(2,173,731

)

3,473,802

 

28,459,148

 

7,124,583

 

13,836,363

 

3,404,881

 

Gains

 

19,821

 

805,044

 

635,100

 

(12,320,110

)

(476,265

)

 

36,535,322

 

59,331,363

 

71,795,866

 

Losses

 

(684,096

)

(494,205

)

(929

)

10,146,379

 

3,950,067

 

28,459,148

 

(29,410,739

)

(45,495,000

)

(68,390,985

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of the profit (loss) of associates accounted for using the equity method

 

 

 

9,935,172

 

 

 

 

8,215,763

 

811,855

 

2,233,946

 

Negative consolidation difference

 

 

 

 

 

 

 

 

 

 

Gains (losses) from other investments

 

 

 

 

 

 

 

1,038,160

 

234,251

 

(55,494

)

Gains (losses) on sale of property, plant, and equipment

 

426,771

 

455,621

 

(78,969

)

 

 

 

975,577

 

1,631,416

 

64,430

 

Other expenses distinct from operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME BEFORE TAX

 

94,485,084

 

56,036,499

 

62,304,158

 

(2,173,731

)

3,473,802

 

28,459,148

 

908,070,000

 

913,569,302

 

1,008,337,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

(27,749,046

)

(20,936,925

)

(21,497,520

)

 

 

 

(255,341,927

)

(197,493,560

)

(201,746,950

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AFTER TAX FROM CONTINUING OPERATIONS

 

66,736,038

 

35,099,574

 

40,806,638

 

(2,173,731

)

3,473,802

 

28,459,148

 

652,728,073

 

716,075,742

 

806,590,508

 

Net income from discontinued operations

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

66,736,038

 

35,099,574

 

40,806,638

 

(2,173,731

)

3,473,802

 

28,459,148

 

652,728,073

 

716,075,742

 

806,590,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RESULT FOR THE PERIOD

 

66,736,038

 

35,099,574

 

40,806,638

 

(2,173,731

)

3,473,802

 

28,459,148

 

652,728,073

 

716,075,742

 

806,590,508

 

Owners of parent

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

F-123



Table of Contents

 

b)             Distribution

 

Line of Business

 

Distribution

 

Country

 

Chile

 

Argentina

 

Brazil

 

Colombia

 

Peru

 

Eliminations

 

Total

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS  

 

193,667,154

 

308,282,584

 

84,947,442

 

110,182,639

 

424,487,557

 

404,494,596

 

239,448,013

 

255,980,239

 

73,305,844

 

76,808,391

 

(8,446,413

)

(698,797

)

1,007,409,597

 

1,155,049,652

 

Cash and cash equivalents

 

26,582,727

 

106,822,082

 

21,100,767

 

45,328,399

 

109,978,438

 

52,245,576

 

131,993,716

 

76,385,965

 

9,290,173

 

26,792,493

 

 

 

298,945,821

 

307,574,515

 

Other current financial assets

 

 

 

 

2,271,690

 

 

 

25,011

 

9,868

 

 

 

 

 

25,011

 

2,281,558

 

Other current non-financial assets

 

2,312,576

 

1,422,618

 

1,246,994

 

1,199,090

 

27,375,759

 

22,986,384

 

5,220,643

 

371,248

 

2,636,552

 

1,209,481

 

 

 

38,792,524

 

27,188,821

 

Trade and other current receivables

 

152,223,272

 

185,002,586

 

54,255,165

 

52,358,414

 

254,576,869

 

315,121,464

 

92,278,353

 

93,252,938

 

56,990,519

 

44,301,959

 

 

 

610,324,178

 

690,037,361

 

Accounts receivable from other related companies

 

10,623,831

 

6,640,662

 

776,127

 

379,832

 

 

209,526

 

4,247,788

 

80,257,637

 

14,453

 

340,135

 

(8,446,413

)

(698,797

)

7,215,786

 

87,128,995

 

Inventories

 

1,924,748

 

2,136,612

 

3,138,669

 

2,261,326

 

1,252,066

 

1,307,070

 

5,682,049

 

5,702,583

 

4,357,382

 

4,153,152

 

 

 

16,354,914

 

15,560,743

 

Current tax assets

 

 

6,258,024

 

4,429,720

 

6,383,888

 

31,304,425

 

12,624,576

 

453

 

 

16,765

 

11,171

 

 

 

35,751,363

 

25,277,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets classified as held for sale and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

1,116,514,950

 

1,153,691,583

 

272,099,510

 

320,842,717

 

1,994,823,050

 

1,889,350,205

 

960,707,757

 

885,875,047

 

434,005,821

 

356,670,398

 

 

 

4,778,151,088

 

4,606,429,950

 

Other non-current financial assets

 

25,176

 

25,582

 

 

 

 

3,352,698

 

9,099

 

8,267

 

2,792,448

 

1,825,059

 

 

 

2,826,723

 

5,211,606

 

Other non-current non-financial assets

 

229,343

 

550,802

 

885,726

 

693,473

 

79,626,762

 

69,291,066

 

 

 

 

 

 

 

80,741,831

 

70,535,341

 

Non-current receivables

 

3,699,470

 

7,046,330

 

1,378,682

 

495,607

 

251,693,307

 

165,992,532

 

10,485,477

 

5,847,271

 

 

 

 

 

267,256,936

 

179,381,740

 

Non-current accounts receivable from related companies

 

 

 

 

 

117,946

 

324,864

 

 

 

 

 

 

 

117,946

 

324,864

 

Investments accounted for using the equity method

 

503,579,522

 

546,854,493

 

31,383

 

30,151

 

 

 

76

 

 

 

 

 

 

503,610,981

 

546,884,644

 

Intangible assets other than goodwill

 

15,263,011

 

18,189,812

 

3,473,743

 

3,203,663

 

1,374,215,991

 

1,361,527,584

 

22,048,463

 

20,239,478

 

2,844,862

 

2,274,071

 

 

 

1,417,846,070

 

1,405,434,608

 

Goodwill

 

2,240,478

 

2,240,478

 

 

 

119,058,905

 

120,673,559

 

8,082,994

 

7,348,467

 

 

 

 

 

129,382,377

 

130,262,504

 

Property, plant, and equipment

 

583,180,744

 

561,616,684

 

266,329,976

 

298,970,983

 

20,746,848

 

20,391,138

 

882,070,391

 

783,716,639

 

428,368,511

 

352,571,268

 

 

 

2,180,696,470

 

2,017,266,712

 

Investment property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

8,297,206

 

17,167,402

 

 

17,448,840

 

149,363,291

 

147,796,764

 

38,011,257

 

68,714,925

 

 

 

 

 

195,671,754

 

251,127,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

1,310,182,104

 

1,461,974,167

 

357,046,952

 

431,025,356

 

2,419,310,607

 

2,293,844,801

 

1,200,155,770

 

1,141,855,286

 

507,311,665

 

433,478,789

 

(8,446,413

)

(698,797

)

5,785,560,685

 

5,761,479,602

 

 

F-124



Table of Contents

 

Line of Business

 

Distribution

Country

 

Chile

 

Argentina

 

Brazil

 

Colombia

 

Peru

 

Eliminations

 

Total

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

12-31-2011

 

12-31-2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

196,759,945

 

171,286,364

 

310,638,397

 

226,189,613

 

489,046,971

 

553,701,924

 

302,355,437

 

269,331,660

 

103,699,413

 

78,464,053

 

(8,446,413

)

(698,797

)

1,394,053,750

 

1,298,274,817

 

Other current financial liabilities

 

26,351

 

2,668

 

22,349,209

 

11,553,138

 

226,703,734

 

200,661,330

 

11,034,446

 

50,242,207

 

32,046,376

 

22,404,747

 

 

 

292,160,116

 

284,864,090

 

Trade and other current payables

 

137,937,525

 

86,947,700

 

235,366,718

 

159,903,785

 

183,352,939

 

283,132,512

 

172,660,428

 

155,442,693

 

44,810,969

 

29,240,966

 

 

 

774,128,579

 

714,667,656

 

Accounts payable to related companies

 

23,267,428

 

63,921,986

 

2,249,562

 

2,212,567

 

20,937,120

 

30,669,756

 

76,706,628

 

34,172,478

 

11,369,623

 

11,517,749

 

(8,446,413

)

(698,797

)

126,083,948

 

141,795,739

 

Other short-term provisions

 

9,088,010

 

6,792,229

 

21,423,408

 

28,780,910

 

6,801,936

 

6,153,804

 

 

1,476,148

 

5,913,838

 

8,275,793

 

 

 

43,227,192

 

51,478,884

 

Current tax liabilities

 

25,872,525

 

10,039,050

 

7,016,288

 

7,526,565

 

36,202,808

 

28,902,744

 

36,114,100

 

24,090,490

 

5,730,192

 

4,950,637

 

 

 

110,935,913

 

75,509,486

 

Current provisions for employee benefits

 

 

1,284,614

 

 

591,831

 

 

 

 

813,663

 

 

 

 

 

 

2,690,108

 

Other current non-financial liabilities

 

568,106

 

2,298,117

 

22,233,212

 

15,620,817

 

15,048,434

 

4,181,778

 

5,839,835

 

3,093,981

 

3,828,415

 

2,074,161

 

 

 

47,518,002

 

27,268,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities associated with non-current assets classified as held for sale and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

52,473,555

 

196,967,970

 

41,497,104

 

40,238,648

 

870,301,120

 

711,221,766

 

397,178,370

 

392,279,990

 

210,609,245

 

205,177,295

 

 

 

1,572,059,394

 

1,545,885,669

 

Other non-current financial liabilities

 

 

 

25,941,484

 

17,330,002

 

478,627,090

 

388,961,190

 

295,721,421

 

277,085,017

 

152,604,148

 

147,659,078

 

 

 

952,894,143

 

831,035,287

 

Other non-current payables

 

 

 

905,643

 

325,183

 

13,155,174

 

23,055,474

 

 

 

 

 

 

 

14,060,817

 

23,380,657

 

Accounts payable to related companies

 

 

146,500,704

 

 

 

 

1,430,022

 

 

 

 

 

 

 

 

147,930,726

 

Other long-term provisions

 

7,618,844

 

7,367,197

 

9,239,778

 

11,451,261

 

160,166,774

 

137,660,556

 

4,445,966

 

1,849,383

 

165,531

 

155,729

 

 

 

181,636,893

 

158,484,126

 

Deferred tax liabilities

 

22,742,572

 

24,272,266

 

 

9,731,475

 

63,153,516

 

57,124,740

 

19,717,371

 

52,263,418

 

56,914,980

 

57,086,045

 

 

 

162,528,439

 

200,477,944

 

Non-current provisions for employee benefits

 

17,289,987

 

15,763,453

 

5,410,199

 

1,400,727

 

149,352,163

 

102,989,784

 

62,774,313

 

61,082,172

 

 

 

 

 

234,826,662

 

181,236,136

 

Other non-current non-financial liabilities

 

4,822,152

 

3,064,350

 

 

 

5,846,403

 

 

14,519,299

 

 

924,586

 

276,443

 

 

 

26,112,440

 

3,340,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

1,060,948,604

 

1,093,719,833

 

4,911,451

 

164,597,095

 

1,059,962,516

 

1,028,921,111

 

500,621,963

 

480,243,636

 

193,003,007

 

149,837,441

 

 

 

2,819,447,541

 

2,917,319,116

 

Equity attributable to owners of parent

 

1,060,948,604

 

1,093,719,833

 

4,911,451

 

164,597,095

 

1,059,962,516

 

1,028,921,111

 

500,621,963

 

480,243,636

 

193,003,007

 

149,837,441

 

 

 

2,819,447,541

 

2,917,319,116

 

Issued capital

 

368,494,984

 

368,494,984

 

135,477,599

 

135,477,599

 

466,167,408

 

547,861,028

 

7,905,014

 

3,934,010

 

32,841,625

 

32,841,625

 

 

 

1,010,886,630

 

1,088,609,246

 

Retained earnings

 

978,146,893

 

998,431,191

 

(92,338,025

)

66,482,841

 

72,309,174

 

104,634,235

 

(2,694,357

)

123,200,147

 

1,623,660

 

25,300,513

 

 

 

957,047,345

 

1,318,048,927

 

Share premium

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other equity interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other reserves

 

(285,693,273

)

(273,206,342

)

(38,228,123

)

(37,363,345

)

521,485,934

 

376,425,848

 

495,411,306

 

353,109,479

 

158,537,722

 

91,695,303

 

 

 

851,513,566

 

510,660,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

1,310,182,104

 

1,461,974,167

 

357,046,952

 

431,025,356

 

2,419,310,607

 

2,293,844,801

 

1,200,155,770

 

1,141,855,286

 

507,311,665

 

433,478,789

 

(8,446,413

)

(698,797

)

5,785,560,685

 

5,761,479,602

 

 

F-125



Table of Contents

 

Line of Business

 

Distribution

 

Country

 

Chile

 

Argentina

 

Brazil

 

Colombia

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

1,046,190,998

 

1,016,997,495

 

1,089,515,077

 

279,724,815

 

295,538,314

 

327,087,549

 

1,976,715,786

 

1,987,041,550

 

1,780,335,633

 

815,486,660

 

785,889,588

 

741,167,816

 

Sales

 

1,035,360,191

 

1,003,001,004

 

1,066,239,632

 

271,566,142

 

287,867,341

 

318,293,459

 

1,784,693,095

 

1,717,875,184

 

1,536,790,709

 

783,614,400

 

757,935,491

 

684,930,692

 

Energy sales

 

936,062,746

 

900,798,434

 

1,007,550,579

 

251,678,813

 

268,829,105

 

297,441,695

 

1,661,700,350

 

1,648,205,624

 

1,473,905,923

 

677,266,087

 

657,681,311

 

585,665,734

 

Other sales

 

6,051,771

 

7,166,927

 

10,418,293

 

 

 

 

 

 

 

2,293,979

 

2,035,272

 

1,999,965

 

Other services rendered

 

93,245,674

 

95,035,643

 

48,270,760

 

19,887,329

 

19,038,236

 

20,851,764

 

122,992,745

 

69,669,560

 

62,884,786

 

104,054,334

 

98,218,908

 

97,264,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income

 

10,830,807

 

13,996,491

 

23,275,445

 

8,158,673

 

7,670,973

 

8,794,090

 

192,022,691

 

269,166,366

 

243,544,924

 

31,872,260

 

27,954,097

 

56,237,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAW MATERIALS AND CONSUMABLES USED

 

(803,854,371

)

(788,044,087

)

(845,396,679

)

(141,879,982

)

(142,565,611

)

(153,916,681

)

(1,297,135,167

)

(1,310,974,462

)

(1,109,711,167

)

(451,191,503

)

(426,625,508

)

(393,206,055

)

Energy purchases

 

(728,175,203

)

(718,972,828

)

(815,863,794

)

(139,846,898

)

(139,626,236

)

(150,780,462

)

(704,848,626

)

(644,017,840

)

(544,826,586

)

(338,121,156

)

(317,529,068

)

(275,176,733

)

Fuel consumption

 

 

 

 

 

 

 

 

 

 

 

 

 

Transport expenses

 

(52,701,930

)

(45,459,555

)

 

(978,324

)

(1,239,345

)

(1,522,314

)

(92,384,968

)

(88,561,822

)

(77,941,315

)

(82,215,432

)

(81,668,944

)

(79,476,600

)

Other variable supplies and services

 

(22,977,238

)

(23,611,704

)

(29,532,885

)

(1,054,760

)

(1,700,030

)

(1,613,905

)

(499,901,573

)

(578,394,800

)

(486,943,266

)

(30,854,915

)

(27,427,496

)

(38,552,722

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTRIBUTION MARGIN

 

242,336,627

 

228,953,408

 

244,118,398

 

137,844,833

 

152,972,703

 

173,170,868

 

679,580,619

 

676,067,088

 

670,624,466

 

364,295,157

 

359,264,080

 

347,961,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other work performed by entity and capitalized

 

2,776,876

 

2,524,049

 

2,666,652

 

12,146,533

 

8,296,765

 

8,057,055

 

17,886,043

 

18,128,254

 

17,007,228

 

4,309,814

 

3,734,991

 

2,485,358

 

Employee benefits expense

 

(29,792,819

)

(24,818,903

)

(24,641,080

)

(87,034,352

)

(63,168,597

)

(66,048,079

)

(92,462,436

)

(86,726,523

)

(84,491,569

)

(33,383,134

)

(30,266,521

)

(29,972,265

)

Other expenses

 

(60,852,918

)

(64,729,067

)

(64,826,993

)

(78,690,268

)

(77,589,301

)

(64,218,481

)

(146,412,225

)

(144,659,664

)

(153,761,807

)

(85,303,430

)

(61,109,969

)

(60,815,070

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS OPERATING RESULT

 

154,467,766

 

141,929,487

 

157,316,977

 

(15,733,254

)

20,511,570

 

50,961,363

 

458,592,001

 

462,809,155

 

449,378,318

 

249,918,407

 

271,622,581

 

259,659,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization, and impairment losses

 

(34,783,079

)

(30,162,735

)

(28,284,945

)

(121,436,654

)

(16,567,619

)

(19,085,702

)

(103,946,132

)

(158,955,424

)

(111,178,295

)

(64,456,300

)

(64,400,224

)

(59,775,278

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

119,684,687

 

111,766,752

 

129,032,032

 

(137,169,908

)

3,943,951

 

31,875,661

 

354,645,869

 

303,853,731

 

338,200,023

 

185,462,107

 

207,222,357

 

199,884,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RESULT

 

10,648,013

 

2,470,113

 

2,906,811

 

(7,990,001

)

(6,198,811

)

(5,626,845

)

(72,935,412

)

(54,257,621

)

(57,393,403

)

(31,913,547

)

(26,452,173

)

(29,268,297

)

Financial income

 

15,874,126

 

10,576,373

 

14,891,938

 

6,538,668

 

9,324,258

 

6,866,221

 

97,925,921

 

101,888,814

 

83,232,583

 

5,531,446

 

9,289,334

 

9,885,040

 

Financial costs

 

(4,383,448

)

(8,048,514

)

(17,384,760

)

(15,352,367

)

(16,070,345

)

(12,048,619

)

(171,235,373

)

(155,096,284

)

(145,101,661

)

(37,469,524

)

(35,637,190

)

(39,051,936

)

Gain (loss) for indexed assets and liabilities

 

42,067

 

153,805

 

458,162

 

 

 

 

 

 

 

 

 

 

Foreign currency exchange differences

 

(884,732

)

(211,551

)

4,941,471

 

823,698

 

547,276

 

(444,447

)

374,040

 

(1,050,151

)

4,475,675

 

24,531

 

(104,317

)

(101,401

)

Gains

 

798,025

 

2,679,429

 

8,283,203

 

1,121,128

 

617,720

 

1,287,472

 

2,081,506

 

3,249,786

 

6,419,927

 

328,173

 

604,900

 

1,561,581

 

Losses

 

(1,682,757

)

(2,890,980

)

(3,341,732

)

(297,430

)

(70,444

)

(1,731,919

)

(1,707,466

)

(4,299,937

)

(1,944,252

)

(303,642

)

(709,217

)

(1,662,982

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of the profit (loss) of associates accounted for using the equity method

 

 

 

82,756,621

 

468

 

911

 

1,633

 

 

 

 

 

 

 

Negative consolidation difference

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) from other investments

 

 

 

82,850

 

 

 

 

 

 

 

70

 

 

 

Gains (losses) on sale of property, plant, and equipment

 

(4,305

)

(3,349

)

12,050,737

 

 

 

 

 

 

250,284

 

(301,065

)

1,389,720

 

12,755,736

 

Other expenses distinct from operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME BEFORE TAX

 

130,328,395

 

114,233,516

 

226,829,051

 

(145,159,441

)

(2,253,949

)

26,250,449

 

281,710,457

 

249,596,110

 

281,056,904

 

153,247,565

 

182,159,904

 

183,371,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

(33,614,812

)

(23,402,198

)

(21,064,399

)

(12,248,134

)

635,038

 

(9,357,145

)

(75,932,075

)

(43,566,137

)

(72,619,778

)

(62,216,531

)

(56,459,150

)

(56,364,261

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AFTER TAX FROM CONTINUING OPERATIONS

 

96,713,583

 

90,831,318

 

205,764,652

 

(157,407,575

)

(1,618,911

)

16,893,304

 

205,778,382

 

206,029,973

 

208,437,126

 

91,031,034

 

125,700,754

 

127,007,684

 

Net income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

96,713,583

 

90,831,318

 

205,764,652

 

(157,407,575

)

(1,618,911

)

16,893,304

 

205,778,382

 

206,029,973

 

208,437,126

 

91,031,034

 

125,700,754

 

127,007,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RESULT FOR THE PERIOD

 

96,713,583

 

90,831,318

 

205,764,652

 

(157,407,575

)

(1,618,911

)

16,893,304

 

205,778,382

 

206,029,973

 

208,437,126

 

91,031,034

 

125,700,754

 

127,007,684

 

Owners of parent

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of Business

 

Distribution

 

Country

 

Peru

 

Eliminations

 

Total

 

 

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

12-31-2011

 

12-31-2010

 

12-31-2009

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

329,309,210

 

307,158,970

 

302,295,127

 

 

 

 

4,447,427,469

 

4,392,625,917

 

4,240,401,202

 

Sales

 

311,980,876

 

286,654,227

 

286,037,460

 

 

 

 

4,187,214,704

 

4,053,333,247

 

3,892,291,952

 

Energy sales

 

303,303,904

 

279,239,525

 

278,264,824

 

 

 

 

3,830,011,900

 

3,754,753,999

 

3,642,828,755

 

Other sales

 

45,957

 

18,571

 

13,193

 

 

 

 

8,391,707

 

9,220,770

 

12,431,451

 

Other services rendered

 

8,631,015

 

7,396,131

 

7,759,443

 

 

 

 

348,811,097

 

289,358,478

 

237,031,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income

 

17,328,334

 

20,504,743

 

16,257,667

 

 

 

 

260,212,765

 

339,292,670

 

348,109,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAW MATERIALS AND CONSUMABLES USED

 

(210,904,949

)

(193,646,086

)

(185,706,532

)

 

 

 

(2,904,965,972

)

(2,861,855,754

)

(2,687,937,114

)

Energy purchases

 

(188,535,528

)

(168,095,978

)

(171,745,296

)

 

 

 

(2,099,527,411

)

(1,988,241,950

)

(1,958,392,871

)

Fuel consumption

 

 

 

 

 

 

 

 

 

 

Transport expenses

 

(1,052

)

 

 

 

 

 

(228,281,706

)

(216,929,666

)

(158,940,229

)

Other variable supplies and services

 

(22,368,369

)

(25,550,108

)

(13,961,236

)

 

 

 

(577,156,855

)

(656,684,138

)

(570,604,014

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTRIBUTION MARGIN

 

118,404,261

 

113,512,884

 

116,588,595

 

 

 

 

1,542,461,497

 

1,530,770,163

 

1,552,464,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other work performed by entity and capitalized

 

2,211,736

 

2,058,678

 

2,782,325

 

 

 

 

39,331,002

 

34,742,737

 

32,998,618

 

Employee benefits expense

 

(9,745,039

)

(10,830,327

)

(11,469,891

)

 

 

 

(252,417,780

)

(215,810,871

)

(216,622,884

)

Other expenses

 

(18,518,662

)

(18,333,017

)

(24,143,832

)

 

 

 

(389,777,503

)

(366,421,018

)

(367,766,183

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS OPERATING RESULT

 

92,352,296

 

86,408,218

 

83,757,197

 

 

 

 

939,597,216

 

983,281,011

 

1,001,073,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization, and impairment losses

 

(22,452,740

)

(21,459,798

)

(21,332,334

)

 

 

 

(347,074,905

)

(291,545,800

)

(239,656,554

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

69,899,556

 

64,948,420

 

62,424,863

 

 

 

 

592,522,311

 

691,735,211

 

761,417,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RESULT

 

(12,080,615

)

(10,893,433

)

(10,414,860

)

60,038

 

700,563

 

 

(114,211,524

)

(94,631,362

)

(99,796,594

)

Financial income

 

1,846,358

 

1,612,612

 

2,245,332

 

 

 

 

127,716,519

 

132,691,391

 

117,121,114

 

Financial costs

 

(14,114,310

)

(12,538,319

)

(12,867,928

)

 

 

 

(242,555,022

)

(227,390,652

)

(226,454,904

)

Gain (loss) for indexed assets and liabilities

 

 

 

 

 

 

 

42,067

 

153,805

 

458,162

 

Foreign currency exchange differences

 

187,337

 

32,274

 

207,736

 

60,038

 

700,563

 

 

584,912

 

(85,906

)

9,079,034

 

Gains

 

562,888

 

308,495

 

1,032,549

 

60,038

 

(204,474

)

 

4,951,758

 

7,255,856

 

18,584,732

 

Losses

 

(375,551

)

(276,221

)

(824,813

)

 

905,037

 

 

(4,366,846

)

(7,341,762

)

(9,505,698

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of the profit (loss) of associates accounted for using the equity method

 

 

 

 

 

 

 

468

 

911

 

82,758,254

 

Negative consolidation difference

 

 

 

 

 

 

 

 

 

 

Gains (losses) from other investments

 

 

 

 

 

 

 

70

 

 

82,850

 

Gains (losses) on sale of property, plant, and equipment

 

(8,420

)

(21,095

)

(117,804

)

 

 

 

(313,790

)

1,365,276

 

24,938,953

 

Other expenses distinct from operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME BEFORE TAX

 

57,810,521

 

54,033,892

 

51,892,199

 

60,038

 

700,563

 

 

477,997,535

 

598,470,036

 

769,400,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

(16,517,066

)

(18,808,290

)

(18,796,395

)

 

 

 

(200,528,618

)

(141,600,737

)

(178,201,978

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AFTER TAX FROM CONTINUING OPERATIONS

 

41,293,455

 

35,225,602

 

33,095,804

 

60,038

 

700,563

 

 

277,468,917

 

456,869,299

 

591,198,570

 

Net income from discontinued operations

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

41,293,455

 

35,225,602

 

33,095,804

 

60,038

 

700,563

 

 

277,468,917

 

456,869,299

 

591,198,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RESULT FOR THE PERIOD

 

41,293,455

 

35,225,602

 

33,095,804

 

60,038

 

700,563

 

 

277,468,917

 

456,869,299

 

591,198,570

 

Owners of parent

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

F-126



Table of Contents

 

34.       THIRD PARTY GUARANTEES, OTHER CONTINGENT ASSETS AND LIABILITIES, AND OTHER COMMITMENTS

 

34.1              Direct guarantees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance pending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debtor

 

 

 

Assets Committed

 

at December 31,

 

Guarantees Released

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Creditor of Guarantee

 

Name

 

Relationship

 

Type of Guarantee

 

Type

 

Currency

 

Value

 

Currency

 

2011

 

2010

 

2012

 

Assets

 

2013

 

Assets

 

2014

 

Assets

 

Soc. de Energía de la República Argentina

 

Endesa Argentina Endesa Costanera

 

Creditor

 

Pledge

 

Shares

 

ThCh$

 

 

ThCh$

 

 

963,655

 

 

 

 

 

 

 

Mitsubishi

 

Endesa Costanera

 

Creditor

 

Pledge

 

Combined cycle

 

ThCh$

 

42,351,337

 

ThCh$

 

73,262,031

 

66,236,055

 

 

 

 

 

 

 

Credit Suisse First Boston

 

Endesa Costanera

 

Creditor

 

Pledge

 

Combined cycle

 

ThCh$

 

11,313,893

 

ThCh$

 

5,192,000

 

4,011,514

 

 

 

 

 

 

 

Various creditors

 

Edegel

 

Creditor

 

Pledge

 

Real estate and equipment

 

ThCh$

 

100,476,362

 

ThCh$

 

7,127,904

 

13,008,383

 

 

 

 

 

 

 

Scotiabank

 

Chinango

 

Creditor

 

Pledge

 

Collection flows

 

ThCh$

 

22,694,232

 

ThCh$

 

16,095,200

 

 

 

 

 

 

 

 

Banco Santander (Guarantee agent)

 

G.N.L. Quintero

 

Investee

 

Pledge

 

Shares

 

ThCh$

 

 

ThCh$

 

109,265,974

 

94,071,116

 

 

 

 

 

 

 

Deutsche Bank (*) / Santander Benelux

 

Enersis

 

Creditor

 

Deposit account

 

Deposit account

 

ThCh$

 

20,793,960

 

ThCh$

 

55,264,828

 

62,720,234

 

 

 

 

 

 

 

Various creditors

 

Ampla

 

Creditor

 

Pledge on collection and others

 

 

 

ThCh$

 

10,646,394

 

ThCh$

 

140,483,626

 

84,993,209

 

 

 

 

 

 

 

Various creditors

 

Coelce

 

Creditor

 

Pledge on collection and others

 

 

 

ThCh$

 

16,453,910

 

ThCh$

 

99,126,606

 

102,571,290

 

 

 

 

 

 

 

International Finance Corporation

 

CGT Fortaleza

 

Creditor

 

Mortgage and pledge

 

Real estate and equipment

 

ThCh$

 

174,703,123

 

ThCh$

 

38,087,401

 

17,867,290

 

 

 

 

 

 

 

 

As of December 31, 2011, Enersis had commitments for future purchases of energy amounting to ThCh$ 29,249,750,127 (ThCh$ 26,115,482,639 as of December 31, 2010).

 

34.2              Indirect guarantees

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Pending

 

 

 

 

 

 

 

 

 

 

 

 

 

Creditor

 

Debtor

 

Assets Committed

 

at December 31,

 

Guarantee Released

 

of

 

 

 

 

 

Type of

 

 

 

Book

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee

 

Name

 

Relation

 

Guarantee

 

Currency

 

Value

 

Currency

 

2011

 

2010

 

2012

 

Assets

 

2013

 

Assets

 

2014

 

2015

 

Bank credit bill

 

CIEN

 

Subsidiary

 

Guarantee

 

ThCh$

 

55,410,663

 

ThCh$

 

55,410,663

 

140,797,232

 

 

 

 

 

 

 

Bonds and bank borrowings

 

Chinango

 

Subsidiary

 

Guarantee

 

ThCh$

 

21,553,733

 

ThCh$

 

21,553,733

 

34,817,262

 

 

 

 

 

 

 

 

34.3              Other information

 

Our Argentine subsidiary, Endesa Costanera, is experiencing a deficit in its working capital, as it is under pressure from the difficulties it is having in obtaining rate adjustments that reflect actual generation costs, a situation that is creating difficulties in the company’s short-term financial equilibrium. Endesa Costanera hopes to revert the current situation through a favorable resolution of the requests it has made to the Argentine Government. This company does not represent a significant equity risk for the Group.

 

F-127



Table of Contents

 

35.                     PERSONNEL FIGURES

 

Enersis personnel, including that of subsidiaries and jointly-controlled companies in the five Latin American countries where the Group is present, is distributed as follows as of December 31, 2011 and December 31, 2010:

 

 

 

12-31-2011

 

 

 

Country

 

Managers
and Main
Executives

 

Professionals
and
Technicians

 

Workers and
Others

 

Total

 

Average for
the Period (*)

 

Chile

 

94

 

1,963

 

340

 

2,397

 

2,522

 

Argentina

 

43

 

2,401

 

883

 

3,327

 

3,242

 

Brazil

 

40

 

2,414

 

310

 

2,764

 

2,780

 

Peru

 

20

 

624

 

153

 

797

 

854

 

Colombia

 

27

 

1,517

 

55

 

1,599

 

1,641

 

Total

 

224

 

8,919

 

1,741

 

10,884

 

11,039

 

 


(*) Includes average staff at Cam and Synapsis up to the time they were sold, See Note 2,4,1 and Note 11.

 

 

 

12-31-2010

 

 

 

Country

 

Managers
and Main
Executives

 

Professionals
and
Technicians

 

Workers and
Others

 

Total
(**)

 

Average for
the Period

 

Chile

 

106

 

2,397

 

546

 

3,049

 

3,152

 

Argentina

 

33

 

2,276

 

850

 

3,159

 

3,115

 

Brazil

 

45

 

2,514

 

387

 

2,946

 

2,940

 

Peru

 

18

 

944

 

177

 

1,139

 

1,131

 

Colombia

 

27

 

1,819

 

125

 

1,971

 

1,923

 

Total

 

229

 

9,950

 

2,085

 

12,264

 

12,261

 

 


(**)                  Includes 387 employees from Synapsis and 1,313 from CAM. See Note 2.4.1 and Note 11.

 

36.                     SUBSEQUENT EVENTS

 

No significant events have occurred between December 31, 2011 and date of issuance of these financial statements that could materially affect the presentation of the financial statements.

 

F-128



Table of Contents

 

37.       ENVIRONMENT

 

Environmental expenses as of December 31, 2011, 2010, and 2009 are as follows:

 

Company Incurring the Cost

 

Project

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

12-31-2009
ThCh$

 

 

 

 

 

 

 

 

 

 

 

Endesa Chile S.A.

 

Studies, monitoring, laboratory analysis, removal and final disposal of solid waste at hydroelectric power stations (HPS) and thermoelectric power stations.

 

 

 

2,416,053

 

GasAtacama S.A.

 

Environmental monitoring (air quality, marine monitoring, etc.).

 

72,711

 

72,984

 

65,481

 

Centrales Hidroeléctricas de Aysén S.A.

 

Expenses in education and tourism.

 

455,617

 

294,327

 

116,820

 

Empresa Eléctrica Pehuenche S.A.

 

Environmental expenses.

 

 

 

57,394

 

Chinango S.A.C.

 

Air and climate protection, waste water management, soil and water recovery, noise and vibration reduction, biodiversity and landscape protection.

 

211,544

 

 

 

Edegel S.A.A.

 

Environmental monitoring, waste management, mitigation and restoration.

 

336,435

 

444,983

 

667,059

 

Codensa S.A. E.S.P.

 

Environmental management of PCB transformers.

 

71,667

 

69,820

 

53,926

 

Companhia Energética do Ceará

 

Environmental monitoring, waste management, ISO 14,001 audit, environmental education.

 

 

4,344

 

212,166

 

Ampla Energia e Servicos S.A.

 

Environmental license and environmental management equipment.

 

 

17,377

 

8,688

 

Empresa Distribuidora Sur S.A.

 

Final disposal of waste and contaminants.

 

56,185

 

10,287

 

151,563

 

Companía de Interconexión Energética S.A.

 

Environmental compensation, improvements to facilities and environmental control, implementation of landscaping project.

 

 

 

11,491

 

Centrais Elétricas Cachoeira Dourada S.A.

 

Repopulating of deposit sites.

 

 

 

50,449

 

Central Geradora Termeléctrica Fortaleza S.A.

 

Purchase of environmental monitoring equipment.

 

 

 

25,505

 

Compañía de Transmisión del Mercosur S.A.

 

ISO 14,001 Audit and ENRE 57/2003 Resolution (Public Safety), environmental monitoring, and environmental standards update.

 

15,100

 

13,412

 

10,837

 

Transportadora de Energía S.A.

 

ISO 14,001 Audit and ENRE 57/2003 Resolution (Public Safety), environmental monitoring, and environmental standards update.

 

16,387

 

14,714

 

11,579

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

1,235,646

 

942,248

 

3,859,011

 

 

F-129



Table of Contents

 

38.       SUMMARIZED FINANCIAL INFORMATION OF PRINCIPAL SUBSIDIARIES AND JOINTLY CONTROLLED ENTITIES

 

As of December 31, 2011 and 2010, the summarized financial information of our principal subsidiaries and jointly controlled entities under IFRS is as follows:

 

 

 

12-31-2011

 

 

 

Type of Financial
Statements

 

Current Assets
ThCh$

 

Non-current
Assets
ThCh$

 

Total Assets
ThCh$

 

Current
Liabilities
ThCh$

 

Non-current
liabilities
ThCh$

 

Total Liabilities
ThCh$

 

Revenue
ThCh$

 

Costs
ThCh$

 

Profit (Loss)
ThCh$

 

Chilectra S.A.

 

Consolidated

 

193,667,154

 

1,116,514,950

 

1,310,182,104

 

(196,759,945

)

(52,473,555

)

(249,233,500

)

1,035,360,191

 

(924,569,246

)

110,790,945

 

Synapsis Soluciones y Servicios IT Ltda.

 

Consolidated

 

 

 

 

 

 

 

6,690,708

 

(6,561,185

)

129,523

 

Inmobiliaria Manso de Velasco Ltda.

 

Consolidated

 

30,451,690

 

36,347,961

 

66,799,651

 

(3,801,501

)

(675,754

)

(4,477,255

)

7,741,781

 

(1,479,399

)

6,262,382

 

Compañía Americana de Multiservicios de Chile S.A.

 

Consolidated

 

 

 

 

 

 

 

15,582,078

 

(16,890,062

)

(1,307,984

)

ICT Servicios Informáticos Ltda.

 

Separate

 

3,386,984

 

296,193

 

3,683,177

 

(2,119,237

)

(557,313

)

(2,676,550

)

5,897,820

 

(5,282,766

)

615,054

 

Inversiones Distrilima S.A.

 

Separate

 

73,612

 

53,558,686

 

53,632,298

 

(8,288

)

 

(8,288

)

12,106,048

 

(4,386

)

12,101,662

 

Empresa de Distribución Eléctrica de Lima Norte S.A.A.

 

Separate

 

73,237,435

 

434,005,821

 

507,243,256

 

(103,696,328

)

(210,609,245

)

(314,305,573

)

311,980,876

 

(270,687,421

)

41,293,455

 

Empresa Nacional de Electricidad S.A.

 

Separate

 

723,937,172

 

3,238,686,083

 

3,962,623,255

 

(488,951,209

)

(1,087,287,205

)

(1,576,238,414

)

1,184,084,739

 

(812,433,884

)

371,650,855

 

Endesa Eco S.A.

 

Separate

 

5,437,267

 

135,146,612

 

140,583,879

 

(139,297,158

)

(8,360,757

)

(147,657,915

)

14,315,105

 

(11,047,198

)

3,267,907

 

Empresa Eléctrica Pehuenche S.A.

 

Separate

 

56,656,641

 

234,597,856

 

291,254,497

 

(77,321,477

)

(39,046,758

)

(116,368,235

)

195,003,413

 

(78,664,231

)

116,339,182

 

Compañía Eléctrica San Isidro S.A.

 

Separate

 

68,408,746

 

77,242,199

 

145,650,945

 

(71,972,413

)

(9,267,849

)

(81,240,262

)

243,562,829

 

(199,292,302

)

44,270,527

 

Empresa Eléctrica Pangue S.A.

 

Separate

 

34,480,062

 

131,950,788

 

166,430,850

 

(44,091,140

)

(13,223,971

)

(57,315,111

)

119,050,275

 

(40,689,183

)

78,361,092

 

Compañía Eléctrica Tarapacá S.A.

 

Separate

 

33,507,950

 

78,813,461

 

112,321,411

 

(15,031,457

)

(5,726,043

)

(20,757,500

)

39,522,009

 

(38,375,668

)

1,146,341

 

Inversiones Endesa Norte S.A.

 

Separate

 

41

 

25,157,716

 

25,157,757

 

(3,641,034

)

 

(3,641,034

)

 

(270,529

)

(270,529

)

Inversiones GasAtacama Holding Ltda.

 

Separate

 

46,551,925

 

157,376,178

 

203,928,103

 

(38,726,488

)

(22,904,207

)

(61,630,695

)

130,444,784

 

(112,562,946

)

17,881,838

 

Soc. Concesionaria Túnel El Melón S.A.

 

Separate

 

29,481,896

 

15,071,789

 

44,553,685

 

(5,430,649

)

(11,437,055

)

(16,867,704

)

7,687,068

 

(2,664,769

)

5,022,299

 

Endesa Argentina S.A.

 

Separate

 

8,573,370

 

34,592,709

 

43,166,079

 

(103,684

)

 

(103,684

)

 

453,345

 

453,345

 

Endesa Costanera S.A.

 

Separate

 

58,093,676

 

141,156,445

 

199,250,121

 

(160,504,466

)

(61,581,301

)

(222,085,767

)

341,636,333

 

(364,229,923

)

(22,593,590

)

Hidroeléctrica El Chocón S.A.

 

Separate

 

27,754,942

 

161,753,755

 

189,508,697

 

(24,739,392

)

(69,116,012

)

(93,855,404

)

48,326,998

 

(36,168,754

)

12,158,244

 

Emgesa S.A. E.S.P.

 

Separate

 

239,044,005

 

1,393,219,292

 

1,632,263,297

 

(220,413,976

)

(530,859,723

)

(751,273,699

)

496,479,981

 

(368,041,227

)

128,438,754

 

Generandes Perú S.A.

 

Separate

 

162,255

 

208,237,040

 

208,399,295

 

(9,633

)

 

(9,633

)

22,317,674

 

(180,671

)

22,137,003

 

Edegel S.A.A.

 

Separate

 

70,142,623

 

709,616,464

 

779,759,087

 

(60,257,964

)

(275,273,113

)

(335,531,077

)

214,815,328

 

(140,762,791

)

74,052,537

 

Chinango S.A.C.

 

Separate

 

11,140,497

 

112,163,451

 

123,303,948

 

(22,972,028

)

(42,065,340

)

(65,037,368

)

25,943,033

 

(17,770,892

)

8,172,141

 

Centrales Hidroeléctricas de Aysén S.A.

 

Separate

 

5,227,686

 

59,098,190

 

64,325,876

 

(3,747,698

)

(527,981

)

(4,275,679

)

 

(2,379,074

)

(2,379,074

)

Endesa Brasil S.A.

 

Separate

 

144,245,706

 

1,071,816,109

 

1,216,061,815

 

(5,924,851

)

(2,225

)

(5,927,076

)

160,755,284

 

10,670,289

 

171,425,573

 

Central Geradora Termeléctrica Fortaleza S.A.

 

Separate

 

85,453,417

 

162,710,126

 

248,163,543

 

(40,948,473

)

(38,033,756

)

(78,982,229

)

127,130,032

 

(86,764,813

)

40,365,219

 

Centrais Elétricas Cachoeira Dourada S.A.

 

Separate

 

118,123,679

 

144,987,597

 

263,111,276

 

(29,508,803

)

(4,697,541

)

(34,206,344

)

126,646,148

 

(12,834,467

)

113,811,681

 

Compañía de Interconexión Energética S.A.

 

Separate

 

25,533,963

 

292,499,911

 

318,033,874

 

(151,994,548

)

(16,143,887

)

(168,138,435

)

54,757,129

 

(18,519,083

)

36,238,046

 

Compañía de Transmisión del Mercosur S.A.

 

Separate

 

18,236,701

 

3,922,642

 

22,159,343

 

(3,751,001

)

(15,927,509

)

(19,678,510

)

2,682,140

 

(2,906,410

)

(224,270

)

Companhia Energética do Ceará

 

Separate

 

202,961,217

 

773,140,433

 

976,101,650

 

(194,185,629

)

(311,700,107

)

(505,885,736

)

805,668,597

 

(669,295,646

)

136,372,951

 

EN-Brasil Comércio e Serviços S.A.

 

Separate

 

2,449,053

 

115,999

 

2,565,052

 

(1,071,810

)

(38,388

)

(1,110,198

)

5,839,550

 

(4,878,723

)

960,827

 

Ampla Energia e Serviços S.A.

 

Separate

 

215,407,325

 

1,102,615,089

 

1,318,022,414

 

(293,476,867

)

(548,590,886

)

(842,067,753

)

979,024,498

 

(909,619,067

)

69,405,431

 

Ampla Investimentos e Serviços S.A.

 

Separate

 

1,507,987

 

138,395,284

 

139,903,271

 

(51,994,249

)

 

(51,994,249

)

 

16,979,113

 

16,979,113

 

Codensa S.A. E.S.P.

 

Separate

 

1,669

 

46,733

 

48,402

 

(1,029,247

)

 

(1,029,247

)

 

(1,063,733

)

(1,063,733

)

Inversora Codensa S.A.S.

 

Separate

 

233,090,499

 

934,300,085

 

1,167,390,584

 

(294,852,363

)

(379,922,653

)

(674,775,016

)

751,734,951

 

(663,876,013

)

87,858,938

 

Empresa de Energía de Cundinamarca S.A.

 

Separate

 

1,076

 

76

 

1,152

 

(2

)

(33

)

(35

)

 

 

 

Empresa Distribuidora Sur S.A.

 

Separate

 

9,578,051

 

54,738,504

 

64,316,555

 

(10,724,651

)

(17,255,717

)

(27,980,368

)

33,225,646

 

(30,053,506

)

3,172,140

 

 

 

 

12-31-2010

 

 

 

Type of
Financial
Statements

 

Current Assets
ThCh$

 

Non-current
Assets
ThCh$

 

Total Assets
ThCh$

 

Current Liabilities
ThCh$

 

Non-current
liabilities
ThCh$

 

Total Liabilities
ThCh$

 

Revenue
ThCh$

 

Costs
ThCh$

 

Profit (Loss)
ThCh$

 

Chilectra S.A.

 

Consolidated

 

308,282,584

 

1,153,691,583

 

1,461,974,167

 

(171,286,364

)

(196,967,970

)

(368,254,334

)

1,003,001,004

 

(852,052,652

)

150,948,352

 

Synapsis Soluciones y Servicios IT Ltda.

 

Consolidated

 

27,547,119

 

10,385,607

 

37,932,726

 

(15,618,790

)

(1,915,098

)

(17,533,888

)

66,028,200

 

(70,214,530

)

(4,186,330

)

Inmobiliaria Manso de Velasco Ltda.

 

Consolidated

 

32,323,759

 

35,782,164

 

68,105,923

 

(3,422,178

)

(1,623,485

)

(5,045,663

)

10,546,195

 

(2,729,975

)

7,816,220

 

Compañía Americana de Multiservicios de Chile S.A.

 

Consolidated

 

71,769,555

 

25,904,845

 

97,674,400

 

(45,136,731

)

(6,707,851

)

(51,844,582

)

131,410,554

 

(133,224,067

)

(1,813,513

)

ICT Servicios Informáticos Ltda.

 

Separate

 

4,077,868

 

233,684

 

4,311,552

 

(3,372,931

)

(456,919

)

(3,829,850

)

2,174,853

 

(2,193,935

)

(19,082

)

Inversiones Distrilima S.A.

 

Separate

 

368,480

 

46,340,936

 

46,709,416

 

(3,835

)

 

(3,835

)

11,116,825

 

(18,031

)

11,098,794

 

Empresa de Distribución Eléctrica de Lima Norte S.A.A.

 

Separate

 

76,439,911

 

356,670,398

 

433,110,309

 

(78,460,218

)

(205,177,295

)

(283,637,513

)

286,654,227

 

(251,428,625

)

35,225,602

 

Empresa Nacional de Electricidad S.A.

 

Separate

 

693,166,827

 

3,171,595,808

 

3,864,762,635

 

(464,147,067

)

(1,057,670,971

)

(1,521,818,038

)

1,173,423,692

 

(654,190,040

)

519,233,652

 

Endesa Eco S.A.

 

Separate

 

6,327,207

 

138,782,297

 

145,109,504

 

(137,123,791

)

(20,442,170

)

(157,565,961

)

13,515,877

 

(16,056,170

)

(2,540,293

)

Empresa Eléctrica Pehuenche S.A.

 

Separate

 

54,209,408

 

242,417,018

 

296,626,426

 

(60,865,292

)

(41,020,747

)

(101,886,039

)

234,534,178

 

(57,265,757

)

177,268,421

 

Compañía Eléctrica San Isidro S.A.

 

Separate

 

43,642,004

 

81,215,943

 

124,857,947

 

(55,987,180

)

(11,948,576

)

(67,935,756

)

167,998,478

 

(154,961,416

)

13,037,062

 

Empresa Eléctrica Pangue S.A.

 

Separate

 

26,348,540

 

135,422,607

 

161,771,147

 

(48,954,765

)

(13,940,056

)

(62,894,821

)

99,324,285

 

(35,590,926

)

63,733,359

 

Compañía Eléctrica Tarapacá S.A.

 

Separate

 

28,342,554

 

77,234,443

 

105,576,997

 

(7,312,647

)

(7,839,404

)

(15,152,051

)

45,280,244

 

(41,788,042

)

3,492,202

 

Inversiones Endesa Norte S.A.

 

Separate

 

 

25,157,716

 

25,157,716

 

(3,370,464

)

 

(3,370,464

)

 

(146,130

)

(146,130

)

Inversiones GasAtacama Holding Ltda.

 

Separate

 

55,742,095

 

145,984,024

 

201,726,119

 

(69,155,266

)

(21,720,110

)

(90,875,376

)

167,160,648

 

(147,165,903

)

19,994,745

 

Soc. Concesionaria Túnel El Melón S.A.

 

Separate

 

21,178,870

 

17,552,855

 

38,731,725

 

(2,391,836

)

(13,674,875

)

(16,066,711

)

6,701,752

 

(2,364,828

)

4,336,924

 

Endesa Argentina S.A.

 

Separate

 

7,852,572

 

33,753,943

 

41,606,515

 

(44,284

)

 

(44,284

)

5,641,118

 

151,175

 

5,792,293

 

Endesa Costanera S.A.

 

Separate

 

45,572,669

 

128,841,292

 

174,413,961

 

(107,230,903

)

(65,903,875

)

(173,134,778

)

288,534,151

 

(290,157,746

)

(1,623,595

)

Hidroeléctrica El Chocón S.A.

 

Separate

 

18,399,302

 

144,894,940

 

163,294,242

 

(43,781,981

)

(38,683,634

)

(82,465,615

)

57,172,784

 

(32,791,612

)

24,381,172

 

Emgesa S.A. E.S.P.

 

Separate

 

154,997,283

 

1,203,713,202

 

1,358,710,485

 

(286,630,051

)

(356,958,221

)

(643,588,272

)

507,137,563

 

(357,040,190

)

150,097,373

 

Generandes Perú S.A.

 

Separate

 

54,688

 

180,174,348

 

180,229,036

 

(21,008

)

 

(21,008

)

21,122,454

 

(214,017

)

20,908,437

 

Edegel S.A.A.

 

Separate

 

44,851,844

 

643,944,854

 

688,796,698

 

(40,685,019

)

(282,540,573

)

(323,225,592

)

188,755,959

 

(152,380,933

)

36,375,026

 

Chinango S.A.C.

 

Separate

 

5,717,609

 

98,861,331

 

104,578,940

 

(21,081,723

)

(49,460,678

)

(70,542,401

)

23,636,752

 

(19,685,636

)

3,951,116

 

Centrales Hidroeléctricas de Aysén S.A.

 

Separate

 

3,880,921

 

50,729,673

 

54,610,594

 

(3,904,367

)

(327,633

)

(4,232,000

)

 

(3,665,300

)

(3,665,300

)

Endesa Brasil S.A.

 

Separate

 

269,141,082

 

1,085,178,300

 

1,354,319,382

 

(58,046,034

)

 

(58,046,034

)

200,739,840

 

6,041,979

 

206,781,819

 

Central Geradora Termeléctrica Fortaleza S.A.

 

Separate

 

67,892,629

 

162,438,204

 

230,330,833

 

(32,581,434

)

(39,966,450

)

(72,547,884

)

142,546,333

 

(93,304,291

)

49,242,042

 

Centrais Elétricas Cachoeira Dourada S.A.

 

Separate

 

94,488,048

 

134,422,068

 

228,910,116

 

(13,765,546

)

(7,521,222

)

(21,286,768

)

115,662,684

 

(40,215,273

)

75,447,411

 

Compañía de Interconexión Energética S.A.

 

Separate

 

44,440,944

 

317,628,162

 

362,069,106

 

(136,593,186

)

(108,949,008

)

(245,542,194

)

93,177,151

 

(94,574,840

)

(1,397,689

)

Compañía de Transmisión del Mercosur S.A.

 

Separate

 

14,503,105

 

3,826,350

 

18,329,455

 

(449,321

)

(15,233,324

)

(15,682,645

)

2,983,647

 

(2,420,226

)

563,421

 

Compañía Energética do Ceará

 

Separate

 

177,267,456

 

737,234,010

 

914,501,466

 

(244,318,033

)

(226,036,818

)

(470,354,851

)

788,759,176

 

(634,806,589

)

153,952,587

 

EN-Brasil Comércio e Serviços S.A.

 

Separate

 

1,033,812

 

54,708

 

1,088,520

 

(489,835

)

 

(489,835

)

1,879,321

 

(1,267,362

)

611,959

 

Ampla Energia e Serviços S.A.

 

Separate

 

218,527,158

 

1,031,433,894

 

1,249,961,052

 

(307,918,902

)

(481,355,952

)

(789,274,854

)

929,116,008

 

(877,038,622

)

52,077,386

 

Ampla Investimentos e Serviços S.A.

 

Separate

 

1,579,764

 

136,771,841

 

138,351,605

 

(60,967,554

)

 

(60,967,554

)

 

22,325,366

 

22,325,366

 

Codensa S.A. E.S.P.

 

Separate

 

251,294,158

 

865,089,733

 

1,116,383,891

 

(262,861,871

)

(377,891,111

)

(640,752,982

)

723,345,987

 

(599,569,993

)

123,775,994

 

Empresa de Energía de Cundinamarca S.A.

 

Separate

 

10,831,321

 

46,553,360

 

57,384,681

 

(12,615,030

)

(14,388,879

)

(27,003,909

)

36,621,778

 

(31,864,753

)

4,757,025

 

Empresa Distribuidora Sur S.A.

 

Separate

 

110,182,639

 

320,842,717

 

431,025,356

 

(226,189,613

)

(40,238,648

)

(266,428,261

)

287,867,341

 

(289,486,252

)

(1,618,911

)

 

F-130



Table of Contents

 

APPENDIX No. 1 ENERSIS GROUP COMPANIES:

 

This appendix is part of Note 2.4 “Subsidiaries and jointly-controlled entities.”

It presents the Group’s ownership interest in each company.

 

Taxpayer ID

 

Company

 

Functional

 

% Ownership Interest at 12-31-2011

 

% Ownership Interest at 12-31-2010

 

 

 

 

 

 

 

No, (RUT)

 

(in alphabetical order)

 

Currency

 

Direct

 

Indirect

 

Total

 

Direct

 

Indirect

 

Total

 

Relation

 

Country

 

Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,773,290-7

 

Aguas Santiago Poniente S.A.

 

Chilean peso

 

0.00

%

78.88

%

78.88

%

0.00

%

78.88

%

78.88

%

Subsidiary

 

Chile

 

Sanitation Services

 

Foreign

 

Ampla Energía e Serviços S.A.

 

Brazilian real

 

13.68

%

78.25

%

91.93

%

13.68

%

78.25

%

91.93

%

Subsidiary

 

Brazil

 

Electric energy production, transportation, and distribution

 

Foreign

 

Ampla Investimentos e Serviços S.A.

 

Brazilian real

 

13.68

%

78.25

%

91.93

%

13.68

%

78.25

%

91.93

%

Subsidiary

 

Brazil

 

Electric energy production, transmission, transformation, distribution, and sales

 

Foreign

 

Atacama Finance Co

 

Dollar

 

0.00

%

50.00

%

50.00

%

0.00

%

50.00

%

50.00

%

Joint control

 

Cayman Islands

 

Portfolio company

 

Foreign

 

Compañía Americana de Multiservicios de Brasil Ltda.

 

Brazilian real

 

0.00

%

0.00

%

0.00

%

0.00

%

99.99

%

99.99

%

Subsidiary

 

Brazil

 

Purchase and sales of electricity-related products

 

Foreign

 

Centrais Elétricas Cachoeira Dourada S.A.

 

Brazilian real

 

0.00

%

99.61

%

99.61

%

0.00

%

99.61

%

99.61

%

Subsidiary

 

Brazil

 

Generation and sales of electric energy

 

76,003,204-2

 

Central Eólica Canela S.A.

 

Chilean peso

 

0.00

%

75.00

%

75.00

%

0.00

%

75.00

%

75.00

%

Subsidiary

 

Chile

 

Promotion and development of renewable energy projects

 

Foreign

 

Central Generadora Termoeléctrica Fortaleza S.A.

 

Brazilian real

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Brazil

 

Development of a thermoelectric project

 

76,652,400-1

 

Centrales Hidroeléctricas de Aysén S.A.

 

Chilean peso

 

0.00

%

51.00

%

51.00

%

0.00

%

51.00

%

51.00

%

Joint control

 

Chile

 

Development and running of a hydroelectric project

 

Foreign

 

Central Vuelta Obligado S.A.

 

Argentine peso

 

0.00

%

34.50

%

34.50

%

0.00

%

0.00

%

0.00

%

Joint control

 

Argentina

 

Electricity generation and sales

 

99,573,910-0

 

Chilectra Inversud S.A.

 

Chilean peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Chile

 

Portfolio company

 

96,800,570-7

 

Chilectra S.A.

 

Chilean peso

 

99.08

%

0.01

%

99.09

%

99.08

%

0.01

%

99.09

%

Subsidiary

 

Chile

 

Participation in companies of any nature

 

Foreign

 

Chinango S.A.C.

 

Peruvian sol

 

0.00

%

80.00

%

80.00

%

0.00

%

80.00

%

80.00

%

Subsidiary

 

Peru

 

Electric energy generation, sales, and distribution

 

Foreign

 

Compañía Americana de Multiservicios de Argentina Ltda.

 

Argentine peso

 

0.00

%

0.00

%

0.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Argentina

 

Electric network meters, postal, energy meter calibration

 

96,543,670-1

 

Compañía Americana de Multiservicios de Chile Ltda.

 

Chilean peso

 

0.00

%

0.00

%

0.00

%

99.99

%

0.00

%

99.99

%

Subsidiary

 

Chile

 

Purchase and sales of electricity-related products

 

Foreign

 

Compañía Americana de Multiservicios de Colombia Ltda.

 

Colombian Peso

 

0.00

%

0.00

%

0.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Colombia

 

Technical services in calibration and metering

 

Foreign

 

Compañía Americana de Multiservicios del Perú Ltda.

 

Peruvian sol

 

0.00

%

0.00

%

0.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Peru

 

Purchase, sales, and distribution of electricity-related products

 

Foreign

 

Compañía de Interconexión Energética S.A.

 

Brazilian real

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Brazil

 

Electric energy production, transportation, and distribution

 

Foreign

 

Compañía de Transmisión del Mercosur S.A.

 

Argentine peso

 

0.00

%

99.99

%

99.99

%

0.00

%

99.99

%

99.99

%

Subsidiary

 

Argentina

 

Electric energy production, transportation, and distribution

 

Foreign

 

Codensa S.A. E.S.P.

 

Colombian peso

 

12.47

%

9.35

%

21.82

%

12.47

%

9.35

%

21.82

%

Subsidiary

 

Colombia

 

Electric energy distribution and sales

 

 

Taxpayer ID

 

Company

 

Functional

 

% Ownership Interest at 12-31-2011

 

% Ownership Interest at 12-31-2010

 

 

 

 

 

 

 

No, (RUT)

 

(in alphabetical order)

 

Currency

 

Direct

 

Indirect

 

Total

 

Direct

 

Indirect

 

Total

 

Relation

 

Country

 

Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,783,220-0

 

Compañía Eléctrica San Isidro S.A.

 

Chilean peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Chile

 

Complete electric energy cycle

 

96,770,940-9

 

Compañía Eléctrica Tarapacá S.A.

 

Chilean peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Chile

 

Complete electric energy cycle

 

Foreign

 

Compañía Energética Do Ceará S.A.

 

Brazilian real

 

0.00

%

58.87

%

58.87

%

0.00

%

58.87

%

58.87

%

Subsidiary

 

Brazil

 

Complete electric energy cycle

 

77,625,850-4

 

Consorcio Ara- Ingendesa Ltda.

 

Chilean peso

 

0.00

%

50.00

%

50.00

%

0.00

%

50.00

%

50.00

%

Joint control

 

Chile

 

Engineering services

 

96,764,840-K

 

Constructora y Proyectos Los Maitenes S.A.

 

Chilean peso

 

0.00

%

55.00

%

55.00

%

0.00

%

55.00

%

55.00

%

Subsidiary

 

Chile

 

Construction and facilities

 

Foreign

 

Distribuidora Eléctrica de Cundinamarca S.A. E.S.P.

 

Colombian peso

 

0.00

%

49.00

%

49.00

%

0.00

%

49.00

%

49.00

%

Joint control

 

Colombia

 

Electricity distribution and sales

 

Foreign

 

Distrilec Inversora S.A.

 

Argentine peso

 

27.19

%

24.31

%

51.50

%

27.19

%

24.31

%

51.50

%

Subsidiary

 

Argentina

 

Portfolio company

 

Foreign

 

Edegel S.A.A.

 

Peruvian sol

 

0.00

%

83.60

%

83.60

%

0.00

%

83.60

%

83.60

%

Subsidiary

 

Peru

 

Electric energy generation, sales, and distribution

 

Foreign

 

Emgesa S.A. E.S.P.

 

Colombian peso

 

0.00

%

26.87

%

26.87

%

0.00

%

26.87

%

26.87

%

Subsidiary

 

Colombia

 

Electric energy generation

 

Foreign

 

Empresa de Distribución Eléctrica de Lima Norte S.A.A.

 

Peruvian sol

 

35.02

%

30.15

%

65.17

%

35.02

%

30.15

%

65.17

%

Subsidiary

 

Peru

 

Electric energy distribution and sales

 

Foreign

 

Empresa de Energía de Cundinamarca S.A.

 

Colombian peso

 

0.00

%

49.00

%

49.00

%

0.00

%

49.00

%

49.00

%

Joint control

 

Colombia

 

Electric energy distribution and sales

 

96,588,800-4

 

Empresa de Ingeniería Ingendesa S.A.

 

Chilean peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Chile

 

Engineering services

 

Foreign

 

Empresa Distribuidora Sur S.A.

 

Argentine peso

 

16.02

%

77.21

%

93.23

%

16.02

%

77.21

%

93.23

%

Subsidiary

 

Argentina

 

Electric energy distribution and sales

 

96,783,910-8

 

Empresa Eléctrica de Colina Ltda.

 

Chilean peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Chile

 

Complete energy cycle and related supplies

 

96,589,170-6

 

Empresa Eléctrica Pangue S.A.

 

Chilean peso

 

0.00

%

94.99

%

94.99

%

0.00

%

94.99

%

94.99

%

Subsidiary

 

Chile

 

Complete electric energy cycle

 

96,504,980-0

 

Empresa Eléctrica Pehuenche S.A.

 

Chilean peso

 

0.00

%

92.65

%

92.65

%

0.00

%

92.65

%

92.65

%

Subsidiary

 

Chile

 

Complete electric energy cycle

 

91,081,000-6

 

Endesa Chile S.A.

 

Chilean peso

 

59.98

%

0.00

%

59.98

%

59.98

%

0.00

%

59.98

%

Subsidiary

 

Chile

 

Complete electric energy cycle

 

Foreign

 

Endesa Argentina S.A.

 

Argentine peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Argentina

 

Portfolio company

 

Foreign

 

Endesa Brasil S.A.

 

Brazilian real

 

22.06

%

49.46

%

71.52

%

22.06

%

49.46

%

71.52

%

Subsidiary

 

Brazil

 

Portfolio company

 

Foreign

 

Endesa Costanera S.A.

 

Argentine peso

 

0.00

%

69.76

%

69.76

%

0.00

%

69.76

%

69.76

%

Subsidiary

 

Argentina

 

Electricity generation and sales

 

 

F-131



Table of Contents

 

 

 

Company

 

 

 

% Ownership Interest at 12-31-2011

 

% Ownership Interest at 12-31-2010

 

 

 

 

 

 

 

Taxpayer ID No. (RUT)

 

(in alphabetical order)

 

Functional Currency

 

Direct

 

Indirect

 

Total

 

Direct

 

Indirect

 

Total

 

Relation

 

Country

 

Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,827,970-K

 

Endesa Eco S.A.

 

Chilean peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Chile

 

Renewable energy projects

 

96,526,450-7

 

Endesa Inversiones Generales S.A.

 

Chilean peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Chile

 

Portfolio company

 

Foreign

 

Energex Co.

 

U.S. dollar

 

0.00

%

50.00

%

50.00

%

0.00

%

50.00

%

50.00

%

Joint control

 

Cayman Islands

 

Portfolio company

 

Foreign

 

EN-Brasil Comércio e Serviços S.A.

 

Brazilian real

 

0.00

%

99.99

%

99.99

%

0.00

%

99.99

%

99.99

%

Associate

 

Brazil

 

Portfolio company

 

Foreign

 

Eólica Fanzenda Nova-Geracao e Comercializacao de Energia S.A.

 

Brazilian real

 

0.00

%

99.95

%

99.95

%

0.00

%

99.95

%

99.95

%

Associate

 

Brazil

 

Promotion and development of renewable energy projects

 

96,830,980-3

 

GasAtacama S.A.

 

U.S. dollar

 

0.00

%

50.00

%

50.00

%

0.00

%

50.00

%

50.00

%

Joint control

 

Chile

 

Administration and management of companies

 

Foreign

 

Gasoducto Atacama Argentina S.A.

 

U.S. dollar

 

0.00

%

49.99

%

49.99

%

0.00

%

49.99

%

49.99

%

Joint control

 

Chile

 

Transportation of natural gas

 

78,882,820-9

 

Gasoducto Atacama Chile S.A.

 

U.S. dollar

 

0.00

%

50.00

%

50.00

%

0.00

%

50.00

%

50.00

%

Joint control

 

Chile

 

Transportation of natural gas

 

77,032,280-4

 

Gasoducto Taltal Ltda.

 

Chilean peso

 

0.00

%

50.00

%

50.00

%

0.00

%

50.00

%

50.00

%

Joint control

 

Chile

 

Transportation of natural gas

 

Foreign

 

Generandes Perú S.A.

 

Peruvian sol

 

0.00

%

61.00

%

61.00

%

0.00

%

61.00

%

61.00

%

Subsidiary

 

Peru

 

Portfolio company

 

76,041,891-9

 

Hidroaysén Transmisión S.A.

 

Chilean peso

 

0.00

%

51.00

%

51.00

%

0.00

%

51.00

%

51.00

%

Joint control

 

Chile

 

Development of electricity transmission systems

 

Foreign

 

Hidroeléctrica El Chocón S.A.

 

Argentine peso

 

0.00

%

67.67

%

67.67

%

0.00

%

67.67

%

67.67

%

Subsidiary

 

Argentina

 

Electric energy production and sales

 

Foreign

 

Hidroinvest S.A.

 

Argentine peso

 

0.00

%

96.09

%

96.09

%

0.00

%

96.09

%

96.09

%

Subsidiary

 

Argentina

 

Portfolio company

 

In application process

 

ICT Servicios Informáticos Ltda.

 

Chilean peso

 

99.00

%

1.00

%

100.00

%

99.00

%

1.00

%

100.00

%

Subsidiary

 

Chile

 

Information and technology services

 

Foreign

 

Ingendesa do Brasil Ltda.

 

Brazilian real

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Brazil

 

Project engineering consulting

 

79,913,810-7

 

Inmobiliaria Manso de Velasco Ltda.

 

Chilean peso

 

99.99

%

0.00

%

99.99

%

99.99

%

0.00

%

99.99

%

Subsidiary

 

Chile

 

Construction and works

 

Foreign

 

Inversiones Distrilima S.A.

 

Peruvian sol

 

34.99

%

15.38

%

50.37

%

34.99

%

15.38

%

50.37

%

Subsidiary

 

Peru

 

Portfolio company

 

96,887,060-2

 

Inversiones Endesa Norte S.A.

 

Chilean peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Chile

 

Investment in energy projects in the northern Chile

 

76,014,570-K

 

Inversiones GasAtacama Holding Ltda.

 

U.S. dollar

 

0.00

%

50.00

%

50.00

%

0.00

%

50.00

%

50.00

%

Joint control

 

Chile

 

Natural gas transportation

 

 

 

 

Company

 

 

 

% Ownership Interest at 12-31-2011

 

% Ownership Interest at 12-31-2010

 

 

 

 

 

 

 

Taxpayer ID No. (RUT)

 

(in alphabetical order)

 

Functional Currency

 

Direct

 

Indirect

 

Total

 

Direct

 

Indirect

 

Total

 

Relation

 

Country

 

Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Inversora Codensa S.A.S.

 

Colombian peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Colombia

 

Investment in domestic public energy services activities

 

Foreign

 

Investluz S.A.

 

Brazilian real

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Brazil

 

Portfolio company

 

96,800,460-3

 

Luz Andes Ltda.

 

Chilean peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Chile

 

Energy and fuel transportation, distribution, and sales

 

96905700-K

 

Progas S.A.

 

Chilean peso

 

0.00

%

50.00

%

50.00

%

0.00

%

50.00

%

50.00

%

Joint control

 

Chile

 

Gas distribution

 

99,584,600-4

 

Sistema Sec S.A.

 

Chilean peso

 

0.00

%

0.00

%

0.00

%

0.00

%

49.00

%

49.00

%

Joint control

 

Chile

 

Supply of signaling, electrification, and communications systems

 

77,047,280-6

 

Sociedad Agrícola de Cameros Ltda.

 

Chilean peso

 

0.00

%

57.50

%

57.50

%

0.00

%

57.50

%

57.50

%

Subsidiary

 

Chile

 

Financial investments

 

78,970,360-4

 

Sociedad Agrícola e Inmobiliaria Pastos Verdes Ltda.

 

Chilean peso

 

0.00

%

55.00

%

55.00

%

0.00

%

55.00

%

55.00

%

Subsidiary

 

Chile

 

Financial investments

 

96,671,360-7

 

Sociedad Concesionaria Túnel El Melón S.A.

 

Chilean peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Chile

 

Execution, construction, and operation of the El Melón tunnel

 

79197570-6

 

Sociedad Consorcio Ingendesa-Ara Limitada

 

Chilean peso

 

0.00

%

50.00

%

50.00

%

0.00

%

50.00

%

50.00

%

Joint control

 

Santiago, Chile

 

Engineering services

 

Foreign

 

Sociedad Portuaria Central Cartagena S.A.

 

Colombian peso

 

0.00

%

99.85

%

99.85

%

0.00

%

99.85

%

99.85

%

Associate

 

Colombia

 

Port administration

 

Foreign

 

Southern Cone Power Argentina S.A.

 

Argentine peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Argentina

 

Portfolio company

 

Foreign

 

Synapsis Argentina S.R.I.

 

Argentine peso

 

0.00

%

0.00

%

0.00

%

5.00

%

95.00

%

100.00

%

Subsidiary

 

Argentina

 

Computer services

 

Foreign

 

Synapsis Brasil Ltda.

 

Brazilian real

 

0.00

%

0.00

%

0.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Brazil

 

Computer services

 

Foreign

 

Synapsis Colombia Ltda.

 

Colombian peso

 

0.00

%

0.00

%

0.00

%

0.20

%

99.80

%

100.00

%

Subsidiary

 

Colombia

 

Computer services

 

Foreign

 

Synapsis Perú S.R.I.

 

Peruvian sol

 

0.00

%

0.00

%

0.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Peru

 

Computer and telecommunications services and products

 

96,529,420-1

 

Synapsis Soluciones y Servicios It Ltda.

 

Chilean peso

 

0.00

%

0.00

%

0.00

%

99.99

%

0.01

%

100.00

%

Subsidiary

 

Chile

 

Supply and sale of computer services and equipment

 

Foreign

 

Termoeléctrica José de San Martín S.A.

 

Argentine peso

 

0.00

%

20.86

%

20.86

%

0.00

%

20.86

%

20.86

%

Associate

 

Argentina

 

Construction and operation of combined cycle plant

 

Foreign

 

Termoeléctrica Manuel Belgrano S.A.

 

Argentine peso

 

0.00

%

20.86

%

20.86

%

0.00

%

20.86

%

20.86

%

Associate

 

Argentina

 

Electric energy production, transportation, and distribution

 

77,017,930-0

 

Transmisora Eléctrica de Quillota Ltda.

 

Chilean peso

 

0.00

%

50.00

%

50.00

%

0.00

%

50.00

%

50.00

%

Joint control

 

Chile

 

Electric energy transportation and distribution

 

Foreign

 

Transportadora de Energía S.A.

 

Argentine peso

 

0.00

%

100.00

%

100.00

%

0.00

%

100.00

%

100.00

%

Subsidiary

 

Argentina

 

Electric energy production, transportation, and distribution

 

 

F-132



Table of Contents

 

APPENDIX No. 2 CHANGES IN THE SCOPE OF CONSOLIDATION:

 

This appendix is part of Note 2.4.1 “Changes in the scope of consolidation.”

 

Incorporated into the scope of consolidation during the 2011 and 2010 fiscal years

 

 

 

% Ownership Interest

 

% Ownership Interest

 

 

 

at December 31, 2011

 

at December 31, 2010

 

Company

 

Direct

 

Indirect

 

Total

 

Consolidation Method

 

Direct

 

Indirect

 

Total

 

Consolidation Method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ICT Servicios Informáticos Ltda.

 

 

 

 

 

 

99.00

%

1.00

%

100.00

%

Consolidation

 

Central Vuelta Obligado S.A.

 

0.00

%

34.50

%

34.50

%

Joint control

 

 

 

 

 

 

 

 

 

 

Excluded from the scope of consolidation during the 2011 and 2010 fiscal years

 

 

 

% Ownership Interest

 

% Ownership Interest

 

 

 

at December 31, 2011

 

at December 31, 2010

 

Company (*)

 

Direct

 

Indirect

 

Total

 

Consolidation Method

 

Direct

 

Indirect

 

Total

 

Consolidation Method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compañía Americana de Multiservicios de Brasil Ltda.

 

 

 

 

 

0.00

%

99.99

%

99.99

%

Consolidation

 

Compañía Americana de Multiservicios de Argentina Ltda.

 

 

 

 

 

0.00

%

100.00

%

100.00

%

Consolidation

 

Compañía Americana de Multiservicios Ltda.

 

 

 

 

 

99.99

%

0.00

%

99.99

%

Consolidation

 

Compañía Americana de Multiservicios de Colombia Ltda.

 

 

 

 

 

0.00

%

100.00

%

100.00

%

Consolidation

 

Compañía Americana de Multiservicios del Perú Ltda.

 

 

 

 

 

0.00

%

100.00

%

100.00

%

Consolidation

 

Synapsis Argentina S.R.L.

 

 

 

 

 

5.00

%

95.00

%

100.00

%

Consolidation

 

Synapsis Brasil Ltda.

 

 

 

 

 

0.00

%

100.00

%

100.00

%

Consolidation

 

Synapsis Colombia Ltda.

 

 

 

 

 

0.20

%

99.80

%

100.00

%

Consolidation

 

Synapsis Perú S.R.L.

 

 

 

 

 

0.00

%

100.00

%

100.00

%

Consolidation

 

Synapsis Soluciones y Servicios IT Ltda.

 

 

 

 

 

99.99

%

0.01

%

100.00

%

Consolidation

 

 


(*)           See Notes 2.4.1 and 11.

 

F-133



Table of Contents

 

APPENDIX No. 3 ENERSIS GROUP ASSOCIATED COMPANIES:

 

This appendix is part of Note 3.h “Investments in associates accounted for using the equity method”.

 

Taxpayer ID

 

Company

 

Functional

 

% Ownership Interest at 12-31-2011

 

% Ownership Interest at 12-31-2010

 

 

 

 

 

No, (RUT)

 

(in alphabetic order)

 

Currency

 

Direct

 

Indirect

 

Total

 

Direct

 

Indirect

 

Total

 

Country

 

Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,806,130-5

 

Electrogas S.A.

 

U.S. dollar

 

42.50

%

0.00

%

42.50

%

0.00

%

42.50

%

42.50

%

Chile

 

Portfolio company

 

Foreign

 

Endesa Cemsa S.A.

 

Argentine peso

 

0.00

%

45.00

%

45.00

%

0.00

%

45.00

%

45.00

%

Argentina

 

Electricity wholesaler

 

76,418,940-K

 

GNL Chile S.A.

 

Chilean peso

 

0.00

%

33.33

%

33.33

%

0.00

%

33.33

%

33.33

%

Chile

 

Promotion of liquefied gas supply project

 

76,788,080-4

 

GNL Quintero S.A.

 

U.S. dollar

 

0.00

%

20.00

%

20.00

%

0.00

%

20.00

%

20.00

%

Chile

 

Development, design, and supply of a liquid natural gas regasifying terminal

 

96,889,570-2

 

Inversiones Electrogas S.A.

 

Chilean peso

 

0.00

%

0.00

%

0.00

%

0.00

%

42.50

%

42.50

%

Chile

 

Portfolio company

 

Foreign

 

Sacme S.A.

 

U.S. dollar

 

0.00

%

50.00

%

50.00

%

0.00

%

50.00

%

50.00

%

Argentina

 

Electric system supervision and control

 

 

F-134



Table of Contents

 

APPENDIX No. 4 ADDITIONAL INFORMATION ON FINANCIAL DEBT:

 

This appendix is part of Note 18 “Other financial liabilities.”

 

The following tables present the contractual undiscounted cash flows by type of financial debt:

 

a)                                     Bank borrowings

 

a.                        Summary of bank loans by currency and maturity

 

 

 

 

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

 

 

 

 

 

 

Maturity

 

 

 

Maturity

 

 

 

Maturity

 

 

 

Maturity

 

 

 

Country

 

Currency

 

Nominal
Rate

 

One to Three
Months

 

Three to
Twelve
Months

 

Total Current
at 12-31-2011

 

One to Three
Years

 

Three to Five
Years

 

More than
Five Years

 

Total Non-
current at
12-12-31-2011

 

One to Three
Months

 

Three to
Twelve
Months

 

Total Current
at 12-31-2010

 

One to Three
Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current at
12-31-2010

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chile 

 

US$

 

0.99

%

906,389

 

3,359,497

 

4,265,886

 

109,631,899

 

876,746

 

 

110,508,645

 

816,706

 

18,915,156

 

19,731,862

 

3,202,593

 

83,824,641

 

 

87,027,234

 

Peru 

 

US$

 

3.64

%

2,810,297

 

10,519,166

 

13,329,463

 

7,864,024

 

25,087,748

 

26,158,087

 

59,109,859

 

1,458,040

 

17,809,137

 

19,267,177

 

14,419,663

 

14,145,757

 

21,661,326

 

50,226,746

 

Peru 

 

Soles

 

4.62

%

431,794

 

2,987,507

 

3,419,301

 

3,362,985

 

 

38,373,491

 

41,736,476

 

1,839,538

 

1,031,134

 

2,870,672

 

32,616,930

 

 

 

32,616,930

 

Argentina 

 

US$

 

6.16

%

2,662,019

 

9,436,481

 

12,098,500

 

17,142,594

 

1,612,063

 

 

18,754,657

 

5,085,358

 

18,145,263

 

23,230,621

 

4,013,855

 

 

 

4,013,855

 

Argentina 

 

Ar$

 

9.18

%

37,689,501

 

28,405,542

 

66,095,043

 

47,915,942

 

2,458,440

 

 

50,374,382

 

14,760,009

 

24,845,072

 

39,605,081

 

29,992,159

 

2,424,007

 

 

32,416,166

 

Colombia 

 

CPs

 

6.58

%

1,338,154

 

82,134,906

 

83,473,060

 

 

 

 

 

744,241

 

5,091,793

 

5,836,034

 

 

75,664,686

 

 

75,664,686

 

Brazil 

 

US$

 

5.90

%

644,936

 

12,599,186

 

13,244,122

 

17,532,685

 

17,877,446

 

6,352,599

 

41,762,730

 

765,141

 

11,617,821

 

12,382,962

 

19,990,693

 

18,600,098

 

10,681,077

 

49,271,868

 

Brazil 

 

Reais

 

10.81

%

30,524,862

 

175,096,068

 

205,620,930

 

142,254,517

 

90,580,272

 

8,209,057

 

241,043,846

 

34,521,334

 

175,760,765

 

210,282,099

 

235,737,812

 

41,010,710

 

9,066,992

 

285,815,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77,007,952

 

324,538,353

 

401,546,305

 

345,704,646

 

138,492,715

 

79,093,234

 

563,290,595

 

59,990,367

 

273,216,141

 

333,206,508

 

339,973,705

 

235,669,899

 

41,409,395

 

617,052,999

 

 

b.                        Identification of bank borrowings by company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

 

 

 

 

 

 

 

 

 

 

Effective

 

Nominal

 

Current

 

Non-current

 

Taxpayer ID
No, (RUT)

 

Company

 

Country

 

Financial Institution

 

Currency

 

Interest
Rate

 

Interest
Rate

 

Less than
90 days

 

More than 90
days

 

Total
Current

 

One to Three
Years

 

Three to Five
Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Ampla

 

Brazil

 

Banco Itaú

 

Reais

 

12.47

%

6.15

%

57,479

 

1,964,473

 

2,021,952

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Unibanco

 

Reais

 

12.49

%

6.16

%

45,870

 

1,542,373

 

1,588,243

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Banco Alfa

 

Reais

 

12.26

%

5.91

%

1,779,341

 

12,975,006

 

14,754,347

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Brasdesco

 

Reais

 

6.09

%

6.09

%

5,982,354

 

13,453,719

 

19,436,073

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Banco do Brasil

 

Reais

 

12.68

%

6.05

%

875,019

 

2,942,372

 

3,817,391

 

30,333,452

 

 

 

30,333,452

 

Foreign

 

Ampla

 

Brazil

 

BANCO HSBC

 

Reais

 

9.73

%

9.73

%

632,464

 

22,045,700

 

22,678,164

 

 

 

 

 

Foreign

 

Ampla

 

Brazil

 

Electrobras

 

Reais

 

6.02

%

6.02

%

339,935

 

1,111,948

 

1,451,883

 

2,916,206

 

5,539,073

 

725,103

 

9,180,382

 

Foreign

 

Ampla

 

Brazil

 

Bndes

 

Reais

 

11.02

%

11.02

%

6,488,408

 

16,888,622

 

23,377,030

 

33,192,137

 

52,961,281

 

3,133,364

 

89,286,782

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

IFC — A

 

US$

 

7.91

%

7.89

%

344,277

 

3,510,015

 

3,854,292

 

7,427,750

 

7,100,739

 

4,604,499

 

19,132,988

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

IFC — B

 

US$

 

2.98

%

2.98

%

114,099

 

4,162,847

 

4,276,946

 

8,990,990

 

4,835,251

 

 

13,826,241

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

IFC — C

 

US$

 

11.98

%

11.96

%

108,598

 

365,176

 

473,774

 

875,946

 

5,584,166

 

 

6,460,112

 

Foreign

 

CIEN

 

Brazil

 

Banco Santander Central Hispano

 

Reais

 

13.05

%

12.18

%

1,801,366

 

59,020,877

 

60,822,243

 

 

 

 

 

Foreign

 

Coelce

 

Brazil

 

Banco Europeo de Investimentos

 

US$

 

6.58

%

6.58

%

19,073

 

173,334

 

192,407

 

237,999

 

357,290

 

1,748,100

 

2,343,389

 

Foreign

 

Coelce

 

Brazil

 

Eletrobras

 

Reais

 

6.58

%

6.58

%

1,721,402

 

4,747,664

 

6,469,066

 

8,943,102

 

16,832,769

 

4,350,590

 

30,126,461

 

Foreign

 

Coelce

 

Brazil

 

Banco do Brasil

 

Reais

 

10.75

%

10.75

%

1,310,254

 

4,235,607

 

5,545,861

 

5,443,423

 

 

 

5,443,423

 

Foreign

 

Coelce

 

Brazil

 

Bndes

 

Reais

 

9.95

%

9.95

%

9,231,834

 

30,273,652

 

39,505,486

 

56,108,514

 

15,247,149

 

 

71,355,663

 

Foreign

 

Coelce

 

Brazil

 

Banco do Nordeste

 

Reais

 

13.15

%

8.50

%

259,136

 

3,894,055

 

4,153,191

 

5,317,683

 

 

 

5,317,683

 

Foreign

 

Coelce

 

Brazil

 

Banco Europeo de Investimentos

 

US$

 

5.49

%

5.49

%

58,889

 

4,387,814

 

4,446,703

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

Banco de Crédito

 

US$

 

3.97

%

3.97

%

405,477

 

1,378,129

 

1,783,606

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

Banco de Crédito

 

US$

 

3.97

%

3.97

%

1,949,762

 

5,760,203

 

7,709,965

 

1,880,534

 

 

 

1,880,534

 

Foreign

 

Edegel

 

Peru

 

Banco Continental

 

US$

 

7.19

%

7.19

%

280,841

 

944,367

 

1,225,208

 

3,559,934

 

7,313,080

 

26,158,087

 

37,031,101

 

Foreign

 

Edegel

 

Peru

 

Banco Scotiabank

 

US$

 

5.70

%

5.70

%

8,155

 

1,878,060

 

1,886,215

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

Banco Continental

 

Soles

 

3.80

%

3.80

%

14,597

 

1,585,500

 

1,600,097

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

Banco Continental

 

Soles

 

4.30

%

4.30

%

260

 

 

260

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

Banco Scotiabank

 

US$

 

5.95

%

5.95

%

166,062

 

558,407

 

724,469

 

2,423,556

 

17,774,668

 

 

20,198,224

 

Foreign

 

Edegel

 

Peru

 

Banco de Crédito

 

US$

 

32.27

%

9.59

%

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

15.78

%

2.60

%

37,891

 

127,413

 

165,304

 

305,625

 

 

3,584,598

 

3,890,223

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

15.78

%

4.00

%

37,891

 

127,413

 

165,304

 

305,625

 

 

3,584,598

 

3,890,223

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

5.18

%

4.00

%

32,360

 

108,816

 

141,176

 

261,016

 

 

3,097,880

 

3,358,896

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

5.26

%

4.00

%

15,156

 

50,965

 

66,121

 

122,250

 

 

1,433,839

 

1,556,089

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

5.26

%

4.00

%

63,151

 

212,355

 

275,506

 

509,375

 

 

5,974,330

 

6,483,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

 

 

 

 

 

 

 

 

 

 

Effective

 

Nominal

 

Current

 

Non-current

 

Taxpayer ID
No, (RUT)

 

Company

 

Country

 

Financial Institution

 

Currency

 

Interest
Rate

 

Interest
Rate

 

Less than
90 days

 

More than 90
days

 

Total
Current

 

One to Three
Years

 

Three to Five
Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Ampla

 

Brazil

 

Banco Itaú

 

Reais

 

12.47

%

6.15

%

101,554

 

2,149,535

 

2,251,089

 

2,014,313

 

 

 

2,014,313

 

Foreign

 

Ampla

 

Brazil

 

Unibanco

 

Reais

 

12.49

%

6.16

%

80,587

 

1,698,892

 

1,779,479

 

1,585,020

 

 

 

1,585,020

 

Foreign

 

Ampla

 

Brazil

 

Banco Alfa

 

Reais

 

12.26

%

5.91

%

2,321,766

 

3,599,477

 

5,921,243

 

14,100,000

 

 

 

14,100,000

 

Foreign

 

Ampla

 

Brazil

 

Brasdesco

 

Reais

 

6.09

%

6.09

%

7,117,655

 

13,583,761

 

20,701,416

 

18,425,880

 

 

 

18,425,880

 

Foreign

 

Ampla

 

Brazil

 

Banco do Brasil

 

Reais

 

12.68

%

6.05

%

763,245

 

2,538,618

 

3,301,863

 

28,701,429

 

 

 

28,701,429

 

Foreign

 

Ampla

 

Brazil

 

BANCO HSBC

 

Reais

 

9.73

%

9.73

%

1,116,014

 

24,085,514

 

25,201,528

 

21,832,924

 

 

 

21,832,924

 

Foreign

 

Ampla

 

Brazil

 

Electrobras

 

Reais

 

6.02

%

6.02

%

183,646

 

738,057

 

921,703

 

1,731,933

 

3,074,414

 

589,902

 

5,396,249

 

Foreign

 

Ampla

 

Brazil

 

Bndes

 

Reais

 

11.02

%

11.02

%

9,075,941

 

20,796,621

 

29,872,562

 

9,181,709

 

488,855

 

 

9,670,564

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

IFC — A

 

US$

 

7.91

%

7.89

%

261,361

 

3,383,432

 

3,644,793

 

6,938,582

 

5,647,394

 

7,977,977

 

20,563,953

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

IFC — B

 

US$

 

2.98

%

2.98

%

145,163

 

3,664,317

 

3,809,480

 

5,979,125

 

12,952,704

 

 

18,931,829

 

Foreign

 

CGTF Fortaleza

 

Brazil

 

IFC — C

 

US$

 

11.98

%

11.96

%

106,304

 

353,577

 

459,881

 

848,122

 

 

2,703,100

 

3,551,222

 

Foreign

 

CIEN

 

Brazil

 

Banco Santander Central Hispano

 

Reais

 

13.05

%

12.18

%

3,166,878

 

64,735,216

 

67,902,094

 

60,518,449

 

 

 

60,518,449

 

Foreign

 

Coelce

 

Brazil

 

Banco Europeo de Investimentos

 

US$

 

6.58

%

6.58

%

18,857

 

197,806

 

216,663

 

2,225,398

 

 

 

2,225,398

 

Foreign

 

Coelce

 

Brazil

 

Eletrobras

 

Reais

 

6.58

%

6.58

%

1,521,161

 

5,224,999

 

6,746,160

 

9,147,592

 

7,457,925

 

4,670,947

 

21,276,464

 

Foreign

 

Coelce

 

Brazil

 

Banco do Brasil

 

Reais

 

10.75

%

10.75

%

69,396

 

5,878,755

 

5,948,151

 

9,423,706

 

976,090

 

 

10,399,796

 

Foreign

 

Coelce

 

Brazil

 

Bndes

 

Reais

 

9.95

%

9.95

%

7,020,880

 

25,008,603

 

32,029,483

 

59,074,857

 

29,013,426

 

3,806,143

 

91,894,426

 

Foreign

 

Coelce

 

Brazil

 

Banco do Nordeste

 

Reais

 

13.15

%

8.50

%

1,982,611

 

5,722,717

 

7,705,328

 

 

 

 

 

Foreign

 

Coelce

 

Brazil

 

Banco Europeo de Investimentos

 

US$

 

5.49

%

5.49

%

233,456

 

4,018,689

 

4,252,145

 

3,999,466

 

 

 

3,999,466

 

Foreign

 

Edegel

 

Peru

 

Banco de Crédito

 

US$

 

3.97

%

3.97

%

653,107

 

1,953,825

 

2,606,932

 

4,307,956

 

4,307,955

 

 

8,615,911

 

Foreign

 

Edegel

 

Peru

 

Banco de Crédito

 

US$

 

3.97

%

3.97

%

268,854

 

1,472,491

 

1,741,345

 

1,603,280

 

 

 

1,603,280

 

Foreign

 

Edegel

 

Peru

 

Banco Continental

 

US$

 

7.19

%

7.19

%

415,488

 

645,897

 

1,061,385

 

1,957,430

 

9,837,802

 

21,661,326

 

33,456,558

 

Foreign

 

Edegel

 

Peru

 

Banco Scotiabank

 

US$

 

5.70

%

5.70

%

23,655

 

3,427,268

 

3,450,923

 

1,697,864

 

 

 

1,697,864

 

Foreign

 

Edegel

 

Peru

 

Banco Continental

 

Soles

 

3.80

%

3.80

%

12,762

 

42,449

 

55,211

 

1,379,498

 

 

 

1,379,498

 

Foreign

 

Edegel

 

Peru

 

Banco Continental

 

Soles

 

4.30

%

4.30

%

77,109

 

167,805

 

244,914

 

5,030,048

 

 

 

5,030,048

 

Foreign

 

Edegel

 

Peru

 

Banco Scotiabank

 

US$

 

5.95

%

5.95

%

96,936

 

10,309,656

 

10,406,592

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

Banco de Crédito

 

US$

 

32.27

%

9.59

%

 

 

 

4,853,133

 

 

 

4,853,133

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

15.78

%

2.60

%

108,895

 

 

108,895

 

2,658,128

 

 

 

2,658,128

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

15.78

%

4.00

%

25,172

 

83,723

 

108,895

 

2,658,128

 

 

 

2,658,128

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

5.18

%

4.00

%

21,816

 

72,561

 

94,377

 

2,310,826

 

 

 

2,310,826

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

5.26

%

4.00

%

10,069

 

 

10,069

 

1,063,251

 

 

 

1,063,251

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

5.26

%

4.00

%

41,953

 

 

41,953

 

4,430,213

 

 

 

4,430,213

 

 

F-135



Table of Contents

 

c.                            Identification of bank borrowings by company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

 

 

 

 

 

 

 

 

 

 

Effective

 

 

 

Current

 

Non-current

 

Taxpayer ID
No, (RUT)

 

Company

 

Country

 

Financial Institution

 

Currency

 

Interest
Rate

 

Nominal
Interest Rate

 

Less than
90 days

 

More than
90 days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

15.78

%

2.60

%

37,891

 

127,413

 

165,304

 

305,625

 

 

3,584,598

 

3,890,223

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

6.01

%

2.63

%

60,638

 

203,903

 

264,541

 

489,101

 

 

 

489,101

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

32.27

%

2.64

%

 

 

 

 

 

5,157,627

 

5,157,627

 

Foreign

 

Edelnor

 

Peru

 

BBVA

 

Soles

 

5.16

%

4.40

%

99,201

 

333,576

 

432,777

 

800,145

 

 

9,525,160

 

10,325,305

 

Foreign

 

Edelnor

 

Peru

 

Interbank

 

Soles

 

6.82

%

5.72

%

32,758

 

110,153

 

142,911

 

264,223

 

 

2,430,861

 

2,695,084

 

Foreign

 

Edesur

 

Argentina

 

BBVA

 

Ar$

 

21.31

%

14.00

%

128,257

 

2,499,512

 

2,627,769

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Banco de la Ciudad de Buenos Aires

 

Ar$

 

14.85

%

14.85

%

673,842

 

228,279

 

902,121

 

3,245,052

 

 

 

3,245,052

 

Foreign

 

Edesur

 

Argentina

 

Standard Bank

 

Ar$

 

23.67

%

17.61

%

213,681

 

718,530

 

932,211

 

4,195,131

 

 

 

4,195,131

 

Foreign

 

Edesur

 

Argentina

 

Banco Santander Rio

 

Ar$

 

59.77

%

15.98

%

179,826

 

604,690

 

784,516

 

1,811,063

 

 

 

1,811,063

 

Foreign

 

Edesur

 

Argentina

 

Banco Santander Rio

 

Ar$

 

15.17

%

15.17

%

435,062

 

483,752

 

918,814

 

2,896,973

 

 

 

2,896,973

 

Foreign

 

Edesur

 

Argentina

 

Citibank

 

Ar$

 

16.20

%

16.20

%

6,354,203

 

1,169,601

 

7,523,804

 

9,498,494

 

 

 

9,498,494

 

Foreign

 

Edesur

 

Argentina

 

Banco de Galicia

 

Ar$

 

16.27

%

16.27

%

2,120,536

 

1,891,956

 

4,012,492

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Macro

 

Ar$

 

24.96

%

24.96

%

151,298

 

508,762

 

660,060

 

3,474,143

 

 

 

3,474,143

 

Foreign

 

Edesur

 

Argentina

 

Itaú

 

Ar$

 

19.91

%

19.91

%

288,456

 

4,819,512

 

5,107,968

 

2,454,313

 

 

 

2,454,313

 

Foreign

 

Edesur

 

Argentina

 

Banco de la Ciudad de Buenos Aires

 

Ar$

 

16.00

%

16.00

%

124,577

 

158,143

 

282,720

 

1,364,912

 

 

 

1,364,912

 

Foreign

 

Emgesa

 

Colombia

 

Davivienda

 

CPs

 

6.99

%

6.99

%

138,411

 

8,481,828

 

8,620,239

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Bancolombia

 

CPs

 

6.99

%

6.99

%

99,148

 

6,208,686

 

6,307,834

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Bancolombia

 

CPs

 

6.99

%

6.99

%

326,504

 

20,008,140

 

20,334,644

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

BBVA Colombia

 

CPs

 

6.99

%

6.99

%

361,976

 

22,181,880

 

22,543,856

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Banco Santander Central Hispano

 

CPs

 

6.99

%

6.99

%

412,115

 

25,254,372

 

25,666,487

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Provincia de Buenos Aires

 

US$

 

32.27

%

6.00

%

 

 

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Galicia

 

US$

 

32.27

%

5.44

%

 

 

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Credit Suisse International

 

US$

 

12.85

%

12.26

%

166,419

 

3,156,573

 

3,322,992

 

2,652,744

 

 

 

2,652,744

 

Foreign

 

Endesa Costanera

 

Argentina

 

Citibank

 

US$

 

5.00

%

5.00

%

156,279

 

 

156,279

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Nación Argentina

 

Ar$

 

15.82

%

15.82

%

1,382,931

 

1,533,096

 

2,916,027

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Mediocredito Italyno

 

Ar$

 

32.27

%

1.75

%

 

 

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Santander Río

 

Ar$

 

15.00

%

15.00

%

10,746,076

 

1,949,571

 

12,695,647

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Itau

 

Ar$

 

18.12

%

18.12

%

3,503,302

 

 

3,503,302

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Citibank

 

Ar$

 

25.30

%

13.00

%

1,478,241

 

 

1,478,241

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Galicia

 

Ar$

 

22.24

%

15.00

%

1,105,942

 

 

1,105,942

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Citibank

 

US$

 

5.32

%

5.32

%

209,622

 

 

209,622

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco de la Ciudad de Buenos Aires

 

Ar$

 

6.70

%

6.70

%

4,670,705

 

 

4,670,705

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Macro

 

Ar$

 

32.27

%

14.75

%

 

 

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Standard Bank

 

Ar$

 

15.40

%

15.40

%

832,611

 

 

832,611

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Supervielle

 

Ar$

 

28.00

%

13.00

%

123,454

 

 

123,454

 

 

 

 

 

91,081,000-6

 

Endesa Chile

 

Chile

 

B,N,P, Paribas

 

US$

 

6.32

%

5.96

%

53,521

 

1,002,756

 

1,056,277

 

1,915,379

 

876,746

 

 

2,792,125

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Export Development Corporation Loan

 

US$

 

2.50

%

2.50

%

379,501

 

764,980

 

1,144,481

 

1,132,904

 

 

 

1,132,904

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Banco Bilbao Vizcaya Argentaria S,A,

 

US$

 

1.83

%

1.65

%

473,367

 

1,591,761

 

2,065,128

 

106,583,616

 

 

 

106,583,616

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Deutsche Bank

 

US$

 

9.16

%

3.80

%

518,208

 

1,530,246

 

2,048,454

 

3,576,867

 

402,643

 

 

3,979,510

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Standard Bank

 

US$

 

3.80

%

3.80

%

1,611,491

 

4,749,662

 

6,361,153

 

10,912,983

 

1,209,420

 

 

12,122,403

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

ITAU - Syndicated

 

Ar$

 

20.10

%

18.67

%

1,791,907

 

 

1,791,907

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

STANDARD - Syndicated

 

Ar$

 

21.27

%

18.67

%

64,001

 

1,336,177

 

1,400,178

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

SANTANDER - Syndicated

 

Ar$

 

20.10

%

20.10

%

80,629

 

1,707,695

 

1,788,324

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

HIPOTECARIO - Syndicated

 

Ar$

 

21.96

%

18.67

%

55,506

 

1,125,918

 

1,181,424

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

GALICIA - Syndicated

 

Ar$

 

21.85

%

18.67

%

26,301

 

535,888

 

562,189

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Citibank

 

Ar$

 

22.39

%

14.30

%

112,503

 

1,115,167

 

1,227,670

 

1,471,923

 

 

 

1,471,923

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

BBVA

 

Ar$

 

22.09

%

14.50

%

152,645

 

1,527,554

 

1,680,199

 

2,019,288

 

 

 

2,019,288

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Macro

 

Ar$

 

17.75

%

17.75

%

233,981

 

2,275,667

 

2,509,648

 

2,994,506

 

 

 

2,994,506

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Banco Santander Rio - Syndicated

 

Ar$

 

17.44

%

17.44

%

329,514

 

1,108,036

 

1,437,550

 

6,245,072

 

1,229,220

 

 

7,474,292

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Banco Industrial de Azul

 

Ar$

 

17.14

%

17.14

%

329,514

 

1,108,036

 

1,437,550

 

6,245,072

 

1,229,220

 

 

7,474,292

 

96,830,980-3

 

Inversiones GasAtacama Holding

 

Chile

 

PNC BANK

 

US$

 

32.27

%

3.09

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

77,007,952

 

324,538,353

 

401,546,305

 

345,704,646

 

138,492,715

 

79,093,234

 

563,290,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

 

 

 

 

 

 

 

 

 

 

Effective

 

 

 

Current

 

Non-current

 

Taxpayer ID
No, (RUT)

 

Company

 

Country

 

Financial Institution

 

Currency

 

Interest
Rate

 

Nominal
Interest Rate

 

Less than
90 days

 

More than
90 days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

15.78

%

2.60

%

25,172

 

83,723

 

108,895

 

2,658,128

 

 

 

2,658,128

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

6.01

%

2.63

%

1,308,111

 

334,293

 

1,642,404

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Banco de Crédito

 

Soles

 

32.27

%

2.64

%

134,344

 

 

134,344

 

3,591,829

 

 

 

3,591,829

 

Foreign

 

Edelnor

 

Peru

 

BBVA

 

Soles

 

5.16

%

4.40

%

74,135

 

246,580

 

320,715

 

6,836,881

 

 

 

6,836,881

 

Foreign

 

Edelnor

 

Peru

 

Interbank

 

Soles

 

6.82

%

5.72

%

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

BBVA

 

Ar$

 

21.31

%

14.00

%

271,817

 

3,031,502

 

3,303,319

 

2,534,402

 

 

 

2,534,402

 

Foreign

 

Edesur

 

Argentina

 

Banco de la Ciudad de Buenos Aires

 

Ar$

 

14.85

%

14.85

%

54,835

 

182,384

 

237,219

 

1,466,744

 

 

 

1,466,744

 

Foreign

 

Edesur

 

Argentina

 

Standard Bank

 

Ar$

 

23.67

%

17.61

%

156,756

 

521,383

 

678,139

 

3,845,625

 

727,040

 

 

4,572,665

 

Foreign

 

Edesur

 

Argentina

 

Banco Santander Rio

 

Ar$

 

59.77

%

15.98

%

 

601,759

 

601,759

 

2,008,017

 

 

 

2,008,017

 

Foreign

 

Edesur

 

Argentina

 

Banco Santander Rio

 

Ar$

 

15.17

%

15.17

%

 

1,354,637

 

1,354,637

 

2,530,914

 

 

 

2,530,914

 

Foreign

 

Edesur

 

Argentina

 

Citibank

 

Ar$

 

16.20

%

16.20

%

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Banco de Galicia

 

Ar$

 

16.27

%

16.27

%

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Macro

 

Ar$

 

24.96

%

24.96

%

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Itaú

 

Ar$

 

19.91

%

19.91

%

 

 

 

 

 

 

 

Foreign

 

Edesur

 

Argentina

 

Banco de la Ciudad de Buenos Aires

 

Ar$

 

16.00

%

16.00

%

39,530

 

131,479

 

171,009

 

957,228

 

 

 

957,228

 

Foreign

 

Emgesa

 

Colombia

 

Davivienda

 

CPs

 

6.99

%

6.99

%

 

603,337

 

603,337

 

 

7,812,518

 

 

7,812,518

 

Foreign

 

Emgesa

 

Colombia

 

Bancolombia

 

CPs

 

6.99

%

6.99

%

 

432,186

 

432,186

 

 

23,602,722

 

 

23,602,722

 

Foreign

 

Emgesa

 

Colombia

 

Bancolombia

 

CPs

 

6.99

%

6.99

%

 

1,423,236

 

1,423,236

 

 

23,817,961

 

 

23,817,961

 

Foreign

 

Emgesa

 

Colombia

 

BBVA Colombia

 

CPs

 

6.99

%

6.99

%

328,989

 

1,251,871

 

1,580,860

 

 

20,431,485

 

 

20,431,485

 

Foreign

 

Emgesa

 

Colombia

 

Banco Santander Central Hispano

 

CPs

 

6.99

%

6.99

%

415,252

 

1,381,163

 

1,796,415

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Provincia de Buenos Aires

 

US$

 

32.27

%

6.00

%

605,038

 

 

605,038

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Galicia

 

US$

 

32.27

%

5.44

%

713,260

 

351,529

 

1,064,789

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Credit Suisse International

 

US$

 

12.85

%

12.26

%

643,599

 

1,931,528

 

2,575,127

 

2,055,803

 

 

 

2,055,803

 

Foreign

 

Endesa Costanera

 

Argentina

 

Citibank

 

US$

 

5.00

%

5.00

%

160,286

 

267,560

 

427,846

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Nación Argentina

 

Ar$

 

15.82

%

15.82

%

184,556

 

2,497,668

 

2,682,224

 

1,994,435

 

 

 

1,994,435

 

Foreign

 

Endesa Costanera

 

Argentina

 

Mediocredito Italyno

 

Ar$

 

32.27

%

1.75

%

 

963,655

 

963,655

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Santander Río

 

Ar$

 

15.00

%

15.00

%

881,772

 

 

881,772

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Itau

 

Ar$

 

18.12

%

18.12

%

1,853,593

 

890,721

 

2,744,314

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Citibank

 

Ar$

 

25.30

%

13.00

%

 

3,954,652

 

3,954,652

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco Galicia

 

Ar$

 

22.24

%

15.00

%

1,808,418

 

 

1,808,418

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Citibank

 

US$

 

5.32

%

5.32

%

6,489

 

426,386

 

432,875

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Banco de la Ciudad de Buenos Aires

 

Ar$

 

6.70

%

6.70

%

35,128

 

1,011,545

 

1,046,673

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Macro

 

Ar$

 

32.27

%

14.75

%

357,550

 

 

357,550

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Standard Bank

 

Ar$

 

15.40

%

15.40

%

1,159,080

 

 

1,159,080

 

 

 

 

 

Foreign

 

Endesa Costanera

 

Argentina

 

Supervielle

 

Ar$

 

28.00

%

13.00

%

1,788,875

 

 

1,788,875

 

 

 

 

 

91,081,000-6

 

Endesa Chile

 

Chile

 

B,N,P, Paribas

 

US$

 

6.32

%

5.96

%

60,946

 

944,030

 

1,004,976

 

1,823,007

 

1,648,517

 

 

3,471,524

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Export Development Corporation Loan

 

US$

 

2.50

%

2.50

%

356,896

 

688,663

 

1,045,559

 

1,379,586

 

670,052

 

 

2,049,638

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Banco Bilbao Vizcaya Argentaria S,A,

 

US$

 

1.83

%

1.65

%

397,349

 

17,072,365

 

17,469,714

 

 

81,506,072

 

 

81,506,072

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Deutsche Bank

 

US$

 

9.16

%

3.80

%

1,479,285

 

7,585,610

 

9,064,895

 

979,026

 

 

 

979,026

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Standard Bank

 

US$

 

3.80

%

3.80

%

1,477,401

 

7,582,650

 

9,060,051

 

979,026

 

 

 

979,026

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

ITAU - Syndicated

 

Ar$

 

20.10

%

18.67

%

136,513

 

1,869,470

 

2,005,983

 

1,687,700

 

 

 

1,687,700

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

STANDARD - Syndicated

 

Ar$

 

21.27

%

18.67

%

106,749

 

1,460,783

 

1,567,532

 

1,318,645

 

 

 

1,318,645

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

SANTANDER - Syndicated

 

Ar$

 

20.10

%

20.10

%

415,988

 

1,589,995

 

2,005,983

 

1,687,700

 

 

 

1,687,700

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

HIPOTECARIO - Syndicated

 

Ar$

 

21.96

%

18.67

%

88,490

 

1,223,925

 

1,312,415

 

1,106,099

 

 

 

1,106,099

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

GALICIA - Syndicated

 

Ar$

 

21.85

%

18.67

%

41,985

 

582,414

 

624,399

 

526,511

 

 

 

526,511

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Citibank

 

Ar$

 

22.39

%

14.30

%

740,013

 

 

740,013

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

BBVA

 

Ar$

 

22.09

%

14.50

%

21,510

 

595,558

 

617,068

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Macro

 

Ar$

 

17.75

%

17.75

%

2,704,496

 

 

2,704,496

 

 

 

 

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Banco Santander Rio - Syndicated

 

Ar$

 

17.44

%

17.44

%

1,533,640

 

2,013,163

 

3,546,803

 

8,328,139

 

1,696,967

 

 

10,025,106

 

Foreign

 

Hidroeléctrica El Chocón

 

Argentina

 

Banco Industrial de Azul

 

Ar$

 

17.14

%

17.14

%

378,715

 

368,379

 

747,094

 

 

 

 

 

96,830,980-3

 

Inversiones GasAtacama Holding

 

Chile

 

PNC BANK

 

US$

 

32.27

%

3.09

%

1,515

 

210,098

 

211,613

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

59,990,367

 

273,216,141

 

333,206,508

 

339,973,705

 

235,669,899

 

41,409,395

 

617,052,999

 

 

F-136



Table of Contents

 

b)                                     Secured and unsecured liabilities by currency and maturity

 

d.                                      Summary of secured and unsecured liabilities by currency and maturity

 

 

 

 

 

 

 

Current

 

Non-current

 

Current

 

Non-current

 

 

 

 

 

 

 

Maturity

 

 

 

Maturity

 

 

 

Maturity

 

 

 

Maturity

 

 

 

 

 

 

 

Nominal

 

One to Three
Months

 

Three to Twelve
Months

 

Total Current at
12-31-2011

 

One to Three Years

 

Three to Five Years

 

More than Five
Years

 

Total Non-current at
12-31-2011

 

One to Three
Months

 

Three to
Twelve Months

 

Total Current at
12-31-2010

 

One to Three
Years

 

Three to Five
Years

 

More than Five
Years

 

Total Non-current
at 12-31-2010

 

Country

 

Currency

 

rate

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chile

 

US$

 

8.15

%

22,439,241

 

48,971,036

 

71,410,277

 

481,039,815

 

346,571,275

 

425,876,193

 

1,253,487,283

 

20,226,869

 

44,237,144

 

64,464,013

 

299,076,238

 

429,205,042

 

515,592,354

 

1,243,873,634

 

Chile

 

U.F.

 

9.71

%

41,003,385

 

39,199,072

 

80,202,457

 

89,539,138

 

263,688,193

 

527,887,200

 

881,114,531

 

8,474,004

 

33,742,901

 

42,216,905

 

77,732,304

 

187,444,894

 

542,172,671

 

807,349,869

 

Peru

 

US$

 

6.82

%

853,625

 

2,238,831

 

3,092,456

 

15,656,525

 

27,138,567

 

24,540,662

 

67,335,754

 

870,099

 

6,351,625

 

7,221,724

 

18,968,745

 

8,678,373

 

38,097,741

 

65,744,859

 

Peru

 

Soles

 

6.75

%

31,909,724

 

18,212,792

 

50,122,516

 

81,151,846

 

50,536,091

 

48,755,116

 

180,443,053

 

19,784,574

 

22,667,166

 

42,451,740

 

64,109,539

 

68,651,225

 

59,006,695

 

191,767,459

 

Argentina

 

Ar$

 

11.74

%

116,551

 

4,100,169

 

4,216,720

 

 

 

 

 

510,018

 

9,010,562

 

9,520,580

 

4,165,269

 

 

 

4,165,269

 

Colombia

 

CPs

 

8.76

%

17,854,990

 

68,624,369

 

86,479,359

 

299,425,050

 

335,136,989

 

589,777,719

 

1,224,339,758

 

47,619,509

 

131,473,631

 

179,093,140

 

152,631,795

 

183,051,591

 

442,910,408

 

778,593,794

 

Brazil

 

Reais

 

12.75

%

11,815,750

 

134,615,237

 

146,430,987

 

123,922,410

 

200,558,653

 

90,131,132

 

414,612,195

 

7,503,875

 

97,708,841

 

105,212,716

 

155,008,143

 

48,941,503

 

 

203,949,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125,993,266

 

315,961,506

 

441,954,772

 

1,090,734,784

 

1,223,629,768

 

1,706,968,022

 

4,021,332,574

 

104,988,948

 

345,191,870

 

450,180,818

 

771,692,033

 

925,972,628

 

1,597,779,869

 

3,295,444,530

 

 

e.                                       Secured and unsecured liabilities by company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

Taxpayer

 

 

 

 

 

 

 

 

 

 

 

Effective

 

Nominal

 

Current

 

Non-current

 

ID No,
(RUT)

 

Company

 

Country

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Interest
Rate

 

Less than 90
days

 

More than 90
days

 

Total Current

 

One to Three
Years

 

Three to Five
Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Ampla

 

Brazil

 

BONDS

 

Brazil

 

Reais

 

9.56

%

9.56

%

6,698,731

 

102,230,946

 

108,929,677

 

59,162,266

 

133,237,309

 

 

192,399,575

 

Foreign

 

Codensa

 

Colombia

 

B5

 

Colombia

 

CPs

 

32.27

%

8.00

%

 

 

 

 

 

 

 

Foreign

 

Codensa

 

Colombia

 

B8

 

Colombia

 

CPs

 

9.61

%

8.51

%

1,601,595

 

5,385,582

 

6,987,177

 

74,917,478

 

 

 

74,917,478

 

Foreign

 

Codensa

 

Colombia

 

B102

 

Colombia

 

CPs

 

8.81

%

7.77

%

863,459

 

2,903,500

 

3,766,959

 

6,964,604

 

52,594,867

 

 

59,559,471

 

Foreign

 

Codensa

 

Colombia

 

B502

 

Colombia

 

CPs

 

6.34

%

6.21

%

142,540

 

9,063,816

 

9,206,356

 

 

 

 

 

Foreign

 

Codensa

 

Colombia

 

B503

 

Colombia

 

CPs

 

6.48

%

6.37

%

369,477

 

1,242,417

 

1,611,894

 

24,349,062

 

 

 

24,349,062

 

Foreign

 

Codensa

 

Colombia

 

B503

 

Colombia

 

CPs

 

9.29

%

8.17

%

467,694

 

1,572,686

 

2,040,380

 

22,071,605

 

 

 

22,071,605

 

Foreign

 

Codensa

 

Colombia

 

B102

 

Colombia

 

CPs

 

8.62

%

7.50

%

1,404,776

 

4,723,752

 

6,128,528

 

11,330,829

 

86,996,017

 

 

98,326,846

 

Foreign

 

Codensa

 

Colombia

 

B103

 

Colombia

 

CPs

 

8.81

%

7.75

%

469,953

 

1,580,283

 

2,050,236

 

3,790,614

 

32,393,688

 

 

36,184,302

 

Foreign

 

Codensa

 

Colombia

 

B304

 

Colombia

 

CPs

 

6.50

%

5.13

%

346,784

 

1,166,108

 

1,512,892

 

21,620,973

 

 

 

21,620,973

 

Foreign

 

Codensa

 

Colombia

 

B604

 

Colombia

 

CPs

 

7.42

%

6.03

%

717,221

 

2,411,754

 

3,128,975

 

5,785,056

 

46,931,965

 

 

52,717,021

 

Foreign

 

Coelce

 

Brazil

 

Itaú

 

Brazil

 

Reais

 

10.47

%

10.47

%

2,539,943

 

23,718,519

 

26,258,462

 

43,973,620

 

34,824,619

 

 

78,798,239

 

Foreign

 

Coelce

 

Brazil

 

Santander

 

Brazil

 

Reais

 

13.57

%

13.57

%

2,577,076

 

8,665,772

 

11,242,848

 

20,786,524

 

32,496,725

 

90,131,132

 

143,414,381

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.32

%

6.31

%

 

 

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.31

%

6.28

%

75,800

 

254,886

 

330,686

 

611,394

 

1,775,041

 

5,728,426

 

8,114,861

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.28

%

6.17

%

75,424

 

253,624

 

329,048

 

608,367

 

6,582,587

 

 

7,190,954

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.75

%

6.11

%

64,842

 

218,041

 

282,883

 

4,267,060

 

 

 

4,267,060

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.50

%

5.92

%

78,051

 

262,457

 

340,508

 

4,868,653

 

 

 

4,868,653

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.44

%

6.17

%

77,300

 

259,934

 

337,234

 

4,919,966

 

 

 

4,919,966

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.63

%

6.33

%

79,552

 

267,504

 

347,056

 

4,950,085

 

 

 

4,950,085

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.19

%

5.97

%

160,276

 

 

160,276

 

 

 

10,819,378

 

10,819,378

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.48

%

6.06

%

83,851

 

281,959

 

365,810

 

2,639,913

 

 

8,220,849

 

10,860,762

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

9.19

%

6.44

%

115,630

 

388,820

 

504,450

 

5,903,654

 

 

 

5,903,654

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

7.94

%

7.78

%

83,988

 

282,422

 

366,410

 

677,444

 

6,208,170

 

 

6,885,614

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

7.27

%

7.13

%

59,850

 

201,252

 

261,102

 

3,783,487

 

 

 

3,783,487

 

Foreign

 

Edegel

 

Peru

 

BANCO SCOTIABANK

 

Peru

 

US$

 

6.76

%

6.63

%

87,568

 

294,460

 

382,028

 

706,319

 

6,190,863

 

 

6,897,182

 

Foreign

 

Edegel

 

Peru

 

BANCO SCOTIABANK

 

Peru

 

US$

 

6.12

%

6.00

%

79,307

 

266,681

 

345,988

 

639,685

 

6,096,813

 

 

6,736,498

 

Foreign

 

Edegel

 

Peru

 

BANCO SCOTIABANK

 

Peru

 

US$

 

6.60

%

6.10

%

85,503

 

287,515

 

373,018

 

689,660

 

6,853,252

 

 

7,542,912

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.59

%

6.23

%

89,628

 

301,387

 

391,015

 

5,873,636

 

 

 

5,873,636

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.47

%

6.47

%

77,676

 

261,195

 

338,871

 

5,051,067

 

 

 

5,051,067

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.16

%

6.09

%

73,923

 

248,577

 

322,500

 

5,114,463

 

 

 

5,114,463

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

32.27

%

6.16

%

 

 

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.06

%

6.06

%

97,652

 

235,722

 

333,374

 

616,363

 

1,789,469

 

5,500,435

 

7,906,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

Taxpayer

 

 

 

 

 

 

 

 

 

 

 

Effective

 

Nominal

 

Current

 

Non-current

 

ID No,
(RUT)

 

Company

 

Country

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Interest
Rate

 

Less than 90
days

 

More than 90
days

 

Total
Current

 

One to Three
Years

 

Three to Five
Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Ampla

 

Brazil

 

BONDS

 

Brazil

 

Reais

 

9.56

%

9.56

%

5,058,194

 

66,186,606

 

71,244,800

 

115,328,463

 

32,291,490

 

 

147,619,953

 

Foreign

 

Codensa

 

Colombia

 

B5

 

Colombia

 

CPs

 

32.27

%

8.00

%

34,864,627

 

14,808,827

 

49,673,454

 

 

 

 

 

Foreign

 

Codensa

 

Colombia

 

B8

 

Colombia

 

CPs

 

9.61

%

8.51

%

1,305,256

 

4,341,394

 

5,646,650

 

60,819,262

 

 

 

60,819,262

 

Foreign

 

Codensa

 

Colombia

 

B102

 

Colombia

 

CPs

 

8.81

%

7.77

%

700,056

 

2,328,447

 

3,028,503

 

 

 

94,695,348

 

94,695,348

 

Foreign

 

Codensa

 

Colombia

 

B502

 

Colombia

 

CPs

 

6.34

%

6.21

%

128,474

 

427,314

 

555,788

 

8,288,014

 

 

 

8,288,014

 

Foreign

 

Codensa

 

Colombia

 

B503

 

Colombia

 

CPs

 

6.48

%

6.37

%

333,765

 

1,110,132

 

1,443,897

 

21,659,750

 

19,672,953

 

 

41,332,703

 

Foreign

 

Codensa

 

Colombia

 

B503

 

Colombia

 

CPs

 

9.29

%

8.17

%

378,323

 

1,258,334

 

1,636,657

 

21,257,241

 

 

 

21,257,241

 

Foreign

 

Codensa

 

Colombia

 

B102

 

Colombia

 

CPs

 

8.62

%

7.50

%

1,124,031

 

3,738,624

 

4,862,655

 

 

36,313,095

 

80,644,446

 

116,957,541

 

Foreign

 

Codensa

 

Colombia

 

B103

 

Colombia

 

CPs

 

8.81

%

7.75

%

380,204

 

1,264,592

 

1,644,796

 

 

 

26,883,291

 

26,883,291

 

Foreign

 

Codensa

 

Colombia

 

B304

 

Colombia

 

CPs

 

6.50

%

5.13

%

251,482

 

836,452

 

1,087,934

 

 

 

20,546,246

 

20,546,246

 

Foreign

 

Codensa

 

Colombia

 

B604

 

Colombia

 

CPs

 

7.42

%

6.03

%

536,552

 

1,784,618

 

2,321,170

 

 

 

 

 

Foreign

 

Coelce

 

Brazil

 

Itaú

 

Brazil

 

Reais

 

10.47

%

10.47

%

846,422

 

26,202,959

 

27,049,381

 

 

 

 

 

Foreign

 

Coelce

 

Brazil

 

Santander

 

Brazil

 

Reais

 

13.57

%

13.57

%

1,599,259

 

5,319,276

 

6,918,535

 

39,679,680

 

16,650,013

 

 

56,329,693

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.32

%

6.31

%

4,162,360

 

 

4,162,360

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.31

%

6.28

%

66,273

 

220,431

 

286,704

 

528,747

 

1,293,774

 

5,217,004

 

7,039,525

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.28

%

6.17

%

65,396

 

217,512

 

282,908

 

521,745

 

1,276,641

 

4,424,723

 

6,223,109

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.75

%

6.11

%

56,693

 

188,567

 

245,260

 

452,314

 

3,464,092

 

 

3,916,406

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.50

%

5.92

%

68,242

 

226,979

 

295,221

 

4,482,746

 

 

 

4,482,746

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.44

%

6.17

%

67,586

 

224,796

 

292,382

 

4,524,506

 

 

 

4,524,506

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.63

%

6.33

%

69,554

 

231,344

 

300,898

 

4,557,650

 

 

 

4,557,650

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.19

%

5.97

%

269,406

 

4,353,667

 

4,623,073

 

626,739

 

 

5,590,323

 

6,217,062

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.48

%

6.06

%

75,208

 

250,147

 

325,355

 

428,296

 

 

3,383,243

 

3,811,539

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

9.19

%

6.44

%

103,734

 

345,028

 

448,762

 

600,026

 

1,468,183

 

7,663,880

 

9,732,089

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

7.94

%

7.78

%

75,334

 

250,569

 

325,903

 

601,038

 

1,470,659

 

4,120,651

 

6,192,348

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

7.27

%

7.13

%

53,683

 

178,554

 

232,237

 

532,248

 

846,573

 

5,665,215

 

7,044,036

 

Foreign

 

Edegel

 

Peru

 

BANCO SCOTIABANK

 

Peru

 

US$

 

6.76

%

6.63

%

78,556

 

261,284

 

339,840

 

567,661

 

 

5,504,523

 

6,072,184

 

Foreign

 

Edegel

 

Peru

 

BANCO SCOTIABANK

 

Peru

 

US$

 

6.12

%

6.00

%

71,151

 

236,654

 

307,805

 

608,863

 

 

6,169,906

 

6,778,769

 

Foreign

 

Edegel

 

Peru

 

BANCO SCOTIABANK

 

Peru

 

US$

 

6.60

%

6.10

%

76,315

 

253,831

 

330,146

 

827,616

 

4,892,958

 

 

5,720,574

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.59

%

6.23

%

78,364

 

260,646

 

339,010

 

625,209

 

4,767,047

 

 

5,392,256

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.47

%

6.47

%

67,914

 

225,888

 

293,802

 

4,639,193

 

 

 

4,639,193

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

6.16

%

6.09

%

64,633

 

214,975

 

279,608

 

164,402

 

 

 

164,402

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

Soles

 

32.27

%

6.16

%

77,560

 

5,057,591

 

5,135,151

 

 

 

 

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

6.06

%

6.06

%

66,712

 

221,891

 

288,603

 

13,746,666

 

 

 

13,746,666

 

 

F-137



Table of Contents

 

f.             Secured and unsecured liabilities by company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

Nominal

 

Current

 

Non-current

 

Taxpayer ID
No, (RUT)

 

Company

 

Country

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Interest
Rate

 

Less than 90
days

 

More than 90
days

 

Total Current

 

One to Three
Years

 

Three to Five
Years

 

More than Five
Years

 

Total Non-
current

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

32.27

%

5.79

%

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Military / Police pension fund

 

Peru

 

Soles

 

5.45

%

5.44

%

63,823

 

214,613

 

278,436

 

5,077,124

 

 

 

5,077,124

 

Foreign

 

Edelnor

 

Peru

 

FCR - Macrofund

 

Peru

 

Soles

 

6.44

%

1.27

%

76,203

 

256,244

 

332,447

 

5,180,728

 

 

 

5,180,728

 

Foreign

 

Edelnor

 

Peru

 

Rimac Internacional Cia de Seguros

 

Peru

 

Soles

 

6.48

%

6.48

%

151,944

 

510,933

 

662,877

 

10,342,337

 

 

 

10,342,337

 

Foreign

 

Edelnor

 

Peru

 

Rimac Internacional Cia de Seguros

 

Peru

 

Soles

 

32.27

%

0.48

%

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

14.00

%

14.00

%

126,147

 

424,187

 

550,334

 

1,017,494

 

 

5,991,693

 

7,009,187

 

Foreign

 

Edelnor

 

Peru

 

Retirement Insurance fund for Noncommissioned Officers and Specialists - Fosersoe

 

Peru

 

Soles

 

7.44

%

7.31

%

107,277

 

360,734

 

468,011

 

865,289

 

2,512,167

 

6,209,886

 

9,587,342

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

7.88

%

7.31

%

15,147

 

821,547

 

836,694

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Social Health Insurance - Essalud

 

Peru

 

Soles

 

7.57

%

7.56

%

54,563

 

183,474

 

238,037

 

2,962,950

 

 

 

2,962,950

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

8.17

%

7.56

%

70,593

 

237,379

 

307,972

 

569,399

 

4,271,435

 

 

4,840,834

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

7.23

%

7.22

%

52,086

 

175,146

 

227,232

 

420,122

 

3,482,779

 

 

3,902,901

 

Foreign

 

Edelnor

 

Peru

 

AFP Horizonte

 

Peru

 

Soles

 

7.06

%

7.06

%

62,548

 

210,325

 

272,873

 

504,506

 

4,816,026

 

 

5,320,532

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

8.01

%

7.06

%

104,593

 

351,709

 

456,302

 

843,643

 

 

6,430,925

 

7,274,568

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

6.67

%

6.66

%

48,033

 

161,519

 

209,552

 

3,034,955

 

 

 

3,034,955

 

Foreign

 

Edelnor

 

Peru

 

FCR - Macrofund

 

Peru

 

Soles

 

5.70

%

5.69

%

3,926,418

 

 

3,926,418

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

5.91

%

5.69

%

56,814

 

191,045

 

247,859

 

458,259

 

3,910,505

 

 

4,368,764

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

5.97

%

5.91

%

7,975,989

 

 

 

7,975,989

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Horizonte

 

Peru

 

Soles

 

6.94

%

5.97

%

133,328

 

448,335

 

581,663

 

1,075,419

 

8,019,674

 

 

9,095,093

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

6.94

%

6.94

%

6,065,488

 

 

6,065,488

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

6.85

%

6.56

%

98,656

 

6,111,343

 

6,209,999

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

7.13

%

5.94

%

68,516

 

230,393

 

298,909

 

552,643

 

5,457,537

 

 

6,010,180

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

6.29

%

5.94

%

60,381

 

203,039

 

263,420

 

3,893,541

 

 

 

3,893,541

 

Foreign

 

Edelnor

 

Peru

 

Mapfre Peru Cia de Seguros

 

Peru

 

Soles

 

6.82

%

6.28

%

81,845

 

275,214

 

357,059

 

5,284,017

 

 

 

5,284,017

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

7.13

%

6.81

%

85,597

 

287,833

 

373,430

 

690,422

 

5,790,825

 

 

6,481,247

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

32.27

%

7.13

%

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

7.72

%

7.50

%

111,264

 

374,141

 

485,405

 

 

 

6,004,573

 

6,004,573

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

8.32

%

7.72

%

51,945

 

2,662,041

 

2,713,986

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

32.27

%

8.25

%

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

32.27

%

7.81

%

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

7.82

%

7.81

%

4,936,463

 

 

4,936,463

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

7.91

%

7.91

%

6,276,791

 

 

6,276,791

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

8.07

%

6.56

%

96,506

 

324,515

 

421,021

 

778,412

 

 

4,863,685

 

5,642,097

 

Foreign

 

Edelnor

 

Peru

 

Fondo Mi Vivienda

 

Peru

 

Soles

 

6.57

%

6.56

%

92,948

 

312,552

 

405,500

 

 

 

6,177,926

 

6,177,926

 

Foreign

 

Edelnor

 

Peru

 

Atlantic Security Bank

 

Peru

 

Soles

 

7.07

%

6.16

%

101,873

 

342,563

 

444,436

 

821,704

 

 

7,348,002

 

8,169,706

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

7.45

%

7.44

%

63,749

 

214,363

 

278,112

 

514,191

 

3,917,515

 

 

4,431,706

 

Foreign

 

Edesur

 

Argentina

 

oeds7

 

Argentina

 

Ar$

 

11.74

%

8.00

%

116,551

 

4,100,169

 

4,216,720

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

B10 Bonds

 

Colombia

 

CPs

 

32.27

%

7.05

%

 

 

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

A-10 Bonds

 

Colombia

 

CPs

 

8.22

%

7.21

%

1,150,327

 

3,868,134

 

5,018,461

 

9,278,465

 

 

56,536,718

 

65,815,183

 

Foreign

 

Emgesa

 

Colombia

 

B-103 Bonds

 

Colombia

 

CPs

 

9.97

%

5.11

%

1,129,556

 

3,798,288

 

4,927,844

 

9,110,927

 

 

62,840,794

 

71,951,721

 

Foreign

 

Emgesa

 

Colombia

 

A102 Bonds

 

Colombia

 

CPs

 

8.13

%

6.34

%

216,825

 

729,104

 

945,929

 

1,748,896

 

10,768,120

 

 

12,517,016

 

Foreign

 

Emgesa

 

Colombia

 

A2-5 Bonds

 

Colombia

 

CPs

 

5.43

%

4.83

%

179,093

 

602,226

 

781,319

 

14,001,389

 

 

 

14,001,389

 

Foreign

 

Emgesa

 

Colombia

 

B105 Bonds

 

Colombia

 

CPs

 

9.27

%

4.83

%

569,828

 

1,916,126

 

2,485,954

 

28,105,888

 

 

 

28,105,888

 

Foreign

 

Emgesa

 

Colombia

 

B105 Bonds

 

Colombia

 

CPs

 

9.13

%

5.33

%

1,328,332

 

4,466,698

 

5,795,030

 

10,714,236

 

84,115,563

 

 

94,829,799

 

Foreign

 

Emgesa

 

Colombia

 

A5 Bonds

 

Colombia

 

CPs

 

32.27

%

7.77

%

 

 

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

B9 Bonds

 

Colombia

 

CPs

 

32.27

%

6.07

%

 

 

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

B104 Bonds

 

Colombia

 

CPs

 

9.28

%

7.94

%

989,794

 

3,328,320

 

4,318,114

 

7,983,617

 

 

65,971,663

 

73,955,280

 

Foreign

 

Emgesa

 

Colombia

 

B104 Bonds

 

Colombia

 

CPs

 

9.80

%

9.80

%

354,285

 

1,191,331

 

1,545,616

 

2,857,637

 

8,296,492

 

21,943,442

 

33,097,571

 

Foreign

 

Emgesa

 

Colombia

 

C10 Bonds

 

Colombia

 

CPs

 

32.27

%

8.14

%

 

 

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

E105-5 Bonds

 

Colombia

 

CPs

 

9.33

%

9.27

%

556,858

 

1,872,513

 

2,429,371

 

4,491,583

 

13,040,277

 

28,416,894

 

45,948,754

 

Foreign

 

Emgesa

 

Colombia

 

B1 Bonds

 

Colombia

 

CPs

 

10.17

%

7.76

%

4,386,227

 

14,749,291

 

19,135,518

 

35,379,018

 

 

310,816,486

 

346,195,504

 

Foreign

 

Emgesa

 

Colombia

 

Commercial papers

 

Colombia

 

CPs

 

10.17

%

4.00

%

610,366

 

2,052,440

 

2,662,806

 

4,923,173

 

 

43,251,722

 

48,174,895

 

91,081,000-6

 

Endesa Chile

 

Chile

 

The Bank of New York Mellon — First Issue S-1

 

USA

 

US$

 

7.88

%

7.88

%

703,310

 

2,364,976

 

3,068,286

 

5,672,852

 

16,469,819

 

84,974,171

 

107,116,842

 

91,081,000-6

 

Endesa Chile

 

Chile

 

The Bank of New York Mellon — First Issue S-2

 

USA

 

US$

 

8.27

%

7.33

%

2,204,773

 

7,413,852

 

9,618,625

 

17,783,553

 

51,630,453

 

177,679,777

 

247,093,783

 

91,081,000-6

 

Endesa Chile

 

Chile

 

The Bank of New York Mellon — First Issue S-3

 

USA

 

US$

 

9.21

%

8.13

%

2,384,734

 

8,018,994

 

10,403,728

 

19,235,104

 

109,486,718

 

 

128,721,822

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Banco Santander Chile — 264 Series-F

 

Chile

 

U.F.

 

10.59

%

6.20

%

31,321,953

 

 

31,321,953

 

 

 

 

 

91,081,000-6

 

Endesa Chile

 

Chile

 

The Bank of New York Mellon - 144 - A

 

USA

 

US$

 

8.95

%

8.35

%

4,635,971

 

15,589,088

 

20,225,059

 

218,659,499

 

 

 

218,659,499

 

91,081,000-6

 

Endesa Chile

 

Chile

 

The Bank of New York Mellon - 144 - A

 

USA

 

US$

 

8.74

%

8.63

%

457,603

 

1,538,753

 

1,996,356

 

3,690,997

 

10,715,959

 

162,562,141

 

176,969,097

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Banco Santander Chile — 317 Series-H

 

Chile

 

U.F.

 

10.66

%

6.20

%

2,124,125

 

11,532,964

 

13,657,089

 

24,422,163

 

58,670,925

 

66,097,899

 

149,190,987

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Banco Santander Chile — 318 Series-K

 

Chile

 

U.F.

 

7.85

%

3.80

%

1,746,368

 

5,872,402

 

7,618,770

 

14,086,088

 

40,895,714

 

145,246,623

 

200,228,425

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Banco Santander Chile — 522 Series-M

 

Chile

 

U.F.

 

8.95

%

4.75

%

4,973,783

 

16,725,028

 

21,698,811

 

40,118,205

 

136,748,818

 

305,217,831

 

482,084,854

 

94,271,000-3

 

Enersis

 

Chile

 

Yankee bonds 2016

 

USA

 

US$

 

7.71

%

7.40

%

2,492,775

 

8,382,298

 

10,875,073

 

20,106,557

 

158,089,452

 

 

178,196,009

 

94,271,000-3

 

Enersis

 

Chile

 

Yankee bonds 2026

 

USA

 

US$

 

6.88

%

6.60

%

7,638

 

25,685

 

33,323

 

61,611

 

178,874

 

660,104

 

900,589

 

94,271,000-3

 

Enersis

 

Chile

 

Yankee bonds 2014

 

USA

 

US$

 

7.68

%

7.38

%

9,552,437

 

5,637,390

 

15,189,827

 

195,829,642

 

 

 

195,829,642

 

94,271,000-3

 

Enersis

 

Chile

 

UF 269 Bonds

 

Chile

 

U.F.

 

10.36

%

5.75

%

837,156

 

5,068,678

 

5,905,834

 

10,912,682

 

27,372,736

 

11,324,847

 

49,610,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

125,993,266

 

315,961,506

 

441,954,772

 

1,090,734,784

 

1,223,629,768

 

1,706,968,022

 

4,021,332,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

Nominal

 

Current

 

Non-current

 

Taxpayer ID
No, (RUT)

 

Company

 

Country

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Interest
Rate

 

Less than 90
days

 

More than 90
days

 

Total Current

 

One to Three
Years

 

Three to Five
Years

 

More than Five
Years

 

Total Non-
current

 

Foreign

 

Edegel

 

Peru

 

BANCO CONTINENTAL

 

Peru

 

US$

 

32.27

%

5.79

%

 

 

 

429,592

 

 

 

429,592

 

Foreign

 

Edelnor

 

Peru

 

Military / Police pension fund

 

Peru

 

Soles

 

5.45

%

5.44

%

53,845

 

179,094

 

232,939

 

429,592

 

7,737,244

 

 

8,166,836

 

Foreign

 

Edelnor

 

Peru

 

FCR - Macrofund

 

Peru

 

Soles

 

6.44

%

1.27

%

64,056

 

213,056

 

277,112

 

511,056

 

4,027,619

 

 

4,538,675

 

Foreign

 

Edelnor

 

Peru

 

Rimac Internacional Cia de Seguros

 

Peru

 

Soles

 

6.48

%

6.48

%

127,846

 

425,227

 

553,073

 

1,019,989

 

8,041,180

 

 

9,061,169

 

Foreign

 

Edelnor

 

Peru

 

Rimac Internacional Cia de Seguros

 

Peru

 

Soles

 

32.27

%

0.48

%

815,693

 

 

815,693

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

14.00

%

14.00

%

110,243

 

366,678

 

476,921

 

879,547

 

5,838,330

 

 

6,717,877

 

Foreign

 

Edelnor

 

Peru

 

Retirement Insurance fund for Noncommissioned Officers and Specialists — Fosersoe

 

Peru

 

Solses

 

7.44

%

7.31

%

3,352,913

 

 

3,352,913

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

7.88

%

7.31

%

13,176

 

43,824

 

57,000

 

719,004

 

 

 

719,004

 

Foreign

 

Edelnor

 

Peru

 

Social Health Insurance - Essalud

 

Peru

 

Soles

 

7.57

%

7.56

%

47,638

 

158,449

 

206,087

 

 

2,752,371

 

 

2,752,371

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

8.17

%

7.56

%

61,654

 

205,067

 

266,721

 

491,892

 

3,713,379

 

 

4,205,271

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

7.23

%

7.22

%

45,473

 

151,246

 

196,719

 

362,794

 

3,026,055

 

 

3,388,849

 

Foreign

 

Edelnor

 

Peru

 

AFP Horizonte

 

Peru

 

Soles

 

7.06

%

7.06

%

3,371,548

 

 

3,371,548

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

8.01

%

7.06

%

91,381

 

303,942

 

395,323

 

729,064

 

1,836,652

 

 

2,565,716

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

6.67

%

6.66

%

41,929

 

139,461

 

181,390

 

 

2,791,758

 

 

2,791,758

 

Foreign

 

Edelnor

 

Peru

 

FCR - Macrofund

 

Peru

 

Soles

 

5.70

%

5.69

%

47,769

 

158,885

 

206,654

 

3,379,468

 

 

 

3,379,468

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

5.91

%

5.69

%

49,607

 

164,996

 

214,603

 

395,775

 

3,710,199

 

 

4,105,974

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

5.97

%

5.91

%

100,263

 

333,484

 

433,747

 

6,863,872

 

 

 

6,863,872

 

Foreign

 

Edelnor

 

Peru

 

AFP Horizonte

 

Peru

 

Soles

 

6.94

%

5.97

%

116,536

 

387,610

 

504,146

 

929,757

 

7,552,392

 

 

8,482,149

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

6.94

%

6.94

%

82,678

 

274,994

 

357,672

 

 

 

5,217,603

 

5,217,603

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

6.85

%

6.56

%

86,221

 

286,779

 

373,000

 

5,342,274

 

 

 

5,342,274

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

7.13

%

5.94

%

3,382,087

 

 

3,382,087

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

6.29

%

5.94

%

52,756

 

175,472

 

228,228

 

3,577,649

 

 

 

3,577,649

 

Foreign

 

Edelnor

 

Peru

 

Mapfre Peru Cia de Seguros

 

Peru

 

Soles

 

6.82

%

6.28

%

71,523

 

237,891

 

309,414

 

570,628

 

4,283,441

 

 

4,854,069

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

7.13

%

6.81

%

74,804

 

248,804

 

323,608

 

596,804

 

 

1,147,374

 

1,744,178

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

32.27

%

7.13

%

62,993

 

3,415,752

 

3,478,745

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

7.72

%

7.50

%

97,245

 

323,445

 

420,690

 

5,579,682

 

 

 

5,579,682

 

Foreign

 

Edelnor

 

Peru

 

AFP Prima

 

Peru

 

Soles

 

8.32

%

7.72

%

45,381

 

150,941

 

196,322

 

2,331,681

 

 

 

2,331,681

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

32.27

%

8.25

%

1,850,054

 

940,321

 

2,790,375

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

32.27

%

7.81

%

83,531

 

4,519,744

 

4,603,275

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

7.82

%

7.81

%

99,607

 

331,302

 

430,909

 

5,395,672

 

 

 

5,395,672

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

7.91

%

7.91

%

84,342

 

280,527

 

364,869

 

672,899

 

 

14,378,772

 

15,051,671

 

Foreign

 

Edelnor

 

Peru

 

AFP Profuturo

 

Peru

 

Soles

 

8.07

%

6.56

%

81,231

 

270,181

 

351,412

 

648,082

 

 

28,621,219

 

29,269,301

 

Foreign

 

Edelnor

 

Peru

 

Fondo Mi Vivienda

 

Peru

 

Soles

 

6.57

%

6.56

%

88,558

 

294,551

 

383,109

 

706,538

 

 

 

706,538

 

Foreign

 

Edelnor

 

Peru

 

Atlantic Security Bank

 

Peru

 

Soles

 

7.07

%

6.16

%

55,355

 

184,114

 

239,469

 

441,633

 

 

 

441,633

 

Foreign

 

Edelnor

 

Peru

 

AFP Integra

 

Peru

 

Soles

 

7.45

%

7.44

%

130,063

 

432,600

 

562,663

 

1,037,675

 

2,539,051

 

 

3,576,726

 

Foreign

 

Edesur

 

Argentina

 

oeds7

 

Argentina

 

Ar$

 

11.74

%

8.00

%

510,018

 

9,010,562

 

9,520,580

 

4,165,269

 

 

 

4,165,269

 

Foreign

 

Emgesa

 

Colombia

 

B10 Bonds

 

Colombia

 

CPs

 

32.27

%

7.05

%

925,274

 

46,241,341

 

47,166,615

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

A-10 Bonds

 

Colombia

 

CPs

 

8.22

%

7.21

%

928,950

 

3,089,767

 

4,018,717

 

7,411,403

 

 

58,531,760

 

65,943,163

 

Foreign

 

Emgesa

 

Colombia

 

B-103 Bonds

 

Colombia

 

CPs

 

9.97

%

5.11

%

 

3,417,457

 

3,417,457

 

 

 

59,944,656

 

59,944,656

 

Foreign

 

Emgesa

 

Colombia

 

A102 Bonds

 

Colombia

 

CPs

 

8.13

%

6.34

%

127,910

 

425,441

 

553,351

 

1,020,502

 

 

 

1,020,502

 

Foreign

 

Emgesa

 

Colombia

 

A2-5 Bonds

 

Colombia

 

CPs

 

5.43

%

4.83

%

920,115

 

3,060,381

 

3,980,496

 

7,340,914

 

 

12,326,963

 

19,667,877

 

Foreign

 

Emgesa

 

Colombia

 

B105 Bonds

 

Colombia

 

CPs

 

9.27

%

4.83

%

631,089

 

16,269,543

 

16,900,632

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

B105 Bonds

 

Colombia

 

CPs

 

9.13

%

5.33

%

525,615

 

1,748,240

 

2,273,855

 

4,193,491

 

23,479,236

 

 

27,672,727

 

Foreign

 

Emgesa

 

Colombia

 

A5 Bonds

 

Colombia

 

CPs

 

32.27

%

7.77

%

1,870,289

 

2,803,288

 

4,673,577

 

8,619,110

 

74,169,812

 

 

82,788,922

 

Foreign

 

Emgesa

 

Colombia

 

B9 Bonds

 

Colombia

 

CPs

 

32.27

%

6.07

%

454,112

 

1,510,415

 

1,964,527

 

3,623,022

 

8,865,052

 

27,196,423

 

39,684,497

 

Foreign

 

Emgesa

 

Colombia

 

B104 Bonds

 

Colombia

 

CPs

 

9.28

%

7.94

%

774,134

 

2,574,836

 

3,348,970

 

6,176,240

 

15,112,435

 

42,007,978

 

63,296,653

 

Foreign

 

Emgesa

 

Colombia

 

B104 Bonds

 

Colombia

 

CPs

 

9.80

%

9.80

%

 

 

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

C10 Bonds

 

Colombia

 

CPs

 

32.27

%

8.14

%

278,613

 

926,691

 

1,205,304

 

2,222,846

 

5,439,008

 

20,133,297

 

27,795,151

 

Foreign

 

Emgesa

 

Colombia

 

E105-5 Bonds

 

Colombia

 

CPs

 

9.33

%

9.27

%

 

 

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

B1 Bonds

 

Colombia

 

CPs

 

10.17

%

7.76

%

 

 

 

 

 

 

 

Foreign

 

Emgesa

 

Colombia

 

Commercial papers

 

Colombia

 

CPs

 

10.17

%

4.00

%

180,638

 

17,507,497

 

17,688,135

 

 

 

 

 

91,081,000-6

 

Endesa Chile

 

Chile

 

The Bank of New York Mellon — First Issue S-1

 

USA

 

US$

 

7.88

%

7.88

%

3,258,258

 

 

3,258,258

 

 

 

133,240,165

 

133,240,165

 

91,081,000-6

 

Endesa Chile

 

Chile

 

The Bank of New York Mellon — First Issue S-2

 

USA

 

US$

 

8.27

%

7.33

%

1,800,577

 

 

 

1,800,577

 

 

 

67,013,806

 

67,013,806

 

91,081,000-6

 

Endesa Chile

 

Chile

 

The Bank of New York Mellon — First Issue S-3

 

USA

 

US$

 

9.21

%

8.13

%

1,995,692

 

6,202,409

 

8,198,101

 

 

 

14,515,600

 

14,515,600

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Banco Santander Chile - 264 Series-F

 

Chile

 

U.F.

 

10.59

%

6.20

%

1,277,966

 

2,083,536

 

3,361,502

 

6,435,714

 

19,069,273

 

23,877,508

 

49,382,495

 

91,081,000-6

 

Endesa Chile

 

Chile

 

The Bank of New York Mellon - 144 - A

 

USA

 

US$

 

8.95

%

8.35

%

 

13,893,834

 

13,893,834

 

86,790,375

 

143,546,561

 

157,010,138

 

387,347,074

 

91,081,000-6

 

Endesa Chile

 

Chile

 

The Bank of New York Mellon - 144 - A

 

USA

 

US$

 

8.74

%

8.63

%

3,450,641

 

10,287,028

 

13,737,669

 

186,924,716

 

110,135,092

 

 

297,059,808

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Banco Santander Chile - 317 Series-H

 

Chile

 

U.F.

 

10.66

%

6.20

%

1,436,610

 

10,440,417

 

11,877,027

 

21,414,704

 

53,101,972

 

61,491,208

 

136,007,884

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Banco Santander Chile - 318 Series-K

 

Chile

 

U.F.

 

7.85

%

3.80

%

1,284,413

 

4,272,071

 

5,556,484

 

10,247,385

 

25,073,983

 

131,684,135

 

167,005,503

 

91,081,000-6

 

Endesa Chile

 

Chile

 

Banco Santander Chile - 522 Series-M

 

Chile

 

U.F.

 

8.95

%

4.75

%

3,759,700

 

12,505,089

 

16,264,789

 

29,995,867

 

73,395,881

 

304,052,705

 

407,444,453

 

94,271,000-3

 

Enersis

 

Chile

 

Yankee bonds 2016

 

USA

 

US$

 

7.71

%

7.40

%

2,270,849

 

7,553,041

 

9,823,890

 

 

 

143,190,238

 

143,190,238

 

94,271,000-3

 

Enersis

 

Chile

 

Yankee bonds 2026

 

USA

 

US$

 

6.88

%

6.60

%

6,958

 

23,144

 

30,102

 

55,516

 

135,840

 

622,407

 

813,763

 

94,271,000-3

 

Enersis

 

Chile

 

Yankee bonds 2014

 

USA

 

US$

 

7.68

%

7.38

%

7,443,894

 

6,277,688

 

13,721,582

 

25,305,631

 

175,387,549

 

 

200,693,180

 

94,271,000-3

 

Enersis

 

Chile

 

UF 269 Bonds

 

Chile

 

U.F.

 

10.36

%

5.75

%

715,315

 

4,441,788

 

5,157,103

 

9,638,634

 

16,803,785

 

21,067,115

 

47,509,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

104,988,948

 

345,191,870

 

450,180,818

 

771,692,033

 

925,972,628

 

1,597,779,869

 

3,295,444,530

 

 

F-138



Table of Contents

 

c)             Financial lease obligations

 

g.             Financial lease obligations by company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

Taxpayer

 

 

 

 

 

Financial

 

 

 

 

 

 

 

 

 

Current

 

Non-Current

 

ID No,
(RUT)

 

Company

 

Country

 

Institution
ID No.

 

Financial Institution

 

Country

 

Currency

 

Nominal
Interest Rate

 

Less than 90
Days

 

More than
90 Days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
Current

 

91,081,000-6

 

Endesa Chile

 

Chile

 

87,509,100-K

 

Leasing Abengoa Chile

 

Chile

 

US$

 

6.40

%

567,586

 

1,900,568

 

2,468,154

 

4,556,135

 

12,220,275

 

10,867,880

 

27,644,290

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Scotiabank

 

Peru

 

US$

 

5.16

%

2,137,134

 

6,953,795

 

9,090,929

 

11,858,222

 

27,292,271

 

 

39,150,493

 

96,830,980-3

 

GasAtacama

 

Chile

 

96,976,410-5

 

Gasred S.A.

 

Chile

 

US$

 

9.38

%

 

 

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

BBVA

 

Peru

 

Soles

 

6.40

%

1,178,706

 

3,660,137

 

4,838,843

 

2,604,306

 

 

 

2,604,306

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

COMAFI

 

Argentina

 

Ar$

 

3.54

%

170,578

 

411,253

 

581,831

 

673,700

 

 

 

673,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

4,054,004

 

12,925,753

 

16,979,757

 

19,692,363

 

39,512,546

 

10,867,880

 

70,072,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

Taxpayer

 

 

 

 

 

Financial

 

 

 

 

 

 

 

 

 

Current

 

Non-current

 

ID No,
(RUT)

 

Company

 

Country

 

Institution
ID No.

 

Financial Institution

 

Country

 

Currency

 

Nominal
Interest Rate

 

Less than 90
Days

 

More than
90 Days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
Current

 

91,081,000-6

 

Endesa Chile

 

Chile

 

87,509,100-K

 

Leasing Abengoa Chile

 

Chile

 

US$

 

6.40

%

514,759

 

1,713,147

 

2,227,906

 

4,107,030

 

10,200,414

 

11,875,674

 

26,183,118

 

Foreign

 

Edegel

 

Peru

 

Foreign

 

Scotiabank

 

Peru

 

US$

 

5.16

%

2,204,779

 

6,628,821

 

8,833,600

 

14,084,254

 

30,098,142

 

 

44,182,396

 

96,830,980-3

 

GasAtacama

 

Chile

 

96,976,410-5

 

Gasred S.A.

 

Chile

 

US$

 

9.38

%

65,489

 

195,946

 

261,435

 

 

 

 

 

Foreign

 

Edelnor

 

Peru

 

Foreign

 

BBVA

 

Peru

 

Soles

 

6.40

%

450,157

 

909,184

 

1,359,341

 

2,470,766

 

 

 

2,470,766

 

Foreign

 

Edesur

 

Argentina

 

Foreign

 

COMAFI

 

Argentina

 

Ar$

 

3.54

%

174,909

 

581,159

 

756,068

 

917,985

 

225,762

 

 

1,143,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

3,410,093

 

10,028,257

 

13,438,350

 

21,580,035

 

40,524,318

 

11,875,674

 

73,980,027

 

 

d)            Other  Liabilities

 

h.             Other liabilities by company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2011

 

Taxpayer

 

 

 

 

 

Financial

 

 

 

 

 

 

 

Nominal

 

Current

 

Non-current

 

ID No,
(RUT)

 

Company

 

Country

 

Institution ID
No,

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Less than 90
days

 

More than
90 days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Mitsubishi (secured debt)

 

Argentina

 

US$

 

16.08

%

14,958,554

 

10,030,787

 

24,989,341

 

32,747,272

 

24,243,194

 

 

56,990,466

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Mitsubishi (unsecured debt)

 

Argentina

 

US$

 

16.08

%

2,296,618

 

67,527

 

2,364,145

 

161,976

 

1,139,597

 

 

1,301,573

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Other

 

Argentina

 

Ar$

 

17.17

%

547,198

 

884,765

 

1,431,963

 

 

 

 

 

96,827,970-K

 

Endesa Eco

 

Chile

 

96,601,250-1

 

Inversiones Centinela S.A.

 

Chile

 

US$

 

9.90

%

 

3,930,734

 

3,930,734

 

 

 

 

 

Foreign

 

Endesa Brasil

 

Brazil

 

Foreign

 

IFC

 

Brazil

 

US$

 

24.09

%

 

 

 

 

 

 

 

96,830,980-3

 

Inversiones GasAtacama Holding

 

Chile

 

96,963,440-6

 

SC GROUP

 

Chile

 

US$

 

7.50

%

10,193,375

 

 

10,193,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

27,995,745

 

14,913,813

 

42,909,558

 

32,909,248

 

25,382,791

 

 

58,292,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12-2010

 

Taxpayer

 

 

 

 

 

Financial

 

 

 

 

 

 

 

Nominal

 

Current

 

Non-current

 

ID No,
(RUT)

 

Company

 

Country

 

Institution ID
No,

 

Financial Institution

 

Country

 

Currency

 

Interest
Rate

 

Less than 90
days

 

More than
90 days

 

Total
Current

 

One to
Three Years

 

Three to
Five Years

 

More than
Five Years

 

Total Non-
current

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Mitsubishi (secured debt)

 

Argentina

 

US$

 

16.08

%

9,372,718

 

10,439,827

 

19,812,545

 

28,222,904

 

26,997,497

 

 

55,220,401

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Mitsubishi (unsecured debt)

 

Argentina

 

US$

 

16.08

%

56,194

 

1,181,656

 

1,237,850

 

1,164,650

 

1,117,531

 

 

2,282,181

 

Foreign

 

Endesa Costanera

 

Argentina

 

Foreign

 

Other

 

Argentina

 

Ar$

 

17.17

%

968,330

 

1,855,135

 

2,823,465

 

866,537

 

 

 

866,537

 

96,827,970-K

 

Endesa Eco

 

Chile

 

96,601,250-1

 

Inversiones Centinela S.A.

 

Chile

 

US$

 

9.90

%

 

 

 

12,395,250

 

 

 

12,395,250

 

Foreign

 

Endesa Brasil

 

Brazil

 

Foreign

 

IFC

 

Brazil

 

US$

 

24.09

%

51,831,581

 

 

51,831,581

 

 

 

 

 

96,830,980-3

 

Inversiones GasAtacama Holding

 

Chile

 

96,963,440-6

 

SC GROUP

 

Chile

 

US$

 

7.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

62,228,823

 

13,476,618

 

75,705,441

 

42,649,341

 

28,115,028

 

 

70,764,369

 

 

F-139



Table of Contents

 

APPENDIX No. 5 ASSETS AND LIABILITIES IN FOREIGN CURRENCIES:

 

This appendix forms an integral part of the Enersis financial statements.

The detail of assets and liabilities denominated in foreign currencies is the following:

 

 

 

 

 

 

 

12-31-2011

 

12-31-2010

 

 

 

Foreign Currency

 

Functional Currency

 

ThCh$

 

ThCh$

 

ASSETS

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

42,323,083

 

66,329,098

 

 

 

U.S. dollar

 

Chilean peso

 

22,805,258

 

46,804,371

 

 

 

U.S. dollar

 

Colombian peso

 

5,634

 

6,004

 

 

 

U.S. dollar

 

Peruvian sol

 

3,201,968

 

1,234,825

 

 

 

U.S. dollar

 

Argentine peso

 

16,310,223

 

18,283,898

 

 

 

 

 

 

 

 

 

 

 

Trade and other current receivables

 

 

 

 

 

10,100,793

 

17,592,080

 

 

 

U.S. dollar

 

Chilean peso

 

10,100,793

 

17,592,080

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable from related companies

 

 

 

 

 

379,862

 

563,614

 

 

 

U.S. dollar

 

Chilean peso

 

379,862

 

563,614

 

Total current assets other than assets classified as held for sale and discontinued operations 

 

 

 

 

 

52,803,738

 

84,484,792

 

TOTAL CURRENT ASSETS

 

 

 

 

 

52,803,738

 

84,484,792

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

Investments accounted for using equity method

 

 

 

 

 

9,733,400

 

2,887,460

 

 

 

U.S. dollar

 

Chilean peso

 

9,733,400

 

2,887,460

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

477,068,142

 

488,403,515

 

 

 

Brazilian real

 

Peruvian sol

 

10,361,690

 

10,502,214

 

 

 

Brazilian real

 

Chilean peso

 

313,990,020

 

327,477,479

 

 

 

Colombian peso

 

Chilean peso

 

11,589,629

 

7,348,467

 

 

 

Peruvian sol

 

Chilean peso

 

128,304,143

 

118,949,428

 

 

 

Argentine peso

 

Chilean peso

 

12,822,660

 

24,125,927

 

TOTAL NON-CURRENT ASSETS

 

 

 

 

 

486,801,542

 

491,290,975

 

TOTAL ASSETS

 

 

 

 

 

539,605,280

 

575,775,767

 

 

 

 

 

 

 

 

12-31-2011

 

12-31-2010

 

 

 

 

 

 

 

Current Liabilities

 

Non-current Liabilities

 

Current Liabilities

 

Non-current Liabilities

 

 

 

Foreign

 

Functional

 

Up to 90 days

 

91 days to 1 year

 

Total

 

1 to 3 years

 

3 to 5 years

 

More than 5
years

 

Total

 

Up to 90
days

 

91 days to 1
year

 

Total

 

1 to 3 years

 

3 to 5 years

 

More than 5
years

 

Total

 

 

 

Currency

 

Currency

 

ThCh$

 

ThCh$

 

Current

 

ThCh$

 

ThCh$

 

ThCh$

 

Non-current

 

ThCh$

 

ThCh$

 

Current

 

ThCh$

 

ThCh$

 

ThCh$

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current financial liabilities

 

U.S. dollar

 

 

 

50,273,399

 

110,007,608

 

160,281,007

 

698,191,147

 

484,059,182

 

493,795,421

 

1,676,045,750

 

93,267,733

 

137,235,543

 

230,503,276

 

419,645,875

 

622,867,495

 

537,908,172

 

1,580,421,542

 

 

 

U.S. dollar

 

Chilean peso

 

23,913,216

 

58,161,835

 

82,075,051

 

595,227,849

 

359,668,296

 

436,744,073

 

1,391,640,218

 

21,623,823

 

65,061,393

 

86,685,216

 

318,781,111

 

523,230,097

 

467,468,028

 

1,309,479,236

 

 

 

U.S. dollar

 

Brazilian real

 

644,936

 

12,599,186

 

13,244,122

 

17,532,685

 

17,877,446

 

6,352,599

 

41,762,730

 

52,596,722

 

11,617,821

 

64,214,543

 

19,990,693

 

18,600,098

 

10,681,077

 

49,271,868

 

 

 

U.S. dollar

 

Peruvian sol

 

5,801,056

 

19,711,792

 

25,512,848

 

35,378,771

 

79,518,586

 

50,698,749

 

165,596,106

 

4,532,918

 

30,789,583

 

35,322,501

 

47,472,662

 

52,922,272

 

59,759,067

 

160,154,001

 

 

 

U.S. dollar

 

Argentine peso

 

19,914,191

 

19,534,795

 

39,448,986

 

50,051,842

 

26,994,854

 

 

77,046,696

 

14,514,270

 

29,766,746

 

44,281,016

 

33,401,409

 

28,115,028

 

 

61,516,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

 

 

 

50,273,399

 

110,007,608

 

160,281,007

 

698,191,147

 

484,059,182

 

493,795,421

 

1,676,045,750

 

93,267,733

 

137,235,543

 

230,503,276

 

419,645,875

 

622,867,495

 

537,908,172

 

1,580,421,542

 

 

F-140



Table of Contents

 

SCHEDULE I

 

Rule 5-04 of the Securities and Exchange Commission requires presentation of condensed financial statements of the registrant (parent company) when restricted net asset, defined as assets not to be transferred to the parent company in the form of loans, advance or cash dividends of the subsidiary without the consent of a third party, exceed of the 25% consolidated net assets of the parent and its subsidiaries.

 

Following are the Enersis separate statements of financial position as of December 31, 2011 and 2010 and the related statements of comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2011, have been prepared in accordance with International Financial Reporting Standards.

 

ENERSIS S.A.

 

Separate Statement of Financial Position

At December 31, 2011 and 2010

(In thousands of Chilean pesos - ThCh$)

 

 

 

12-31-2011

 

12-31-2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

328,709,300

 

62,696,278

 

Other current non-financial assets

 

432,477

 

189,330

 

Trade and other current receivables

 

5,307,457

 

2,516,969

 

Accounts receivable from related companies

 

45,295,153

 

39,517,364

 

Inventories

 

5,651,622

 

4,928,358

 

Current tax assets

 

10,746,284

 

9,628,948

 

Total current assets other than assets classified as held for sale and discontinued operations

 

396,142,293

 

119,477,247

 

 

 

 

 

 

 

Non-current assets classified as held for sale and discontinued operations

 

 

2,756,706

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

396,142,293

 

122,233,953

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

Other non-current financial assets

 

20,793,960

 

29,461,230

 

Non-current receivables

 

 

146,500,704

 

Investments in subsidiaries and associates companies

 

2,407,743,084

 

2,563,742,088

 

Intangible assets other than goodwill

 

1,848,204

 

1,225,648

 

Property, plant and equipment, net

 

6,831,258

 

7,186,515

 

Deferred tax assets

 

39,818,448

 

42,203,457

 

 

 

 

 

 

 

TOTAL NON-CURRENT ASSETS

 

2,477,034,954

 

2,790,319,642

 

 

 

 

 

 

 

TOTAL ASSETS

 

2,873,177,247

 

2,912,553,595

 

 

F-141



Table of Contents

 

ENERSIS S.A.

 

Separate Statement of Financial Position

At December 31, 2011 and 2010

(In thousands of Chilean pesos - ThCh$)

 

 

 

12-31-2011
ThCh$

 

12-31-2010
ThCh$

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Other current financial liabilities

 

12,336,371

 

11,755,506

 

Trade and other current payables

 

49,990,132

 

63,408,992

 

Accounts payable to related companies

 

79,076,032

 

111,156,625

 

Other current provisions

 

13,485,579

 

14,443,439

 

Current tax liabilities

 

302,633

 

194,195

 

Current provisions for employee benefits

 

 

 

 

Other current non-financial liabilities

 

341,616

 

156,045

 

Total current liabilities other than those associated with current assets classified as held for sale and discontinued operations

 

155,532,363

 

201,114,802

 

 

 

 

 

 

 

Liabilities associated with current assets classified as held for sale and discontinued operations

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

 

155,532,363

 

201,114,802

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

Other non-current financial liabilities

 

553,642,026

 

550,938,961

 

Deferred tax liabilities

 

1,833,765

 

2,092,367

 

Non-current provisions for employee benefits

 

5,359,699

 

5,229,738

 

 

 

 

 

 

 

TOTAL NON-CURRENT LIABILITIES

 

560,835,490

 

558,261,066

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

716,367,853

 

759,375,868

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Issued capital

 

2,824,882,835

 

2,824,882,835

 

Retained earnings

 

486,707,243

 

495,967,789

 

Share premium

 

158,759,648

 

158,759,648

 

Other reserves

 

(1,313,540,332

)

(1,326,432,545

)

 

 

 

 

 

 

TOTAL EQUITY

 

2,156,809,394

 

2,153,177,727

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

2,873,177,247

 

2,912,553,595

 

 

F-142



Table of Contents

 

ENERSIS S.A.

 

Separate Statement of Comprehensive Income

For the years ended December 31, 2011, 2010 and 2009

(In thousands of Chilean pesos - ThCh$)

 

 

 

2011
ThCh$

 

2010
ThCh$

 

2009
ThCh$

 

STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

Dividends from a subsidiaries and Associates

 

400,034,628

 

249,037,939

 

204,489,046

 

Other operating income

 

14,504,696

 

15,184,438

 

14,987,498

 

Total Revenues

 

414,539,324

 

264,222,377

 

219,476,544

 

 

 

 

 

 

 

 

 

Raw materials and consumable used

 

(14,798,705

)

(3,802,716

)

 

Contribution Margin

 

399,740,619

 

260,419,661

 

219,476,544

 

Employee benefits expense

 

(16,713,154

)

(16,829,950

)

(14,061,411

)

Depreciation and amortization expense

 

(1,050,299

)

(933,976

)

(1,118,649

)

Impairment loss recognized in the year’s profit or loss

 

(149,027,067

)

 

 

Other miscellaneous operating expenses

 

(12,833,294

)

(13,734,299

)

(12,595,192

)

Operating Income

 

220,116,805

 

228,921,436

 

191,701,292

 

 

 

 

 

 

 

 

 

Profit (Loss) on derecognition of available-for-sale financial assets

 

22,793,523

 

 

15,997,454

 

Financial cost

 

(29,348,484

)

(30,590,442

)

(25,661,743

)

Foreign currency exchange differences

 

6,580,169

 

(13,591,211

)

(55,209,234

)

Profit (loss) for indexed assets and liabilities

 

(19,881,258

)

(12,195,357

)

12,192,704

 

Net Income Before Tax

 

200,260,755

 

172,544,426

 

139,020,473

 

Income Tax

 

470,914

 

6,031,074

 

33,886,710

 

Net Income from Continuing Operations

 

200,731,669

 

178,575,500

 

172,907,183

 

Net Income from discontinued operations

 

 

 

 

 

NET INCOME

 

200,731,669

 

178,575,500

 

172,907,183

 

 

 

 

 

 

 

 

 

Components of other comprehensive income, before taxes

 

 

 

 

 

 

 

Gains (losses) on cash flow hedge

 

15,532,787

 

1,695,814

 

(39,016,540

)

Actuarial gain (loss) on defined benefit plans

 

(127,086

)

73,634

 

(974,288

)

Total components of other comprehensive income, before taxes

 

15,405,701

 

1,769,448

 

(39,990,828

)

 

 

 

 

 

 

 

 

Income tax related to components of other comprehensive income

 

 

 

 

 

 

 

Income tax related to cash flow hedge

 

(2,640,574

)

(288,289

)

6,610,405

 

Income tax related to defined benefit plans

 

21,605

 

(12,518

)

165,629

 

Total income tax

 

(2,618,969

)

(300.807

)

6,776,034

 

 

 

 

 

 

 

 

 

Total Other Comprehensive Income

 

12,786,732

 

1,468,641

 

(33,214,794

)

TOTAL COMPREHENSIVE INCOME

 

213,518,401

 

180,044,141

 

139,692,389

 

 

F-143



Table of Contents

 

ENERSIS S.A.

 

Separate Statement of Changes in Equity

For the years ended December 31, 2011, 2010 and 2009

(In thousands of Chilean pesos - ThCh$)

 

 

 

 

 

 

 

Changes in other reserves

 

 

 

 

 

 

 

Statement of Changes in Equity, Net

 

Issued capital

 

Share
Premium

 

Reserve of
cash flow
hedge

 

Reserve of
actuarial gains or
losses on defined
benefit plans

 

Other
miscellaneous
reserves

 

Other reserves

 

Retained
earnings

 

Total Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity at beginning of period 01/01/2011

 

2,824,882,835

 

158,759,648

 

(28,319,646

)

 

 

(1,298,112,899

)

(1,326,432,545

)

495,967,789

 

2,153,177,727

 

Changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

12,892,213

 

(105,481

)

 

 

12,786,732

 

200,731,669

 

213,518,401

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

200,731,669

 

200,731,669

 

Other comprehensive income

 

 

 

 

 

12,892,213

 

(105,481

)

 

 

12,786,732

 

 

 

12,786,732

 

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

(209,886,734

)

(209,886,734

)

Increase (decrease) through transfers and other changes

 

 

 

 

 

 

 

105,481

 

 

 

105,481

 

(105,481

)

 

Total changes in equity

 

 

 

 

 

12,892,213

 

 

 

 

12,892,213

 

(9,260,546

)

3,631,667

 

Equity at end of year 31/12/2011

 

2,824,882,835

 

158,759,648

 

(15.427.433

)

 

(1,298,112,899

)

(1,313,540,332

)

486,707,243

 

2,156,809,394

 

 

 

 

 

 

 

 

Changes in other reserves

 

 

 

 

 

 

 

Statement of Changes in Equity, Net

 

Issued capital

 

Share Premium

 

Reserve of
cash flow
hedge

 

Reserve of
actuarial gains or
losses on defined
benefit plans

 

Other
miscellaneous
reserves

 

Other reserves

 

Retained
earnings

 

Total Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity at beginning of period 01/01/2010

 

2,824,882,835

 

158,759,648

 

(29,727,171

)

 

(1,298,112,899

)

(1,327,840,070

)

496,953,186

 

2,152,755,599

 

Changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

1,407,525

 

61,116

 

 

1,468,641

 

178,575,500

 

180,044,141

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

178,575,500

 

178,575,500

 

Other comprehensive income

 

 

 

 

 

1,407,525

 

61,116

 

 

 

1,468,641

 

 

 

1,468,641

 

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

(179,622,013

)

(179,622,013

)

Increase (decrease) through transfers and other changes

 

 

 

 

 

 

 

(61,116

)

 

(61,116

)

61,116

 

 

Total changes in equity

 

 

 

1,407,525

 

 

 

1,407,525

 

(985,397

)

422,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity at end of year 31/12/2010

 

2,824,882,835

 

158,759,648

 

(28,319,646

)

 

(1,298,112,899

)

(1,326,432,545

)

495,967,789

 

2,153,177,727

 

 

F-144



Table of Contents

 

ENERSIS S.A.

 

Separate Statement of Changes in Equity

For the years ended December 31, 2011, 2010 and 2009

(In thousands of Chilean pesos - ThCh$)

 

 

 

 

 

 

 

Changes in others reserves

 

 

 

 

 

 

 

Statement of Changes in Equity, Net

 

Issued capital

 

Share
Premium

 

Reserve of
cash flow
hedge

 

Reserve of
actuarial gains or
losses on defined
benefit plans

 

Other
miscellaneous
reserves

 

Other reserves

 

Retained
earnings

 

Total Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity at beginning of year 01/01/2009

 

2,824,882,835

 

158,759,648

 

2,678,964

 

 

(1,298,112,899

)

(1,295,433,935

)

552,784,987

 

2,240,993,535

 

Changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

(32,406,135

)

(808,659

)

 

(33,214,794

)

172,907,183

 

139,692,389

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

172,907,183

 

172,907,183

 

Other comprehensive income

 

 

 

 

 

(32,406,135

)

(808,659

)

 

 

(33,214,794

)

 

 

(33,214,794

)

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

(227,842,344

)

(227,842,344

)

Increase (decrease) through transfers and other changes

 

 

 

 

 

 

 

808,659

 

 

808,659

 

(896,640

)

(87,981

)

Total changes in equity

 

 

 

(32,406,135

)

 

 

(32,406,135

)

(55,831,801

)

(88,237,936

)

Equity at end of year 31/12/2009

 

2,824,882,835

 

158,759,648

 

(29.727.171

)

 

(1,298,112,899

 

(1,327,840,070

)

496,953,186

 

2,152,755,599

 

 

F-145



Table of Contents

 

ENERSIS S.A.

 

Separate Statement of Cash Flows

For the years ended December 31, 2011, 2010 and 2009

(In thousands of Chilean pesos - ThCh$)

 

 

 

2011

 

2010

 

2009

 

Indirect Statement of Cash Flow

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

Cash flows from (used in) operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

200,731,669

 

178,575,500

 

172,907,183

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income

 

 

 

 

 

 

 

Dividend income

 

(381,119,694

)

(244,247,700

)

(204,489,046

)

Adjustments for income tax expense

 

(470,914

)

(6,031,074

)

(33,886,710

)

Adjustments for depreciation and amortization expense

 

1,050,299

 

933,976

 

1,118,649

 

loss (impairment loss) recognized in the year’s profit or loss

 

149,027,067

 

 

 

Loss (gain) on sales of non-current assets not held for sale

 

(22,793,523

)

 

(15,997,454

)

Adjustments for decrease (increase) in trade accounts receivable

 

(4,025,010

)

2,215,824

 

(1,420,929

)

Adjustments for decrease (increase) in other operating receivables (*)

 

(11,590,639

)

6,145,572

 

32,600,464

 

Adjustments for increase (decrease) in trade accounts payable

 

(14,364,828

)

(3,043,769

)

(32,444,127

)

Adjustments for increase (decrease) in other operating payables (*)

 

52,425,061

 

15,155,991

 

20,146,477

 

 

 

 

 

 

 

 

 

Total adjustments to reconcile net income

 

(231,862,181

)

(228,871,180

)

(234,372,676

)

 

 

 

 

 

 

 

 

Net cash flows provided by (used in) other operating activities

 

(15,196,733

)

(18,450,371

)

(15,213,356

)

Income tax refund (paid)

 

636,356

 

419,096

 

629,778

 

Other cash inflows (outflows) (**)

 

(15,833,089

)

(18,869,467

)

(15,843,134

)

 

 

 

 

 

 

 

 

Net cash flows from (used in) operating activities

 

(46,327,245

)

(68,746,051

)

(76,678,849

)

 

 

 

 

 

 

 

 

Cash flows from (used in) investing activities

 

 

 

 

 

 

 

Proceeds from the sale of Other Financial Assets

 

31,486,668

 

 

27,081,403

 

Other cash flows provided by (used in) investing activities

 

161,163,996

 

17,031,549

 

89,147,305

 

Proceeds from dividends received classified for investing purposes

 

374,143,660

 

211,194,885

 

289,576,311

 

Purchase of property, plant and equipment

 

(700,846

)

(236,768

)

(499,384

)

Investments in subsidiaries

 

 

 

(81,549,336

)

Loans to related companies

 

(2,067,881

)

(821,636

)

(4,074,609

)

Other investment disbursements

 

 

(6,356,992

)

(28,801,680

)

Net cash flows from (used in) investing activities

 

564,025,597

 

220,811,038

 

290,880,010

 

 

 

 

 

 

 

 

 

Cash flows from (used in) financing activities

 

 

 

 

 

 

 

Proceeds from loans obtained

 

 

 

 

36,500,000

 

Proceeds from loans from related companies

 

 

 

5,536,031

 

9,363,881

 

Repayments of borrowings

 

(1,943,349

)

(1,585,498

)

(148,935,949

)

Payments of finance lease liabilities

 

 

 

 

(7,895,140

)

Payments from loans to related companies

 

(7,072,402

)

 

 

 

 

Dividends paid to Non-controlling interests

 

(95,766,907

)

(59,198,027

)

(89,894,294

)

Dividend paid to shareholders of the parent

 

(146,902,672

)

(61,446,535

)

(102,539,559

)

Net cash flows from (used in) financing activities

 

(251,685,330

)

(116,694,029

)

(303,401,061

)

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

266,013,022

 

35,370,958

 

(89,199,900

)

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

62,696,278

 

27,325,320

 

116,525,220

 

Cash and cash equivalents at end of year 

 

328,709,300

 

62,696,278

 

27,325,320

 

 


(*)              Includes accrued interest.

(**)       Includes interest paid of ThCh$ 25,659,530, ThCh$ 26,402,662 and ThCh$ 32,675,965, respectively.

 

F-146



Table of Contents

 

Additional information:

 

1. Basis of Presentation

 

Enersis S.A. (“the Parent”) is a holding company that conducts substantially all of its business operations through its subsidiaries. It is important to consider that for purposes of preparing separate financial statements under International Financial Reporting Standards, the Parent records its investments in subsidiaries and associates at its cost. Dividends received from a subsidiary and associate are recognized in profit or loss in the Parent’s separate financial statements when its right to receive such dividend is established. The information described bellow should be read in conjunction with the consolidated financial statements of Enersis S.A. The basis of presentation and accounting principles used in the preparation of these separate financial statements are described in notes 2 and 3 of the consolidated financial statements except for notes 2.4.1, 2.4.2, 2.4.3, 2.5 and 3.c which relates to the consolidation process.

 

2. Restricted Net Assets

 

Certain assets of the Parent’s subsidiaries totaling approximately ThCh$1,752,258,811 constitute restricted net assets, as there are contractual, legal or regulatory limitations on transferring such assets outside of the countries where the respective assets are located, or because they constitute undistributed earnings of affiliates of the Parent recorded under the equity method of accounting. As of December 31, 2011 all of the restricted net assets of the Parent’s subsidiaries currently exceed 25% of the consolidated net assets of the Parent and its subsidiaries, thus requiring this Schedule I, “Condensed Financial Information of the Registrant.”

 

F-147


EX-8.1 2 a12-7805_1ex8d1.htm EX-8.1

Exhibit 8.1

 

List of Main Subsidiaries

 

Subsidiaries

 

Jurisdiction

 

Usual Name

 

 

 

 

 

Ampla Energia e Serviços S.A.

 

Brazil

 

Ampla

Centrais Elétricas Cachoeira Dourada S.A.

 

Brazil

 

Cachoeira Dourada

Central Geradora Termelétrica Fortaleza S.A.

 

Brazil

 

Endesa Fortaleza

Chilectra S.A.

 

Chile

 

Chilectra

Codensa S.A. E.S.P.

 

Colombia

 

Codensa

Companhia de Interconexão Energética S.A.

 

Brazil

 

CIEN

Compañía Eléctrica San Isidro S.A.

 

Chile

 

San Isidro

Compañía Eléctrica Tarapacá S.A.

 

Chile

 

Celta

Companhía Energética de Ceará S.A.

 

Brazil

 

Coelce

Edegel S.A.A.

 

Peru

 

Edegel

Emgesa S.A. E.S.P.

 

Colombia

 

Emgesa

Empresa Distribuidora Sur S.A.

 

Argentina

 

Edesur

Empresa Eléctrica Pangue S.A.

 

Chile

 

Pangue

Empresa Eléctrica Pehuenche S.A.

 

Chile

 

Pehuenche

Empresa Nacional de Electricidad S.A.

 

Chile

 

Endesa Chile

Endesa Brasil S.A.

 

Brazil

 

Endesa Brasil

Endesa Costanera S.A.

 

Argentina

 

Endesa Costanera

Endesa Eco S.A.

 

Chile

 

Endesa Eco

Hidroeléctrica El Chocón S.A.

 

Argentina

 

El Chocón

Empresa de Distribución Eléctrica de Lima Norte S.A.A.

 

Peru

 

Edelnor

 


EX-12.1 3 a12-7805_1ex12d1.htm EX-12.1

Exhibit 12.1

 

302 CERTIFICATION

 

I, Ignacio Antoñanzas A., certify that:

 

1.               I have reviewed this annual report on Form 20-F of ENERSIS S.A.;

 

2.               Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.               Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

 

4.               The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

 

(a)          Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)         Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)          Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)         Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and

 

5.               The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):

 

(a)          All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

 

(b)         Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.

 

Date: April 4, 2012.

 

 

 

 

 

 

/s/ Ignacio Antoñanzas A.

 

Ignacio Antoñanzas A.

 

Chief Executive Officer

 


EX-12.2 4 a12-7805_1ex12d2.htm EX-12.2

Exhibit 12.2

 

302 CERTIFICATION

 

I, Alfredo Ergas S., certify that:

 

1.               I have reviewed this annual report on Form 20-F of ENERSIS S.A.;

 

2.               Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.               Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

 

4.               The company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

 

(a)          Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)         Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)          Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)         Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and

 

5.               The company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):

 

(a)          All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

 

(b)         Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.

 

Date: April 4, 2012.

 

 

 

 

 

 

/s/ Alfredo Ergas S.

 

Alfredo Ergas S.

 

Chief Financial Officer

 


EX-13.1 5 a12-7805_1ex13d1.htm EX-13.1

Exhibit 13.1

 

906 CERTIFICATION

 

The certification set forth below is being submitted in connection with the annual report on Form 20-F for the year ended December 31, 2011 (the “Report”) for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code.

 

Ignacio Antoñanzas A., the Chief Executive Officer and Alfredo Ergas S., the Chief Financial Officer of ENERSIS S.A., each certifies that, to the best of their knowledge:

 

1.               the report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and

 

2.               the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of Enersis.

 

Date: April 4, 2012.

 

 

 

 

 

 

/s/ Ignacio Antoñanzas A.

 

Name: Ignacio Antoñanzas A.

 

Chief Executive Officer

 

 

 

 

 

/s/ Alfredo Ergas S.

 

Name: Alfredo Ergas S.

 

Chief Financial Officer

 


GRAPHIC 6 g78051ba17i001.jpg GRAPHIC begin 644 g78051ba17i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`0]*.E!Z4M`&)XJU^Z\.:6VH0:1+J,42L\_ES+'Y2*,ECNZ_055T+Q M9=:E;K>:IHQT:RE1&@N+B[C82E\;0`.03GO2?$.&_NO!&H6FFVLESW>2S^W0BZV+PL,:G.3V&0!0!O2^)-"@C2 M276;&-))#&C-<(`S`X*CGD@U/=ZMIM@ZI>7]M;LZ-(HEE525'4C)Z"O*O&GA M[5+G4]5M;'0)DC$$<5D]E8Q&(QY^;'3=>,[9KW2C=:?I&C! M+=I8]ZO,3@C!X)VB@#KGUK2XM-74I-2M4LF`*W+3*(SG_:SBAM8TQ;.&\;4; M46UPP2*8S+LD8]`#G!)KRX^'KVT\%:!;7FBZI));O+<[[*%)6AD9B0CP/P1M M/7M6E%X>U"[TGPII6HZ%'%$U_)=7T<$6(D"ABI<#(!;(XZ=J`.Z'B/0S#',- M8L3'++Y*/]H3#/\`W0<\GVJ.374B\02:8\4:PQ6GVF6Y:X0>7\V,%,[@.^[I M7G=UX/DN=$U9HM#:*YU'746)1;@&"W5U^=1CY5(4G(ZYJSK.BWU[J'BFZN=% MU&XM;J6WMD%L0LHBC&?,C5N'&['R]Z`/0[76M*O;)[VUU*TGMH\[YHYE9%QZ MD'`J&3Q!I[Z)%=16]\-W;075 MU'A[6".WO3&@RKO"/E8AN,<9R30=&UN;P%J]J-%DAFU2[ABC9+189WAR,O*B M<+C!H`]$C\1:=%9V,NI7=KIT][&K1P37*9)('`.<-UZBK%WK6E:>[)>:E:VS M(GF,)9E4A6VJ^(+6?PM/K$^IQK%IMUY:O#!&$V@,Q/[O! MYXJ:'PM=1W&L76I:8VHR:=H\-G9%X=_FR",EB@/7YL#-`'I<,T5Q"DT,BR1N M`RNAR&![@TX^M8_A#3GTGPCI5A*K+)#:H'5NH;&2#^)K8/2@!:***`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHID MDBQJ2W89P.2?PH`?4%W((X3\[JQ.`8UW-GZ4!IY3&Z_NDZLKK\Q]O:GQ01P@ MA!C<Q1RROO<019_>/"6&[:1U.3[532]M=,MO$UUX;N;J7P['I6TRR2.ZM=L M=N49N>A&<<9H`]>HKR>U\/06FOV]A)J-^T,'A\S:D#>2#S>RKU^4#!Z8K-BO M=FC>"-.U?4KJ&V\J6]O)HY'#+%R$RR\A>0/QH`]JHKQO^T)=/\)W44,]W#H> MH:KY=C<3W$D8C@`R27P7",00.YSUJ+3FOA\.M5MH;I@E]K*65H(I)"$4LH8K MO.X9Y/-`'LES<):VLMQ+NV1(7;:I8X`R<`;W45X[XVNBL]K!J>IR7%U9621R6, MC36S7,V!^]@91AF).,$=:]6TD,NCV8?SPWD)D7+9E!VC[Q[MZT`7*:X)0@-M M)'!]*=2'I0!"LDL0C293(6X,B+P/3([5,K*PRI!'J#2U`UMM5C;$0NS;B0N0 M3[B@">BH?/*R,DJ%`JY\P_=/X]JE!R,B@!:***`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`:S MJ@R[!1ZDXI%EC?&UU.>F#4-\K-$FT$XD!X&16<@G^7>9/*S\P`;._PH`U**SG6XP3#YFTMM4'.<$IJ(R2R,R1H47;\LIP1GV%.2! M5V,Y\R1!@.P&:`(RT]Q&PC#6_P`V-SJ"2.^!4JPQK(9`HWL,%NYJ2B@`HHHH M`0\T9]J6B@!,^QI&`92K+D'J"*=10`T!0NT)A<8QCBF^7&(_+$2[/[NT8_*I M**`&;$)),8R1@G'4>E9ZZ%9KKTFLD2-A(Z4^B@!C M(CL&:,,5Z$C.*=GV-+10`F?8T=:6B@`HHHH`0@,"K`$'J#4(@:-H_)?RXUX, M>W@C^E3T4`0QSY'[U#"V[:`Q'/T]:FIDD:2H4D0.I[$9J,I-$SR(QD4CB(X& M#[&@">FO(D>-[JN>F3BF).C[5/R.PSL8_,*AN@WVF%AD`!LL$W8H`LJZ-]U@ M>,\&G50F$Q=GB#'**"VTC//-(HE##S3*8\'9L!!!S_GK0!?R,$Y''6@$$9!! M![UG112!]NV0`;R>3USQ3T$N4\T38\M=NW/WN^?_`*]`%T,K8PP.>F#2DX&3 MTK-\J0A';>KB(_,2>H.>:F0/-82.P8M*"P7/3T%`%M'1QE'5L>AS3JSDCDC& M-CA-R[\9R1M_QI'6[VKM+_,#^&#D?G0!I45#:A_(#29#L2Q![9[5-0`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%%%)R?:@!:*3'O1CWH`6BDQ[T8]Z M`%HI,>]&/>@!:*3'O1CWH`6BDQ[T8]Z`%HI,>]&/>@!:***`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`I.M+10`BJ%&%``'84,P52S$`#DD]J@^TF9 M&^R@.RMM);(7_P"O3A`#*9'9F)&-I/RCZ"@!!.TOEM`@>-NKDX`'MZTL=N%S MYKF8EMWSXPOT':I:6@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`&-&CLK,H++]TXY%1?OK:,?>N1N] M@P']:L44`,26.1F5'5F0X8`\BGU%)`KAB,H[#&]>&I`\L;JCKO3;S+D#GW%` M$U%,CD25`\;AU/<'-/H`1E###`$'L:.E+10`4444`%%%%`!1110`4444`%%% M%`!1110`UW2-"[L%51DLQP!0CI(@>-@ZL,AE.0:P/'%H+WPV\)NWM#YJ,LJP MF500H'*<<]JY->@T*SC6WAL(C+9W&M>('U(*EU=6]P4EAFC\AW52(LI($`X!8<=3USTJ73]5U: M2WMX[^YO8=/6XD6:]AD:3<=@*!7*A@N[(Y!YXSBG]7=KW"YZ/36947H[53U+4=5OI[F!S=M#,KF6WE M1F\MTN$"@<`#Y><#MSS36'=]PN>I'I2TAZ4M!8/#G]HM]IMG\V&_6/#)+O+AP,^^.OK2 M:WX&EU/5AJMKJB6=W-`D%VS6:3"15_B4-]QN>O-`"GQ_%=6^E_V-I5SJ5WJ< M)N$ME=8S'&#AF9CP.>!ZFF0?$%+G08=5ATN4_:=2%A!"TH#/\V-W3CH>/;K6 M)XGTS6=(\165UH5GJ;-%I_V3[5:113>G%7['X?W@\)Z!: M#438:CIDYNVDV"8&1B2P(.`?O'F@"QXG\:&UT[Q3!:QO#+H]L@%R&!_>R#Y0 M!CMD&JE_\09?"MG96>H64M]+#;P_;+I[B.(L[*,[%/,AZG``JU/\.VN--U"T MEU=I7U'44N[B:2$%G1<8C.#[=?TJ#4OAE]OU.]N!JJI;7ETERT+6:.^5()7S M"=VWC@#&/>@"QJWC2^T_Q:+,Z=MTBTLC>7=R9!NV$<';UX.1MZD^U5--^+ND MWES.EW;"UA2W>XBD2YCF+JHR0RK]QL=C6KJ/@@:EKFJWD^HO]CU6R6UGMA&- MR[?NLKYXQR<8Y-4H?APTNF7MEJFL?:1<0?9XC!9QP")>H8@?>;CKF@"M-XNU MK5->\/:>NF76C?;+DSD/(C^?;*I/./NG)&5Z]*]!KDM)\&ZA;>(++6=7U]M3 MFLK9X(D^S+$J[NXP?3KGK76T`%%%%`%<3RM#)OY!],4WSKSR"WV- M?,W8">:.1ZYI]MMWS[8RG[PY)_B.!S4]`$'F7/GJOV<>61EGW]#Z8I@FO/(9 MC9KY@;`3S1R/7-6J*`(!)<^=&IMP$*Y=M_W3Z8[TSSKSRG;[(N\-A5\T?,/7 M/:K5%`%?S;GS(A]G&QA\[>8/D/T[T@FN]DI^RKN4_(OF#Y_\*LT4`5_-NM\0 M^S#:P_>'S!\G^-()KO9*3:C8/G_`,*LT4`5C+=?NO\`11\W^L_>#Y/\ M:/-NOWO^BCY?]7^\'S_X59HH`K>;=XB_T498_O/W@^3_`!I?-N=TH^S#:H_= MGS!\_P#A3WG"NB*K2%SU49`^IIAMVG1ENB'4MD*N0`/0^M`$!O;HLL<=GNEQ MF0%\*GISCG\*4)=2RYN+=3Y0+1E9,*Q[G^;<^;(OV<;%7*-O^\?3':IZ*`*IFO/)5A9J9"<,GFC@>N:?YEQY M[+]G'EA5C(DW]\=, M5/10!5\Z\\C=]C7S-V-GFCIZYI_F7'V@)]G'E[_9R_V- M?-W8">:.GKFG^9<>>J_9QY97+/OZ'TQ4]%`%7SKSR6;[(OF!L*GFCD>N:=YM MSYT:_9AY94%W\P?*?3'>K%%`%437ABD8VBAU/R+YH^8?7M3O-NO,B'V8;6'S MMY@^0_UJQ3`VXG;T!Y-`$`FN_+D)M%#*?D7S!\P^O:G>;<[HA]F&&'[P^8/D M/]:GP*,#TH`K^==[93]E&5_U8\P?/_A1YMUF+_11\W^L_>#Y/\:L8'I1@>E` M%<2W7[W-J!M_U?[P?/\`X4&:[VQ'[(N6^^/,'R?XU8P/2C`]*`(/-NMTH^S# M"_ZL^8/G_P`*3SKO9$?LJ[F/SCS!\G^-6,#THP/2@"#S;GS)1]G&U1F-MX^< M^GM33->>4C"T4N3\R^:/E'KGO5G`]*,#TH`A$MSYTBFW`C4?(^\?,?3':F&: M\\E6%FOF$X9/-'`]N:LX'TJ)IO*D1)#GS#A3CO[T`)YEQ]H*>0/*VY#[^I],4SSKW[/O M^QKYN['E^:.GKFK5%`$'F7'V@)Y`\K;DOOZ'TQ3/.O/(+?8U\P-@)YHY'KFK M5%`%<2W/GHOV8>65RS^8.#CIBFB:\\AF^QKY@;"IYHY'KFK5%`$!EN?.C46X MV,,N^\?*?3'>F":\\IV-HH<'Y5\T?,/7/:K5%`%)TN"\(CA\D$[I&1QP>X(Q MS2->744<[S6J($/[L^:,.,]^.*O4A`(P1D&@"N)[EC#BV4HX!=A(/E_QH$UW MME/V18/G_PIYA*R>9&[#"X\O/RGTX[?A2)<[507`$,CG`4G()]C0`GF MW68O]&'S?ZS]X/D_QI/-NLR_Z*/E_P!7^\'S_P"%6:*`*WG7>V(_91EO]8/, M'R?XTOFW.Z4?9AA1^[/F#YS_`$JQ10!5,UWY<9%HI=C\Z^8/E'U[T[S;KS)1 M]F&U1\C>8/G/T[58HH`JF:[\J-A:+O8_.OF#Y1ZY[T[S;GSI%^S#RPI*/Y@^ M8^F.U6**`*OG7GDJWV1?,+89/-'`]_ M9P_V-?-W8*>:.GKFB6XGA:1FM\PHA;>'Y.!G&*M5'.7%O(8R`^P[2W0''&:` M'(V]%;&,C-9&LZO>6.I:=I]C;032WYEPT\I14"+N[*>M:Z9V+N()P,XK+U?P M[::W?Z?,](CB#,9_,9PJP>4?,?(+`A>X(!(K;@F2X@CGCSLD4,N5(.# M['D5RA^']M_9K6GG6W++UL(]I"@@9'4MSG=N'/Y5>N&M-)TJV\/0I+J5T(0D M=OYAW,HXW.W\*^Y_#-3-4[>ZP5S?9E!`+`$]`3UIU<7H/A.*T\6RZK-"JW$$ M`4F)2L0=^2$!ZX'\1Y)8UVE9#"LKQ)KT7AS1WOY(FGT.,C?NX8=LBK:^,M&;31J"R2F!KW[$A\HY>7=MP!W&>_M4&G1^+[Z[:XU M5[+3H$A=$M+9O-\QR.'9R!@#L!7-Z3X-\2K;>'-/U*.Q6STF^:YF:*4L\K#) M5SD?WF/%`'47/CK0;76/[+EN9?-$HA>186,22'HC.!@-TX]Q55O'M@GBV[T6 M6*6&"QMVEN;R6,B-&'.,XX&,G/<\"L>/PCXB/BQ+\1V-B/M0FNKRTGD`NT'\ M+0'*[L'KGJ,U)J7@W6M4G\502FUCAU9HGM[@N23Y>W:C+C[O!SSWH`Z#1_&N MB:Y=26UI-*DJQ^:JSPM%YJ?WDW#YA]*HVGQ.\+7A@\NZG`N%9HV:VD`8KU4' M'+<=!5'_`(1_Q-J=W+K&H0V-I>6FG2VEA:V\I92[KC>S$<#H`*ETOPE>VEWX M5$L,'V?1;%_,`?\`Y>&4`X'YH`UH?&^A3:'_;"W,@MS*8`AA;S3(.J!,9 M+>U-_P"$[T`:(^KM6U]/=W%F]PZ1S^83QO7D$<8/UJU;>`+N'3--M!9V,"/JJ7M_%%+(R^6H.U< MN27.<<\?2@#;N?B+X>M%!DDNR2&8JMI(66,''F$8R$ST)ZUTEM<0W=M'I-8D'A3PY)(^-%M@8GP"4].>*VKBVANK9[:>-9(9%VLC M#@CTIRY-+7%J9?\`PE_AL_\`,G+<-3+_X2_PX?^8Y M8_\`?]:U7GBC@,[R*L2KN+D\`>M9'_"&^&A_S!;3_OV*UW@BEMVMWC5HF784 M/0CIBB7L_LW#4RO^$O\`#>,_VY8_]_U_QK5>>*.W:X>15B5"[.3P%QG.?3%9 M'_"&>&L8_L2S_P"_8K7>"&2V:V>-6A9"C(1P5(QC\J)>S^S<-3*_X3#PWC/] MN6./^NZ_XUJB>)K<7`D4Q%-X<'C;C.<^F*Q'\)>%E)C_`+%LV?:2(Q&,D5J) M;&2VBA*^1"J[3`N""O0#/IBB?L_LW#4SIO&?AR./>NL6>K6TD>5"]"".N:S1X,\,@8&B6>/^N=;$<$,-NMO'&JQ*NQ4'0#IBB?L_LW M#4R$\5^&84$::S8(J\8$RC%:\4\4]NMQ%(KQ.NY74Y!'KFL@^#?#1SG1;3G_ M`*9BM:*WA@MTMXHU2)%V*@'`'I1/V?V;AJ9?_"7^&_\`H.6/_?\`7_&M2WN8 M+NV2YMI4EAD7H-9/_``AGAK_H"V?_`'[%:UM:P6=M';6T2Q0QKM1% M&`H]!1/V=O=N&IF'Q=X<5BIUNQ!!P1YZ\5IVUS!>6Z7%M*DT,@RCHU$O9V]VX:F<_BSP[&[(^M6*LI*L#.N01U% M:%G>6VH6RW-G/'/"^=LD;;E.#@\UF/X/\.22-(^C6C,Y+,3'U)ZFM.RLK73K M5;6S@2"!,[8T&`,G)_6B7L[>[>X:E"7Q5X?@F>&76;))(V*NK3*"I'4&K]I> M6U_;+N)GFET>U>21BSL8^6)ZFM&SLK73K9;:S M@2"%/NH@P!1+V=O=O<-2A-XIT"WF>&;6+..2-BKHTR@J?0U>LKZTU&W%S97, M=Q"20)(V#`D=>:SYO"7A^XG>>;2+6221BSLT>2Q/>K]CI]IIEL+:QMX[>$$D M)&,`$]:)>SM[M[AJ4Y_%&@VT\D$^L6<4L;%71IE!4CL15RQU&RU.`SV-U%YJ==.L])TFX@T^W2UCV.^V M(8&['7]*'[.WNWN&I=D?RXF?^Z,TL8P@'Y^]TB?5+XOY$&-PC7+$D@`` M=SDBLK2?'.G:IJD6F/8ZGIUS.K-`M_:&$3;>3M)ZX%4?B9#+?Z/INCQ"0'4M M3@A:2,9,:@[BWX8%-O?"5_I]C>:M%JU_K&LV]I*M@;DKB)F7G:J@#T)_#MM?QWMN&;6[NX21-_RX*.6X M9BW3'2LZ"U>_C6*2SU!O'3ZANDN&211;().N[[OE[!T'7-`'K,6NV!9Y#M^0*QP!GUK2KC/!ZO>>,/%6K2(V#=):1.01E8UP<>V379T`%%%% M`!534@#92'H5&Y2.H(JW534CBQE_W#_*@">"43V\L\;2^23MEQDH?\\U+37174AAU&*`'4575)H/+1/WJ9PQ=OF`_K4= MO>"2[E@+`XY3C!]P??\`H:`+E%%%`!1110`4444`%0W>S['-Y@)3RVW;>N,5 M-4<^_P`B3RR`^T[<],XXH`6+'E)MSC:,9I]-3.Q=W7'.*=0`4G2H+Z^M=-M6 MNKR98HEZLW<]@!W/M63]FOO$!W7RR66FYRMJ#B6K'O5F* M*.")8HHUCC085%&`!Z`4^@!#TI:0]*6@`HHHH`****`"BBB@`HHHH`****`" MBBB@`K%T30I-*U36+QYUD&HW`F50N-@QC!]:VJQ-#UR;5=6UFSEB1$TZY$*, MN^?8K`^;\V>YP.E6:@ M8F!39'CAC:25U1%&69C@`>I-/KC/B)(C?V'9W["/2+G4%6^=FPN`"55C_=9N MOTH`W]-\2:'K%Q);Z;JMI=RQ_>2*4,1^%:>!7G)U2PN?&]M:6^@Z<_V&*:XM M+RQO@7"JN,,B#HQ(&TFL7PIK_BK5O$>EWLNIQ%;Z0F:U-^C+Y0^\%@"Y1E'< MGM[T`>P8%&!7D?\`:&O7&C)X@@\0W^;S7O)L[52/+\LR[2&!&2,`\9P*9XJ\ M2>)I_$FJI9ZG'I\.G3K%;H;Y(.<#EHRI:4$GC&*`/7@BABP4`GJ<OZ[J/CC3@VKSS6] MY;RW-S%)<1.H3'RXC3/E$$CJ230!ZNLD;2-&KJ73&Y0>1GIFG8%>,:5>7-M9 MK=6WB*YMQX@UB2"YNYYE8V\:9"\XPKL`!D]@*T9->U6R\/\`BJTL=:N=0M[6 M6"WTW499`TC2R8WJ''#8)ZCI0!ZM@48%>5^*'U?298[4>*KJ=DB^T:A%'>QV M]PIV_*8@PP4X/RCDGJ:]`\+W+WOAC3KI[J6[::!7\Z6,1N^1U*C@&@#4P*", MI^M786_=BN<\'75Q>_#^U MN;N=YYGBD+22'+-\S=36]"W[L551-3:>XD6-U&ZLW6=5AT;1KO49Y%1+>(OE M@2,]NG/7'2N#\/\`C+Q"FMWT6LM)/!;Z8U^\;VBP%,=`F"25/(^;!XJ!GIDL M\<*&261(T'5G8`?F:=NKR/4;S7]=L/#BZEJ5K-;^(;Z&86<<`4V\:G?@-G+# M&,Y[U:N?%?BEHI=3M-1MDMSKO]GVEI);`F9=VW!?L.IX&?>@#U%G55+,0%`R M23P*2.9)8UDC=71AE64Y!'L:\TU+Q'K-GI'C"#4+^WOA9&*WMW%LJ*))!@IM MYR!D=W^OM+?LZVR/)`@./E#$!LX!P3@#H*VXO%/BRXTS0+;=#!J=]J3P MLTD:$2P(,LQ`)`/3.T]10!Z7NH+`#)KR;4O%GC.*^O[/3I)KD:1((I;D6<02 M>3J=^YAL7D`;<_6IM1\6>(=0T;7]8AO;;3[/2@;1K)X@[32%0&)?.5Y;Y<>G M-`'J,J-_H,G^Z?Y4`6M/\`^0;:_P#7%/Y"K-5M._Y!MK_UQ3^0JS0`4444 M`%%%%`!1110`G4T8%`I:`(+NZMK"TEN[N988(5+22.@- M:R75G<_:+B:UVD16ZH0P9EZ;N!COB@#N+74+*^EN(K6YCF>UD\N94;)C?T/H M:GD>.*-I)'"(HR68X`%>11:WJM[X;CFMM:^SSZAJ%QW#%`(I'&! M@C/J:DU.X.O^"/#EK+X@U!1J.H^2TLY6)VB!.X.1PQ7:,-T)P:`/5Y1$T#&1 ML1[P3R7"-+;[92Q=5.&8>H!XK@[FZU8:=XKU;_A M(+X66DRF&SB$H_>2)&%^=L9(+$$@8R:I*J2^)(X]1\13:/)IF@1)).DB))([ M_O&P2.W&<#[N:XUF=+;5O$'V>V/FA$%MG:0<_P`.`Q_*@#UY M2KJ&4Y4C((/6EP*\FU'4KI/[=BE\77>GCP_&L5A;K*HDNF"9#R9&9-S8&!Q6 MK#=:[XA\1VEG/JEUI:0Z)'/J"6Q"D2.<\`@X/!YZB@#T3`HP*\IT_7-0E\96 M3R^(Y[BVO;PQVILIXY8'B`.$DA(#HW&"_/>O5Z`$Q45UL^QS>;G9Y;;L=<8Y MJ:HYM_D2^6`7VG:#TSCB@!8L>4FW.-HQFJ&I:S'92I:01M=W\HS';1GG']YC MT5?<_K51]5N]4_89CC/<(/XV_0=_2M#3=*MM+B980SRR'=+/(= MTDK>K'O_`"':@"M9:/(UTNH:M*MS>#_5HO\`JK?V0'O_`+1Y/MTK6HHH`*** M*`"DP1TI:*`$Y]J.?:EHH`3GVHY]J6B@!.?:CGVI:*`$Y]J.?:EHH`3GVHY] MJ6B@!.?:CGVI:*`"L/0M#GTK5M9O)9HW34;D31JH.5&WY6)H>NRZKJNL6 M[ M/F_-GUP.E6:S&%17-K;WEN]O=01SPR##QR*&5A[@U+10!2T[1M+TA"FFZ=:V M:GJ((E3/Y"BVT?3+.[FN[;3[:&XN/];+'$JM)]2!DU=HH`III&FQP00)86ZQ M6S^9"@B`6-^?F4=CR>?>B;2-,N+^/4)M/MI+N+B.=XE+I]&QD5ST'1].F$UEI=I;2*&`>*%5(#J_]`I/_``)'^%'VO5?^@4G_`($C_"M&DH`S MFN]6VG;I4>>V;D?X4S[7KG_0*@_\"O\`ZU266O:9J%PT%K="1U4O]U@&4'!* MDC##/&1FKWFQ["^]=HZG/`IM-;@9OVO7/^@5!_X%?_6H^UZY_P!`J#_P*_\` MK5>^VVWVQ;/ST^T-'Y@CS\Q7.,_2I!)&N?]`J#_P*_P#K M4?:]<_Z!4'_@5_\`6J^EU"\LD:ODQJ&8X.W!SWZ'I4GF)\OSK\WW>>OTHL!F M?:]<_P"@5!_X%?\`UJ/M>N?]`J#_`,"O_K5IJZL2%8$KP0#TIU`&5]KUS_H% M0?\`@5_]:F27&M2Q/&^DP;74J<778_\``:V*@O&9+*=E)#+&Q!'8XIH#@H'U M71&72="M%N+:/8MNISEM^!M;_`&><^@KM(6_=BL3P=/+<_#RWN)G+ MRR12,[GJQW-R:UH6_=BJJ)J;3W$AU[:VVHV4UG>0K-;SJ4DC;HPK.TKPKH6B M/*^GZ>L+30^3*2[/O3T.XG/UK"^(\LTVEZ9IEL%:>_U*&-`S84X.[D^G%4[G MQ;XATZT\10W36,]YHODR>=;Q$(R.1N4J3P0/>H&=%8>"/#.EWL-[9:4D-Q`[ M/$X=CL)&#C)Z>W05;C\.Z/#;VD"68$5G<&Y@4NQVRDDEN3R-;K6=1\0&2:WM+N2UM[=IFCCMU M3JY`(^8]'='EM=0M7L MPT.IR^==KYC?O7XYSGCH.!7)>(-?B\*^#+/3[;6VO)K[]S;WTGSE(B>9#MSN MV@X![G%4O!^M6NF>!/$8LKEKBWTV:;[/,X.Z164%3@\Y)-`'=S>'M&N;JXN9 M[&*:2YMUMI2Y+*T0.0N,X'-0Z5X4T'1$G33]/2,7*&.4L[.64_PY8DX]J\HC M+Z?H.I^%(Y'WM)]KO&+'*Q+"KG)[;GP*NZ[%Y5MH5O+*5CT&PM;B4@G:'DD4 M9)^@-`'H;>!_##:3%I3:6IM87+QKYK[D)ZX;.X9P.,U>BT'1[>:PEALHHFTU M76U"'`B###8&<9/J:X#0;F34?'<_BB=B%?3YKB-&)&V'=LBX[9"EOQK/\+^' MHM1TVSN=1^'US>R7;F5[\WP56#-G=MW9P`>F*`/2+[PGX?U+5$U.]TN&:Z4@ M[V)PY'3[O-(BDFN<>:VYE#'UP#C/OUKC_$VG0RZI M?:S>6KZSHT<:Q0SV5T0^EE!AB$!`.#@^O%7O%7B6'1?"NFZ4NKN\^I1K']OD M0[T@(^:4A]`':W,]_"RI964,T04#+3[,>V,5G:E=ZR;.3=ID`&T\_: MO;Z5B?"V\@D\,7%I:RM+!97TT4,C9R\>=RMSSSFNGU-O]"D_W3_*@#/LM2\9 M+8VXC\.V#((EVDZAC(Q_N5-_:?C7_H6]/_\`!C_]A6]IW_(,M?\`KBG_`*"* MLT`IH\"!V=2INLX*L5/;U!J]]KUS_`*!4'_@5_P#6JEX$_P"15A_Z[W'_`*.> MNBH`ROM>N?\`0*@_\"O_`*U8FNW^LVTBS6MLL6I%<10)<^8)O8QXZ?[7&/7M M784P11B4RA%$A&"^.2/3-`$&G2WDVGPR7]LEM=,H,L2/O5&]`>]6J04M`%74 M-,L-6MOLVHV<%W#N#>7/&'7([X-1V&BZ5I<#P:?IMK:12??2&%4#?7`YJ]10 M!FS>'=$N;"*PGTFREM8/]5"\"E$^@QQ4UQI&FW=O#;7%A;2PP,&BC>)2L9'0 M@8XQ5RB@"BVB:4UE-9-IUL;:>0RRPF)=CN3DL1T)R`YTJSF9W M5V,D"L2RC"GD=0*T**`*EUI6G7SP/=V-O<-;-NA,L0;RSZKGI43Z!H\FGKI[ MZ7:-9J^\6YA4H&SG.W&,Y)/XUH44`49]$TJZO8KVXTVUEN8?]7,\*ET^A(R* MGCL[6*[ENX[>-;B8!9)0H#.!T!/?%3T4`4+?0](M+^2_MM,M(;N7.^=(55VS MUR0,U?HHH`*YG799WOI+?4GFM-(VC;+;Y)F;'(=AR@]N_<]JZ:HIPQMY0B!V MVG"MT)QTH`2U2&.UB6W"B$(-@0`#'MBIJQSH\]GB?1YUM6/+VKC=`Y[X'\!] MU_*I;;6HVG6TOH6L;L](Y#\LG^X_1OIU]J`-.BBB@`HHHH`***3K]*`%HI,> MYHQ[F@!:*3'N:,>YH`6BDQ[FC'N:`%HI,>YHQ[F@!:*3'N:,>YH`6BDQ[FC' MN:`%K#T+0Y]*U;6KR66-TU&Y$T87.5&WY6-HNNOJNJ:O9M`(QIUP(0P;. M_C.?:KCSXV8'EJ6_UX8X.2.F!S^AJXPCZ/K0MHKNTTN2QFWV$\RS(LIZ>25YQUZ@=>E:47A_4&N_MJ:9MTTR0 MM)IFY/W^V,JSXSMZE>">=N36K_PGMGY)F_LV^\KR9)P^U,%(WVN?O=NOOVI+ MOQBUO?\`D16IGB^VQV[/PGEJT7F;N6^;@'L/\>IRJOH3H5_#WA^]TW6K&ZN[ M)6Q9RQ>8&5C;$R;E0DG)PIVY&?3I7.Z7X?U'4_"T7V'3S;G[+=QS.7"FZ+N= M@ZYXP3SC':NLA\?:5<(?)CFDE;R_(B4H6G$C%4(PV%R0>&P1WJ-O%EZOAN_U M,V<:S6NH&U6$Y^Z)%3G!^]@]N,TE*JNFMU^O^8:%2_\`#%]]IO/LEFGV0K9G MR%95$ZQLQDCQGOD=>#5:[\+ZE,=:2E5NE8-"IX5T+4M*UVZED@,=G(KY,Q1I"Y?(PZ\N MN">7`(X%=A7'6_C^W@LP^I(I?+N)("%1X`VT3*&;)!]!D\&M;2?%-CK.I3V5 MHDA\C<#(2N"0<$$9W#KQD#/:LZD:C?,T-6-NF2QK-$\39VNI4X]#3ZAO&9+* M=U)#+&Q!'8XK%#*%OI5MH?AMM.L]_D01.$WMN/.3U_&H86_=BJ/A6]NM0^'L M%W>3O//)#(7D?JW+"K,+?NQ55$U-I[B15UC0-.UYK=M025_LQ8Q!)"F"PQNX M[CL>U9.H^&);3P[<:3X"-!N[R6YDBN4$[ M[YX(KEDAF8]2R#@Y[UHVNC6%IJT^J11M]IFB6$EFR$C7HJ#^$5;W4;J`*]EI M=II]Y?75N'$E_()9@6RNX#&0.W%.U-O]"D_W3_*IMU4]3;_0I/\`=/\`*@#? MTW_D%VG_`%Q3_P!!%6:JZ;_R"[3_`*X)_P"@BK5`!1110!SO@3_D58?^N]Q_ MZ.>NBKG?`G_(JP_]=[C_`-'/714`%%%%`"=#S1FEI,#TH`,T9HP/2C`]*`#- M&:,#THP/2@`S1FC`]*,#TH`,T9HP/2C`]*`#-&:,#THP/2@`S1FC`]*,#TH` M,CUJ*Z"FSFWL54HV2.H&*EQ3+C=]GDV(';8<*>A..E`"Q8\I,'(VC!IES:V] MY`T%S"DT3=5<9%2)GRUR,'`R!VIU`&-]DU+2B.>OT;\ MZN6&K6NH%HXV:.=/]9;RKMD3ZC^HXJ[5._TJTU((;B,B2,YCF0[9(SZAAR*` M+E%8WGZII/%TC:C:#_EO$O[Y!_M(/O?5>?:M*SO;6_@$]I.DT9.,J>A]#Z'V MH`F/0TM(>AI:`"BBB@`HHI#R,9Q0!RG@:>XOI=?OY;B2:*;594@#.2$1`%P! MV&<]*R?$OQ*GT;7FL[6VLIX()DAD4SEII6;&0H4$+C/\9%:.G?#Y]*8+9^*= M9B@$QE,"R1A"2VXC[O.U` M#;[QAJ6"-S#`'+;>@X]ZJVGC?7Y[S1!/H]K! M:Z[/_HI\XM(D(7<2XQC<1@C!QSS6Y<>&D@L]?>S"7-UK&6=+H_NR=FT+\N"% MQ^/-TTY);%+K[.XVRF=_FVEUPNS&>Q.>*]-KF+3P+96.JBZ@U#4%M5G-PFGBI)P3CGI73T`%%%%`!6#H&BW.EZQKEW.T9CU"Z$L04\@;<(TH?,W2^8%`W_+CN/>I:KVWE M[Y]C,3YIW9['`Z58J!A1110`4444`%%%%`&!X;_Y"?B#_L(_^TDK?K`\-_\` M(3\0?]A'_P!I)6_0`4444`%%%%`!1110!#=VT=Y9SVLHS'/&T;?0C!_G6%9> M$(8X(6N[B1[A?LQVSN M&=LK;F/3J#TIDOAO1Y;V2#[>XNGFCNC&)$+#9'Y?W2/NE2<_6NDK@M1FFO/& MQCL-.^S_`-GEI5D>W=3?7!0J!YFW`0`\DGDXK6FYR;U$S3'A?1+2QDA_M)H4 MMY8_*?S(U^RLAR@'&">?XLDC%69_#>FP^'[NRN;^9+>XN3=2W,DBJPW,FHZ;<_9EU%Y;@M^^\UWM\9P!R-Q'(X&?:M>:WU>+0M!@U M+3Y&M[":![IP?-+J%(.4`SP2/7I6LHNZ]X1;U+PQ971MK-M1B=I[L7UQ--,! M-,``,*H`!4J`#T&/6NBN],MM3N+"[:1O]#D,T7ED;6RI7GU&&KB8+`C3]$@; M3)UU2"6&5E>#"/'N;AI,<;%)XR.>QKJ/!AE_X1BV\WIND$7_`%SWML_\=Q45 M$TKW!%9/`FF0R!X)[F/:S;1E&V1LVXQKE3M7.<8Y&3S5VV\,V=OK8U_0T`:>^C?69_;%O_>_0T?VQ;_WOT-`&GOK M-UF\6.T901EAM&?4\5#/K4:KMC5I';A553ECZ"K&E^'KS4[N.\U1#;PPL&6` M@'S>_/H.E`'6VL)M[2&`D$QQJI(]ABIJ**`"BBB@#G?`G_(JP_\`7>X_]'/7 M15SO@3_D58?^N]Q_Z.>NBH`****`$ZFC%`ZFEH`3%9>K^)=#T%D75=4M[1I/ MNK(^"??'7'O6K7EVFZO:V$6O:A=KIDGB%M0D26#4;E82L*_="E@3MV\C'7-` M'I=M<6]Y;I<6TR30R#*21MN5A[$5+BO'KO6;Z#P[H%KHUM#H5KK!GN9@M^84 M7!X596!V9^]@#V%7+;4/$-UX6TQD8VZ`D@N0-YZC)&#@ M4`>JXHQ7E=QK6N:)HOBW[%J=S="UU"*VMKF]<2&'@Z4`>OXIDLD4$;2RNL:+U9C@"O+? M$5SJ&B"RTF;Q#J37MS:_:KJ5[U+9,*NT*CL/EYR2%!8]ZJ7$EWKG@OP?:ZWK M%RCZE?'?,LX3,0)*[B1RPPN#ZT`>P``C-&*\=O-=U&33]0U1?$]W%K5IJ!M; M#1XY1A@KA0)(\9=';2$`28WMT!('KCD MCB@#O\48KRWP=JNH3>,;:"]\07%]+IT`)BH MKG:;28.Y1=C98=0,=:FJ*?/D2[4$AV'"'HW'2@!T>/*3!R-HP?6GUPOB/Q5J M6A>(Y(^FF)IP:4A`?L\C%@C],D9`![SDN8X(@MS(D;;_,$ M6\MPNP+GCKG)Z8K=4)N/,A71WU%<='XTO5G2VN-/@$\\5LUOLF)4M,Q`#''` M&.:IZCXRU9;B>)(8(A9VMT;E4X@7.X#^\@^_^6:P]1\:7=M!'8[G3?N'RX"@$9R1U..!1[";5[!=#=,\4D>+ M(H'2:9+]!'+-#!((1(OW7(890GH1TZ<]:[NN4T+7=3U37XENEBAMKC2ENXX8 MVW8W.<$G`.<8![5U=9SBXNS&%9GB/6X?#GA^\U>=2Z6T>X(/XCT`_$D5IUE^ M)-#@\2:!=Z1<.T:7*;=ZC)0@Y!_`@5(&';0^/(Y+/49KZQNDF=?M&F+`(UA0 M]2LNV>F:Q)IB:=?WLULB/=?98PWD*V,$C.6Z_P`(-0:KXVFL M/&%OI`TZ4626QNKR[8`".+'#=>`#D'OV%5->\":KK>MFX?4K(0>:LB7/V7;> M0*#G8CJ0"/KZFK6K>"KK5M>U2XEOHA8:GIZVCKL)FC*Y(*G.,9.3Z]*`+&E> M/++4]1M;1].O[)+\$V-QLMJ5C>:[J=M=+I,;+816\!C7<5V[WR>3CL.*BT[P/ M>VNG>';2XO()?[,O'N[I@A_?.2Q4CZ%N_I0!9C^(FE#3M0N[RVN[%K"X6V>W MG4"1Y&&5`P<9(]^.]1P?$G2I=%U/4'MKB&32]AN+9BA?#GY2""5.?KVJI?\` MPZDU+3[Y9[JW-W/JYU*,O$7B.!M5'4]1MX-(OP[E;0FLG?389KF]AGN1:68A MB\N-L^6H')^K$]30!=N?B'!;M!$-#U1[BZW-;V_EJKRQ@#+@%N!ST/)]*Z73 M;Z/4].@O8HY8DG0,$F0HZ^Q!Z&N9\7^$M4\0W'[B[TY[5DVB&]M-[6YZ%XG4 MA@3[\<5TFDV!TO2;6P:YEN3;Q+&9I3EGP,9-`%RN?\/:->:;K.NW5P$$=_=" M6':V3MVXY]*Z"LG2->75M2U2S6W:(Z;.(2Q;/F<9R/2M(N7+*VW7[Q&A!YFZ M7>BJ-_RD?Q#UJ:J]L$#S['+$R'=D=#@<58K,84444`%%%%`!1110!@>&_P#D M)^(/^PC_`.TDK?K`\-_\A/Q!_P!A'_VDE;]`!1110`4444`%%%%`!1110`44 M44`%%%%`",H92K`$$8(/>DCC2*-8XT5$0`*JC``]`*=10`4444`%,FC$T+Q, M2`ZE3CWI]0W;M'9SNAPRQL0?0XIH"MHFD0:%I,&FVS.T4`(4NJJB:FU+<2$VKZ#\J-J_W1^5+14#$VK_ M`'1^5&U?[H_*EHH`3:O]T?E2%5`^Z/RIU%`''"QO_P#A(?[:V.+XP$BUW<>0 M'`\O'3=CYL^M=>`I`.W&>Q%9+D_\)I$,\?V<_'_;1*V*`$VK_='Y4;5_NC\J M6B@!-J_W1^5&U?[H_*EHH`3:OH/RI:**`"BBB@`HHI#TH`X[PS+KUAHD<%OH MUO&_^0#;_5__`$,U MJ4`8?]H^)/\`H7;?_P`&(_\`B*R-=_L^7L^;Z MCD>M=G3/*B,PF\M/,"[0^T;L>F?2@"GHMQJ-UI<,VJV265XP_>0I)O"GZU?I M!U-+0`51NM%TJ]NDNKO3+.XN(_N2RP*SK]"1FKU%`%:[T^RU"V^S7MG!*=]AM"\#_98=UMD0GRQF+(P=OIQQQ4]%`$"6-I''-&EK"J3L6E41 M@"0GJ6'0(%$>0<@[<8SGFKM%`%:[TVPOWC>\LK M>X:$YC,T2N4/J,CBF/I&F26\%L^G6K0V[!H8S"I6,CH5&,#\*N44`5/[*TXZ MA_:/V"V^V`8^T>2OF8]-V,U+%:6T$LTL-O%&\[;I61`#(<8RQ[\>M344`4[/ M2-,TZ222QT^UM7E.9&AA5"_U('-7***`"H;G'V:;+^6-ARX_AXZU-45QG[/- MB/S#L/R?WN.E`%2;1=-O?.EN;5)VN;86\K-G]Y'UP1^)]ZSM1TKPYHUF;NXA M%M&J"!64.X!8;%P@R"V"!G!-;\?^K7Y=O`X]*Q?%VG7FJ:*MM8#]^+J!P>/E M"R*2>>#@#.*TA)N23>@F9/AK0-$,%TQOFO\`*QVSB9&A:()RH(/S!NM9MSX1?^UM/N9,ZB7O6GO9)@ MH&!$47Y>F.G'/K5"W\-ZA;B%[S2?[0A4W2BT\U1L9YMR29)P/E[CD5NVI._/ M_7X".F?PUH%XJ)JT=)W&7;#P_I>E3FXLK412> M7Y6[>S83.=HR3@9["M.D/2BL&V]6,6BBBD`4444`%%%%`!1110`4444`%%%% M`!7.^'-)O=/UO7[FZB"17MV)8"&!W+M`S@=*Z*LK2==CU74=3LT@>-M.G$+, MQ!#G&?;(7S(<@C[IP.*L5F M,****`"BBB@`HHHH`P/#?_(3\0?]A'_VDE;]8'AO_D)^(/\`L(_^TDK?H`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`IDT8F@DB)(#J5)';(I] M0W3M%9S2(<,D;,#[@4T!4T'1XM`T:WTR&5Y8X`0'?&3DD]OK6C6%X+U.[UCP MI97]]()+B96+L%"YPQ'0?2MVJJ)J;4MQ(****@84444`%%%%`&0Z@>,8&[G3 MY!_Y$3_&M>N,GURXB\2Q6LB1_P!JBVE@2(`[7)D0H^.NW;DGZ$5V2[@HW$%L MM`"T444`%%%%`!1110`4444`%(>E+2'I0!F>&_P#D`V_U?_T,UJ5E^&_^ M0#;_`%?_`-#-:E`!1110`G0T9%+28H`,T9HQ1B@`S1FC%&*`#-&:,48H`,T9 MHQ1B@`S1FC%&*`#-&:,48H`,CUJ*X_X]ICO\OY#\_P#=XZU+BH[G_CUE_=^9 M\A^3^]QTH`?'_JU^;=P.?6G4V/\`U:_+MX''I3J`"BBB@`HHHH`*3'I2T4`) MS[4<^U+10`G/M1S[4M%`"<^U'/M2T4`)S[4<^U+10`G/M1S[4M%`"<^U'/M2 MT4`%<[XW8E@(;.Y=N/PKHJS-+UR#5;_4K.*)T;3IA#(6 MZ,<9R*N+ERRMM_P1%V#=NFW1"/Y^"/XACK4U06^-\^)2_P"\.1_=X'%3U`PH MHHH`****`"BBB@#`\-_\A/Q!_P!A'_VDE;]8'AO_`)"?B#_L(_\`M)*WZ`"B MBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*CFB$T$D1.`ZE2?3(J2 MH;J1HK2:1#ADC9A]0*:`J:#H\6@:+;Z9#*TJ0`@.XP3DD_UJ?S))B61]B9XX MR3[UF>#]4NM9\)V>H7K*T\RL7*K@<,1T_"M*$_N4^@JJEU-J6YE.5K6'XD_Y M[-^0I,2?\]V_(4N:\_\`&6FOJFO?;)+/_A(-*M(/*N-.M[O9);29W>9M!&3M M[&H(3OU/0,2?\]F_(48D_P">S?D*\TN[G4F\,>&=.\/:])(FJ7)5)KR,F;RQ MEMK$'HH!![GUI[?$#6I/$-E%9K:W5A[?D*,2?\]V_(5YA/JFN6>K>,/$FF/8K;V,Z12"Y#,TJQKRBX.%Z]?6 MI_$FO>=J\]XUHBKI_AYKD2'=YD4LWRA07:"UQ:7`MX9K&VDT30H-?$$VC^)3<-`L^DVXDCN6M'B&XC.TQL<]!P>.HK/AU2]T6?26U MU4U"?2])FU-Y<,)%+X"IG.,\\D@^W2@-3U;$G_/9OR%&)/\`GLWY"N*T[Q'X MBM]9T>'6_P"SW@UM'>**V#![;"[N23\PP0">*SK/QEXKN++3=5>/3A9WVIFU MC@V-YLB%R-VF="=U<*0]*6D/2@9F>&_\`D`V_U?\`]#-:E9?A MO_D`V_U?_P!#-:E`!1110`F>>*.?6@4M`"<^M'/K2T4`)SZT<^M'08KS3M-2YBC,TT9O<_*3\J*`,E\<\@ M#GK6I-XRO[N^M;'1-)6YN&LX[V[6>;RQ!&PX7.#ES^5`'7<^M'/K7E=A\0VT M;PX=3NR\MWK6HW#6L5U*WEP1H0.2`2%'H!U-:MM\39KOP[:WUOI8FO)M2%AY M"N0LIQDLA(!Q@CJ!0!W_`#ZT<^M<#JWCW7-)U.+3)](L([LQ"9A+>%$E!8@) M$Q4!FQUR0,FN\B=I(4=T,;,H)0G)4^E`#N?6CGUI:*`$YJ.XYM9<2>6=A^?^ M[QUJ6H;C'V6;*>8-AR@_BXZ4`21_ZM?FW<#GUIU-C_U:X&W@<>E.H`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*YOPUIEY8Z[XAN+F`Q MQ7EX)(&R#O7:!FNDK-TS7+;5+[4;.&.57T^80REP`&.,\<]*TBY*,K?UJ(MV M^=\V8O+_`'AY_O<#FIZ@M_OS?O?,_>'C^[P.*GK,84444`%%%%`!1110!@>& M_P#D)^(/^PC_`.TDK?K`\-_\A/Q!_P!A'_VDE;]`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%1SQ>=!)%G&]2N?3(J2HKJ1HK2:1?O)&S#/J! M30%'0-&70-!@TM)FF6!2`[#!.23_`%J:$_N4^@JCX1U6YUOPK::C=[//F5BV MP8'#$?TJY$?W2_2G4YE-\VYSUG:Q+FN?U3P5HVJZA)?R"ZMYY@!.UKUF::",W#&.(MG(5#P!STKHLT9H#G9S?\`PKWP\T_FO#5&N& MV3.3G+KT;!Z>E6+_`,&:/J4NI27"S[M3$2W&V4C*Q_=`]!Z^M::2PC+NS%L*"`I]#S5S2==33X-,CMKW4=;_M>],*27W[IX55 M?F(&T$@8_7K3+]ZUS2U#P'H>I+?+.MR!J$D;S^7,5SY8PH'H`.U/_P"$)TEM M%?29I;ZX@:59E>:Z9Y(W7H58\KCVJE>^/(K2PUJ\6P:5-+O5LU59.9Y#C('' M&,^])'X\6WN-3BUG2IM,&GVJW1+2K(71C@`A>C$\8S0%YE^#P3HL&FZEIZI< M-#JF#<]Z?:^#]'MFF9HYKGS[1;.07,IDW1#MS]:YY_%.M:EX MC\/Z<^F7.C_:I7N)%,JOYL"KD`XZ'/5>W%=WF@3DUN86E>"M&TB5YK=;F29H MC"DL]PTC0QGJJ9^Z*FC\*:5%;:3;*DOEZ1)YEL#)_%@C+>O4UKYHS2)YV/S1 MFF9HS0+F)K+_`(]$_'^=3U!9?\>D?X_SJ>F=L/A04G:EHH*.H&]1`Z2QGU&1AOIP?K7552ETFUGU`7MP'G=,>6DC92,^J MKT!]Z`)[2YCO+6*YAW>7*H==RE3@^H/(J:D%+0`4444`9?B/0XO$>B3Z5//) M#%.5WM&!D@$''/KBFZGH$.IW6E3/-)&FF3^"^U0ZA;:I?:=++;"VN/LK M*/.0#YPE1(`WW@01@@_2KTTC`C6.N^(KBY@,<5 MW>"2%B1\Z[0,UTE9^GZU::G>7UI;^9YEA*(IMRX&[&>/6KBVHR2$6;?&^;$7 ME_O#S_>X'-3U!;YWS9E\S]X<#^[P.*GJ!A1110`4444`%%%%`&!X;_Y"?B#_ M`+"/_M)*WZP/#?\`R$_$'_81_P#:25OT`%%%%`!1110`4444`%%%%`!1110` M4444`%%%%`!1110`5'/%YUO)%G&]"N?3(J2HKF1H;665<;D1F&?4"F@,_P`. M:,=`T"VTHS^>8`1YFW;G))Z?C3XSA=AX9."*@\(ZM<:[X9L]2NUC6:<,6$8( M7AB.,D^E:DEO%*VYT!/KT-544N=\VYC4I\Z5BKFC-6/L<']T_P#?1H^QP?W3 M_P!]&LS#V$^Y7S1FK'V.#^Z?^^C1]C@_NG_OHT!["?:Z;['! M_=/_`'T:/L<']T_]]&F5[&IW.+@\"QQZ-#ITFH/*%U/^T)I6C^:8[LA3S].? M;I4VI>"X-7EUUKR[6GB"WUK4]=EU*>WM6MT5K=8U`)ZC'L/?-=/FK'V.#^Z?^ M^C1]C@_NG_OHTB71F]V5\T9JQ]C@_NG_`+Z-'V.#^Z?^^C0+V$^Y7S2,X52Q M/`JS]C@_NG_OHTJVL*L&"9(Z9.<4#^KR[A:H4MHU88..E3444SK2LK!1110, M****`"BBB@!!WI:3%&/I9?+;*CJ1B@"1,^6N3DX&2.].ID6/*3`P-HP*?0`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`5S/A?3[NSU[Q'/<6[Q1W5X'A9NCKM` MR*Z:J%AK-IJ5Y?6EN7,EA*(IMRX`;&>/6KBVHR2_K418ML;Y\1%/WAR3_%P. M:GJ&#=NEW2B3Y^`/X>.E35`PHHHH`****`"BBB@#`\-_\A/Q!_V$?_:25OU@ M>&_^0GX@_P"PC_[22M^@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"H[B(S6TL0."Z%03VR*DJ*YD,-K+*N"40L,^PIH#.\+Z/)H'AVUTN699G M@!!=!@'+$]/QK6K'\)ZO/KOAJTU*Y1$EG#%E3H,,1_2MBJJXD%%%%0 M,****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHI#T../K0`M%<2LMY:7*RW]U?6MSY_,[9DMG3/W<`X'&*V;G6-2%_?6]G9P M2I9JKEGD*D@C)`]Z`-VBL-M>N+IK2'3+9'FN(///G.55%Z=NIS5&[UK4+Q-. M>TC6%S>&&:-G."Z]LC^&@#JJ*Q]1U2^M]2BL;.VAE>2!I,R.5"D?TJK9^([N MX>PDDLHTMKR0P@B0E@XSDXQTX-`'145SC^)IH]72U:&W,+S^2`LNZ0=LG'`^ MF%EW[5(&<,2!^E`'35'/N^SR;&"/L.UCT! MQUK,\,SWEQHT4MX59F)*L&)+#/?WS6C=[/L4FW(&T8S3Z`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"N8\+6-W:Z_P"))KBWDBCN+T/"[K@2+M'(]173U1L=8L]2N[VUMG9I M;&7RIP5(PV,\>M:1;49)+^KB')`/U%)M7.=HSZXK,9!_:-GY(F^TQ^63M#9XSZ4_P"U0><8?-7S M`N[;GG'K4GEIC&Q<>F*7:N<[1GUQ0!7_`+0L_)\[[3'Y>[;NSQGTI_VNW\X0 M^<>M2;$QC8N/3%&UM2;$QC:N/3%&U#^[0 M?T-;WVJW,B1^A_P"N25O;5R#M&1TXH`@& MH6AC>07$>R,X8YX!IPO+8O&@G3=*,H,_>'M4NQ,$;5P>O%&Q<@[1QTXZ4`0_ M;K4I(_VA-L1PYS]WZTOVRVW1KYZ9E&4&?O?2I-B\@*.>O%+L7CY1QTXZ4`0_ M;K7$A\],1?ZSG[OUI?MMKB(^>G[W_5\_>^E2,L:JS-M"XRQ/3\:;$T$\22PL MDD;#*.A!!'L:`&F]M0909TS#_K.?N_6D^W6N(SYZ8E.$Y^]VXJ;8O/RCGKQU MHV+Q\HXZ<=*`(OMEMND7SDS$,R#/W?K2&^M`D;FX3;*<(<_>^E3;%YX'/7CK M1L7@;1QTXZ4`1_:[?S)(_.3?&,N,\J/>F&_M!&DGVB/8YPK9X)J0/`9VA#QF M8+N9,C=CU(ZXI(I+:?>(9(I/+8JP0@[&[@^AH`#=VXE>(S)OC&YESR!ZTS^T M+/REE^TQ[&.T-G@GTJ?8N2<#)ZG%'EIC&T8],4`1_:K?SFA\Y?,4;F7/('K3 M/[0M/)$WVB/RRVT-G@GTJ?8NF*`(_M5OYWD^\G@$BK>Q\/6FJS01Q2 M3J2/6F?VA:>4TOV MB/RU.UFSP#Z5/M7.=HR.^*-B8QM7![8J!D?VNW\U(O.3?(,HN>6%-^WVAC>3 M[0FR,XO'6@"+[;:YC'GIF493G[WTI/MUKB0^ M>F(N).?N_6IMB\?*..G'2C8O/RCGKQUH`A%]:GRL3I^^_P!7S][Z4OVVVS*/ M/3]S_K.?N_6I=B\?*..G'2C8O/RCGKQUH`A-]:A8V,Z8EX0Y^]]*7[9;;Y$\ MY-T0RXS]T>]2[%X^4<=..E&Q.M`$/V^T"(_VB/;(<(<_>^E.^UV^^ M1/.3=$,N,_='O4FQ,`;1QTXHVKDG:,GKQUH`A-_:"-)#<1['.%;/!-.^UV_F MO%YR;T&YESR!4FQ,`;1@=.*-JY)VC)ZG%`$']H6@A6;[1'Y;':&SP3Z4_P"U M6_G&'SE\Q1N*YY`]:DV)C&U<>F*-JYSM&?7%`$']H6?DB;[3'Y9;:&SQGTI_ MVJW\XP^,^ ME/%U;F80B9?,*[@N>2/6I-B8QL7'IBC:N<[1GUQ0!!_:%GY)F^T1^6&VEL\` M^E/^UV_G)#YR>8XRJYY(J38F,;%QZ8HVKD':,CH<4`0?;[3RVD^T1[$.UFSP M#Z4XW5JSK"9D+2KE5S]X&I=B8QM7!]J-BY!VC(Z<4`^DMH[Q4$7DR@&9-N",5TNQ,$;1@]>*-BY!V MCCIQTH`Q;C3M-ECCDMKU[1[)/*\V%QE5]#G-(^DZ9]CM+2&\>%A+YT4JN-[N M>IYZYK;V+R-HYZ\=:-B\?*..G'2@#.>.RDU'[<;OY[6(Q.,C`![GWJM'IVFQ M0Z;$+TD6\QEA)(_>$YXZ>];6Q>?E'/7CK1L7CY1QTXZ4`<^NAZ='*Y74IE2W MG$_E;QMB;.3V[^]66M-.-G=0F]^34G9MV1U/!VUK[%Y^4<]>.M&Q./E''3CI M0!D#3],$T_[\;1;>3?E'/7CK1L3`&T8'3CI0!G:7!:Z7%+9I>M*(R7VR,"8E]..U3S7]O]D,D=S$ M#("(F)X+5:VKDG:,GKQ1L3`&U<#IQ0`)G8N[[V.:=110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`5R_A6SN;;Q!XEEG@DC2>]#1,RX# MC:.1ZUU%4K+5K/4+J\MK:4O+92>7.,$;6QG'O5Q;49)+^KB+M%%%0,****`" MBBB@`HHHH`P/#?\`R$_$'_81_P#:25OURNDW=U::OKPCTV>Y5K_(>-E`_P!6 MG')%:O\`:U[_`-`.[_[[C_\`BJ`-6BLK^UKW_H!W?_?N:OJ%O;B^2 M"YL&@!_UK1F*3/9AG)]L<_6@#J.]+67X=U.\U?2(;R_TR739W',$I!(]_H?? MFM2@#!\<7K:?X)U>X0_.+5U7ZL-H_4TZP>W\,^![=YRL,-A8J7)!PN$YX'O6 MAJVDV.N:=)I^I0>?:RXWQEBN<'(Y!!ZBLG3?`7A?29)9++2DC::)H9-TKN&0 M]1AF(H`Y7PUXK\2S^+8;?4IGDLY[)[R5);5(5C4?=,>"6()_O5%:^(?&!\,Z M5J<^J0"XUBX%K;QM;J$C#N<2L>Y"CA>!ZY-=GI_@CPUI8E^PZ5'#YT#6\A#N M2T;=5))__55/Q/X-.K>'K/1M,EM[6UM"H6VGB,D;J!@`G(88]0._%NJW$JI':K!;Y8@;%5"S'Z9 M-/2+G3('L8L>7$`5V>X(Y!]P:6#PQHMK M#8PP:?'%'ISF2V5"0$8C!;KR<$\G-`'%^)M5\5:.WEIKC26MM&TEW?6ME%*T M,A)(22/.5CVXY&37?:7.]UI5K<22Q3/+"KM)$I".2,Y`/('UK.U3P9XY7'[PDC=CIN`(#?CFMI$5$"(H55&``,`"@!U17,9FMY8E(!>,J"?< M5+45Q*88)90,E$+8]<"F@,SPKH\V@^&[33+B1))8`P9H\[3EB>,_6MBLGPOK M$FO^'K75)85A><$E%;(&&(Z_A6M55.;G?-N)!1114#"BBB@`HHHH`****`"B MBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`KE?"=O/#XB\3O+"\:2WP:-F4@.-HY'K7554M-3L[ZYNK>VF$ MDMH_ESJ`?D;&<5<9-1DDM_\`,1;HHIID0.(RZAR,A<\X]:@8ZBFHZR('1@RG MH5.0:=0`44UG5!N=@H'2*`,?0?\`C^UO_K_/_HM*VJQ=!_X_M;_Z_P`_^BTK:H`*@EL[:>XBN)84 MDEASY;,,[,]<>]3T4`)WI:3H:*`%HHHH`****`"BBB@`HHHH`****`"BBB@` MJ&YC,UO+$I`+QLHS[BI:CGE\F"68#/EH6QZX&::`S/"FD3:#X;M-,N)$DE@# M!F3.#EB?ZUL5E>&M9;7]`M=4:$0F<$^6&SC!(Z_A6K55.;G?-N)!1114#"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`KE/"4,L?B/Q0TD3HKWP*%E(##8.1ZUU=5 M+34[*^N+JWMIUDEM'\N=0#\C8S@UI&349*V_^8BW7"^+[/4G\76FHZ8DC7%A MITLJH%.V;Y@&C)]2I./>NZHI0GR.X,\JT"Z\20Q:=;P[[41P0FW@E$@5T()D M!4*03GNQ&,#UJ6SUK5I7@%IJ-[<-)IZ2W@8EC&QF`E9![+G&.!VKT'7-5CT3 M1KG4I87F2!03&F,MD@8YX[UBZ;J^AZ5U=7M.9.7**QSM\]Y,;>Y-QJ#VD5Q=)8S,7W2*8?EW#&6&_(!;J*?/J6K/=: M7;I+?0,%M8Y$"OB5'C^=L`87!XR>0?2NQ'B;2TM9+F>Y2*-)VA!R6)*\G@#( MX//IWJ4^(='%R;Z=.<9SBH]H_P"4+'G^AW&O0+IUG;SS MQ+'#$(EG,IW/O;SE*A3NQP/F(V\$5IZ`UU<^+=,N+QKN2[6SN1=B5#LAD+K\ MH.,#@<`<8YKM-/U2RU6%I;*<2JC;6X*E3UY!P1P15NE.M=OW;!8Q=!_X_M;_ M`.O\_P#HM*VJQ=!_X_M;_P"O\_\`HM*VJYB@HHHH`0TF/84O>EH`;CV%&/84 MZN*O=8U?7-6U.UTO5[?1--TEA%<7\D2R,\N`2H#':JC."3W-`'9X]A1CV%<= M#XQDT/06N=?NK2_PKCI?B)%:HX;1M1N&LHE?4GA12MF2,E6.> M2!R0N<5(@:-9!U!`.Y1UY(Q75T`-Q["H[F,S6LT2\,Z,HS MZD5-44\ODPR2XSL0MCUP*:`R_".DW&A^&;/3;ID::`,&*'(Y8G^M;-9GAS61 MK^A6VJ"$PB<$^66SC!(Z_A6G55.;G?-N)!1114#"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`KD_",(_%+.C*'OU*DC&X;!TKK*K6U_:7<]Q!;W"226S[)E4\ MHW7!JXR:C)6W_P`Q%FBBBH&9?B327USP_=Z9'*L3W"A0[`D#D'M]*IW/A.UW M636>(WAOH[J9Y7>5Y=BL`-S$GOQV%=!15J%;ZVO7U&TNK!'-_/++/;SQ32/.?-60XE=-IQ'NV!>O;.#BNSHJO; M3745D87A?09]!M[B.6YWK*X,<*NSI"`,84N2W/7':MVBBHE)R=V,P=$N((M0 MUI9)HT/VX\,P!_U:5K_;;3_GZA_[^"LBUT32;^^U&:\TNSN9?M.-\UNCMC8O M'O\`H!:;_P"`D?\`A4@7?MMI_P`_4/\`W\%4K_7(;#;)M$]O@F62 M&0,T?OMZD?3GVH_X1CP]_P!`+3?_``$C_P`*HZCX,TJ],<4-A86D'/FF&RC\ MQ_0!B/E'X9H`VK.]M=0MUN;.XCGAWD&EZI&UQI<-W=VC6L+6>GI`L8/!T4`<9K?@6?4(] M$2TN[94TR$PM#=6_FQ."H&[9D`L,<9XYJM'\/[^U\&:9HMIJ-LES87WVLR/" M3%(0[,,KGMD<>U=Y10!P]WX%U9YM4M;+7([?2]9F,UY&8-TP+??"-G`!]QQF MM;2_"HTS7;Z_BF5(I;.&SM40?-"D8(ZGKSC\JZ*B@#A]-\":C#XHM]8O]2M' M-JS-YMK:>3-=9&/WQ!PWY5W%%%`!4-U&TMM-&N-SQLHSZD5-44\ODPR2XSL0 MMCUQ30&3X/TJZT3PO9Z=>;//A5@^QLCEB>OXUMUF>'=9'B#0K;5%@,`G!/EE MMQ7!(Z_A6G55.;G?-N)!1114#"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`KD?!Z ML/$GBHE2`;]<$CK\@KKJKV]W:7$T\5O-&\D+;9E0Y*-Z'WJXRM&2[_YB+%%% M%0,****`"BBB@`HHHH`SM+_X^-1_Z^C_`.@+6C6=I?\`Q\:C_P!?1_\`0%K1 MH`****`$[TM(1FC\:`%HI/QH_&@!:*3\:/QH`6BD_&C\:`%HI/QH_&@!:*3\ M:/QH`6BD_&C\:`%J&ZC:6UFC3EGC91]2*E_&F32"""24C(12Q'K@4T!D>#M+ MNM%\+66GWJJL\*L'"MD<<*.36#H_Q`T; M7+V.ULK74F9Y#'O:R<(K#J&;H,>]='>7"VEE/9[]T+_*H)\J(D98(3QB@#U> M+6+*;7)]&C+&ZMX5FD&WY55C@<^O'2K^!Z5XM`MVGA_Q9J6@F\BC>_AM(Y7$ MC216L8&3S\V`&^N*CL(9[3PAXCN--U))K.[CCMHA!!-'"\SL`60R$DG!(./Z M4`>VX'I1@>E>2>,=(TG08+*RFO)HB$$MP;_SV@U!@-H4R(<>F>V*`-[`]*,#TI:*`$P/2H;I&DM)HT&6> M-@H]R*GJ.:00Q/*02$0L0/:F@,;P7IMUI'A.RL+V,1W$*L'4-G&6)Z_C6[6? MH>KPZ]H\&IV\;QQS@E5?J,$C^E:%54;)?%?'_+^O_H`KKJ@@>U:680-$9%;$H3&0?]K'?ZU< M96C)=_\`,1/1114#"BBB@`HHHH`****`,62SUVWO+E]/FT_R9Y/,Q<(Y8'`! M'!QVHV^*O^>NC_\`?N7_`.*K:HH`Q=OBK_GKH_\`W[E_^*K%UT:V9H4D;3WU M':3;?9(IA,!D9YW8"YQG=Q7:44`9N@#6%TF(:\ULU_C]X;8$)^O>M*D'4TM` M!1110`E&!C&.*6B@!,48&,8&*6B@!,48&,8&*6B@!"`>HS2T44`%%%%`!4%V MC26LT:#+-&P`]3BIZCFD$,3RL"0B%B![4T!B^"=.N])\)6-C?1>3<1*P=-P. M,L3U''>MZL_0]7@U[2(-3MT=(IP2JR8W#!(YQ]*T*JHVYMRW$@HHHJ!A1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`5R'@['_``DOBS&/^0@O_H`KKZ@A6U668P"( M2%OWNS&2?]K'?ZU<96C)=_\`,1/1114#"BBB@`HHHH`****`"BBB@`HHHH`3 MH:,BEHH`3(HR*6B@!,BC(I:*`$R*,BEHH`3(HR*6B@!,BC(I:*`$R*,BEHH` M3(J&[1I+.=5&6:-@H]3BIZ9+(L,+RMG:BECCT%-`8?@>PNM,\(6-G>PF&>)6 M#H>H^8FM^J.C:M;:YI4.I6@<0S@E=XP>"1T_"KU54;?:%JGAW3?"]WI_B!H4NA<2_:[6<9EF8N2"%ZMD8QBIM=O;>;Q M#:V%_JMQHVC?V>)K=HI3;^9)G&TMVP,?+6KHZV5_\_0+G>5#=7=O8V[7%U,D M,2D`LYP,DX'ZUYU'>ZIJEKX5AN-1O(?M5[/&9XV,;SQ*C;6/U`_K5?68G/@_ M6+*ZO[N6'2]55(Y9)R7"$K]YN^-QZT+#ZI-_U>PKGJ=%<%8QB;Q+JLRZQ?RV M6F6UO+;I%<%Q(=C'XAOK>9Y8YKWSBSA25W(! MMC/^R*7L&TVGLK_A<=SU6H;:[M[Q9&MIDE$YE>.YL"Y9>I&SR\?NP`!\W'UYK)M%CLO#NIPVFNO:3_VNT6<3K@C.$E'W MQ]>17,V"ZBUAH%ZNNZCYNH7[VLH-QE5B);A0>_'!ZU*HZM-[#N>J45YA)J\^ MFZ-JVGS:E?/%#K/V2&8W`5U3:&P\K?='7GK5>#4]0_X1#584U6;,&IPQ0S)= M&5D1F7I(<%AS]#5?5GW%<].&H6AU$Z<)A]J6(2F+!SLSC/YU9KR[7[?5-'\2 M7%OI$US<*NF![J:2;=.L/F$L4)_BZX]*G\7:E:^>W M61AC&91DDX[=^:2P]VK/<+GHDUW;V\T,,TR)).Q6)2>7(&3C\*FKRZZ0WB^$ M;_6]5D4O))&US%<-&A`R5.2!@G@$XY%>HUG4I\EAIW"BBBLAA1110`4444`% M%%%`!1110`5#>*SV4Z*,LT;``=SBIJ9+(L43R-]U%+''H*:`PO`ME-6WQOU'S$UT%4])U2UUK38=0LRQ@F!*%EP>#CI^%7*JHVYMO<2"BBB MH&%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!7(>#\?\`"2^+/^O]<_\`?`KKZKQV M-K"\[Q0)&URG%2"VLY89`((7CG MYD&P%9/<^MH22VMK8`,61HXUX)ZD$ M=S7-2_"[PG-*\KV$A>1BS'SWZDY/>NDTO3+71].AT^R0I;P+M12Q.!]31-02 M]UO^OF"&@Z5%=/<+]C2X;AY!M#GV)ZU(EI8RI*Z6]NZW'^M8(I$OU]?QKF[C MX8>%+FYEN);&0R2N7<^>XR3R>]=#I.E6FB:9#IUC&8[>`$(I8L1DDGD^Y-$U M!*\6[_UY@A89=.M(_(A>U@1>/+0JH'X"G16UBT4?DP6YCC;='L1<*WJ/0US= MQ\,?"MU8(21-)*S0RK9D2MNE1@GSMZL.Y^M2)::?-&QCM[9T<@L512&*],^N. MWI7/7GPU\+W][->7%E(TT[EW83N,D]>,UN:-HMCH&G+8:=$8[=6+!2Q;D]>3 M1-04;Q;O_7F!*\FGK<-([VPFV[&9BN['H>^/:D%IIUU:+"+>UFMT/RH$5D4^ MPZ"L'4/AQX8U._GOKNRD>>=R\C"=QD_0&MC0]!T_P[8&QTR)HH"Y?:SEN3UY M/THDH*-XMW_KS`FN#ILH$-T;5Q&00DNT[2.G!Z58CECF7=%(KKTRIR*YK4?A MSX9U749]0O+.1[BX;=(PF<9.,=`?:M;0]!T_P[8FRTV)HH2Y>&]8U&;4+VS MD>XF(+L)F&>,=`:T]"\.Z;X;M'M=+A:*)WWL&E^&K:6WTN%HHYG\QPSELG`'?V%#C!1NF[^G_``0U+[W5M$Y22XB1 MAU#.`:='-%,"8I4D`ZE6!Q7/ZOX`\.ZYJ4FHW]H\EQ*`&83,H.!@<`U>T#PS MI?AJ"6'2X&B29@SAG+9(^M#C!0NF[^G_``0U-&2ZMXFVR3QHWHS@&EBFBF!, M4J2`==K`XK!UKP)X?U_4#?ZC:/)<,H4L)67@=.`:MZ!X8TKPS%-%I4#1+.P9 MPTA;)`P.M#C#DNF[^G_!#4TI+JWB?9)/$C>C.`:6*>&;/E2I)CKM8'%8&L^` M_#VOZDVH:C:/)<,H4L)F7@=.`:M:!X4TCPQY_P#95NT/VC;YFZ1FSMSCJ?4PPC`GI[5DZYX'T M'Q%?"]U.U>6<((PRRLO`R>@/O4V@>$M&\,O,^E6[1&<`/ND9LXZ=31RP4;W= M_3_@AJ0>`[2YL?!NGVUW!)!.BMNCD7#+\QZBNAHHK. GRAPHIC 7 g78051ba23i001.jpg GRAPHIC begin 644 g78051ba23i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`:[I&C/(RHBC+,QP`*I_VUI/\`T$[/_O\`K_C5+QF`?!NK@@$&TD!! M[\5<_L'1O^@38_\`@.G^%`"_VUI/_03L_P#O^O\`C1_;6D_]!.S_`._Z_P"- M)_8.C?\`0)L?_`=/\*/[!T;_`*!-C_X#I_A0`O\`;6D_]!.S_P"_Z_XT?VUI M/_03L_\`O^O^-)_8.C?]`FQ_\!T_PH_L'1O^@38_^`Z?X4`+_;6D_P#03L_^ M_P"O^-']M:3_`-!.S_[_`*_XTG]@Z-_T";'_`,!T_P`*/[!T;_H$V/\`X#I_ MA0`O]M:3_P!!.S_[_K_C1_;6D_\`03L_^_Z_XTG]@Z-_T";'_P`!T_PH_L'1 MO^@38_\`@.G^%`"_VUI/_03L_P#O^O\`C1_;6D_]!.S_`._Z_P"-)_8.C?\` M0)L?_`=/\*J:C9^'-)LVN[W3+1(5(!9;(/C/LJDT`7/[:TG_`*"=G_W_`%_Q MH_MK2?\`H)V?_?\`7_&L9;WP:3$&LK6+SI1"GG:^%]2MK6(RSRVSK'&N,L<<`9J#_`(22?_H7-9_[]1__`!=`&Y16'_PD MD_\`T+FL_P#?J/\`^+H_X22?_H7-9_[]1_\`Q=`&Y16'_P`))/\`]"YK/_?J M/_XNC_A))_\`H7-9_P"_4?\`\70!N45A_P#"23_]"YK/_?J/_P"+H_X22?\` MZ%S6?^_4?_Q=`&Y16'_PDD__`$+FL_\`?J/_`.+H_P"$DG_Z%S6?^_4?_P`7 M0!N5C>+#(?#MRD,=S)))A5%M%YC@Y'('M3/^$DG_`.AP.:J:M;Z MQ#I,EG<0WLSQ:A:^3=6D?F2/$C*WF8P<,`#U!R1[UO\`_"23_P#0N:S_`-^H M_P#XNF#Q4YG,'_"/:QY@4.5\J/H3C/W_`&-`&-<7LZZAH5R;+6[N.TGG:6:6 MR/F8,9`)50.Y`Z"NPLKK[;:K<>1-`&SA)DV/CW';\:R_^$DG_P"AWDC3='&!DJ0,_/[T`;6D?\` M(%L?^O>/_P!!%7*K:;$\&EVD,B[7CA16'H0H!JS0`4444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%9 MR_\`(RR_]>:?^AM6C6`"35NLK7=)FU:&"."X-LTF#Q0!-:ZS8WE\UG#(QE$ M?FKE"%D3IE6(PP!(!QZU$_B+3H]N]Y4)N#;X:%@0PQDGCA>1\W3D5%:Z=J5M MJ)>OZ=*`-J M.5)@2AR`Q7.."1Z4^L70M%NM)O-0EFOVN(;F0-#&<_NQD^OL0O'&%'?-;5`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%9/BFYGL_"VIW-M*T4T5L[)(N,J<<$9J'_A&I?^ABUG_O^G_Q%`&Y M16'_`,(U+_T,6L_]_P!/_B*/^$:E_P"ABUG_`+_I_P#$4`;E%8?_``C4O_0Q M:S_W_3_XBC_A&I?^ABUG_O\`I_\`$4`;E%8?_"-2_P#0Q:S_`-_T_P#B*/\` MA&I?^ABUG_O^G_Q%`&Y16'_PC4O_`$,6L_\`?]/_`(BC_A&I?^ABUG_O^G_Q M%`&Y16'_`,(U+_T,6L_]_P!/_B*/^$:E_P"ABUG_`+_I_P#$4`;E>81^)?%[ M?%I]!-K9+%M&Z41-_P`>P)8-][KSCTS79_\`"-2_]#%K/_?]/_B*B_X1!/MA MO/[U`'3T55TV5Y]+M)I&W/)`C,?4E035J@`HHHH`****`"B MBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`Q?&7_(G:M_UZO\`RK:K$\9D#P;J MY)``M)"2>W%6O^$AT3_H,6'_`($I_C0!HT5G?\)#HG_08L/_``)3_&C_`(2' M1/\`H,6'_@2G^-`&C16=_P`)#HG_`$&+#_P)3_&C_A(=$_Z#%A_X$I_C0!HT M5G?\)#HG_08L/_`E/\:/^$AT3_H,6'_@2G^-`&1XRLX+J;2]]E:WV/VFS@F\Q)DW#?&/<<[3[8]JVKV\\*: MEM^WW.CW>S[OGO$^WZ9Z4EO=^$K.59;6XT:"1$V*\3Q*57.<`CMGM0!S>G:7 MX;U`Z7*]K!]FN()Y,2$J?O\`&03P1^E5(+==1CL#):VVJ(DUW%:M?7)3S+=7 M_=MNP=WMQSZUUEQ+X.NV1KF31)V084R&%BHSGC/3FENI_!]^4-Y+HER8UVH9 MFB?:/09Z"@#$U""WL+JWU(^1=6,4<47EQS_O;)MV,Q\X8$G!'7CCTJY>:E(G MBJ"_6";[%%)]C>Z\U/)`8<\;L[O,VCIVK1%WX3#PN+C1@UOCR3OBS'CIM]/P MH-SX1-F;0SZ,;9GWF'?%L+=<[>F?>@"IXOM6G$-P%M[N.V1GDLIY?+WK_?0] M`P[9XY[5DSZ4VL>(1/IL%O$Y@MIOM\14N MKS29U3&U998F`QTQDTJ:EX8CNI+J.^TI+B0!7E66,.P'8G.2*`,EM2E7Q;%? M_9YA8R.;(W1E0PL.V`&SG?D9QVK/BT:UEFG;2Y8K34(M4E:WE5\\A?NL,\J> MA%=$+GPB+1+03Z,+=&WK#OBV*WJ%Z`U'$W@N"Y%S"="CG5MPE3R0P/KD16AMKB2[V7*,"&6147(/XDD'OG-=!68NNZ"A8KJVG*7.6(N$&3 MTR>?84[_`(2'1/\`H,6'_@2G^-`&C16=_P`)#HG_`$&+#_P)3_&C_A(=$_Z# M%A_X$I_C0!HT5G?\)#HG_08L/_`E/\:/^$AT3_H,6'_@2G^-`&C6=XA_Y%O4 M_P#KSE_]`-'_``D.B?\`08L/_`E/\:H:]KVC/X>U)$U:Q9FM)0`+E"2=A]Z` M-32/^0+8_P#7O'_Z"*N53TC_`)`MC_U[Q_\`H(JY0`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110`4444`-=%D0HZAE88*L,@BJO]D:9_T#K3_OPO\` MA5RB@"G_`&1IG_0.M/\`OPO^%']D:9_T#K3_`+\+_A5RB@"G_9&F?]`ZT_[\ M+_A1_9&F?]`ZT_[\+_A5RB@"G_9&F?\`0.M/^_"_X4?V1IG_`$#K3_OPO^%7 M**`*?]D:9_T#K3_OPO\`A1_9&F?]`ZT_[\+_`(5U;E8_VZT3Q,X>[@4M:HJ@R`$G>W`YH`N?V1IG_0.M/^_"_P"%13V6 MB6IC%Q:V$1E<1Q[XT&]CT49')]JT:R]>ANI[6W6TMOM#K=PNPWA=JJP8GGKT MZ>]`#)$\-PB$!I%"(2@(R"?3- M8']@ZI#>"=;.*9;.1V1&E&;O?+YFE3PIJ&G:9*=/N':^,2G+NN" MV_2SGM$U32+FP2YE,/FO)&Z1MC M(+%6.`>F?7K0!+_PEFE?W;__`,%MQ_\`$4?\)9I7]V__`/!;6X!`/7TIO_"5O(D:6VCW4MUYY@FMC)&C0N%W M8)9L$$<@C(H`L?\`"6:5_=O_`/P6W'_Q%'_"6:5_=O\`_P`%MQ_\123>(983 M!"=)N#>2*TCVWF1[D13@G.[#?09-6[S6(;*[L;>2-R;QMH88Q'Z;OJ2!]30! M5_X2S2O[M_\`^"VX_P#B*/\`A+-*_NW_`/X+;C_XBIM:UDZ.;("REN?MEPMN M/+=5V,W3.XCC@]*L:IJ"Z7ITMX\4DWE@8CCQN8DXP,T`4?\`A+-*_NW_`/X+ M;C_XBO.E\/Z./BF?$#QWS::J_:$C.G7!Q<9Z8V=,_-^5>A:SXE;2K2*\ATR> M^M9$1_.AD10-S!5'S$9R6'2H9_$]]#*L/_".7;2F%Y63SX05"G!ZMSU'3KF@ M"S_PEFE?W;__`,%MQ_\`$4?\)9I7]V__`/!;UM+V.WD:RGC= MY)RRKY&P9964G.1@C`!YJ6R\0"XO(;:YL;BR-TI:U:8J1,`,GH3@XYP>:`&_ M\)9I7]V__P#!;3C:><`@^_09H`7_A+-*_NW M_P#X+;C_`.(H_P"$LTK^[?\`_@MN/_B*JV7B#4;_`%)U&AWL,=K+]GN,SP%0 MY"MGALG`8=/6I+/Q2T]]':W&E7%J9GDC@=Y(V$CIU'RL2/J:`)O^$LTK^[?_ M`/@MN/\`XBC_`(2S2O[M_P#^"VX_^(J"#Q4UQ;Q;-(N?M<[R+%:B2,LRH<,Y M8-M5<\*-I)#?(B`LS-IUP``.I)V5N5G>(/^1;U/_KSE_P#0#0!>BE2> M%)8VW)(H92.X/2GU3TC_`)`MC_U[Q_\`H(JY0`4444`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`8OC+_`)$[5O\`KU?^5;59VOZ?+JN@7VGP,B2W M$#1HSYV@D<9QVJMYWBK_`)\-(_\``V7_`.-4`;5%8OG>*O\`GPTC_P`#9?\` MXU1YWBK_`)\-(_\``V7_`.-4`,\7Z;=ZMHZ6=I:Q7.;F*21))C$"B.&(R`>N M,?C5.WTJ\>*UL9M#MH+`-()8A>&7:K+CNO.23Z8Q5_SO%7_/AI'_`(&R_P#Q MJCSO%7_/AI'_`(&R_P#QJ@#)ET77K2/3EA2'4397[W`>2?RF,>QD13\IRV&Y M/M[U%?>'M6NR;JZT^VO9;JZ$T]N+HQ+$JIM10P7+'DDGBMOSO%7_`#X:1_X& MR_\`QJCSO%7_`#X:1_X&R_\`QJ@#.O\`1;V^T:WM6T:U62'/D;+Q@]H>0&63 M;DX&/3-&IZ!JNI17$DDLJ7-ND8M/+NML<[+\P=UV\'=]:T?.\5?\^&D?^!LO M_P`:H\[Q5_SX:1_X&R__`!J@"OX@M-8U"TTF2VL8&N+:[CN9XFN=H&T'Y0VT MYZ]<"G7%KJ^M&"&_MO[/@#,[O:7I\Q3C"C.T9!R<].U3>=XJ_P"?#2/_``-E M_P#C5'G>*O\`GPTC_P`#9?\`XU0!E3Z/K;>##HR6L,DT,Z+"7NOO1)(&4D[> MN`!C%7=4M]8DU9;FUTZ"6/[$\)+76PAVP>FT\#&,^]6/.\5?\^&D?^!LO_QJ MJRZKXD;5'TX6&D^]AKEY/9W5Y:6HDTH.\"1SG%Q*4*`D[?D7!/'/7VJ[YWBK_ M`)\-(_\``V7_`.-4>=XJ_P"?#2/_``-E_P#C5`&9;Z)JVF7D%S:I)=F>V:.[ M2XOOEB8_-\@V_P![/IUI+C0]7:SG>*W@+3(KK:&?`CFX#G?MY&`#TZDUJ>=X MJ_Y\-(_\#9?_`(U1YWBK_GPTC_P-E_\`C5`&+8:-JT>O76J7&@6HGN;D2K,- M18^4NQ4QMV@-]TG\:EL=&U33KN758=*M6NY)Y-\379(9&.0RL5^5AT(`Y%:O MG>*O^?#2/_`V7_XU1YWBK_GPTC_P-E_^-4`9%CH^NV&!&,8.>:T=0TJ_UJ6*"^WP6PB9F>UNBC%FXV$;>5QW_2IO.\5? M\^&D?^!LO_QJCSO%7_/AI'_@;+_\:H`L>'XM0M]&M[?4HT6XA7R\K)OW@./5;9WDLHK=%#\M*)9,ICU&1Q M[T`=E5;4;U=/T^:[:-Y?*7(C3[SGL![D\59J*YMH;RVDMYT#Q2*59?44`Q,&5XC(Q"J.Q(QSZ]J=K7BN^LM0FMK/36DCB&T3.C%9 M).,A=O/RJ2Q&,G!Q6HGAS3$:!A%(6@R58S.2Q]6Y^8CL3DCM4T>BV,5Z;Q4D M\XIL+&5B.F-V,XW8XW=:`*VE>(8=0EAMI@+>[DMUE-NV=RG'S#/3CD>O!]*V M*HKHU@FHIJ"P8N(X_+5@QP%YQQTSR1GKR:O4`%%%%`!1110`4444`%%%%`!1 M110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444 M`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110!GZUJ;Z38"XCMC,%T2&]TRUCF MMA-`US`[L[[MNSAQGUI=2\1ZKI&LBUO19I8W0\JWO!&V(;C:"%D&[E3V(QZ4 M`7_[4\1?]"TO_@P3_P")KDK3PEJ5K\0+CQ6OAN,F6/Y(/MR?)*>&?[O2VBFBW6TFZ5GSE`/,[8ZTFL>+=7T[Q%?:;%-IC-!%%+ M;6KQOYUV6SF-3OQN^7K@]>E`&W_:GB+_`*%I?_!@G_Q-']J>(O\`H6E_\&"? M_$U`/$DW_"3'296M[5R%\J"=6#S`C)9'SM..1MQGCK65%XRU*&PGN=0DLH(H M]3DLS,Y`'O0!N?VIXB_Z%I?_``8)_P#$T?VIXB_Z%I?_ M``8)_P#$UK64YNK.*XQ4]`&%_:GB+_H6E_\`!@G_`,31 M_:GB+_H6E_\`!@G_`,36[10!A?VIXB_Z%I?_``8)_P#$T?VIXB_Z%I?_``8) M_P#$UNT4`87]J>(O^A:7_P`&"?\`Q-']J>(O^A:7_P`&"?\`Q-;M%`&%_:GB M+_H6E_\`!@G_`,33&\0:I:W-HFH:#]GAN;A8!*MVK[6;IQCIQ705A>*.FD?] MA2#^M`&[1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`8O MBC_CPL_^PE:?^CTK:JCJ^F#5K$6WVB2V998YDEC"EE9&##A@0>1W%4O[&UC_ M`*&F\_\``:W_`/B*`-NBL3^QM8_Z&F\_\!K?_P"(H_L;6/\`H:;S_P`!K?\` M^(H`VZ*Q/[&UC_H:;S_P&M__`(BC^QM8_P"AIO/_``&M_P#XB@#;HK$_L;6/ M^AIO/_`:W_\`B*/[&UC_`*&F\_\``:W_`/B*`-NBL3^QM8_Z&F\_\!K?_P"( MH_L;6/\`H:;S_P`!K?\`^(H`@O\`PW?W'B)]9M-96V=K<6XC:T60!0V[/)'. M:L3>'1J%G>V.K7*WUI=JH\MH0I0@8SN!Y/`/M2?V-K'_`$--Y_X#6_\`\11_ M8VL?]#3>?^`UO_\`$4`4F\)Z@FLS:E::[Y#2P1VX1K-7VJG3!)ZY).:;?>"! MJ6H7UU=ZD["ZBB6,+"`T#QDF.16SU!)^N:O_`-C:Q_T--Y_X#6__`,15".UU MQ_$-QII\377EQ6D4X;[+!DEGD4C[G3Y!^9H`N2>';BZ>U-_JC72P2B9@T"@F M0`8*G^`9&2!UYJ'3?"UYIMM>1IK)D:ZGEGRULNT-)]X%<_,/059_L;6/^AIO M/_`:W_\`B*/[&UC_`*&F\_\``:W_`/B*`+^E:;#I&F06%O\`ZN%<#C'4Y/'; MDGBKE8G]C:Q_T--Y_P"`UO\`_$4?V-K'_0TWG_@-;_\`Q%`&W16)_8VL?]#3 M>?\`@-;_`/Q%']C:Q_T--Y_X#6__`,10!MT5B?V-K'_0TWG_`(#6_P#\11_8 MVL?]#3>?^`UO_P#$4`;=%8G]C:Q_T--Y_P"`UO\`_$4?V-K'_0TWG_@-;_\` MQ%`&W6%XHZ:1_P!A2#^M._L;6/\`H:;S_P`!K?\`^(IK>';N>XM9+[7KNZCM MIUG6)H84!9>F2J`]_6@#=HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BN5T_37UF\U::YU34T\J M_>%$@NVC15"K@`#ZFKW_``BT/_07UG_P82?XT`;E%8?_``BT/_07UG_P82?X MT?\`"+0_]!?6?_!A)_C0!N45A_\`"+0_]!?6?_!A)_C1_P`(M#_T%]9_\&$G M^-`&Y16'_P`(M#_T%]9_\&$G^-'_``BT/_07UG_P82?XT`;E%8?_``BT/_07 MUG_P82?XT?\`"+0_]!?6?_!A)_C0!N45A_\`"+0_]!?6?_!A)_C1_P`(M#_T M%]9_\&$G^-`&Y16'_P`(M#_T%]9_\&$G^-'_``BT/_07UG_P82?XT`;E%8?_ M``BT/_07UG_P82?XT?\`"+0_]!?6?_!A)_C0!N45A_\`"+0_]!?6?_!A)_C1 M_P`(M#_T%]9_\&$G^-`&Y16'_P`(M#_T%]9_\&$G^-'_``BT/_07UG_P82?X MT`;E%8?_``BT/_07UG_P82?XT?\`"+0_]!?6?_!A)_C0!N45A_\`"+0_]!?6 M?_!A)_C1_P`(M#_T%]9_\&$G^-`&Y6+!_P`CO>_]@VW_`/1DU-_X1:'_`*"^ ML_\`@PD_QK)A\.1'Q?=P_P!J:MA;"!MPOGW',DHP3Z:Y\+6,UQ,\TK M(=TDARS88CD]^E`&S1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444A8`X)`/UH`6BBDH M`6BBDR,XR,T`8?AG_6:U_P!A27_T%*W:K6EC;V)N&@!'VF9IY,MG+$`'^0JS M0`44F1ZCBC('6@!:*3(H)P"?2@!:*BMYOM%M%,%V^8@;'ID5+0`4444`%%%% M`!1110`4444`%%%%`!1110`4444`%%4H=9TJYO&LH-2M);E2084G5G&.OR@Y MXJS-<0VT?F3S)$A8+N=@HR3@#GU-`$E8L'_([WO_`&#;?_T9-6U5(V<%MJ=Q MJ\DVS=;)$^X@(JHSMG/_``,_E0!=HJK9:G8:FC/87UO=JAPS02JX!]\&K5`! M14(N[9KC[,+B(S8)\L.-V!C)QU[C\ZE/`)H`6BH;28W%I#,P`,B!B!VR*FH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*PO!?_(HV'^X MW_H1K=K"\%_\BC8?[C?^A&@#=HHHH`****`"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*XKQ+8Q3^* MHIGTE[A1$@>0:89]QW9`60$;"!WYKM:*`.#34_$3W$ML\&JR6K`"61[)0Z#> MP.SY<-\NSL>"3VIFG2>*[>*UM8HI+6WBT_:$:W8_.$]E(#;AQR!5#2S!Y.<\1H`7/N>1@>]9XU?6QI<>I/;6@ MBF*,L2EF=48CY<]"V#VP*`.?LWU*3P_!8W%GJLJI`T)CFLL?\L,8Z9P&&`?? MO6OX>G\0-K+Q7<;16"VH\J-XF&#A=O.T`'KD9/;I5AO%/VB-9K&+$8,9?[0A M7Y3(48`@]01C_&GV?B^PU+9-9L'MQ<+;R,S#(9SA",$\$\WD+W"M>1RP@R2$$\)@#?&/E(':K]Y;7O;+LF5(R=TI3Y' M'J%)Z]C]*Z^B@#B;C3-9T.RO+JQ0WUQ*\397*?:Y)WM MBMS"J*60!7!'SALCUQ3_`.SO$4ULB3:;=LB,66.34%8[OE.6.[##[P`/3/2N MZIDK%878.J$*2&?H/<^U`'%P:5XI3[2T\L\S_;%E1!-M1UW'N),@8(XP!Q]T MUI:3::S!-K!O()7BG&ZWC>Y$@+?,"!D\`\'H!STK(U#6M5TWPK+)`;FZE%R` M]Y;NLR'YTSMW$84Y(QSCUK9UG45_M+3/L=XQF:8QO!%<+D`_*2T?\05NO/RX M-`'/:3X>\06]G;PW%K=A8[>W@?\`TN-)!M/S;&C(^3&>&^;I5Z32?$HO=1>/ M[1]G=XS!&;PG.UFSSN!`*[>F.G(/=UIJ^JZ'%:0:S(;QYKLQB2.0>@XSCYN= MQ"CUQGY:[2@#FM+M=4CUE9+FPE2$2SXE>Y63:K;2O?."0<#M[5TA^Z?I2TA^ MZ?I0!6TW_D&6O_7)?Y5:JKIO_(,M?^N2_P`JM4`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110`4444`%87@O_D4;#_<;_P!"-;M87@O_`)%&P_W& M_P#0C0!NT444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444 M`%%%%`!1110`4444`%%%%`!1110`4444`0SW4%L%,\JQ[NF>]1?VK8?\_4?Y MU;HH`J?VK8?\_4?YT?VK8?\`/U'^=6Z*`,B]DTZ[N+:Y%Y&DULQVL1NRK<,I M'H0!^547TWPS#8RP^?)';CY]D=U*!&`<_)AOE''1<5TM5M2_Y!=W_P!<7_\` M030!S>GZ/X3-G'+:SS^3,J2J'O)CQG>."W')R1[\U\-?\BOI/\`UY0_^@"M.@"I_:MA_P`_4?YT?VK8?\_4 M?YU;HH`J?VK8?\_4?YTC:I8E3_I4?3UJY10!6T[C3;7(Q^Y7^0JS110`4444 M`%%%%`!1110`4444`%%%%`!1110`4444`%5KR\CM!&K(TDDS[(XUZN<9[^P) MJS5#4K.XGFM+FU=1);2$E6Z,K*5/XC.1]*`,K3O&%A=1O]KMFTZ)%+;II(V7 MAMISL8[>?7%7F\0:#'YLK:A:KY"J\C;AE`W0GZYK&M_`?D1R@ZI^\D4KYD=G M'&3E@QW8^_R.,]*LWOAA[O4[N>+6W@N)X@I01(Q1"0>GH2K#/N>>*`+$OBO3 M2T7V9?MJ/-%&C0.C2`,`RKI>L-"EK#"VVSN M"5D#.Q!&,CY60_C7H59NG6,]MJNK7,H7R[N>-XL')P(D4Y].5-`&'YN@_P#0 M)UO_`,`;K_"CS=!_Z!.M_P#@#=?X5UU%`'(^;H/_`$"=;_\``&Z_PH\W0?\` MH$ZW_P"`-U_A774R:58(7E?.U%+''H*`,6+Q)900I%'IVL!$4*H_LR?@#_@- M/_X2FU_Z!^L?^"R?_P")K9!R`?6EH`Q?^$IM?^@?K'_@LG_^)H_X2FU_Z!^L M?^"R?_XFMJB@#%_X2FU_Z!^L?^"R?_XFC_A*;7_H'ZQ_X+)__B:VJ*`,7_A* M;7_H'ZQ_X+)__B:GT_7[/4;UK...[AG6/S=ES:R0DKG&1N`SR:TZRVL)SXJ3 M4<+]G6Q:`G/.XNK=/3`H`U****`"BBB@`HHJ`7<1OC9\^:(_,Z<8SCK0!/11 M10`4444`%%%%`!6%X+_Y%&P_W&_]"-;M9V@Z:^D:+;6$DBR/"I!=1@'))_K0 M!HT444`%%%%`!11437$*W"VYD`E=2RIW('4T`2T444`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%1S/(D9:*+S M6_N[@/UH`DKDO$>I/::O,+VZDM+>*V62Q"W#0)#70_: M;W_H'G_O\M'VF]_Z!Y_[_+0!R%SXTU:SN9()K2UM5A@C=FN)-Q&2O/#!F!W' MG:,$=Z8_CV_,ULD$=G+&\4A:X!PDC*S#*9<'`V@D`,2&[5V7VF]_Z!Y_[_+5 M?4-7ETRPFOKJQ<0P(7?^_RT`!_Y#"_]>Y_]"%7*I0K%Q^=`$U<=J^JR6^KW8FN)X[F(QB MPM3.T,?^_RU%=ZE<65G-=SV#"*"-I'(E4G:!D\?04`*=5A MU&ZL$GL0T*QD3>0V%^=`^1OST;/L.YH;Q==QSK%`]I,?.D4C#$S$/MVH=W!5 M3N.<].U=+#?74\$>/UKI:I_:;W_H'G_O\M'VF]_Z!Y_[_`"T`+;?\?][_ M`+R?^@BK=5+-)_/N)IHO*\UEVKN#=!CM5N@`HHJJ]Q=J[!;$LH/#>:HS0!RE M^PMO&=S&FLW:O%IS78A>ZJ9QMV]O3\Z9=^,M2M)+5#)I\BSVK3/*(G M"QY1W0GYNGRX_J.E=9]IO?\`H'G_`+_+1]IO?^@>?^_RT`G:H)?'LZ1CS;S3`DGRB1`^%)A\Q3][ID;?_\`0//_`'^6H%U:9M1DL!8-Y\<2S,/,7&UBP'/U0T`8=QXNN(([LIY# M+;I#(AQNS&X&6SO&3SP#C/;-1S^+KF&:1+9[68B=P`ROF4C;MA7GY7(/?CCI M73_:;W_H'G_O\M'VF]_Z!Y_[_+0!B>'_`!0^JZQ/I\L]G(T:R$+`&#)MD*X; M)/48-;VH_P#(,NO^N+_R-,^TWO\`T#S_`-_EJ*Y>]N+66$6.#(A4$RKQD8H` MOI]Q?I3J11A0/04R9Y(X\Q1>:V?N[@/YT`2453^TWO\`T#S_`-_EH^TWO_0/ M/_?Y:`,KQ;<6D"Z?]MU.:PA>YVN\5RT.X;3P2"/:L6U\0WUI"1]I2>-5N'LV MN6(DFB7;M=B2`1RPR<9P#D5U_P!IO?\`H'G_`+_+1]IO?^@>?^_RT`XY%=A]IO?^@>?^_RU7BU>6>^N+)+%_.ME1I`9%P`^<8/?[IH` MYH>,;VYFE5;W3H(8AR[1.0^8`_7<,8;=^50OXZU"-6,4=J(TB!_>!V95V*PE M)SRC$E1WR.IZ5V?VF]_Z!Y_[_+1]IO?^@>?^_P`M`%;P[J_]M::UQYL$Q29X MS);YV-@\$9)[8K5JG]IO?^@>?^_RT?:;W_H'G_O\M`%RLM?^1J?_`*\A_P"A MU8^TWO\`T#S_`-_EJ&W@NGUIKV6`11FW\H#>&.=V>U`&E113)9/*C+['?'\* M#)H`?15/^T/^G.Z_[]__`%Z/[0_Z<[K_`+]__7H`J>(YKB&R@^S7[6+27"1F M551C@G!^^"*R+;Q'?6]Q-:RN-02VGDC2Y4JAN,1;\8`P2#E25QR!QVK;NVM- M0B\F]TF2YC!SLFMPXSZX-1^3INR%/[#^6W!$*_95Q&#UV^F?:@#(;QG=F\ME MAL+26WN&ACW_`&IE96D+#[I3D`J<]#3%\3ZC#>&1HXYXSA&MQ,OR-YI3*,%! M;^'(/0?KMB'3@8B-$P8<"(_95_=X.1CTQ[5!IUQH]W:V]]8Z,1'EGA=;15*D MG#$>A..:`*4?BZZNEB$%E;*S>67WW7W0R,W]WJ"N/\XII\:21Q;A9I*JQO:M3[/I@W8T(?,HR*/MFL_]`J/_P`" M!_A6/MX^?W/_`"-_83\OO7^9J45E_;-9_P"@5'_X$#_"C[9K/_0*C_\``@?X M4>WCV?W/_(/82[K[U_F:E9OB/_D6-5_Z\IO_`$`TW[9K/_0*C_\``@?X4V2X MU:6-HY-'A='!5E:<$,#U!&*/;Q[/[G_D'L)=U]Z_S+>E_P#()L_^N"?^@BK= M92W6KHH5=(B55&`!<``#\J7[9K/_`$"H_P#P('^%'MX]G]S_`,@]A+NOO7^9 MJ45E_;-9_P"@5'_X$#_"C[9K/_0*C_\``@?X4>WCV?W/_(/82[K[U_F:E%9, MNHZK;Q/--I:".-2SE;@$@#DXXJS'?K?%_SU3_`+Z%*Z'ROL245'Y\7_/5/^^A1Y\7_/5/^^A1 M=!ROL25AZ;_R.&N?]<;7^4E;'GQ?\]4_[Z%5H;:S@U&ZODE_>W2HLF7&,)G& M!_P(T70J?\`?0HN@Y7V)**C\^+_`)ZI_P!] M"CSXO^>J?]]"BZ#E?8DHIJNKC*L&'L?O8QBF(MT444 M`%%%%`!1110`5A>"_P#D4;#_`'&_]"-;M4=&TU=(TF"P64RB$$!R,$Y)/3\: M`+U%%%`!1110`445'<2F"VEE`R8T+8]<"@"2BFQMOC5\8W`&G4`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`8?B&] MU*"\TRSTV>*"2\E=&>6/>``A;ID>E,^P^+/^@W8?^`1_^*HUW_D8O#W_`%\R M_P#HIJWZV#6OJ]W=3:W$EK9T3:KD`$$#)[$?C6U7*>$/\`D*>*O^PJW_HM*J_-%W0'1:;_ M`,@RU_ZXK_(59JMIO_(,M?\`KBO\A5FL1F98_P#(SL]-,= M\UJ9+U4;%W]F#H58D%\'`R!SC^=;%C_R'-3^D7\C6D55OO`'ZBL:/P_-_FS> MO\:]%^2.'M/&1M+V"P-W:3PB")AOF+S2E]^0K9P^"HYQR"/6JD/C:^AGWHT- MW]KFC)`?$<(*9V#>PPQ/'7J#QVKT+8F0=HXZ<4;%_NC\JV,#C;WQI=6D#.?L M@DCO#%)&P/$?7@AL9PYT_RABVCWRR%EX/'`7[QX(Y`QVI1K"R:&=7AM';"L?*D98V` M!(.2QP.G@#A+3QQ\G_H)K.T?_D$>'_\`K@O_`**K1U;_`)`][_U[R?\`H)K. MT?\`Y!'A_P#ZX+_Z*K'_`)??+]3?_ES\_P!#M6LS_F9Q_UYG_T,45MDO-!0W;MLF)]FUO\`Z"-M_P"`Y_QH^S:W_P!! M&V_\!S_C4'BF6YATZ%HFD2W-PHO'BSO2#!W$$3SG-'L8]W][#V\NR^Y?Y'1?9M;_Z"-M_X#G_&C[-K M?_01MO\`P'/^-<;H=UYMG9>1JCQ:@TL>T"YN)HW;8F,"CV,>[^]A[>79?[^]A[>79?YP-W'49;`(Y;!PN>2:Z/5O^0/>_\`7O)_Z":B=)*+:;^]E0K.4DFE]R_R M()+I+[3K&[B!"3R0R*&&#@D'FE\0?\@&\_ZYFJ>G?\BQHO\`N6_\A5SQ!_R` M;S_KF:JJ[T)/R_05)6KQ7FOS$30=*,:DV$/(':E_L#2?^?"'\JOQ_P"J7_=% M)+Y@A?R0IDVG8'.%)[9QVIJA2M\*^XEUZM_B?WLR8+'P]6\SZC:&*[$[G;&^XLICVH"0" MS?>YYJOJ/AK4K6UGF73K&3>Q"QVPDD;F5648P/E'S9],FG["E_*ON#V]7^9_ M>SIQIN@F\:T^R1>"V\-W-Y):0V\#31C++L('O@G@XR,@= M.]5S+X342YBB!A=4=3"^06Z'&,D'GYAQP>:DMM#O;75WND>W,,!C`/09SDYH]A2_E7W![>K M_,_O9;CT;1I2P2RA;:<$A>,_6G_V!I/_`#X0_E5?2](O-/UB\G>ZWVWJ_S/[V<\L,>G^,+2VM%\F":TD>2-.%9@RX) M'MDU=7_D:G_Z\A_Z'56Z_P"1YL/^O&7_`-"6K2_\C4__`%Y#_P!#I44DFEW* MKMOE;WL:E%%%;'.<;HNA6^L_VA$M)MXFFFO MK^.-!EG>_D``]SFG^$/^/74O^PE/_,5;\0V-Q?6,7V:&.=X+B.?R)&VK*%.= MN?7N,\9`K>I4FI-)B2,NW\/>'[MU2VU:ZF9T\Q1'J3L2O3(PW3WIZ>%]$EG: MWCU&]>91N:-=0QECM[.:TE:-L.]TLC[?-W>7N#`Y*YYR,>HJ/:S[A9&S_PAFF_\ M_6I?^!TG^-'_``AFF_\`/UJ7_@=)_C6:^C:U<:?-;W4=U-.]H%CG%YY84\90 MJK?>X/S<_6JXT'7X[!4@6Z1Q?/*H?46;/EQ-J+AGQUP,\T6_AG0[L2&VU.\F$3%',>HNVUAU!P>#3M5T M*ZU#7XYT.RU9(VG+@-RC$J$.E2>'M.O]/W2W<8+3%8PJA5,<:@X M+X)#'W%'M9]PLBK'X?\`#TJP-'J]TZW)(@*ZDY\TCKM^;G\*LKX/TMQE+O46 M&<9%](?ZU5M_#;WUK93WMK):7=K0IP,^)'_`")=S_UV@_\`1JUT-_\`\@^Y_P"N3?R- M.;=4DRP.,ACORW0=SGV871JS^*ELWEN+M!'9QB12&7;)O5P MH'+;<'/J/PJ]IVNPZC<0K%M,-W;_`&BV8'EE!`8$>H+#IZUS@NOAX$V'6K=Q MAA\^I.Q^8@DY+=<@<]1VJ[:^(_"%K="<>([)_+B$,(>X#&->I^8DDDD#D^@H M]G/LPNCJZ*PO^$X\*_\`0P:?_P!_UH_X3CPK_P!#!I__`'_6CV<^S"Z-VN4\ M(?\`(4\5?]A5O_1:5>_X3CPK_P!#!I__`'_6LSP-=6][=^)KFUF2:&74V9)$ M.58>6G(-6HRC"5T!T^F_\@RU_P"N*_R%6:K:;_R#+7_KBO\`(59K$9F6/_(< MU/Z1?R-:=9EC_P`AS4_I%_(UIUC1^'YO\V;U_C7HOR04454U5YX])NWM@QF6 M%RFP9;..P]:V,"M=:);ZC=.^H/\`:8RA1(2H78"03R.3T'>H(/#@LM&_LNPN MS!!@\-$LG5B3D-G.0<5R=Y8"37DNM+TYY/W5L4G%@S&1@26Q/G"':0"2#Z=J MTY+OQ%%#9RQMJ4K->/YJ/:K@1!\`$!<_=((Z9]:`-Q_#5@VF#3QN2);;[.K# M&X#&,Y[XR>.G6KNEV":7IL-E&YD6)<;B`,\Y/`X'7H.E<8D^KW,T2W,6KW41 MN9=\=U8*!''Y,BC!"CDMMY'9L<\UK^#$E@M([8I*@BLK<31R#'ES!,,/KP,_ MA0!T]%%%`%35O^0/>_\`7O)_Z":SM'_Y!'A__K@O_HJM'5O^0/>_]>\G_H)K M.T?_`)!'A_\`ZX+_`.BJQ_Y??+]3?_ES\_T-RLS_`)F9_P#0Q6G6->7E MMI_B!+B\F2WA>U*+)(<*6W`XSZXHK-))ON@H)MM+LS9J.XF6VMY)W^[&I8_A M6?\`\)+H?_06M/\`OZ*;-X@T">%XI-5M"CJ58>:.AJO:T_YE]Y/L*O\`*_N, M2[\4ZQ9:DD4L5GY;B)_*$4N[:[8P9/N*1[XS6DWB^RC^SF:SO85N+@P(SQJ` M&#!>3NZ9('J?3@U02+PHSK+=ZPEQ*`JL3>LJ2!?NAD#;3CCJ.:D*^#3'#&U] M`P@=GCW7C$@E@Q.=W/(!]L4>UI_S+[P]A5_E?W%IO$YE>2&"PNH9$F,/F7$0 M\O=M+#E6SV'YU^'-.D9X]8MVQ&L,>Z?)2-?.`,+R2!@X%1_\`":7_`/T!H_\` MP,2F/XONY&1GT*%BARI-VAVGU%'UVAW_``8?4,1V_%%#0I-2MK?[/;236L(\]W;+]I46TRZ8TGR'=N!4*>!@< M]\CGFM#_`(32_P#^@-'_`.!B4?\`":7_`/T!H_\`P,2CZ[0[_@P^H8CM^**` MN);G4_.G:[C6.&\'GF!X0,-&T9/`&>&Q^-=Q:/+)9PO,NV5HU+CT..:Y.3Q? M=S+LDT.)UR#AKM",@Y%/_P"$TO\`_H#1_P#@8E'UVAW_``8?4,1V_%'7T5R' M_":7_P#T!H__``,2C_A-+_\`Z`T?_@8E'UVAW_!A]0Q';\4:-U_R/-A_UXR_ M^A+5I?\`D:G_`.O(?^AUC:3>WFM>*(;V6S2VCMK9XSB=7)+$8Z?0ULK_`,C4 M_P#UY#_T.M:$E.+DMFS/$1<)*,MTC4HHHK, M#IBLJ+QB8HVL/[0MKCRY8")?M/[W:UQL96(/4#GZ=:TH/%,EM#'#%X,UT)$, M(#`IVCVRU._X2Z8'(\%ZY_X#)_\`%4>RE_307*>E^)[B[O;;1H93-!+$^+XR MJ7;YG`93N&[;M&<`]>U=5HM[+J&CVUU-&4DD7Y@1CD$C/XXS^-<_+XJDGA:& M3P7KI1@5(%NHX/7HU2)XQN8T6-/!VNJJ@!5%NN`/^^J/92_IH+G5T5RO_":7 M?_0H:]_WX7_XJC_A-+O_`*%#7O\`OPO_`,51[*7]-!<7XD?\B7<_]=H/_1JU MT-__`,@^Y_ZY-_(UPWBG6M1\0:%)IMOX5UJ*262,AY8%"C:ZL/_`'!_*I*C@_X]X_\`<'\JDK(84444`%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110!E^(- M0AT[3E>>R-ZLTJ0B``'>S'C@\=<5C?:!_P!"')_WQ!_C5[Q=_P`>>G_]A*W_ M`/0ZE\4:C?Z996\UBR!GN$C?-J]P=K?W55@2:V348IV$9GV@?]"')_WQ!_C1 M]H'_`$(5+%EQM((-56\:I8EWU M&WDC$MP$@C`4.$*ALGYB#USQSSC&:7M%_+^?^86&_:!_T()9X]%M;O2[)YY[ MPG9&^T&,*I9R02,X"G@'FCVB_E_/_,+%3[0/^A#D_P"^(/\`&C[0/^A#D_[X M@_QJQI7B6>_U*!,1&TN6:.(A2KDK&K[^IX(;IU'J:KW/B+6EC9[6VAF\XEX5 M2)F:-%;:0P!YR<=;%4##(RK?+U!'?V]JDTW7[34=0N+%)`+B$!C%M.0.,G/0]1TZ9'K M63I?_)1O$?\`UZ6O\GIW4HO38#HM-_Y!EK_UQ7^0JS5;3?\`D&6O_7%?Y"K- M8C,>]AU6UU"2YTNVMK@7"J)!-*4*EVLK1)EA"DDL!C(]R/>F_:_$'_0-B_[^+_\57%SP3=N;=[)V\SO M4)M+FY=EN]=M.O8C^U^*_P#H%Z?_`.!3?_$T?:_%?_0+T_\`\"F_^)J3[7X@ M_P"@;%_W\7_XJC[7X@_Z!L7_`'\7_P"*I*4SMTG3E MR^Y_Y!R/ M^Y]__!(_M?BO_H%Z?_X%-_\`$T?:_%?_`$"]/_\``IO_`(FI/M?B#_H&Q?\` M?Q?_`(JC[7X@_P"@;%_W\7_XJCG7][[G_D'(_P"Y]_\`P2M*;FUEMVTS3 MU$J,A(NFXR,?W:N65K)96FC6LV/,AC$;[3D9$9!J-]0UJ!&FN-.00QC=(5=< MA1R8XF5@BQ*HXZ# MBK%Y_P`>4_\`US;^535#>?\`'E/_`-Q2KX5M/L%QIKW5T^GS(42T+*$A!_ND#/TR3BJQ\%:9'=PZA+:?;74UM%;-/;?:&C:+<( MUQSN8#`_K4UU>Z:FA2:M9VEI/$B[OWN(!@="!Z8]\U=M_#T=IH:Z5:W7YXXK033;6":)1>,%MUVP0DIB)MN,CC.<$]2>O2GQZ.HOY+R: MZFN)&C\M-ZH!&IZXPHSR,\YHY(]@YY=R*QN=+OY%C2WMED,0DV$+NYZ\=<#U MJ]]AL_\`GT@_[]BJ<6@6D.KQZDCR"2.+RPF1M/\`M=,Y_''M6I1R1[!SR[G/ M:Q#%;Z[H7D1K%ON7#;!MW#RSP<=:NK_R-3_]>0_]#JKKW_(=T#_KZ?\`]%M5 MI?\`D:G_`.O(?^AUG324I6[_`*(TJMN,&^WZLU****V,!GFQ@X,B_G1YT7_/ M1/\`OH51MK2&X\UY`Q/FL.&(J;^S;7^XW_?9_P`:U<8)V;,TY-7L6/.B_P"> MB?\`?0H\Z+_GHG_?0K#^W:5_:AT[[-?^:L@C+_9Y?+!(R/GQC]:LP-I-Q-/$ MCD-!((FW.P!8@$`$]>#VI6AW8[S[&GYT7_/1/^^A1YT7_/1/^^A5,VVG*2#( MH(SG,Q[?C0;;3@KMYBXC!+GSC\H]3SQ1:'=A>?8N>=%_ST3_`+Z%'G1?\]$_ M[Z%8D6H:+/!;S0">5+F0QP^6KL7QU8#^[_M=*M70TNSF@AN'*/.Q$8WMS@$G MZ#`-%H=V%Y]C1\Z+_GHG_?0H\Z+_`)Z)_P!]"LRR;2]0BCDMQ*0Y(`;>I&.N M0>G_`-<5;_LVU_N-_P!]G_&BT.["\^Q9$B,<*ZD^@-0W_P#R#[G_`*Y-_(U0 MU>)=/TR:ZM2T"K;B<S)(/^/>/_`'!_ M*I*C@_X]X_\`<'\JDJ2@HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@#`\7?\>>G_P#82M__`$.M'4]'L-9BCBOX#*D3 M[T`=EPWK\I%9WB[_`(]-._["=M_Z'6_6DO@7S$8A\':`9XYC89DBV[29G/W> MF?FY_&I%\+:+']RR"'M>BLQF)?:1X=B<-?0PJTKLX:1SDD+ M\QSG@`#Z"JLR>%=>7=+<./)A;,T>0,G'&..#ST.*GU[3)K^Y,8#&*ZM7 MMPX7<(7SN#,/0XP:KZIINNZGI<<$EGIAD1L,GVAPC#:1G.S(Y(^7'XT`6I[# MP\MU+930!9+YP&3#A68#(VD<*<#J,5:N=-TBYC@TN>WC98@)(8N05`XR"/R/ MUYZUS,'A?Q"L;(\]HC2K"'F6XUG>> M256#(%*E=H(5>I.<8[4`;AT73C=270M5$TJ!&921P.F,'CH.E+%I%A!+M(;2]/U0F=%IO\`R#+7_KBO\A5FJVF_\@RU M_P"N*_R%6:S&9EC_`,AS4_I%_(UIUF6/_(1\V#@8%3Z5 MXMMM16%Y[*ZT^*YA,\$MSLV2*!D\JQP0.<''%6UUO0KGRY!J%G+G#1MO4]3M M!'X\5L8'/_\`";SF_N[("R01S)'%=2R$1*#O!\P]CF/'U8"H(/&$UE=ZK;O> MV=SLNI%A$DPW1`;.6`_Y9C<>>O%=-%K.@74B017ME*]PQ54#*2[#!(]SR#4$ M.O:#))<,TEM&DQ3;*S#H#WZ$8H`QCXXNS=P6ILX5#Q2,T_F`1OM+`.A M)Y3Y<]S@BHH/&=^/#K:A$=/G6.*%54SLS[V0-AB.IZC'&373WU]9VM]96+6R MRS7!(C4;!L4=3\Q''(X&3[4^SNK*ZN;NUM['_P#K@O\`Z*K1U;_D M#WO_`%[R?^@FL[1_^01X?_ZX+_Z*K'_E]\OU-_\`ES\_T-RBBBMC`****`"B MBB@`HHHH`****`"H;S_CRG_ZYM_*IJAN718&$B.ZM\I"*6//TI25TT.+LTR# M1O\`D"V7_7!/Y5=KEX[GQ%:1K;6UO:/!$-D;213ABHZ9`7K3O[1\4?\`/K8_ M]^Y__B:PA-QBDXO0Z*E-2FY*2U9TU8FNL!?6`GA>:U/F!D"AE9]OR@@\'/(& M>,U4_M'Q1_SZV/\`W[G_`/B:0ZAXH/6TL#_VRG_^)JO:O^5D>R7\R.(DFU**-=9:!B@MY(6C+J M0<%AGMCG'?%:G]H^*/\`GUL?^_<__P`31_:/BC_GUL?^_<__`,31[5_RL/9+ M^9&.;6[DO(YM2L+Q[2&^64S721[EB^RLC%BIS]\UV.C^?_8]I]IW^;Y2[M_W MNG?W]:Q3J'B@C!M+`CWBG_\`B:7^T?%'_/K8_P#?N?\`^)H]J_Y6'LE_,CIJ M*YG^T?%'_/K8_P#?N?\`^)H_M'Q1_P`^MC_W[G_^)H]J_P"5A[)?S(L:]_R' M=`_Z^G_]%M5I?^1J?_KR'_H=8Y&M7NJZ?(7N%AE6+[*$W/&5^;=G'-%*[#;J=MZS6 M9*23&-9(=PV2(003U)R<_A5^U\-.NDZI9S_94EU!G)E@B[,.C9Z\Y_.LF3Q9 MJJVFF2BZTO\`TV1@TC1LJ!0VWC+CKUXR>1QWJL?'>IBW\R=;&RS>-`QG&?+& MQR-P5\@@J!SC.[H*`-JV\+2Q6T<++9(3.9W:&,K]G8[1B'^Z#MY]R:M7?A^6 M^U2SU&6]FCD@E#20QO\`NG4!@!@CKSSSZUR\WC2_6Z,SWEDD7FOY`*.`%^SA MP6PV&!9L#(ZU0`ZG=Q][W^E`&K+X6=)[%[" M=;5+>X,CHI;E?0<\GZY')]JZ.L_19I9K.1993,89Y(EE/5PK$`GW['W%:%`& M7XD_Y`-S]!_,5^O+&PMS8RI%-/=Q0!W M3<`&.,XJ'^SO%'_0P6O_`(`?_95M#F4;\UOO$5/^%?V/_09UW_P8O1_PK^Q_ MZ#.N_P#@Q>K2V/B9\[?$5FV..+$'_P!GI?[.\4?]#!:_^`'_`-E5)GSL\16;8X.+$''_C]' MV'Q,=N/$5G\W3_01S_X_1S2_G_/_`"#Y%7_A7]C_`-!G7?\`P8O1_P`*_L?^ M@SKO_@Q>K?\`9WBC_H8+7_P`_P#LJ0V/B8-M/B&S!(SC["/_`(NCFE_/^?\` MD'R*O_"O['_H,Z[_`.#%Z/\`A7]C_P!!G7?_``8O5K[%XFV;_P#A(K/;C.[[ M",?^AT"Q\3$X'B&S)QG'V$=/^^Z.:7\_Y_Y!\BK_`,*_L?\`H,Z[_P"#%ZOZ M+X6L=`GNKFVGO)YKE%61[JB:B\5Q+8QQRBXC38'#@\%G:CJLMW#;VY@M@L2Q^4",;N,Y;''XGU MJ0^#7`,B:JZW$TADN)/(4B1MZL,+GY1E17454U66:'2;N6W#&9(79-HR<@=A MW-;&!BR^$I;A+)9]5=OLK%CMA"[R6SV/'!([^O6H&\$2O;FWDUF5DPB\0*#A M%VKR/;'UQ[UB7MH#X@2ZTVSDE(BMF286FM>M`LMP#!$5:DH(,'_P#K@O\`Z*K1U;_D#WO_`%[R?^@F ML[1_^01X?_ZX+_Z*K'_E]\OU-_\`ES\_T-RBBBMC`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`P[N^U/3;J2&UT>6 M]B8[Q*C@#)[<^E0_V]K?_0M7'_?Q?\:U8FNYS(RSH@5RH!3/2G^5>?\`/TG_ M`'Z_^O6$<8YKF5)O[O\`Y(;HVTYOZ^XQ9-:UB:)HI/"\[HX(93(N"/SHCUK6 M(HUC3PS3T'E_P#UZKZS+_GT M_P`/_DA>R_O_`-?<<[=W5_?7$,]QX5NFD@.4(N-OY@'!'LUO_`*%JX_[^+_C2'7=:92#X:N,$8_UJ_P"-;&VZ#%?MD6X#)'E\@>O6C;=; M-_VR+;C.[R^/YT?69?\`/I_A_P#)![+^_P#U]QBPZQJUM"D,/A>=(T&%42+@ M#\Z?_;VM_P#0M7'_`'\7_&M91Q-D9&$!X_.G>5>?\_2?]^O_KT?69?\ M^G^'_P`D'LO[_P#7W'/:AJ.M:C926A\/7$8EP-_F*<%."?I6'XN_X\]/_`.PE;_\`H=;]:2^!?,1PEP7]C>W+6NEWMI!-J5P\J10JAD5@-C]#D#!].M0/'KATS37GLM26 M>VMD"BW@C_=N4*LV,<.&P..,'I75ZUK;Z86$,*RF*!IY`S8^7HH'U8]>PJ"Y MU/6=-AMY[N.UG1W_`'B6R-OV[2<+EL9&!R>OH*`,VW_X2=-,HMC'Y;RM)$0WEO$9`P(;V[C_&K>G>)[?5!9W%LN;6[D:$$D%DD`+8.TD$ M$`]#0!E_9;K^R#;BPG%H;K[2+,0#_CVR`8=N<9ZG;Z4R+0-1MH?[0MD;[7]A M9%MGQ\N/NQE\Y[`8Z#DYKLZ*`,[09;Z?1;>34H!!NKKE-+_Y*-XB_P"O2U_D]:0VEZ?JA,Z+3?\`D&6O M_7%?Y"IV8(A=C@*,FH--_P"09:_]<5_D*LUF,YR^FN$OGNM)O;9//`$JW,+G ME>F,?6H?M_B'_H(:7_X#RUU-%9>RCT;^\V]O*VJ3^2.6^W^(?^@AI?\`X#RT M?;_$/_00TO\`\!Y:ZFBCV2[O[V/V[[+[DR7=_>P]N^R^Y'+?;_$/_`$$-+_\``>6FK>:\F=E]I*[C MDXMI1D^M=711[)=W][#V[[+[DR7=_>P]N^R^Y')3W.O7%O)`^H:9LE0HV()QV5 M&`XC(SR/6MNBG&FHNY,ZLI*SM]U@HHHK0R"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`*MA]R7_KLU5_$-MA7<% MF&:9TP%5]A<9Y4-V)&1GWJQ8?QQ-'&ZHIA0%0H)PV>HSMX MKK=5U"/2M-FO91E8P,#U)(`'YD5GVNI:K=W=P%6SC@LW$4V[<6=L`L0<_*!G MC(.<=JZ3,YZ*]\40R6/F#4YI"8_-*VJ^5LW,&+9P=P7;GU(S5JVF\2?:=*#Q MW^R.4_:68+MD7<1D\9'8@<<>M7+CQC&8[::VA:.)[B)7:X7`>!\XD0J3Q\O? M\JE_X3.T\LO_`&??\*9,"-#\FT,&^]T*\CZ=C0`75O:R^*TE.DW7F11/ONEA MRDP*XV,V>0!_">^*=HD"'PO:6%YIDNSRFW6\L0P`#PI'3TP*8WBK_2-Z6DS6 MT9=)T\L>;&PVG=][&W:P/KR/I4J^*(=]M$]O,LEY.\,19%"HP)`W?-SG';/T M%`%%/##V5Q#=6*+#(+9U:&.(*BDY)`(Z`EONXQW[5MZ#+>3Z/`]_!Y,^,%"F MP@#I\N3CZ9J;3+TW]GYK)LD1WBD4<@.K%3CVR*MT`9?B3_D`W/T'\Q5R_P#^ M0?<_]'\>?I'_VXM_`OG^A) M!_Q[Q_[@_E4E1P?\>\?^X/Y5)700%%%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%%%%`!1110`4444`8'C$B/2[6X?B&WOH)9G[1H'&6/L* M;_PGOA+_`*&"Q_[^BK^NZHNDV"RM:-=^=*L`A4@%BW`'/%9'VJX_Z$9_^^H/ M\:WBN:*NOQ2$6?\`A/?"?_0P6/\`W]%'_">^$_\`H8+'_OZ*K?:KC_H1G_[Z M@_QH^U7'_0C/_P!]0?XT_9Q[?B@N17GBKP;>7,SCV_%!%VX!O'((5=H!!;!`4XP:LV_B M'P1:R6WD^(;40VI9HHGN2^'((W98D]"0!T&:L_:KC_H1G_[Z@_QH^U7'_0C/ M_P!]0?XT>SCV_%!^$_P#H8+'_`+^BC_A/?"?_`$,%C_W]%5OM5Q_T M(S_]]0?XT?:KC_H1G_[Z@_QH]G'M^*"Y9_X3WPG_`-#!8_\`?T5E^&]2LM6\ M=^(;O3[J*Y@:UM@)(VR"0'S5O[5\LUT[^SKZW5 M3/;E5SM;.TY7@@X-#2C%V7XI@:>F_P#(,M?^N*_R%6:K:;_R#+7_`*XK_(59 MKG&%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`&;#?V=FTL5S M8QVNP!P>AJ7^V=,_Y_[?_OX*AEO;&65]]E),R$H6%ONY';--^T:?_P!`R3_P M$_\`K5YL*GLX\L:D;+R?^9;G!N["^O=&U&REM+B^MS'*,']X..X/X'!JHD?A M[[4MY->027>T"243%!*0,`L@.UC]0:M_:-/_`.@9)_X"?_6H^T:?_P!`R3_P M$_\`K5?MY?SQ^Y_YBO#^O^&*(L?"84('M]HF68#[0V`PSC'S=!D_+TYZ5&VE M^$'C$9DBVC=P+QQPPP1PW3'`'0=L5I?:-/\`^@9)_P"`G_UJ/M&G_P#0,D_\ M!/\`ZU'MY?SQ^Y_YA>']?\,4$L/"<8(66'!E$K9NF.YL`7\\?N?^87A_7_#"6-[I%A:B!-1@;DL[F09=F.6)^I)JS_;.F?\`/_;_ M`/?P57^T:?\`]`R3_P`!/_K4?:-/_P"@9)_X"?\`UJ/;R_GC]S_S"\/Z_P"& M*VO:I83Z-<1Q7D#NP&%5P2>16M?_`/(/N?\`KDW\C5(76EJ09++R%S_K);?: MH^IQQ5V__P"0?<_]]*4W)/9:>5_-]P+O^//3_P#L)6__`*'6_6!XN_X\]/\`^PE;_P#H=;]: M2^!?,1A>++N2SL+9X[RZMB]RL9^R*C2N"#PH8')Z=*R9O&%]IA6UNX+=IDLS M*S2S;&W`9PX`(4E>>OKVKKIK>"XVB>&.78P9=ZAMI'0C/0TR:PL[AR\UI!*S M#!9XP21Z<_4UF,YF;QA?-%;+8VEC//+!QU89Q6IJ^G^'K:Y@>YC$`MD,ICA0!-N>K M*!W/`QR32G4M&VQ_;]&:R2Y;#->6\:J/O,"QR1_"3]<4`3:U?78M+"YMY&MX MW='FB$BK,0<850P(/7D<'C@U);?:+;4+YWU&:YC50%BEV!5D.3M7"@]-O4GK M4LFHZ:;Z*W,22-&Y02@(RPL%W8)SE>*FBO\`3[N>.*)HYA*OG12+ADDP<$JP MX)'%`')KJGB&YCADL+Y)<-%-=*X3,)8.-$:0YNKKE-+_P"2C>(O^O2U_D]:0VEZ?JA,Z+3? M^09:_P#7%?Y"K-5M-_Y!EK_UQ7^0JS68PHHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`H:3_JKC_KY?^=77W;&V$!L'!(S@U2TG_57/_7R_P#.KKHL MB,C#*L,$>U<^&_A1$CDM*\0ZFL3RZBQF+LL,,0LC;F24L0-K,Y##`//%00>. MVFLOLH7&I?8S,9/*_=J^TL%*YSC:.N<>];L'A'0+>*2*+38U20`,"S'H%M#52BZ=&JM&8F520"IZ@@'GK70,ICQ.34^E^)5U34WL$L)XGBCW3,[+B-@S*5X/)!4\CBLV\M/!.FWC&YM46:7 M/#P>9;[P(QU;(?YLXZ?+CWI;N]U>W\-0W*!);H@--+'#D(G)+ M",L">,<9SS5TVNF6"REHTC%W(!(6).]CP,GM_*I;C2[*[),\`?)!().#CIQ0 M!BR^(+RSFO&NH6%LH0P.L#$D'&2.?FSGH,8/%=#;SQW5O'/"VZ.10RGU!J*Z MTZSOH)8+FW26.90DBG^(#H*FBB2&)(HU"(@"JHZ`"@#)\6?\BY<_\!_]"%:- M_P#\@^Y_ZY-_(UG>+/\`D7+G_@/_`*$*T;__`)!]S_UR;^1K"/\`&EZ+]1=2 M2#_CWC_W!_*I*C@_X]X_]P?RJ2MQA1110`4444`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110`4444`%%%%`&!XN_P"/33O^PG;?^AUOU5U'3K;5 M;&2SNT+12#^$X93V((Y!!Y!KGO\`A7FE?]!#6?\`P8R?XUJG%Q2;$=717*_\ M*\TK_H(:S_X,9/\`&C_A7FE?]!#6?_!C)_C2M3[_`(?\$-2_JNB-J5[*),&U MNK<1/CAHG5MRL/7G''M4.H:!JVHV<$<^L6[30N3O-CE&!5E^[OZ_-USVZ56_ MX5YI7_00UG_P8R?XT?\`"O-*_P"@AK/_`(,9/\:+4^_X?\$-0/@^[EA,$VK1 MF-P%?R[4HQ41[.#OX/?-6M'\/RZ6]I`762*U\R0R@MF1WXQAF8].>OI57_A7 MFE?]!#6?_!C)_C1_PKS2O^@AK/\`X,9/\:+4^_X?\$-3JJ*Y7_A7FE?]!#6? M_!C)_C1_PKS2O^@AK/\`X,9/\:+4^_X?\$-3JJY32_\`DHWB+_KTM?Y/2_\` M"O-*_P"@AK/_`(,9/\:OZ+X5T_P_-=7%I)=22W**LCW$[2DAXC=$GD(VQJ?NX"_L?4_\`H8;G M_ORG^%']CZG_`-##<_\`?E/\*/:5/Y/Q07,6'PQ>:9;W5M#;6LL,ZO#%Y>05 M#2EUW#&`JAB.O88ZUV**515)W$#&3WK(_L?4_P#H8;G_`+\I_A1_8^I_]##< M_P#?E/\`"CVE3^3\4%S9HK&_L?4_^AAN?^_*?X4?V/J?_0PW/_?E/\*/:5/Y M/Q07#Q9_R+ES_P`!_P#0A6C?_P#(/N?^N3?R-9-QX>O;R!H+G7;B2)L;E,2# M.#GTK6O_`/D'W/\`UR;^1HIJ3G*4E:]OU!$D'_'O'_N#^525'!_Q[Q_[@_E4 ME;C"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHH MH`****`,;Q/>WEE86YL9EAFGNXH-[('`#'!.*@?3_$<:%W\36ZJ.I:P4`?\` MCU+XN_X\]/\`^PE;_P#H=6_$L+W'AV]ACM3=.\1"PA`VX]N#P:VYN6"M^0BF MEAXBDC$B>)[=D/(9;!2/SW4JZ=XD=0R^)8&4\@BP4@_^/5C/IWB+3S8+9+%# M;S2^9<0VL!\N/)&5V$_=*Y^A.:JZ>GB"WL4@@M-7@BA0((BL:X)C9<+R?E#! M#^=3[1^7W(+'2?V7XE_Z&2'_`,%Z_P#Q5-;3O$:*6?Q-`JCJ38*`/_'JYVXD M\9F6XD(O50B$QQPQJ6VY3=C)P&QOR._%7/\`B:WEC,E[9ZM*GV5UBAD2,B3D MC]X,\MTQVH]H_+[D%C8_LSQ+_P!#)#_X+U_^*IC6'B)76-O$]N'?[JFQ7)^G MS5A12^+I/LRPI>V\$=Z0&N8E,AC^7&X*>5QO'MQ70WUBTOB2VNXX9V:*,J[- M&K1JF&^X3RKY(Z=<T?E]R"Q&EAXBE!,?B>W?:<';8J<'T^]2+9>(&8*OB MFV))(`%BO..O\55[:UO+;0;JSL[:ZC:Y+^2[QHDHXY+E?XCSANO3-5=+\,SI M'97,?VB!X&D$23HGF!#G!=A_%RT?E]R"QJC3/$IZ>)(3_P!P]?\` MXJFZ+JE^VMZGH>H2QW,EC'%*+E(_+WAP>"N3TQUS5CPM)JSZ01K%JEM.DA5$ M48^7`]SWW`'N`#WK-TO_`)*-XB_Z]+7^3U2ES1=_R\T!T6F_\@RU_P"N*_R% M6:K:;_R#+7_KBO\`(59K$84444`%%%%`!1110`4444`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44 M4R6/S8RGF/'G^)#@B@!]%4_L!_Y_;K_OL?X4?8#_`,_MU_WV/\*`+E%4_L!_ MY_;K_OL?X4?8#_S^W7_?8_PH`N453^P'_G]NO^^Q_A1]@/\`S^W7_?8_PH`N M453^P'_G]NO^^Q_A1]@/_/[=?]]C_"@"Y15/[`?^?VZ_[['^%'V`_P#/[=?] M]C_"@"Y5>_\`^0?<_P#7)OY&H_L!_P"?VZ_[['^%(^FB1&1[RZ*L,$;QR/RH M`LP?\>\?^X/Y5)2*H10HZ`8%+0`4444`%%%%`!1110`4444`%%%%`!1110`4 M444`%%%%`!1110`4444`%%%%`!1110!@>+O^//3_`/L)6_\`Z'6_6#XO&W2H M+EB%AM;V">9C_"BN-Q_#K]*B_P"%@^$?^A@L_P#ONMN64H*RON(Z.BN<_P"% M@^$?^@_9_P#?='_"P?"/_0?L_P#ONI]E4_E?W!=%C6]>?2C,8X!*L$(D?)ZE MFV*!Z"1R)%M8F5B-C-\H9\#&T(X]6>UE@3%M=! MU7.-RR)U!P2"".A![5S\>K?#:,@KJ=IP<@-RJ?RO[@NCLZ*YS_`(6#X1_Z#]G_`-]T?\+! M\(_]!^S_`.^Z/95/Y7]P71T=K'_``L'PC_T'[/_`+[K M-\-:G8ZOXZ\0WFG74=S;M:VP$D9R"0'S51A*,9-KI^J`ZS3?^09:_P#7%?Y" MK-5M-_Y!EK_UQ7^0JS6(PHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`*]Y*8H.$#[V";3T.: MI>0__0)M_P#OA?\`&K=__JXO^NR?SJ+7)3#H5]*MR;9HX'99E8`H0,@Y/'YU MHFHQ6AFTVWJ0^0__`$"K?_OA?\:/(?\`Z!5O_P!\+_C7*V'BFZT_2XII;^"X M>8G#R.*LW7C)X[I[R)XGMTMW\NV24,SL-IW,,9QSD$ M'D9-'/Y(?*^YT/D/_P!`JW_[X7_&CR'_`.@5;_\`?"_XUC)XSG,(>:VM[8M: M>:@EE.&?=CJ,X7D'GGFI;G7KF[\.Z9>>8+!+V41W5PA'^C#!R06&!E@%R1QF MCG\D'*^YJ>0__0*M_P#OA?\`&CR'_P"@5;_]\+_C6->>*'T>YM[.&4:E&P5S M-(X#R*SA-L>T8=AG<>G%$OB^\0%_+L(Q$\ZRQRS,I&Q;I[CRODB(@3$X#> M6P3GH"=ISC\JOQ:'+;ZK]N@O=H%BMHD;Q;L;22&)SD]3Q45MX5LX9;V:98II M+LL-K19C16;<0$)(Y(!/3)&<5!1=L6TV]A5[6WB,31+M/E@`JPR!C\1Q5>[U MC3;72)[F6VD:SCD,;*L.X/S@L%[J.5M].^?3O MCUR:IMX7DO[-+"_G9;2U62.%(G92^?NR%E8'@$@J>.M`&I+?:);R>3+#63!X.O88;I?[8B,ER9-S"R`4;E5>%W=MHILG@J[EFD9]8C\IRQV"R&1N M96/S;O51@\$4`=!8W-D\CP6B(@55<;%`5U(X92.".V:K0_\`(R7W_7M%_-JB MT?0WTZZB9W+):6BV<+9Y=002Q'8\`?G4L/\`R,E]_P!>T7\VJX[/^NI,MT7= M-_Y!EK_UQ7^0JS5;3?\`D&6O_7%?Y"K-04%%%%`!1110`4444`%%%%`!1110 M`45S7BC4)8M1T>TL]2DMYY;Y%FABVEGB*L22""<94?CY7W@*V5^\"G*^AZT`=O17`VGCZ]U32Q-!!8P3F>V7_CX+*%D8@D\< M?=Q^-6M&\2:JQTZU9([Z.]DGC2\+Y.^.1LJVU<#Y`2#WQ0!VE%51>[KR6U6V MN-T2;O,:,B-O8-T)KE])\0S'0YM;O+YYKP1O)+I:!?W.W/R`8W`\#)).:`.R MHK@[GXB3VL-L[VEF3(9A(WVDA#Y93E#CY@0_7CD&K0\6:I_;C6$<-A()[][6 M`/.590L6_)`!SG'ZT`=E17#OXSFOT8*1IXCO(U#B0$[/-,91]PPK'&<>A!JI MI7Q!N8K"W2XM9;]DM)9Y[A`,_*7QP!C^'!^HH`]#HKF/!>LW>L'5GN[B*7RK ML+&L3AE13&C8!`&1DGK73T`107,-R',+[O+A_;_`+X-'[WS#]WY%3_A'[;_`)^K[_P) M:C_A'[;_`)^K[_P):K?]HVW]YO\`O@T?VC;?WF_[X-'[WS#]WY%3_A'[;_GZ MOO\`P):C_A'[;_GZOO\`P):K?]HVW]YO^^#1_:-M_>;_`+X-'[WS#]WY%3_A M'[;_`)^K[_P):I[32K>P>66-YG>10K-+(7.!G'7ZFI/[1MO[S?\`?!J2.XBN M$;RW!P.1T(_"E+VEM;C7)?09IO\`R#+7_KBO\A5FJVF_\@RU_P"N*_R%6:S- M`HHHH`****`"BBB@`HHHH`*0G`)P3CL*6B@"B9E:99FTNH!W5 M&1;L26T9SE_,.8H_O?WNO7WK2HH`RTCM(PP30RH;&X+#&,XY'>B%([><20Z= M=1JJ[5B0((U.3R%#8SSUK4HH`J?;9/\`GPNOR3_XJJ\D\5N)[L:1*)&0F1@D M8+@#H3GFM.J]]_R#[G_KDW\C0!EV,UEJ6DV5S_8!$4L"R1QF*,A`P#8'/O5O M,/FB7^QY/,!R'\N/(.,=<^E,\,?\BKI'_7C#_P"@"M2@#-<6\@X, M49W-ZGGD^]">1&5*:,ZE`0I6*,;0>N.>]:5%`&?`\=JI6WTF6$'J(XT7/Y&I M?MLG_/A=?DG_`,55NB@#.T>":&*Z,T31F6Y>158C.TXQTK1HHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@"K??ZN+_KLG\Z35)Y[72KJXMA&9HHF=!("5)`SSCFEO_P#5Q?\` M79/YT^\M(KZTEM9]WE3*4<(Y0D'W&"*M_"B5\3.:TSQ-J5S'I\DRVCI>7:P, M8XI8BH,3/T?GJO7HJ7M]>K8PVRVUG(8&,Y.^23:#D8X"C<.O)YJ2#P MQIENT#`7+M;2"6(RWDG4FN)"8[AT+R*L[(L@`QN M90<''J1Q4%%*S\6(^GH]Q9W#7?RJ88(\^82" M/AO2RDJ"W9(YE56C25U08Z,%!P&&!\PYXH`JV7BFVE>WMGAO&D<(K2M"%4,2 M00>>#N4@BC5->GTO4Y861)8ELWN$C2-_,8KU&[[I^@YXS3SX2T@SPS!+E6AV M[=MW*`2IR"0&P3DDDGKGFKG]FV=Q^9WD!C/[]\)V.T9PAXZC!H`I:3J] M[JNE7$L36+W$,AC6:)RT#\`AAWQSR,]JK1^)-02ZM$NK`)%+;EY'56QOYZ'H M!P.#S\P]#6E)I6F?9ETS+Q(Z$"..=D9AGDY!!)]^M6(=-MH;>.`"1TC4J/-D M9R<]0`_K0!/1 M57^U-._Y_P"V_P"_R_XT?VIIW_/_`&W_`'^7_&@"U157^U-._P"?^V_[_+_C M1_:FG?\`/_;?]_E_QH`M455_M33O^?\`MO\`O\O^-']J:=_S_P!M_P!_E_QH M`M455_M33O\`G_MO^_R_XT?VIIW_`#_VW_?Y?\:`+55[[_D'W/\`UR;^1IO] MJ:=_S_VW_?Y?\:@O=3T\V%P!?6Q)B;_ELOH?>@!GAC_D5=(_Z\8?_0!6I6%X M:U*P3POI*M>VZL+*$$&5<@[![UI_VIIW_/\`VW_?Y?\`&@"U157^U-._Y_[; M_O\`+_C1_:FG?\_]M_W^7_&@"U157^U-._Y_[;_O\O\`C1_:FG?\_P#;?]_E M_P`:`+5%5?[4T[_G_MO^_P`O^-']J:=_S_VW_?Y?\:`+5%5?[4T[_G_MO^_R M_P"-']J:=_S_`-M_W^7_`!H`M455_M33O^?^V_[_`"_XT^&]M+A]D-U#*W7: MD@)_2@">BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`*M_\`ZN+_`*[)_.K517,)G@9%8(_5&(SM(Z'%4/LFM?\` M06@_\!/_`+*KT:M"28O,>G.: M[7[)K7_06@_\!/\`[*C[)K7_`$%H/_`3_P"RHY5W_,.9]CEX_#FM-?MYU@#: MJP;:VHLWF,)=P;&./E)XI\6B:_#>VTT>GA1&R\_VDQ\L"1R1@CYLHP'_`.JN ME^R:U_T%H/\`P$_^RH^R:U_T%H/_``$_^RHY5W_,.9]C"TS2-4M#;V]PG[PW MXN@RRM((TVX<;CZG\\^U=C67]DUK_H+0?^`G_P!E1]DUK_H+0?\`@)_]E1RK MO^8 M26-4^6+8`!GW/K3T2>HM6UH6=-_Y!EK_`-<5_D*LU6TW_D&6O_7%?Y"K-9EA M1110`4444`%,-;:]L;:Y*1VP4S1*Y4;7Z9%=-6'IG_(WZ[_`-<[ M;_T%Z`+7_".:%_T!=/\`_`5/\*/^$"(F((M4]/I6S5>^_Y!]S_ M`-+M#:RL;:V9Q:A'")FM8'F\LOMW!1DC.#C@>E8T'B[S M-%>_>&UD.9`0LBA@#UP1F@"2BBB@`HHHH`*KWW_`"#[G_KDW\C5BHKF,S6LL2D!G1E& M?<4`4/#'_(JZ1_UXP_\`H`K4JEH]G)I^B6-E*5:2VMHXG*]"54`X]N*NT`%% M%%`!15>YO8[66WC<,3<2>6N!T.,\_E5B@`HHHH`****`"L+5?^1LT#Z7/_H` MK=K-O=.FN=`1RZEJ,C@\2M,-^W;M*\*!C'MGWK>HK<9R6 MI>#[2TL+^:RG$4MPB^<]QMVD#&22%)R<>X]JAL-*T'4KTPC49'U.&W-O*T:* MK8&1PS)U4''RX^E='K44DE@&CB,OE2I(T8Y+J#D@>I[X]JP;OPWJNIQZA+)> M&)I)6>SAW`HJD`'.4R"PR"#N`S0!MSZ'#<6]I;27-R8+8*#'N&)MN,;^.>0# MQBIO*@FN;A(KJ1)]Z-($8;E``P.1]TX_4URUEX/O886::*&6XC6`P22W+,V4 M)W`D*`!@X!`Z=JT]!TV]M;RW6>,0K:6SPOL8LDI9PRX)`)V@'Z;J`-6'2H8D MF5I9I6G(\R21AN8#H.!TZ_G4>GZ#8Z9J-Y?6RN);PYD!;(');`';)8G\:TJ* M`"L6Y_Y&ZV_Z\9?_`$):VJQ;G_D;K;_KQE_]"6L*WV?5"9HZ;_R#+7_KBO\` M(59JMIO_`"#+7_KBO\A5FMQA1110!S'BAI%U;31:LGVDK+\LKS+&4V\Y\OC/ MIG\*Q]/U:XMDCBM7D\L:>A,SPS2>4QE(8_,30\KW&&+88)&N<`LP!`)/`!QD]Z`*%UJ6N)-?B">-H MHX_M5L_V;`:-AA4.3]X,&/3H!GK67?\`B76$OA-%;I'&EF)%EFMR7(."2%'/ ML1^-;VD:]83[9#%!:2W<[*V9@=[#@8.!ECCI['TKH*`.?L-3DU7PM>3R2"5D M$T?F")H]X&<':W(R,5K:9_R"[3_KBG_H(I-4_P"03=_]<'_D:73/^07:?]<4 M_P#010!:HHHH`@OCM58-5UJSLKJR/G6MVE]#+ND4W)$$C+O.1QP2W`/`Q76:IJC:;/9)Y<+)FZRU_=20M:^4A4O;OYF[S4#;22,?*<]N>#0!SUKXFU M2>4Q33&"+[9L%S]AV2",GTI&\4:G]JNHFN1"BW2I"[6+GY"&!&!Z M%>IZ_C5Z?QH+:&-Y+))2UZUJYM[CS%4C&?FVCYN?NX'0\\5OV6H6]^9A#+&S M0OL=5<$KZ9';/7%`'$/XQUQH`(%$DN89.+*0`JRY=!GN".OO7H`(8`CH>:6B M@#*UC_C\TO\`Z^A_Z":U:RM8_P"/S2_^OH?^@FM6@`HHHH`Y;QO;VI@L+B>2 MZ5C>0Q?N)95_=EP7R(S_`'0>35+4M7U;2K#4!I]R9S:3>1;0M:.[<+N`+$_- MG&,_UKMJ*`.%_P"$LU1KRYMHIDD<0S.H-FZ>4RE=H)/!R&;_`+YI9/%6KR7P MMX?W1DAD:..2U.XA8PXD'/.[)&WMBMV?Q&+:]O;1X8&EMS$L:I<99FD.U`XV M_)DX]>*COK^W?1TUZXT^W^TZ>6XN)]@A;[K8?!Z]N.>.E`'-:MKU[>P7L0EF M9ELKHQM%;RQLK!HS'@CJ2"?R[*H1J-S:2P"(0PK(':4N3T;TKH-`''VFNZTNM6-G)-]IB>9TN3]C9"G+@<],#"CCUKLZ**`*EK_`,?][_O) M_P"@BK=5+7_C_O?]Y/\`T$5;H`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`BN($N8'ADSM<8.*R_[+UG_`*&!O_`5?\:V&8*,L0`. MYIGGP_\`/5/^^A6%2--N\G9^M@Y6S*_LO6?^A@;_`,!4_P`:/[+UG_H8&_\` M`5/\:U?/A_YZI_WT*//A_P">J?\`?0J.2C_-_P"3/_,?(^QE?V7K/_0P-_X" MI_C1_9>L_P#0P-_X"I_C6KY\/_/5/^^A1Y\/_/5/^^A1R4?YO_)G_F'(^QE? MV7K/_0P-_P"`J?XT?V7K/_0P-_X"I_C6KY\/_/5/^^A1Y\/_`#U3_OH4L_\`0P-_X"I_C1_9>L_]#`W_`("I_C6KY\/_`#U3_OH4 M>?#_`,]4_P"^A1R4?YO_`"9_YAR/L97]EZS_`-#`W_@*G^-.M='NH=1%_=ZD M;ITA:-1Y(3`)!['VK3\^'_GJG_?0I=RO&2K!ACJ#3C3I-IIW:\V_U%RV(=-_ MY!EK_P!<5_D*LU6TW_D&6O\`UQ7^0JS72`4444`0_:K;_GXB_P"^Q3)IK>:% MXQ>+$64@.CKN7W&N MY4MYKF50UP&P65\#!!(&<`=*FN])TN^NX[BXO68IPR> MK7]@Z3_T#X/^^*/[!TG_`*!\'_?%`%:^TO2]0EADFNL-%-YN5E4;NGRGVX'Y M5I_:[;_GXB_[[%5?[!TG_H'P?]\4?V#I/_0/@_[XH`74[FW;2[M5GC),+X`< M>AJ73/\`D%VG_7%/_014/]@Z3_T#X/\`OBKR(L<:QHH55```["@!U,>:*+'F M2(F>FY@,T^JUUI]G>E3=6\N<4`/^UVW_/Q%_WV*/M=M_S\1?\`?8JK M_8.D_P#0/@_[XH_L'2?^@?!_WQ0!'?VEEJ4L1N+XF&,AC;B1/+D(((+<9X(! MX(J.WTVPM9Y9H=1D5I#\H\Y2(USDJO'`).:L?V#I/_0/@_[XH_L'2?\`H'P? M]\4`0VEC8VMO)&U^UP\KAI9995WR8Z`X`&/PHT[3],TRZN[BWN!NNWWL&E!" M\DX7T&23^-3?V#I/_0/@_P"^*/[!TG_H'P?]\4`6OM=M_P`_$7_?8H^UVW_/ MQ%_WV*J_V#I/_0/@_P"^*/[!TG_H'P?]\4`5]5FBEO=+$1SEF M*\DT`3_:[;_GXB_[[%'VNV_Y^(O^^Q57^P=)_P"@?!_WQ1_8.D_]`^#_`+XH M`JR:7I\[W$D^HR323?<=Y4S``=P"8'&#@C.>E!TNR&GBQCU:>*+^,K*A:3)) M;<2#][)S^F*M?V#I/_0/@_[XH_L'2?\`H'P?]\4`1W-EIEU:FV:X58_)\I0L M@^0>H]^GY5/9?8[&SBM8KE&2)=H9Y`2?<^],_L'2?^@?!_WQ1_8.D_\`0/@_ M[XH`M?:[;_GXB_[[%'VNV_Y^(O\`OL55_L'2?^@?!_WQ1_8.D_\`0/@_[XH` M?9NLE[>LC!EWIR#D?=%7:@M;.VLD*6T"0JQR0@QDU/0`4444`%%%%`!1110` M4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1 M110`4444`%%%%`!1110`4444`%%%%`!1110!6U#_`(\)?I3Q:6V!_H\7_?`I MFH?\>$OTJP.@KDY(RQ$N97T7YR-+M05N[_0RM6O].T9;%)"L,)==WES*$=>O53R.A_*J?BK0KC7[6TAA>V"V]P) MF6X5RKX5@!\K`C[V?PK+NO!]_1=R*2N6'J!W%*ITU@A4VI$@+)@K\P'4CUKBU\(W MTFK"">WAQ]D\G[;%&55#M(ROSD@C@=.F>:T[/PA=6<-JL5U`'A25)"RM(&WY M.,,>!G'ZT>QI?RK[@YI=SJ=EX;N;3PE>Z)]IA,EPLJI((R%0.,=,]LG]*1 M?#'12!M;.0ISR*/8TOY5]P)96/D<,&.T!3CDYP,#N14]C/INHP1S6L<'RVY;.2>3TST[^]0VWAIK/6K2]M[D1V\$!C:!00">>G.`.1VS M\HYH]C2_E7W!S2[FS]DMO^?>+_O@5GR`0^(((XAL1K60LJ\`D%<$BM:LJY_Y M&2V_Z])?_0EK"M3A%P<4EJBXR;O=]"YIO_(,M?\`KBO\A5FJVF_\@RU_ZXK_ M`"%6:[#(****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@"MJ'_'A+]*L#H*CN8O/MWBS@L,9JA] MIUS_`*!UM_X$'_"N63<*SDTVFEMY-_YFB5XV-2N=\1+>7%X+6UE:*:2SE-HQ MX7SLCO\`WMI./Q/:KWVG7/\`H'6W_@0?\*1IM:8@MIEJ=IR,W'0_]\U7MU_* M_N%R>:,%P]KI,4FAZ1?:;^\1+QH[?]\$PW7\K^X.3S1RC:EXKC<^_6U\YI7@2T5ERTJLNSC)R"V[TQV-=-]IUS_H'6W_@0?\`"C[3KG_0 M.MO_``(/^%'MU_*_N#D\T<]:76L37<[7ZW",MY&=/\Z,(Q4Y$BX`&1@>_&.: M[6LDS:R6#'3+4LO0F?D?^.T[[3KG_0.MO_`@_P"%'MU_*_N#D\T:E95S_P`C M);?]>DO_`*$M+]IUS_H'6W_@0?\`"HX8=1FU9+N[MX84C@=/DEW$DD'T]JRJ M3=1Q2B]UT*2M?4OZ;_R#+7_KBO\`(59JMIO_`"#+7_KBO\A5FNTR"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHJM+!=-(6CO-BGHOE`X_&@"S15/[/>_\`/_\`^011]GO?^?\` M_P#((H`N453^SWO_`#__`/D$4?9[W_G_`/\`R"*`+E%4_L][_P`__P#Y!%'V M>]_Y_P#_`,@B@"Y15/[/>_\`/_\`^011]GO?^?\`_P#((H`N453^SWO_`#__ M`/D$4?9[W_G_`/\`R"*`+E-;[A^E5?L][_S_`/\`Y!%!MKTC'V__`,@B@!^F M_P#(,M?^N*_R%6:CMX1;VT<()81H%R>^!4E`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%` ;!1110`4444`%%%%`!1110`4444`%%%%`'__9 ` end GRAPHIC 8 g78051ba01i001.jpg GRAPHIC begin 644 g78051ba01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`**YYX[W4O$NH6JZO>6<%K#`42W$>"6WY)W(Q_A%6/["N_^ADU;_R! M_P#&J`-FBL;^PKO_`*&35O\`R!_\:H_L*[_Z&35O_('_`,:H`V:*QO["N_\` MH9-6_P#('_QJC^PKO_H9-6_\@?\`QJ@#9HK&_L*[_P"ADU;_`,@?_&J/["N_ M^ADU;_R!_P#&J`-FBL;^PKO_`*&35O\`R!_\:H_L*[_Z&35O_('_`,:H`V:* MQO["N_\`H9-6_P#('_QJC^PKO_H9-6_\@?\`QJ@#9HK&_L*[_P"ADU;_`,@? M_&J/["N_^ADU;_R!_P#&J`-FBL;^PKO_`*&35O\`R!_\:H_L*[_Z&35O_('_ M`,:H`V:*QO["N_\`H9-6_P#('_QJC^PKO_H9-6_\@?\`QJ@#9HK&_L*[_P"A MDU;_`,@?_&J/["N_^ADU;_R!_P#&J`-FBL;^PKO_`*&35O\`R!_\:H_L*[_Z M&35O_('_`,:H`V:*QO["N_\`H9-6_P#('_QJC^PKO_H9-6_\@?\`QJ@#9HK& M_L*[_P"ADU;_`,@?_&J/["N_^ADU;_R!_P#&J`-FBL;^PKO_`*&35O\`R!_\ M:H_L*[_Z&35O_('_`,:H`V:*QO["N_\`H9-6_P#('_QJC^PKO_H9-6_\@?\` MQJ@#9HK&_L*[_P"ADU;_`,@?_&JH:]9:AI.AWFH0>(M3>6WB+JL@@*DCU`C' M%`'44444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444 M`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`&)IW_(WZU_UPM?Y25MUB:= M_P`C?K7_`%PM?Y25MT`%%%%`!1110`4444`%%%%`!1110`4R82-"XA=4D*G8 MS+N`/8D9&?SI],F,HAA:SJVK06[MKNCBXE+A MK5+8[QM)'_/7/;/2EL/$FJN=0TV_%O!J$7FO8W`B/E7*(Q!^7=D,,M:;;VL+:?HR2Q.2]XDC-)@L2<`QCD@XY-37/AJ[U?P_/9WY@M+T7$L]I< M6LC.869B0(([B@"J^L:W;ZI#9WNNZ/:I+9BY$LMH5YW8VC,HSZYJY)J M6M)KNBV*WEA)#>P22RR+;-\VS:?E^?@,&'7.,=ZBNM$U9]9CNSI^DWT$5DML M%N9F!)R"6QY;`=QBB72O$?\`:NE7\<&EL;&&:-HO/=!\^W"KA#PH46Z M7%M;ZG-"_*NFG3D'Z';4O_"36G_/CJW_`(+)_P#XBJW@/_D2]._W&_\`0VKH M:`,?_A)K3_GQU;_P63__`!%'_"36G_/CJW_@LG_^(K7IOG1;`_F)M8X!W#!H M`RO^$FM/^?'5O_!9/_\`$4?\)-:?\^.K?^"R?_XBML)J7AZ^LK73]5>>>(HBG M3IE!)]RN!75T4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`'/>`_^1+T[_<;_P!#:NAKGO`?_(EZ M=_N-_P"AM70T`9GB.)IO#U[&D\4!:(_O)GV(/]YNP/3/O7)QKI@TF\;4[>PT M^WO)2NG6UPZK'&=@#2(3C`SSD`'TZUWQ`(P1D4A16^\H./44`6Q8<@'!)YW#.#[@UT%(`!T&*6@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HKFS9? MVKXJU.*XO+Y(K>&W\N."[DB4;M^3A2,DX'Y5;_X1BT_Y_=6_\&<__P`70!LT M5C?\(Q:?\_NK?^#.?_XNC_A&+3_G]U;_`,&<_P#\70!LT5C?\(Q:?\_NK?\` M@SG_`/BZ/^$8M/\`G]U;_P`&<_\`\70!LT5C?\(Q:?\`/[JW_@SG_P#BZ/\` MA&+3_G]U;_P9S_\`Q=`&S16-_P`(Q:?\_NK?^#.?_P"+H_X1BT_Y_=6_\&<_ M_P`70!LT5C?\(Q:?\_NK?^#.?_XNC_A&+3_G]U;_`,&<_P#\70!LT5C?\(Q: M?\_NK?\`@SG_`/BZ/^$8M/\`G]U;_P`&<_\`\70!LUSGCO1KS6O"MS#IMQ-! M?1#S8&AHR*M?\(Q:?\_NK?\`@SG_`/BZ/^$9M/\`G]U;_P`&<_\` M\70!P7P1T?41IUQK.H7-RT3$P6L,DA*J`?F8#IUX_`UZM6)%X3T^",1PW.IQ MH.BIJ4X`_P#'J=_PC%I_S^ZM_P"#.?\`^+H`V:*QO^$8M/\`G]U;_P`&<_\` M\71_PC%I_P`_NK?^#.?_`.+H`V:*QO\`A&+3_G]U;_P9S_\`Q='_``C%I_S^ MZM_X,Y__`(N@#9HK&_X1BT_Y_=6_\&<__P`71_PC%I_S^ZM_X,Y__BZ`-FBL M;_A&+3_G]U;_`,&<_P#\71_PC%I_S^ZM_P"#.?\`^+H`V:*QO^$8M/\`G]U; M_P`&<_\`\71_PC%I_P`_NK?^#.?_`.+H`V:*QO\`A&+3_G]U;_P9S_\`Q='_ M``C%I_S^ZM_X,Y__`(N@#9HK&_X1BT_Y_=6_\&<__P`76;XBT:/3?#U]>VNH M:JD\$1=&.HS,`1[%L&@#JZ***`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@#$T[_ M`)&_6O\`KA:_RDK;K$T[_D;]:_ZX6O\`*2MN@`HHHH`****`"BBB@`J&Z222 MUE2*=H)"IVRJH)4^H!!'YU-45TL[VLBVSQI,5(1I%+*#[@$$_G0!Q?A36+C6 M[6T$GBN5[^6-FEMEMHL+C(/\'&..YJ6SUK5A#<:7J5\8KJ97ETZ_2-,S*I.4 M*D;=XQSQR#D5>T;0M>TK3[/3_P"U+%K>TXW):,)'`YQDN0`>^!TJ2?PL^I^& MCI.JW,;S+(9(;FVC,9B;.0P!)Y&2.O(H`S[8:]<>(Y]+_P"$EN0D=A%<*_V6 M#.YF8'/R=.!_C6?>>*=66Q5+K4TL+BRU=;"\G@A5DD1AN#@.#M.,V7&7<*JC?@$ M'&*UM'U2*?1Y=0_M6+4;5,LD\:@-M"C(8#C=G/8=N*;'I^NNSRSZK;QR;E9% MM[8JAQG(8,Q)SQSD8Q6:_A&\:UND%Y9(^HW2S7R+:E8I$4`;%`?()QRV230! M;\+:MJ%[)?V6KA4O;>02!5&!Y,@W)CUQRI/JIIOB+Q!_9-_;P74\FG66WM+8P^5^4I!E#LR"?WF#VVJ6P M?4"EM_!GV:_TO$MK/8:=:M;K!<6_F.VX@EMQ;`(*C''`R*NZCX=.K:U%/?M! M-IT$16*U\ME97/5MX;VQC%`%'4=;O;[P"FM:;=M97.Q&8^4KX;<%=2&!Z'(_ M"HY]4U;P]J_F7U\^H:0$1;F62)$>V9BW+ZC/9W%MG?[C?^AM M70T`8_\`;MW_`-"WJO\`Y`_^.T?V[=_]"WJO_D#_`..UI7=W;V%I+=WHLENC/)D$`!0"WS8P2`02 M`4H7(ZKQZC/XXH`7P'_P`B7IW^XW_H;5T->5?!&QU:73+C5=0O[N2U MR8+6WDF8H,'+-M)QUX_.O5:`*6LAVT6]6.%YG:!U6-`"S$@@`9KEH].U*/3; M)A87#O-HPTYH&V_N9`/O/S]T^HST%=M10!QL&A7,SQZ-=VDIMH999);O<`LJ M.N``0EU/3;5_$EUMN[-YW(MH,A@5P! M\G3DT`;?_",6?_/[JW_@SG_^+H_X1BS_`.?W5O\`P9S_`/Q="WE"11OE2K-GY@<'Y?UK:O+E;&REN9,L(D+8'5CV`] MR>*`,W_A&+/_`)_=6_\`!G/_`/%T?\(Q9_\`/[JW_@SG_P#BZJ:!?ZOJ.F7] MA?3I#J]I,8WD6,8`;YD8+T(VG'N5J"PBURXUC4K4^(KADLI(U4-;P_,&0$YP MGOQ0!>M_"&F6D(AMI]2AB7.$CU&=0,G)XW>M2?\`",6?_/[JW_@SG_\`BZYN MWN?%4^D2WMIK;7%W%J,EO';SP1+'*J2$8)5002!U!ZU=G\4%H1KL5[-'96UE M<2W5@8TW"6,J"C$C<#ECGZ#\0#7_`.$8L_\`G]U;_P`&<_\`\71_PC%G_P`_ MNK?^#.?_`.+K(N=2US3?#2>)IKY9P(DGFL!$JQB-L$A6QNW`'J202.E6O%.O M7NG);2Z;M9(-MU?!ER?LV<''OR3_`,`H`N_\(Q9_\_NK?^#.?_XNC_A&+/\` MY_=6_P#!G/\`_%U0\4:OJ&CW6G:E:W`?3@2U[`4!S%QF13C((W9ZXP*36=6U M"3Q-I>G:==FWM6DQ=2K&K%R4+*H+`CH,GOR*`+3Z)I<=W':/J>IB>569(_[4 MGRP&,G[_`$&1^=3?\(Q9_P#/[JW_`(,Y_P#XNN9TK5I+K4KB&Z\5/'J$>H2V MD47V2$ED60A0?DSR!SR*CU#Q#J]IJ^J6=MK;3W\%VB66G-;1GSU**Q!(4'@% MN<\`[4`;5%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110!B:=_P`C?K7_`%PM?Y25MUSSR7VF^)=0NETB[O(+J&`(]N8L M`KOR"&=3_$*L_P!NWG_0MZK^<'_QV@#8HK'_`+=O/^A;U7\X/_CM']NWG_0M MZK^<'_QV@#7;=M.T@-C@D<9KF;#0O$-E;R6PU6P\N6=IG=;-PZ[FR0I,A`[@ M'!J__;MY_P!"WJOYP?\`QVC^W;S_`*%O5?S@_P#CM`$0\/27ECJ=CJ\L%Q!? M2F11#$8VCR`!R6/(P"",(F/;&;.V*D-G.3O9L\9&/>G?V[> M?]"WJOYP?_':/[=O/^A;U7\X/_CM`&?<^&-2N)M0O5U"S@O[R`6PECM"%$8. M26&[+-SC.>/2FGP6MEJ&FWVB-:V$UH"LV8G<2H0`4&7^4=^_05I?V[>?]"WJ MOYP?_':/[=O/^A;U7\X/_CM`#/$&CZAJL^G2V5Y;V_V&X^T8F@:3>P4J!PPP M,,:JW^@ZWJT:0ZAJ5C);&9&FMTM'"NB\[?OY!)YSGL*N_P!NWG_0MZK^<'_Q MVC^W;S_H6]5_.#_X[0!5L/"[:/XC>_TN6"VL9H1'/:^6S-(P)(;<6X(SCITJ M?3M)U.SU;5+V6]M94OB&CC6W93$57:N3NY&!ST_"G_V[>?\`0MZK^<'_`,=H M_MV\_P"A;U7\X/\`X[0!G:?X=URPM1`-3L'_`-.:[8FT<9W,6*_ZSU/6KTWA M6PFUB\OV4[;^U:WNH/X9,X^;V.!@GO@>E0V'BM]3LH[RT\/:K)#*"4;$`SSC MO)[59_MV\_Z%O5?S@_\`CM`%+_A%[V;3HM%O-32;2(E5"@A*S2(I&U&?.,<` M'`!(I)?!\6HSW\^LK:WLEP-D&(W01(!@*1OY'Y=35[^W;S_H6]5_.#_X[1_; MMY_T+>J_G!_\=H`SM-\.:S;V]C9:AJ5E>6=K`UNZ_975Y8RNW!.\C.`!TIL/ MA"[L(])AL-2C*:?*TKO=1-)),2"O)##&%P!]!6G_`&[>?]"WJOYP?_':/[=O M/^A;U7\X/_CM`&?8Z#X@L(;F"/5=/V7-U)YU"+==7"7-K)%"5>VE10JMDL<\*,],Y/K6A_;MY_T+>J_G!_\`':/[=O/^ MA;U7\X/_`([0!1'A_6KG6K:_U+4+">.*VDMI(H[1T\Q'QNY+G!^4>U3Z1H6I MZ1;IIL6J))IL/RQ!X3YZ)V7?NP0.F=N<5/\`V[>?]"WJOYP?_':/[=O/^A;U M7\X/_CM`&9<>"4U)-3DU8VEW=WA;RIO*=1&N,*I`?YL?A6[HUK>V6E06NH7< M=W/"@0S)&4W@<`D9//K57^W;S_H6]5_.#_X[1_;MY_T+>J_G!_\`':`-BBL? M^W;S_H6]5_.#_P".T?V[>?\`0MZK^<'_`,=H`V*Q?&/_`"*&J?\`7NU._MV\ M_P"A;U7\X/\`X[6?KUYJ.K:'>:?!X=U));B(HK2-`%!/KB0\4`=11110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110!SW@/_D2]._W&_\`0VKH:P?`X"^#=-QWB)_\>-;U`!5&76M.AN9K M=[E1)`F^7"DB,?[1`P#Z`\FKU>>CPUJZ^9'"MQ'(LDDUZQDS'>GS5DCV#/!P M"I.!Z(M3T^>QNM/T=X+B,QNINY>01_P! M^$OBN?7](%@NFF&VTZ,1M$_#VO>$M!BTJTM-)D"$L\ MINI09&)Y)_=_0?A6SYOBG_GRTC_P+E_^-T`;5%8OF^*?^?+2/_`N7_XW1YOB MG_GRTC_P+E_^-T`;5%8OF^*?^?+2/_`N7_XW1YOBG_GRTC_P+E_^-T`;5%8O MF^*?^?+2/_`N7_XW1YOBG_GRTC_P+E_^-T`;5%8OF^*?^?+2/_`N7_XW1YOB MG_GRTC_P+E_^-T`;5%8OF^*?^?+2/_`N7_XW1YOBG_GRTC_P+E_^-T`;5%8O MF^*?^?+2/_`N7_XW1YOBG_GRTC_P+E_^-T`;5%8OF^*?^?+2/_`N7_XW1::E MJRZU#I^I6EG&)X))4>VG=R-A0$$,@Z[_`-*`-JBBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`ILG^K;Z&G4V3_`%;?0T`9?A3_`)%'2/\`KRA_]`%:U9/A3_D4=(_Z M\H?_`$`5K4`%%%%`!1110`4444`%%%%`!1110!R\'C26ZU+4-/MO#VH2SZ:P M6: MYJ]S8Z[%"UQ&]LL5I*4N-J%3E0.>3P373:C96GBI;C2M0L;N-)[5&WO`P$3] M1A\8W+GL:`$UKQD="LYKR\T2^\B*Y%ON1HCN)Z,!OZ'(_.KC:_)C(HSG:0Q&0!T)%<7XCT[Q`OPZ&D7T%UJ6HB]0"6UA9R\:,,.2. MAV@?C6^MT$\-:CI]M9ZS<`6LS"6ZM9/,=WSA!N&6//X`4`3Z?XZM;MM+:XTZ M[LH-7P+*>8HRR,1D*=K$J2/6K\/B2&XGD$-I9&I&=IZ''X5J3Z1=1Z[!J M>AVNH:;J5Q;5UN=.N[2+1^+J60 MH0#U``5B3D>U:]AJC7]`'8T444`%%%%`!1110`4444`%%%%`!6/=?\CCIG_7C=?\`H<-; M%8]U_P`CCIG_`%XW7_H<-`&Q1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4V3_5M] M#3J*`.4\->*-`MO#&EP3ZQ91RQVD2NCS*"I"C(([&M/_`(2[PY_T'+#_`+_K M_C6O10!D?\)=X<_Z#EA_W_7_`!H_X2[PY_T'+#_O^O\`C6O10!D?\)=X<_Z# MEA_W_7_&C_A+O#G_`$'+#_O^O^-:]%`&1_PEWAS_`*#EA_W_`%_QH_X2[PY_ MT'+#_O\`K_C6O10!D?\`"7>'/^@Y8?\`?]?\:/\`A+O#G_0'/\`H.6'_?\`7_&C_A+O#G_0'/\`H.6'_?\`7_&F>#O^10TS M_KW%;5`&1_PEWAS_`*#EA_W_`%_QH_X2[PY_T'+#_O\`K_C6O10!D?\`"7>' M/^@Y8?\`?]?\:/\`A+O#G_0'/\`H.6'_?\`7_&C_A+O#G_0'/^@Y8?]_U_P`:IQ:OIVJ^ M,;`Z??077E6-SO\`)<-MR\.,XZ9P?RKHZ6@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HKF=/M[[5[G4I7UR_MUAOI(8XX!$%55Q MC[R$]_6KO]@W7_0R:M^<'_QJ@#9HK&_L&Z_Z&35OS@_^-4?V#=?]#)JWYP?_ M`!J@#9HK&_L&Z_Z&35OS@_\`C5']@W7_`$,FK?G!_P#&J`-FBL;^P;K_`*&3 M5OS@_P#C5']@W7_0R:M^<'_QJ@#9HK&_L&Z_Z&35OS@_^-4?V#=?]#)JWYP? M_&J`-FBL;^P;K_H9-6_.#_XU1_8-U_T,FK?G!_\`&J`-FBL;^P;K_H9-6_.# M_P"-4?V#=?\`0R:M^<'_`,:H`V:*QO[!NO\`H9-6_.#_`.-4?V#=?]#)JWYP M?_&J`-FBL;^P;K_H9-6_.#_XU1_8-U_T,FK?G!_\:H`V:*QO[!NO^ADU;\X/ M_C5']@W7_0R:M^<'_P`:H`V:*QO[!NO^ADU;\X/_`(U1_8-U_P!#)JWYP?\` MQJ@#9HK&_L&Z_P"ADU;\X/\`XU1_8-U_T,FK?G!_\:H`V:*QO[!NO^ADU;\X M/_C5']@W7_0R:M^<'_QJ@#9HK&_L&Z_Z&35OS@_^-4?V#=?]#)JWYP?_`!J@ M#9HK&_L&Z_Z&35OS@_\`C5']@W7_`$,FK?G!_P#&J`-FBL;^P;K_`*&35OS@ M_P#C5']@W7_0R:M^<'_QJ@!/!W_(H:9_U[BMJN/\*V6O/X7TYK?6[>.(P#8C MV.Y@/<[QD^^!6M]@\1_]!^T_\%W_`-LH`VJ*Q?L'B/\`Z#]I_P""[_[91]@\ M1_\`0?M/_!=_]LH`VJ*Q?L'B/_H/VG_@N_\`ME'V#Q'_`-!^T_\`!=_]LH`V MJ*Q?L'B/_H/VG_@N_P#ME'V#Q'_T'[3_`,%W_P!LH`VJ*Q?L'B/_`*#]I_X+ MO_ME'V#Q'_T'[3_P7?\`VR@#:HK%^P>(_P#H/VG_`(+O_ME'V#Q'_P!!^T_\ M%W_VR@#:HK%^P>(_^@_:?^"[_P"V4?8/$?\`T'[3_P`%W_VR@#:HK%^P>(_^ M@_:?^"[_`.V4?8/$?_0?M/\`P7?_`&R@#:HK%^P>(_\`H/VG_@N_^V4?8/$? M_0?M/_!=_P#;*`-JBL7[!XC_`.@_:?\`@N_^V4?8/$?_`$'[3_P7?_;*`-JB ML7[!XC_Z#]I_X+O_`+91]@\1_P#0?M/_``7?_;*`-JBL7[!XC_Z#]I_X+O\` M[91]@\1_]!^T_P#!=_\`;*`-JBL7[!XC_P"@_:?^"[_[91]@\1_]!^T_\%W_ M`-LH`VJ*Q?L'B/\`Z#]I_P""[_[91]@\1_\`0?M/_!=_]LH`VJ*Q?L'B/_H/ MVG_@N_\`ME'V#Q'_`-!^T_\`!=_]LH`VJ*Q?L'B/_H/VG_@N_P#ME'V#Q'_T M'[3_`,%W_P!LH`VJ*Q=&NM1.JZCI^H7,-R;58F22.#ROOAL@C--5FSJ,5M+)`!$FFO(ESM3!^?;P,\9R!3+?4->65S#_:=Q=.EXJ+<6 MI2(%3F'/``ST!SS0!VD=W;37$UM%/&\T&WS8U8%DSTR.V<5-7F/EZXEU>W&G MQ:E!!>&W\^\GMW\[Y5?.%7#G#$#IT]JZ+SM;M[FW\Q[N[9K(JQAA,8#A22^T M@KDG;@$@_6@#K*I)K.F/=R6BW]N9XOOQB097ZU@^%FUBXTW5+>\ENPQ(^R37 M2,K@-$#U(!.&SVXIWA]DAT"VTFZTBX6YM(\3"2W)3<`O/+2]U>PM5@MH]7C MB^RP.(Q8.0C";#HHV\?)C(I]S_;43W\>F)=6%M+JDLDLPLY"V#&FQE51EE+! MLXS[]:`/0G=(D:21@B*,EF.`!5--:TQUMF6_@(N\^0=X_>X]/6LGQ%:W5YH5 MA'W,5O&6"AI&"@D]J%U"R>]-DEU$UR(Q(8@X+ M;?7'I6-KC%;NVNFL[B[A@2:!T2W+G>R#!QCD'E]4[+PS/9O#<(\QN9 M+<&6/("*XC"<-ZD!5QG`Y-`'61R)*@>-@RGH0(&,XHTW6([\W$AK-U+2-1G\'V^E);P3SA8TE5[AD7"D9PP4GMZ#K6,WA M#4OL\HALK2*.6_M[@69NW<((_OMYA7+%@`-I&!0!W"W$+,469"P&X@,,@>M0 M76H1VMLUSL>:)8VD+0X8X49X&$[R7Q#/>-!9I;21SPE8G*&2-U4 M+G`SD%2.O?C%-3P_KD=W93BWLF^SPW46!,4PK@;%P$P>5Y.!UZ<<@'66%Y%J M&GVU]"&$5S$LJ!A@[6`(S^=5M?9ET*[96*D)P0<$MNL33?^1MUO_KE;?R>MN@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`,C4/$5MIYN-T4DJVY2,E,9 M>5R-L:^I.1],U%/KUW8VWFZAI$D)WHO[N974!FVY+<=,Y(Q56[T.6]-_8,[P M.UTE_:7*KN4,I4@'Z,,$>AJ?4--US4]*:">:P$_FQL%"N8]JN&.>^3C'H*`- M&35;?[.L]K)%=(R.RB*527VCD+ZG/'M4=CKEG>V5E.)8XI;Z`30V\D@#L",X MQWK$A\-ZQ%?1W1ETTE);EQB-P0LHX4'V(Y]:K6/@>>UN;"YO);>Y^S0P))\\ MJA#",*R*&PKW)\1RV%PD=M;K&6B\U#NF``RRMG;@9Z'GO4FC:N^JSZBC6_D MK:7(B3/5U**P8CM][I1)HOVR\DFU&X^TQ@.L$2IY?E*PPWS`Y)QQGBHM*\-0 MZ)->RV-Q*#>3K(PE=I=H"A=HW,>N.O7GV%`%2[\2W-HVKKMLIWL8T<)'(28] MQQB0=>!SD=JM:9XA2]M[%IWMX9+@$-F3`9N?]<_ZUI5F^(?\`D`WG_7/^M`%^/_5)_NBGTR/_`%2? M[HI]`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4 M444`%%%%`&)IO_(VZW_URMOY/6W6)IO_`"-NM_\`7*V_D];=`!1110`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%9\\>LF=S!/:+%GY0\;$@>_-:%%` M&7Y>O?\`/S8_]^F_QH\O7O\`GYL?^_3?XUJ44`9?EZ]_S\V/_?IO\:/+U[_G MYL?^_3?XUJ44`9?EZ]_S\V/_`'Z;_&@1Z]GFXL?^_3?XUJ44`_Y^;'_OTW^-'EZ]_S\V/_ M`'Z;_&M2B@#+\O7O^?FQ_P"_3?XTU+'4Y=0M;B\GMF2W+$")&!.1CN:UJ*`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BHY)HH<>;*B9 MZ;F`S3/MMK_S\P_]_!0!/6;KUY-9:86MR%EEECA5C_#O8*3]0"2/>K?VVU_Y M^8?^_@JO??V?J%G):SW$)1\'(<94@Y!'N"`?PH`XC7OMNGZMK-':VYAM8XC'-+,5\\R*"#M`.WD]. MM6&T/PW/-]JO+73;F[;:9)W1-TC#N:LO8Z#(URSPV+-=[?/)V_O<=-WKB@#' M7Q3JEQ::>]K96GVBZ=XWMY97#`JQ#,,*<*`,DG'4"DEU&XO-1T\*TMJK:K-: MS1I/N$JB%R#GMR`0!TJ\FF^$M0CANDM=,F7EHI-J=SDD?4\U,=*\/*_FQ6^G MQS+*9TDVJ2LO]_Z^]`#_``]>R7=KLWQ#_R`;S_`*Y_UJW]MM?^ M?F'_`+^"L_7[JV?0[M4N(F8IP`X)/-`&I'_JD_W13Z9'_JD_W13Z`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`,33 M?^1MUO\`ZY6W\GK;K$TW_D;=;_ZY6W\GK;H`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`Q/!W_(LV_P#UTF_]&O6W M61X5MYK7P]!#<1/%('E)1Q@C,C$?H16O0`4444`%%%(2!C)`SP,T`+1110`4 M444`%%%%`!1110`4444`%9^HZ[I>DR1QW]['`\H+(K=6`QDX'U%:%9$D$Q\8 M07`B?R1I\B&3'RAC(A`SZX!_*@"/_A,O#O\`T%(OR;_"C_A,O#O_`$%(OR;_ M``K;HH`Q/^$R\._]!2+\F_PH_P"$R\._]!2+\F_PK;HH`Q/^$R\._P#04B_) MO\*/^$R\._\`04B_)O\`"MND!!Z'-`&+_P`)EX=_Z"D7Y-_A1_PF7AW_`*"D M7Y-_A6W10!A/XM\-28WZC`V.FY2?Z4S_`(2GPM_S_6W_`'[/^%=!10!S_P#P ME/A;_G^MO^_9_P`*/^$I\+?\_P!;?]^S_A7044`<_P#\)3X6_P"?ZV_[]G_" M@^*O"J@LU_:J!R24(`_2N@JCKD4DV@:A%$C/(]K*J*HR6)4X`H`YCPOXB\.6 MWAG3X;F[MTE2$!E:,Y!_*M7_`(2GPM_S_6W_`'[/^%:^G(\>F6J2*5=84#`] M0<"K-`'/_P#"4^%O^?ZV_P"_9_PH_P"$I\+?\_UM_P!^S_A7044`<_\`\)3X M6_Y_K;_OV?\`"E_X2GPM_P`_UM_W[/\`A6_2$@$`D#/3WH`Q?^$R\._]!2+\ MF_PH_P"$R\._]!2+\F_PK;HH`Q/^$R\._P#04B_)O\*/^$R\._\`04B_)O\` M"MNB@#$_X3+P[_T%(OR;_"C_`(3+P[_T%(OR;_"MNB@#$_X3+P[_`-!2+\F_ MPH_X3+P[_P!!2+\F_P`*VZ*`,3_A,O#O_04B_)O\*TK#4;/5+475C<)/"25W MH>,@X(JS61X=@FMX;\31/&7U"X==PQN4N2"/8B@#7HHHH`****`"BBB@`HI" M0.II:`"BBB@`HHHH`****`"BBB@#$TW_`)&W6_\`KE;?R>MNLNRLKB'Q#JEW M(F(;A(!&V1R5#9X[=16I0`4444`%%%%`!1110`4444`%%%%`!1110`4444`% M%%%`!1110`4444`4]5U.#2-/>\N`Q52%5$&6=B<*H]R2*KV6IW;2F/4[&.R8 M1F3*W(D4`8X)P,'K[<=:DUS2(];TQ[-Y6A;XN=8GLA.]D;1);6`JW+!MQ).?X<8'9C0!T#:[I"6JW3:G:K`X)60S+@XZ\Y M[5(=4T];E;8WL`F9/,6/S!N*]#+R*)/LPTR"4K.)6\N5]QD3:""S$ M]N1FDM/`TT%VMQ.]E.GU]*QY?"5_+I& MG6'VJT1;2$(P2)E4LK`J1@YQQR#Q3G\)7AU&*X6ZMBB:I)??-$=X5X]A4'/! MY)S["@#=_MO2MDK_`-HVNV%Q'(?-7",3@`\]2:L6MW;7UNMQ:3QSPMG#QL&! MP<'D>]>#+Z[LXH7N;)GM1%%`[0'F.-U<%N?O?+CCCDUOZ%I]WIUOL_ZW3?\`K\3^1H`U M****`"BBB@`HHHH`****`,:37I9+ZX@T^R%U%9MLN96G$85L9VJ"#N.",Y(' M/6KJZK8^9#!)=0QW$T?F+"T@W8QSQ^?Y5C7GAJ[6;45T^:U-IJK%[FWNXBX5 MR`"RX/?'0]Q56/P+%;ZI%/4+9U@4/*5E!"*>A/M2KJ^FNL3+?VQ$R[H\2CYATR/:N57P3J4E@MG/>6 M*QQVB0H(874%UDW@GYONGH0.>^:LV/A"XL=0CN(#86Z"QEMV$<3,P=VW%LL3 MD9'0^IH`V)/$^B1PPS?VG;O'/.($=)`07/;-3-K-A!"DEU>VL*RRF.,^>"'( M.,`\<^W:L+3_``E?V69#>V[2O=PW+XC;&50(PY/?&1Z9I8?"^I0V:P)<6(#" M:*5!`VSRI&W?+SPP_(T`;XU;3C>_81?6YNBVWR?-&_.,XQZXYJY7(6WA"_LM M2$UO<60@%[%<8:%BY5(O*P3G[Q'.?7-=?0`55T[_`(]#_P!=9/\`T-JM55T[ M_CT/_763_P!#:@"U1110`4UV*QLRKN8`D+Z^U.HH`YRQ\1:G<:G+5(PD2-&QV83:-_/(QZ5GW'@V_GT[2[/[9:J+&WAC)$)&6C=6!&#T( M7H..!E+"8].O&*ANO"&JSPE5O+)G:SGMF>6)F9 M1)TPV6DI^T+;L#.!AS_``]\MCG;WJ0ZOIHB,IO[?RQ) MY9;S!C=G&WZY%?9[F* M*YMU_>![0;6Q`<,"P.<@G=T''YF@#:?5+2$7$D]S;QPV^W?(9A\N1GYA_#_6 MD?6M*C2)WU&U59E#1DRK\P)P".>A-8,?A74H;ZZO$O;4RM/#<0GRBH9TC,9\ MP`X.0<\8P<>E177@_4&63[)/IT3S6;0.S6[?*S/O)&#]T9.!0!V-96K?\A'2 MO^O@_P#H!K3C#"-0^-V!NV],^U9NK?\`(0TK_KX/_H!H`U****`"BBB@`K+U MS5+O2TM3:6*7;7$XAP\_E!2>ASM.>E:E9.OZ?J-_':#3Y;6-H+A9F^T(S!MO M0#:1ZT`16GB(RO>6M[:I8WMGL+QRSCRV5SA65\<@X(Z`YXJS>^(=)T^WEGN; MZ%4AD$]MGU&]:'YFB;R84C;<`HSG.<\Y[U M9G\.7TC7GE7<$23,DD481BHXRPS3+NC`;;D\],_P`ZS)/"NH&V\N.33D==7&H* MP@8``'..OWNV?2I&\)SS)-#+

4(YTMRL7S_O2"2YSSC'08S0!JS^(M(MI( MHY+^#=+,FL=/#&HM= M)=S:A`91=QW/EK"0@VQ&,CKDYSGFJUCX/U&ST^.W^U63,8I;>9/);RO*>0O\ MJYX8;B.>,8H`Z<:I8-=BS%[`;@D@1"0;L@9(Q]*M5RT/AC4+?4Q-#/8I;B_% MT0(6WLHCV8)SC/?-=30`4444`5=0_P!5%_UWC_\`0Q5JJM__`*J+_KO'_P"A MBK5`!1110`4444`%8EYXE6TU6;3ETG4+B2"%9G>!(RNPD@$9<$\J>`,\5MUS M=U;Z[#XIN=0L=/M9H9;2.W1Y;HK@JS-N*[3Q\W3/:@#8L]4MM0M[>ZM"9;:X MC+K,,`*!C@@G.?PXP9K&:V4;]ACR?D^95].I& M/I0!TVIZS;:3;FYN$D:`%5,D8#`%F"@'G/4CGI5WSHMH;S$P#R0.Q[]JL^8F\IO7?2^"M5%A.@M-/EN9+:SC5TD,>UHG);G&<$;?KCVK2OO#5__Z);% MY//9;@3E7G$BL%B8@9`4L.075E; MVZO;P*S0S;S)(J[6)^4>W-=)0`4444`523_:R+DX\ACC/'WA5JJA_P"0NG_7 MNW_H0JW0`4444`%%%%`!1110`4444`%%%%`$1??\`/\O_ M`'Y'^-07GVZULI[@7B,8HV<`PCG`SZUI53U?_D#WG_7!_P"1H`CM1?7%I#.; MQ%,D:N0(1QD9]:E\B^_Y_E_[\C_&ETS_`)!=I_UP3_T$5:H`J>1??\_R_P#? MD?XT>1??\_R_]^1_C5NB@"IY%]_S_+_WY'^-12Z=/<2P//>;A!*)`JQ`9(_' MWK0HH`****`"BBB@`HHHH`K/#=L[%+Q54GA?*!Q^.:;Y%]_S_+_WY'^-6Z*` M*GD7W_/\O_?D?XT>1??\_P`O_?D?XU;HH`J>1??\_P`O_?D?XU3EFOX]6M[' M[4A$T3N6\GD;2..OO6O63=<>*+`GO;R@>YRIH`M^1??\_P`O_?D?XT>1??\` M/\O_`'Y'^-6Z*`*GD7W_`#_+_P!^1_C1Y%]_S_+_`-^1_C5NB@"IY%]_S_+_ M`-^1_C4MK`;>`1E]YRS%L8R22>GXU-10`4444`13I*Z`0RB)L]2N[BH?(OO^ M?Y?^_(_QJW10!4\B^_Y_E_[\C_&CR+[_`)_E_P"_(_QJW10!4\B^_P"?Y?\` MOR/\:/(OO^?Y?^_(_P`:MT4`9&E37^HZ?'=-=(AOM5SR+[_G^7 M_OR/\:J>&?\`D`P?5_\`T(UK4`5/(OO^?Y?^_(_QH\B^_P"?Y?\`OR/\:MT4 M`5/(OO\`G^7_`+\C_&HGTZ::YMYI[O?]G?>JK&%R<$>OO6A10`4AR0<'![&E MHH`J>1??\_R_]^1_C1Y%]_S_`"_]^1_C5NB@"IY%]_S_`"_]^1_C1Y%]_P`_ MR_\`?D?XU;HH`J>1??\`/\O_`'Y'^-'D7W_/\O\`WY'^-6Z*`*GD7W_/\O\` MWY'^-4]+FO\`4;%;EKI$)9EVB'/1B/7VK7K)\-?\@5/^NDG_`*&:`+?D7W_/ M\O\`WY'^-'D7W_/\O_?D?XU;HH`J>1??\_R_]^1_C1Y%]_S_`"_]^1_C5NB@ M"IY%]_S_`"_]^1_C1Y%]_P`_R_\`?D?XU;HH`I-9W,A3S;P,BNKE1$!G!SUS M[5=HHH`*@NVND@S:11R2Y'RR-M&/K4]%`&7Y^N_\^-I_W_/^%'GZ[_SXVG_? M\_X5J44`9?GZ[_SXVG_?\_X4>?KO_/C:?]_S_A6I10!E^?KO_/C:?]_S_A1Y M^N_\^-I_W_/^%:E%`'/6VL:UV"Z?:AK,1ECYYYW@GT]JN^?KO_/C:?\` M?\_X55TK_D;]?_W+7_T!JWJ`,OS]=_Y\;3_O^?\`"CS]=_Y\;3_O^?\`"M2B M@#+\_7?^?&T_[_G_``H\_7?^?&T_[_G_``K4HH`R_/UW_GQM/^_Y_P`*//UW M_GQM/^_Y_P`*U**`,ZS74)+XSWL$,2K$47RY"VTG:"YU.UAE0X9'E`(_"FDWL!H45E?\)1H/\`T&++ M_O\`+_C1_P`)1H/_`$&++_O\O^-5R3[!S@@8@M'&JDCH2!BIJRO^$HT'_H,67_ M`'^7_&C_`(2C0?\`H,67_?Y?\:.2?8+FK165_P`)1H/_`$&++_O\O^-'_"4: M#_T&++_O\O\`C1R3[!$?\`WP*YKU92DHM)+R\EYG5:C&,7)-MKOYM= MO(S_`/A)-+_Y^1^5'_"2:7_S\C\JK1Z_I4NH2V2:?=M)!,(97%B^Q&.#RV,8 MP0<^AK9^S6__`#PC_P"^!3Y:_P#,ON_X(N;#_P`K^]?Y&?\`\))I?_/R/RH_ MX232_P#GY'Y5+:7>F7UW>6MNB/+9.(YQY6-K$9`R1SP>U6_LUO\`\\(_^^!1 MRU_YE]W_``0YL/\`RO[U_D9__"2:7_S\C\JKRZQHTU[!=M=-YD`8*!T.[KFM M6:.W@@>4VP8(I8JD6YCCT`ZFLW2-9TO6PK6EE<+')'YDM'+7 M_F7W?\$.;#_RO[U_D2_\))I?_/R/RH_X232_^?D?E6A]FM_^>$?_`'P*:D-K M(NY(HF&2,A11RU_YE]W_``0YL/\`RO[U_D4?^$DTO_GY'Y4?\))I?_/R/RJ> MSGTZ_P#.^S+'(()6AD_=XPXZCI5G[-;_`//"/_O@4(-,FE6-;E=S'`SP*N_9K?_GA'_P!\"J^HVT`TVZ(A MC_U+_P`(]#2?MXJ[:^[_`((U["3LD_O7^1-=7<5G$)9B0I=4&!GDG`J>N80E MO!6DDDDD6V23[K73UT1=TF<\ERMH**0D`9/053_MC31UO[?_`+^"E*<8[NP1 MA*7PJY=HJE_;&F?\_P#;_P#?P4?VQIG_`#_V_P#W\%3[6G_,OO+]C4_E?W%V MBJ7]L:9_S_V__?P4?VQIG_/_`&__`'\%'M:?\R^\/8U/Y7]P:39/I^G1VLCJ M[(6R5ZUI_S+[P]C4_E?W% MVBJ7]L:9_P`_]O\`]_!1_;&F?\_]O_W\%'M:?\R^\/8U/Y7]Q=HJE_;&F?\` M/_;_`/?P5)#J-E%@3QGM]:L M9US^[I__`'T_^%8*NI*Z3^XZ)4)1=FU]YI45FYUS^[I__?3_`.%&=<_NZ?\` M]]/_`(4_:_W7]Q/L?[R^\TJ*SU_NO[@]C_>7WFE16;G7/[NG_P#?3_X49US^[I__`'T_^%'M?[K^X/8_ MWE]YI45FYUS^[I__`'T_^%&=<_NZ?_WT_P#A1[7^Z_N#V/\`>7WFE16;G7/[ MNG_]]/\`X5"VL2Z??VMIJOD(UZVR`P;FR_'!R..O7VH]LNJ:#V+Z-/YFK+*D M*AG.`S!1QW)P*?56_P#]5%_UWC_]#%6JV,0HHHH`**YY?$&J7-S=QV.A&YCM MIV@,GVI$RPQV/U%2?VMXA_Z%G_R>CK3VS? ME]Z"Y/86-Q!XCU:\D0"&Y6`1-GKM5@>.W45K5A?VMXA_Z%G_`,GHZ/[6\0_] M"S_Y/1T>S?E]Z"YNT5A?VMXA_P"A9_\`)Z.C^UO$/_0L_P#D]'1[-^7WH+F[ M16%_:WB'_H6?_)Z.C^UO$/\`T+/_`)/1T>S?E]Z"YNT5A?VMXA_Z%G_R>CI; M3Q&PU2+3-6LQIMU<*6MD:=7\['4#'<4>SE_307-IV5$9V.%49)/84D4J31++ M$P='&58="*CO?^/"X_ZY-_(U#HW_`"!;+_K@G\JS&7:***`"BBB@`HHHH`** M**`"N;T:TMKC7M?:>WBE(ND`+H&(_=KZUTE8&@?\AWQ!_P!?:?\`HM:TA\,O MZZH1J_V9I_\`SXVW_?I?\*/[,T__`)\;;_OTO^%6J*CF?<9E7AT#3Y(H[M+& M!YCB-7106/MQ5E;#3'C$BVEJR$9#"-<$>O2L;+:5XHU&YN[*YN(K^.)8)H86 ME`"@@QD`';RUGIL03RK=+9Y$DCV_.K,/E#9SC/H,9HY MGW`Z."TTFYA2:"VLY8W&5=(U(8>QJ3^S-/\`^?&V_P"_2_X5P6F6]_:Z59S1 MP:Q`\.F31K##&R[&$A_@(ZX.1QS@8Z5NZ2->.VDN%969?X M#D\G@]:.9]P--IO#B17$K?V?LM2%G;:F(SZ&K!M=(%M]J-M9^1LW^9Y:[=N, MYSCI7(V-E=6L=K);PZ@=)T^[CE6">%O-`\IU;:N-S`,P/3KDC-7!I]\/!ZZ< M8Y?M`G%V8@C?ZK[1OV9QC=MXV]>U',^X&T)O#AAMIO\`B7^7=-L@;:F)#Z#U MJVMAIC.R+9VI9,;@(ER,_A7+_P#"/OJJ75[+]IB6XOS+!#L*EH\1\,&&4!=- MQZ'\ZT=(FU>/Q)>6=Q$WV-06$AAVACA<,'_B));([;11S/N!L_V9I_\`SXVW M_?I?\*/[,T__`)\;;_OTO^%6J*.9]P.&\8.=*\3^%/[.VVGVF^,,WDJ%\Q"4 MRIQU'%=+J/\`R&=*_P!^3_T"N9\?_P#(T>#?^PE_5:Z;4?\`D,Z5_OR?^@5I M/X8_UU$C4HHHK(9F7G_(?T[_`')?Y"M.LR\_Y#^G?[DO\A6G6-/XI^OZ(WJ_ M##T_5G&VMCJD'B?4;UM+U+9<7:O%Y=Y&L+*$5A/2J*Z-XBCD?[%9 MW<$\EO=QM=3^&-9E2\\G3IK.RN;F*0VL M5S&TQ01[2/F)7AN?O5K/H^K03L8(I[K?8F%I+B<*Y(7"@,I!#$\GC'H177UC MZUJ=Y87%JL,2I;R/B:YDC+HG(`!"L""<]<$>M`%+PI8:CI&DW\-S:R_Z]I+: M$R*QV%%^4?,0/FW#D_C5+1M`U*Q\%"W*78OC"B26D]V&7"GE48$A0PS^G2M] MM5E_X2"'3D@!@:)V:8G^,8^4#Z'DU!JFL3V&MZ=9J]GLO)-GE2.5E88Y93TX MXXZF@#"3P]?R:KIF^RNETQ9YF:U-RNVWC:,`*P#?-\^6&,X!JK+X9U6+3K6V ML]->*2VDDE5X[E>7\P$'!;`RN>>3]*V-)\6RWFGW%Q>QP6K1R8&XE5B'\0."2'S)E*J$< M;C@;2#P<'FGG1[\^(3%))1)$CR*VW*C(X)Z$>M;.H_P#(,NO^N+_^@FK-5M1_Y!EU_P!< M7_\`0345/@9=/XUZF#'_`,B3I'^[;?S6NGKF(_\`D2=(_P!VV_FM=/1#X$%3 MXWZC9/\`5M]#67H5K;OHMJS01LQ3DE`2>:U)/]6WT-4-`_Y`5I_N?UK.23JJ M_9_FC2+:HRMW7Y,ENETVRMWN+I+>&&,99W4``52DU?PW#!#/)=6*Q3L%C8[< M,3T`]ZB\2P3&XTN^%M)=6]E&(%FQL(#!1][:3T]_:JVKWD4D-I` M2WL3EDM'+L%ZLR@94#WQ6O+'L9<\NY;CUWPO-=&UCO;!YPQ0QC;D,.H^M2_V MIX=_LX:B+FQ-H7\L3#;MW9QC/KGM7/Z-<7,&OZDSG4T@GU%G2V.FOLD&U1O\ MPKP,@]^U$5I>*6O]*M+CR;V]*7UM-$T1'[S(G4,`>F,^H]Q1RQ[!SR[G47DF MDZ?;?:;P6T$.0-[J`.>E/9=-0PJR6RFO`S5'Q+##/:QILN_MF M6^R26R.3')C`)9>%'.#NXQFLG4;;7I/$>ASRZ?%.D%P-TZ3G"`PL')7;Q\Q/ M.>?E%'+'L'/+N=#>",VCRVW^N0!Q8I*JO\`==F7Y,$$CD'H:K7NA36-QJ=]IXEN M)F@8I$Z`KU+[`.-V6))R?04P<\NYTJVMHZAEMX2K#((0>-U*2QJ`RG/8UK:!<7MSI$4M^K"8EAEXO+9E!.UBO\`"2,'%9/Q&_Y$ MZY_WT_G6->*5*32.C#2;K13?4T-;);1X"3DF:$D_\"%;%8^L_P#(&M_^NL/_ M`*$*V*Z$Q%4K[P[:W]Y'=R7%W'+'`UOF*"=;BZA#I*0NQV\O>0.<].^,9X MJ;5DU%;RVDMM4>%9)4C%NL*$,,Y8DD$_=!Z$=*;;^%-.M[^"]1KDRVY5DW3$ MC(C\O)'?*\'Z5JO;QR7$4[`EXMVSG@9ZG_/J:`.;T/7[R]OK!YW#0ZK'/)'% MM`^S^4P&,CDY!YST-7M0DU>WU:$VEPEQ','W6K(`$4*2'W=<[L#GCGVJ>+P_ M902S20M-&TJLJ;9#^X#'+>7_`'V(=H\`@;!T.0W;[JY]ZZQ'61%=&#*P!!' M<5GZAH%CJ=J;>X$N#+YN])"K[L$=1VP2,>E:$<:11K'&NU$`51Z`4`.KD_%O M_(Q^&?\`K\/\A765R?BW_D8_#/\`U^'^0K#$?!\U^:.G#?Q/D_R9T5__`*J+ M_KO'_P"ABK55;_\`U47_`%WC_P#0Q5JMSF"BBB@#"\+]=8_["DO\EK=K"\+] M=8_["DO\EK=K2I\3$C$LM=NM2!NK+3A-IV\HD_G8>0AL%@F/N]>)+ M2\MIFE>*UN(0[/!-,,HJL5W$CH..O.,U'I>B7^D?Z%;7T7]F*[/'&8CYL8+9 MV!LXV\GMGWK+?PCJLA^>]TYE\FZB(:U8@^W:ISK6F![=#?P;KE=\(WC]X,9R*P+WPA>Z@C+&[RSU&"X>[M9%BMI;<'[.?,PS[ASGMQQWJ?P[H-QHTMU)/H;`88;`R""#T'6LF#P?!#;7K&"Q:YNT,90Q-Y"J6R0$W9Y M//!'(%:6DZ.=&MX[>VD5E>1I+AI`2SDCC;SQC@B/J#Z<8Y%O M)+7R9)@`"A;)9@"!D*<=>2!6S9:G'?,GE(55XED^P(SZ50TO0;BU MTR]M+V2TN35P?BO_DI_A'_`+;?^@FM:7Q/T?Y" M9VM[_P`>%Q_UR;^1J'1O^0+9?]<$_E4U[_QX7'_7)OY&H=&_Y`ME_P!<$_E6 M0R[1110`4444`%%%%`!1110`5@:!_P`AWQ!_U]I_Z+6M^L#0/^0[X@_Z^T_] M%K6D/AE_75"-^BBBLQA3)98X(GEE<)'&I9F/0`=33ZJ:I:-?:5=VB,%>>%D4 MMT!(P,T`9Q\1R320VUCI[7%W-%YXB>4(%AS@.S8.,]A@U(/$446H):7T#6.^ M+>)9Y%52=VT*.>35*'3=0>:UU;3FCM[Q+46=S!=(VQPIR"".1@[L'H0:BU_P MYJ^K+,L=S8GSK)K619-/C$U\ERX1'' M`3:W_`CUS52S\+R>']+O88HDN;BXA-I!*&E=W!S@R;B0`,Y./>@#LE8,H93D M$9!'>EJ*UA^SVL,!.[RT5<^N!BI:`"BBB@#A?'__`"-'@W_L)?U6NFU'_D,Z M5_OR?^@5S/C_`/Y&CP;_`-A+^JUTVH_\AG2O]^3_`-`K6?P1_KJ)&I11160S M,O/^0_IW^Y+_`"%:=9EY_P`A_3O]R7^0K3K&G\4_7]$;U?AAZ?JPHHHK8P"J M-[837LZ`WC):8_>6XC'[PYS][J/I5QV"(SGHHR:XR]O[^\L=)U*.\U()?R,P M@T]8]WEE25^\.N`"3GUH`VAX3TR/6(]4@66*>/>1B9RI9NIP3CUXZW5N]Y?&6"`I((?)49D7HV[J/I6+H?BB=[>QLIH+BZN[B:>(-)M1H_+.=LO8 M/MP>!5B'Q@TZZBJ::1+8A'*O<*%:-BPW;N@QM/'-`&GJ6BIJ4$RM.Z2NR-'* M`#Y94Y7`Z$9YP>M6-,T^/2M,M["%F9($"!FZGWKG)O$5_>1-&+6[TF\?2Y+M M/,*2(@#J!D=VQ@^@![UKZ;>7/]IO97#F59+=+F)R`"N20R\=<$`Y]_:@#7HH MHH`*K:C_`,@RZ_ZXO_Z":LU6U'_D&77_`%Q?_P!!-14^!ET_C7J8,?\`R).D M?[MM_-:Z>N8C_P"1)TC_`';;^:UT]$/@05/C?J-D_P!6WT-4-`_Y`5I_N?UJ M_)_JV^AJAH'_`"`K3_<_K4/^,O1_FC1?P7ZK\F:-%%%;&!AZIXAFM$D>RT_[ M6L4ZP.SSB)=YQT)!SC(S4FF^((KJ*X^VI%8RVTWDR!IU=-Q`8;7XSP>G!K*N M-#OI].NM'ACMV_TYKHF\1FCEC9]^./PJNO@N^58W0Z;$1J,5Y]FCB801 M!!@[!V9N_;VH`Z@:SI9:91J-J6MT\R4>AF92 M(;A2Q*H6(4?Q-TXXX.:QI?#&JC6;G4X+NS\UHYXX0\1V@.5*[@."05_'O4=K MX7U6&?2YV_LM9+"6:1G1'+2^9&5)+'G)))/T%`&WINN+?M;*]M);FZ@\Z+>0 MO!)/I@5T=`!7+_$;_ M`)$ZY_WT_G745R_Q&_Y$ZY_WT_G6&(_A2.C"_P`:/J:&L_\`(&M_^NL/_H0K M8K'UG_D#6_\`UUA_]"%;%;(P9C>'?^7_`/Z^3_Z"*V:YRSU*ST*2Z35)UM&F MG+1^8"`XP.AZ&K/_``F'AW_H+6_YFN6A4A&FHR:3_P""=F(I5)U'*,6UIT\C M:HK%_P"$P\._]!:W_,T?\)AX=_Z"UO\`F:V]M2_F7WF'U>M_(_N8_P`17DEM M;VD$3,AOKN.V,BG!0-DDCWP,?C7&:XKZ=?ZQ48ZW;VG^SKO+_ M`-[.,YS1[:E_,OO#ZO6_D?W,)/$VJ,^I^5#8QK:7BVL/F2,S2%E1@2!WPQ^7 MU[U%:^*]4U&'2)K2.P3[;&))XI6;=$H)#MD'`'&!ZDU;.M>"R)@9M-(G<22C MRA^\8+[C&!&]0EU/0X;B;_6!I(V/]XH[)G\ M=N:R7U3P:$S;76G6TREC'-'"NZ-FZLO'!/K5JT\3>&+&UCMH-4MUCC&`,G\S MQUH]M2_F7WA]7K?R/[F=!16+_P`)AX=_Z"UO^9H_X3#P[_T%K?\`,T>VI?S+ M[P^KUOY']S-JN3\6_P#(Q^&?^OP_R%:7_"8>'?\`H+6_YFL#7=9TW5?$GAP6 M%Y%<&.\^<(>F0,5C6JPE"RDGJNOFC>A1J1G>46E9]/)G7W_^JB_Z[Q_^ABK5 M5;__`%47_7>/_P!#%6JZSB"BBB@#"\+]=8_["DO\EK=KF="U*QL)]8AO+VWM MI#J4K!)I50D$+@X)Z5K?V_HW_07L?_`E/\:UJ1;EL)&A16?_`&_HW_07L?\` MP)3_`!H_M_1O^@O8_P#@2G^-1R2[#'ZSJ*Z1HUWJ+*7%M$TFT=\"L2-M0OM= M_L>?4YH5MK5+AWA(5YG9CGL<(,8Q6E>:IH%_9S6EQJE@\,R%'4W*<@CZU1<^ M';R"W&I:K8SW%N-J3QW8B>;<6MO!?RI:81@GE^>.W2CDEV`KQ>* M;G4M*GU*WLKFT^Q,DJK*C!+F)O0LHYQGIG'')S76*P90PZ$9%,?[,M-5ELHS;^:2H+#C';(]:UI7N[,3*7]@?$C_H;K+_P%'^% M']@?$C_H;K+_`,!1_A6K_P`(SKG_`$-4_P#WY/\`\71_PC.N?]#5/_WY/_Q= M:\R_F7W?\`1E?V!\2/\`H;K+_P`!1_A1_8'Q(_Z&ZR_\!1_A6K_PC.N?]#5/ M_P!^3_\`%T?\(SKG_0U3_P#?D_\`Q=',OYE]W_``RO[`^)'_`$-UE_X"C_"C M^P/B1_T-UE_X"C_"M7_A&=<_Z&J?_OR?_BZ/^$9US_H:I_\`OR?_`(NCF7\R M^[_@`97]@?$C_H;K+_P%'^%']@?$C_H;K+_P%'^%:O\`PC.N?]#5/_WY/_Q= M'_",ZY_T-4__`'Y/_P`71S+^9?=_P`,K^P/B1_T-UE_X"C_"C^P/B1_T-UE_ MX"C_``K5_P"$9US_`*&J?_OR?_BZ/^$9US_H:I_^_)_^+HYE_,ON_P"`!E?V M!\2/^ANLO_`4?X4?V!\2/^ANLO\`P%'^%:O_``C.N?\`0U3_`/?D_P#Q='_" M,ZY_T-4__?D__%T:TFB:%)+-G:)A=-]YOO%OF^8GN6S4)\/>%#;M`!$L;!00MXZG"L649#9` M!)P*/^%?^&?^@7>S0-`6;4)"3&QW,"2_<_TJS816-I>2W+7UNQ,:P0J)<^7$N<#) M/)R22?IZ54_X5_X9_P"@VBL]%MK M:!=D4,T*(N3O)LIG4K,@@NV#_P!,V_PKFKN'689_+T?6 MXK>R4`1QS6S.R^O.WI78T5,Z<9[E0JRAM_F<1CQ9_P!#':?^`;__`!-&/%G_ M`$,=I_X!O_\`$UV]%1["/=_>S7ZS+LON7^1Q&/%G_0QVG_@&_P#\31CQ9_T, M=I_X!O\`_$UV]%'L(]W][#ZS+LON7^1Q&/%G_0QVG_@&_P#\31CQ9_T,=I_X M!O\`_$UV]%'L(]W][#ZS+LON7^1Q&/%G_0QVG_@&_P#\31CQ9_T,=I_X!O\` M_$UV]%'L(]W][#ZS+LON7^1Q&/%G_0QVG_@&_P#\3574M+\1:O8O9WNOVLD+ MXROV1QT^@KT&BD\/!Z-O[V"Q4T[I+[D8>J7$=QI\-O!ODD66+@1MT##)Z5N4 M45T',D)KNLS03NFRVC1D$D0<`MG.,].@J#_A!++^];_^`B_XUL6O_(PW M_P#URB_]FK2KBAAZ=2\I+6[ZON=T\35IVC%Z671=DW=K%YL\%N\DYL_M9DB^SR&!U+(1)NXW'#*N?D^4A<=SS70Z-J46JZ:EU$DD>&:-DD.65D8JP)'7D'F MCZG1[?B_\P^NU^_X+_(Q/^$$LO[UO_X"+_C5:[TZP\(26VHO;07(>=8@%MU5 MD)Z,#VP:[.N3^(?_`""++_K_`(OYUG4P].G'GBM5YLUI8BK5GR3>C\EV.BO_ M`/51?]=X_P#T,5:JK?\`^JB_Z[Q_^ABK5=QYX4444`8^M>%-"\12Q2ZMIZ7+ MP@A"79<`XST(]!69_P`*Q\&?]`./_O[)_P#%5OOJ,:2,GEN2IP<#-)_:_M./_GE+_WS1_:4O\`WS1^^\PYX=S!_P"% M8^#/^@''_P!_9/\`XJC_`(5CX,_Z`8<\.Y@_\*Q\&?\`0#C_`._LG_Q5'_"L?!G_`$`X_P#O[)_\56]_ M:8<\.Y@_P#"L?!G M_0#C_P"_LG_Q56=/\!>%]*OXKZQTE(;B$[HW$CG:<8Z%L=":U?[3C_YY2_\` M?-36]VEP6"AE*]F&*3]JEJV-2BWH%[_QX7'_`%R;^1J'1O\`D"V7_7!/Y5-> M_P#'A>4\-IF:R8CJ-G'< M&$DQE\_(3W%5G\)Z!)$L3Z7`R*C1@$$_*QRP_&LAF3>>(9Y]6LGC?[-8QW9B M?]\-TS>5N(*XZ#(QSDGMC%.M/&5[=V$UW_8M+M[^6&TBGMMKM*Q`,?RE5/L<$BJLNG M>$M:N5U"1+.YFN2(UE\SYI,#A>O/&>*`)5UZ87%SY=JLMA9;DGG\[]YN5-V0 MF.0>.<]^F*L:5JMQ>3R6]W:QPR"-9HS%+YBO&W3G`P>.GY$TLMCHEE>?;Y8; M:"=(=IE;Y<1CCGMCM4UI8Z9HMJ[6L,5K`3O8C@?GZ4`<@^NZLL%Q?R[BUW&W MV3R9\I"@E"-N3&`P!SN.>XXKH=-GGM8]6MEDENUL7Q"TK%W/[L-M+'D\G]:O M0Z/ID,ES-#90JUV/WQ"_ZP'KGZT^VTNQLX88;:V2)(&+1JO8GO[T`$!].!\IQU-:UEKY34[2QO/->9X(P73'E@M MD!CW)8HV,#@#MFMBUT;3;%)TM;*&%;AMTH1<;S[^WM3Y--LI;V&]>UB:X@4K M'(5Y4>@H`POB+_R)5Y_OP_\`HU:T]1_Y#.E?[\G_`*!69\1?^1*O/]^'_P!& MK6GJ/_(9TK_?D_\`0*T?P+U?Z"ZFI11168S,U&:[_M"TM;6=8?.#EF:/?T`[ M4OV35_\`H*Q_^`H_QI+S_D/Z=_N2_P`A6G7-&"G*5V]^[[(ZI3<(0LEMV3ZO MR,W[)J__`$%8_P#P%'^-'V35_P#H*Q_^`H_QK2HJ_8Q[O[W_`)F?MY=E]R_R M,W[)J_\`T%8__`4?XT?9-7_Z"L?_`("C_&J+7FHZIXAOM/L[P6,.G+%O81J[ M2NXW8.[HN/3GWJ4^(H[/5+;2;Y'^T2IS.H`B9@I8X&=W0'M@=,T>QCW?WO\` MS#V\NR^Y?Y%G[)J__05C_P#`4?XT?9-7_P"@K'_X"C_&LB^\3W;1:=<65E<1 M0W%Y%&1-$,W$3JQ!0[L`\#K@CVJZ_BF!+**Z%E=NC1&:8`+FW0'!+?-V.>%S MT-'L8]W][_S#V\NR^Y?Y%K[)J_\`T%8__`4?XT?9-7_Z"L?_`("C_&LB7Q[H MSRWMO!).YMH9)/,@0/NV#+;1ZCKR`#BKL'B6&2.<1VE[/]DAC>63RU7=N0,, M<@$G/;@4>QCW?WO_`##V\NR^Y?Y%K[)J_P#T%8__``%'^-'V35_^@K'_`.`H M_P`:?HVK0:WIRWMNKHA9D*OC(93@C()!Y'8U?H]C'N_O?^8>WEV7W+_(S?LF MK_\`05C_`/`4?XTR:/5K6"2X.HQ2")"^PVV`V!G'#5JU6U'_`)!EU_UQ?_T$ MU,J45%M-_>_\RH59.232^Y?Y&7J-XNH>'K.\12JSR02`-U`+`UNUS$?_`"). MD?[MM_-:Z>MHN\4S&:M)I!1115$A1110`4444`%%%%`!1110`4444`%%%%`& M;:_\C#?_`/7*+_V:M*LVU_Y&&_\`^N47_LU:58T?A?J_S9O7^)>B_)"53M-& MTVQFEEM+&"%YOOE$`S5VBMC`S1X>T=;*6R&FV_V>9]\D>P89O6J[V7AD7)22 M/3_.>$6Q5F7<8^NS![>U/\4W-Q:^';J6VR)/D7(ZA6=58_@I-<9XJ&FP:MJ5 MI;2:7`XTU(ML]J7D9OFP$8=&P1SSU%`'E MV-]+#+=6L5+?[/YDJLR,&#D_>( M.T\8ZCWJK)XGU+^R$CFUP65X;R6&.9K="CQC!#ME<8"G^$#)(H`[=;/3DU"2 M^$4(NB`CR\;NG`_*F)HVEB:&Y2SA+P@^4^,[03GC\3FN5_M6VN[R$WEU#.\& MK1I#(D13<#%P2.Y.>O3Z5T'AT[#J-JC9@MKQDA'9!@$J/8$G\Z`-1[:"42B2 M)&$R[9`1GG62PF6Y79^^>0":RTT"_&G^1%IVG6J1W"3"U%R\J38X(8E1@=".#R M*@HV].UFTU&RANE)@6=V2-)L*S$$C&,^U6C>6JL5-S$"'V$%Q][T^OM7$1^! M=0W69NYH9TBW*8H+B2!8LREPRX!W$9QCCH.:NW7A2^D^U+`MDL0N8KJW1R23 M(LOF,2VW*Y''\77TXH`ZH75L45Q<1%7.%;>,$YQQ^-4K_7;>QU&WTY4:>\N! MN6%&4$+G!8EB!C]3VK"T7PI>V.J6UQ>6^GR1PO*LZW MX6EU+5)IXS"4NQ`'E]/O=8M;#4+.QEWF6\+!-HR%VJ6)/IPIJ$6M[+J;W\MM;1R0(\< M`24DR@XQO.T;1QTYJC>^'=0NM>T_4TU-DCAN/.EMRB$*/+*85MN3U[]B3UH` MMZ;XDMM3CF,4$ZR12K'Y3`;FW`,K#!Q@J<^W>MBN9U+PKYFGW,.G0V]NTDP< M1!F177(+!F7D%L?H!6[IT$UKIUM;W$OG2Q1*KR?WB!R:`+-<_K;,/$FA@,0# M*^0#U^4UT%<_KG_(RZ%_UU?_`-!-73W^\B>QLWO_`!X7'_7)OY&H=&_Y`ME_ MUP3^537O_'A0/"T#1VD!D="=I!(!Z'!K6ENUY"9 MU%%6VL;[[,]U]DU626_@1=SL?F M56V_Q;25('H.*N:T\-\=/NH;"]BWWBEIX[1Q*!L8%B-NY>H&2*$\8V,<\DR> M'=>627&]AIK_`#8Z9J3_`(3FW_Z`.O\`_@N>CV<^P7,.YN]5U#0+NVNK74YA M-HTBB&6Q;)F#$*3\OWB-I_6M&P?6[CQ,QNYI(=/(^2WDM)"DD!08)8_*K9SD M'GMBK?\`PG-O_P!`'7__``7/4<_C.SN86AF\/:^\;C#*=.?D4>SGV"YJ^%VF M;P];&;'5Q'@YS'O;9_X[MK6KEU\<6RJ%70->``P`--;BE_X3FW_Z`.O_`/@N M>CV<^P7.GHKF/^$YM_\`H`Z__P""YZ/^$YM_^@#K_P#X+GH]G/L%P^(O_(E7 MG^_#_P"C5K3U'_D,Z5_OR?\`H%H_\`(9TK_?D_]`IR34$GY_H!J4445D,S+S_D/Z=_N2_R%:=9EY_R']._ MW)?Y"M.L:?Q3]?T1O5^&'I^K&22QQ#,DBH#W8XI4=9%#(P93T(.0:Y?QZ=-% MGI7]I?9O+_M.`_Z0%(V[OFZ]L=?:LZ&]CL+S5;K1)4M=%<0)]H6/=!%*20[H M.FT+MR1\N>O>MC`ZB]T"SO+\7P>>VN=H1Y+>4QF100B/[)=F";R`5N7BVM&ZX/\`$"PV^Q(J MW%XFO;FPU.Z&IVT:V\T<,02#E-X7!<,1@Y)'.!0!JGPAIXM[>`75^L-I.)X% M^U-B(CH!_LCTIZ^$].6&"(2W9$(9"QN&)D1CDH_]Y<]JY/5O$5SJ'AV.&_N8 MXM]J[R*D18W,B2[2JD=,8!('/X5O:9K]S<^*S9?:4DLVC=5C,>QHW4*<>O0D M\X]J`+\GAO3/]*MEGN(([Y&5[:*X*I\WWF5>Q/J/>DB\*:?';W5L)KMDNHXT M<-.3@(,*1Z'`'Y57NDMAXJ6ZM)X[R\1=LUJ0CM"NTD%3UCS[G!S5?P_?.NO: MK+?6=W9F2.%Y)+HH$!Y`488XZ\?0T`=!IVGV^EPR0P,Y5Y&E;S'W'+=>O:K2 MNK*&5@0>A!X-.W2J$MY<^&=,LBL M$4\:ROY:JI2+.1S-;W*QQJT2;L,-W!&<]*I_\+%T3_GE??^`YK6&@6P_Y>;W_`,"6H_L& MW_Y^KW_P):L/9S7PRLO0Z/:P:]^-WZF3_P`+%T3_`)Y7W_@.:/\`A8NB?\\K M[_P'-:W]@V__`#]7O_@2U']@V_\`S]7O_@2U')5_G_`/:4?Y/Q,:3X@Z#-&T M_^!+4_^!+5,J-22LY_ M@7"M3@^:,-?4M7_^JB_Z[Q_^ABK59L>AVTVI^_"UO(1C,>3E7`/7!SD>_M4%$%MX@,WB>?2 MG2)81"7@D#Y9V4XD!';&5_.G_P#"5Z,UF+R.Y>:%F*HT4#OO(SG:`,G&#G'2 MJG_"(K'+87-M>);WMJS--=1VL8>YR,$/QTY_/'I6=J7AN[M-`M=,1[G4(TN) M)'DBBC#C<2V-I91C+'D'\Z`-M/%NB/+;Q_;=K7$:R)OC9>&!*YR/E)`)`.": MAG\9Z-%ITU]%++<1Q(DG[N%_G5FV@KQR,^E06WA/%_%J0D21.9-X4,4(QDMCG@4X>*-'>2SC2[RU\JM`WE/M.XD+DXP"2",'!XJE M_P`(K>8:>8VC!B3JCEAC MTR#@XZ\4`=!IM^UXLTQ!!J[69I%C)!+>WMQ&(Y[Z;S M&0'.T!0J@^^`,UIT`%<_KG_(RZ%_UU?_`-!-=!7/ZY_R,NA?]=7_`/035T]_ MO(GL;-[_`,>%Q_UR;^1J'1O^0+9?]<$_E4U[_P`>%Q_UR;^1J'1O^0+9?]<$ M_E4%EVBBB@`HHHH`****`"BBB@`I*6N+U73DU?QW]BFGGBB-J9"86`)(VXZ@ M^IJX04GJQ,[/-&:YG_A`]/\`^@AJ/_?Y?_B:/^$#T_\`Z"&H_P#?Y?\`XFJY M:?\`-^`:G39HS7,_\('I_P#T$-1_[_+_`/$T?\('I_\`T$-1_P"_R_\`Q-'+ M3_F_`-3ILT9KF?\`A`]/_P"@AJ/_`'^7_P")H_X0/3_^@AJ/_?Y?_B:.6G_- M^`:G39HS7,_\('I__00U'_O\O_Q-'_"!Z?\`]!#4?^_R_P#Q-'+3_F_`-3IL MT9KF?^$#T_\`Z"&H_P#?Y?\`XFC_`(0/3_\`H(:C_P!_E_\`B:.6G_-^`:G3 M9HS7,_\`"!Z?_P!!#4?^_P`O_P`31_P@>G_]!#4?^_R__$T#M,DUJPO+R66%XU,4TBE9%:105/R^A[5T&H_\` M(9TK_?D_]`J9125T[H#4HHHJ!F9>?\A_3O\`K\,/3]6(0#U`/UHP,8P,>E+16Q@)@=,#BLN]\1Z1I\HBN+AM[L4 M`C@>3+#DCY5//M6G)N,;!/O8./K7#M]J.B:$D<6HF:!W-W+I\:%TDP0^=W&2 MQ/:@#LK*]M=1M$NK.5987^ZP'YC!Y!]C4^!G.*X32;+6H+G28)X=16U:XN7F M(8*61N8VFP>'W9X'&*ACCUZ*VU-I[#5Y4G6)H8!<,6272[E$*)&9'D8$*%!`Y;IW''6GV]W;W8?R)%D\MMK@=5/7D?0UP MZ0:G`I@CM==NK3^R)8REV0Q>?S`02"Q^8C=U/`QTKH-*)?7W9$=`NGPK.#_# M)EB%/^T!U]B*`-[`SG'-&!Z4M%`!5;4?^09=?]<7_P#035FJVH_\@RZ_ZXO_ M`.@FHJ?`RZ?QKU,&/_D2=(_W;;^:UT]B'P(*GQOU"BB MBK("BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`,O4M(GO95DMM3GL<9WB(`ASQR<_2J?_".:A_T M,E]_WRM:$=HEQ),[R2`B4@!34G]F1?\`/67_`+Z'^%O\`P"G1 MIWU9E_\`".:A_P!#)??]\K1_PCFH?]#)??\`?*UJ?V9%_P`]9?\`OH?X4?V9 M%_SUE_[Z'^%5]9Q7\GXK_(7LJ7RI=S+_`.$LO_?0_P`*/[,B_P">LO\`WT/\*/K. M*_D_%?Y![*EW,O\`X1S4/^ADOO\`OE:/^$RI=S+_ M`.$LO_`'T/ M\*ISW1TO5;&SC!D2]9E8NWW<#.1Q1];KQ:]I&R>F]]_D/V-/[+U-&]_X\+C_ M`*Y-_(U#HW_(%LO^N"?RJ:]_X\+C_KDW\C4.C?\`(%LO^N"?RKH)+M%%%`!1 M110`4444`%%%%`!7+?\`-2A_UXM_-*ZFN6_YJ4/^O%OYI6M+[7HQ,ZAONGDC MCJ.U<%HNH1Z0EPBS6LY%LTZ7\;,=XR,&XCZJ_(Y[\]*[ZHA;0`R$01@R_?\` MD'S_`%]:R&<*_C754AMXVN=,BE<7?F22#/,2[D.T-P".OS&M/Q)<:9J7A;3K MS4&M"D\L#H7<;>"?PKI396AQFUA..!^['%*]I;21K$]O$T:?=4H"% M^@H`Y'6O%$VG6VK1S?8&%O&7AA?.PQ!E7YFSU.>A`YZ9'-9^O>(V_MJSN?M= MO`MC>RQ16[NR[AY+E7<@XV,=N#CCUZUVUU/I4*7#736JK&%\XN!P/X<_T%10 MW^AWBQO%-:2>>1$G`R_!^7!YZ9X]*`.?_P"$IU&33K.X%SI\+W%DMXK2*3', M3UA4[OO>_)Y'%:'BJXG?3[&'[8NG0W

>4':HVDA"01C)&.H].]:]R^FVD M0^T_9XHX!Y@W@!8P#U'8Z\LP8RWF`%<>^:`.":=GC5YH8[:>.V MMSI<41(^;>0YC'H?E]]IK7\3S0RWT2WDL?V-+2]?K0!QT-EJ-AJ$VKRS>9)/9&1T3< M90`BY!'3@J=ONYK<\+:J-6T=)EA2((=@$::W#`1/,%#@CU]:J?V[K7_0(M/\`P8)_A6G_`&)I7_0/M_\` MOV*7^Q-+_P"@?;_]^Q63IZMIM7-E5T2<4[>O^9E_V[K7_0(M/_!@G^%']NZU M_P!`BT_\&"?X5J?V)I?_`$#[?_OV*/[$TO\`Z!]O_P!^Q1[-_P`S_#_(/:Q_ MD7X_YF7_`&[K7_0(M/\`P8)_A3$UC5HV=DT2S5G.6(OT&X^_%:_]B:7_`-`^ MW_[]BC^Q-+_Z!]O_`-^Q1[-_S/\`#_(/:Q_D7X_YF7_;NM?]`BT_\&"?X4?V M[K7_`$"+3_P8)_A6I_8FE_\`0/M_^_8H_L32_P#H'V__`'[%'LW_`#/\/\@] MK'^1?C_F9?\`;NM?]`BT_P#!@G^%,CU?58=WEZ)9)O8LVV_09)ZD\=:U_P"Q M-+_Z!]O_`-^Q1_8FE_\`0/M_^_8H]F_YG^'^0>UC_(OQ_P`S+_MW6O\`H$6G M_@P3_"C^W=:_Z!%I_P"#!/\`"M3^Q-+_`.@?;_\`?L4?V)I?_0/M_P#OV*/9 MO^9_A_D'M8_R+\?\S+_MW6O^@1:?^#!/\*BN-8UJXMI83I-JOF(5S_:"<9&/ M2MG^Q-+_`.@?;_\`?L4?V)I?_0/M_P#OV*3I-JSD_P`/\AJLD[J"_'_,QY%% MMX6TVS>6(S0FW1U1PW((!Z5TU4ET;3$8,MA`&!R"(QP:NUJE96,6[N["BBBF M(****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`K6?6?\`Z[-_2K-5K/K/_P!=F_I5FN?"_P`)?/\` M,NI\1QN-.NO$FKQ>(956>.1!8I*^TK%L'S1?[6XMR.<@>U69->N+74UM+=XI M8X)(H#9,I-RZL!^]R3T&>>#T/.:Z62WAE='DAC=D.49E!*_3TIDQM876XF$2 M/PBR,!GD\`'^E=!!Y_)XKF@U2?4HY(KJYEL$*01E@L&9MI#Y.`5!R3\OY728)([.:YYE$GF[",8VM@;@<=3@^M=5'J6C&^EL8Y[;[1G$D8 M`Y)['U//2I;N/2[*T:>[CM8;>%?F>15"H,^_3F@#!NO%4EO)>AKFTC40B6V; M;O7:=HW,5;U;N`/>KF@ZQ_:_AR:ZU5H8_*EEBG96VIA&(R>3C(&>IZULBUML M'$$6&0(?D'*^GT]J=Y$7EF/RDV-U7:,'\*`.(N(=,@\'ZS+;7T<=FTXGACAN M,+;CY0%RIXR06V_[72NNN4L+VQ,%V8I83&)'0MD,G7)'<7L^]M_A_PH`XZ7P\3I^FWEF8[6&.5YOLZY MX+LI4Q@?Q`+@9XPQK3TG6WE\276ERV^),,S2;SN!7;U7LOS#:<\X:N@B>&>% M)(61XF`*,O(([8I1'&)#($4.PP6`Y(^M`#ZY_6_^1DT+_KJ__H)KH*Y_6_\` MD9-"_P"NK_\`H)KDQ?P+U7YFE/?Y,V;W_CPN/^N3?R-0Z-_R!;+_`*X)_*IK MW_CPN/\`KDW\C4.C?\@6R_ZX)_*NLS+M%%%`!1110`4444`%%%%`!7+?\U*' M_7BW\TKJ:Y7Q(+O1-6A\166FW.J.4-O);0?>`."&'!X^7GZBM:6[7="9U5%< M+_PL'6_^A"UC\C_\31_PL'6_^A"UC\C_`/$T>QG_`$T%SNJ*X7_A8.M_]"%K M'Y'_`.)H_P"%@ZW_`-"%K'Y'_P")H]C/^F@N2/;7$MO8WRVSW1LM5EEOH$&7 M;[RA@O\`$5RI`]!Q5S6G6_\`[/N8M-OHP]XI:6.U83*H1@6(QN7J!D\UEIXZ MU9)I)D^'VKK))C>P4Y;'3/RU)_PL'6_^A"UC\C_\31[&?]-!3SPV&/DMWM7,;P%!]YB=JL M#G((SVJO_P`+!UO_`*$+6/R/_P`34?[\/_HU:T]1_Y#.E?[\G_H%<-XB\3ZYXAT:32U\% M:O;F9X_WK(2%PZMR-OM7)M+1CMMS#/M)Z";Y=OX[=^/QIG_``DU MQ_T`-3_[\U'-K[W"A9O#FHN%8,,P]".AK3ZY1\_N?^1/LI?TT1>'!)9Z7;Z) M(F)FW$^8).A)Z^N363J46IW6@ZO'+;:E=O\`LYSBMFN=A\0/;PI##X_\>%Q_UR;^1J'1O^0+9?\`7!/Y5->_\>%Q_P!B8%VBBB@`HHHH`****`"BBB@`KG=3U_5(-:ET[3M+^V&*)9&(8#` M;/J1Z&NBK!M/^1ZU+_KR@_\`0GK2G;5M7$RK_;GBC_H6F_[^I_\`%4?VYXH_ MZ%IO^_J?_%5U%4-=O;C3=#O;ZU2*26VA:4)*2%;:,D<>PI^TC_*OQ_S"QC?V MYXH_Z%IO^_J?_%4?VYXH_P"A:;_OZG_Q5,T;QK%]:W_"3:*;A(%U"-Y',>%0%L;^4S@?+GWQ1[2/\J_'_`#"QF?VY MXH_Z%IO^_J?_`!5']N>*/^A:;_OZG_Q57YO%VAV]W+:R7I$L2NS@0R$`)]XY M"X..AP:DE\3:-#',\EZ`()1%(/+8L&*[@`,9/R\\9XYH]I'^5?C_`)A8S/[< M\4?]"TW_`']3_P"*H_MSQ1_T+3?]_4_^*K8U#47BT=K[3XC>%E#1",;@0?XN M.2`.>.:SI]6U=]%@U&P.FS*T>6+F0*[$X"J,9'/'/>CVD?Y5^/\`F%B#^W/% M'_0M-_W]3_XJC^W/%'_0M-_W]3_XJM35-2N+62SL[5(6O;QF$8E)"`*-S$XY MZ?SK*M?&?VC5[:U:U"0S0EVRV9$(7.<=-N1MSZT>TC_*OQ_S"PO]N>*/^A:; M_OZG_P`51_;GBC_H6F_[^I_\56]87B7UMYJR0L0Q5A%('"$?PDCN.]6J/:1_ ME7X_YA8Y;_A+;K3723Q%IK:;:2,(UG)#CS#T!"DGG![5JZC_`,AG2O\`?D_] M`KF/BY_R*]G_`-A&'_V:NGU'_D,Z5_OR?^@432Y5)*UP1J4445D,****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` MS7U?;+)&EI-)Y;%244D9'X4G]KO_`,^%S_WP?\*ETSK=_P#7R_\`(5>KBIQK M3CS<]ODA:F9_:[_\^%S_`-\'_"C^UW_Y\+G_`+X/^%0ZKK5]8ZG!96NE"Z\^ M)I!(URL8&TC(((]Q2:OXEAT30UU"\@(F901:K*N\G(SCGD#.096$R#?TR>.O2CV5;_`)^?@@U*W]KO_P`^%S_W MP?\`"C^UW_Y\+G_O@_X5:34K"1962]MV$+;)")5.QO0\\&H-3U>'3M*;4%'V MA!C9Y9)#$G`Y`.![]!1[*M_S\_!!J,_M=_\`GPN?^^#_`(4?VN__`#X7/_?! M_P`*KW>N7]O8PWD6E)/&\8>5ENUVIDX`4X^;]*L:UK`T>SCF,'F/*X159MB` MG^\^"%'N>*/95O\`GY^"#4/[7?\`Y\+G_O@_X4?VN_\`SX7/_?!_PJM%XGA; M6GTV2W,?E1@R3%P5#[`^T>HVG[W3M6Q!*9H5D:,QEN=K=1]:/95O^?GX(-2A M_:[_`//A<_\`?!_PJ6WU6"69890;>5S^[27Y2_TSUJ]7,Z__`,C=X>_ZZ2?^ M@FIE[6E:3E?5+;N&IOWO_'A4'_`*$] M;U8-I_R/6I?]>4'_`*$]:0VEZ?JA,WJI:S82:KH]WI\=Q]G-S$T1DV;]H88/ M&1V)J[168S&N=!DN=&M=.:\"^25\UEA`68`8(*Y[_6LN'P7=VY/E:TJKY%O" M!]C7A86)'\7?)_3TKK:2@#C-.T:\N=6U$SQ2P+<++&QD@P(U[29+C.0[G*[>@Z$;NIJY%KUWK&JW> MF0V-S;VJ,\:WZ'&R1,=<\K#VE$`;RU*X92 M"><\\\=O2I+?1X+:VM;9&8PVR;5!ZL?4G\S]:=HU[)J&CVMW,JK++&"X7IN[ MX]LU>H`Q_#OA]/#]M+"MR9_,88)0)A5`51@=3@S_P"P MC#_[-73ZC_R&=*_WY/\`T"N8^+G_`"*]G_V$8?\`V:NGU'_D,Z5_OR?^@5K+ M^''YBZFI11160PHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@"CIG6[_`.OE_P"0J]5'3.MW_P!?+_R%7JPP_P## M7]=1(YOQ'H5[J^I6LR6FEW=M;Q.OE7P8Y9L6S"'8Q8&/ZYP(;U-/;4+ M.YMK:T6\%OYDD#3%ANVLV%8=#GCVH`IWW@W4KO3?L^_3C+$D4,3,C!72-PX9 M_P#:^7''J:ZN[%ZMJHL4MC-D9$Q(3'?H*Y^T\;6MK81/KDBV\LLC+&X0H)8@ M<";:QRJG/>KZ^+=+D:+R_M$B2W)M5E6!MGF\_+G\.M`%B/23%96=FLB^5!(' MDP,;L9.`/3/;TIVH0ZER5F23S2QQ&1C(&.6]NE00:Z+BYL9$0_8[ M\,D19"KI(N20P/8@'\1[UL4`97]@VP,`2.-3#`(?-"#S&`&%&?0=<>N*@\,: M'<:';7$=Q<)(990P$>=HP`-QS_$V,GW-;E%`!7,Z_P#\C;X?_P"NDG_H)KIJ MYG7_`/D;?#__`%TD_P#037-B?A7JOS$S?O?^/"X_ZY-_(U#HW_(%LO\`K@G\ MJFO?^/"X_P"N3?R-0Z-_R!;+_K@G\JZ1EVBBB@`HHHH`****`"BBB@`KGHI8 M[;QQ?O<2)$LEE#L+L%W89\XS70U1U/1=,UF)8M2L(+M%.5$J!L&KA)*]^H$O M]HV/_/Y;_P#?U?\`&C^T;'_G\M_^_J_XUD?\('X3_P"A?L?^_0H_X0/PG_T+ M]C_WZ%/]WYBU-?\`M&Q_Y_+?_OZO^-']HV/_`#^6_P#W]7_&LC_A`_"?_0OV M/_?H4?\`"!^$_P#H7['_`+]"C]WYAJ2QV>B_8IK">XM+BR=RR02,I$>>2!ST MSDCTI9-/\,RQV\3)L:Y0J6QT]>N.]0_\`"!^$_P#H7['_`+]"C_A`_"?_`$+]C_WZ%'[OS#4T MK2?2[&TBM;>YMTAA0(BB5>`!@=ZE_M&Q_P"?RW_[^K_C61_P@?A/_H7['_OT M*/\`A`_"?_0OV/\`WZ%'[OS#4U_[1L?^?RW_`._J_P"-']HV/_/Y;_\`?U?\ M:R/^$#\)_P#0OV/_`'Z%'_"!^$_^A?L?^_0H_=^8:G/_`!7NK:?PS:+#<12, M-0A.$<$XYKK-1_Y#.E?[\G_H%5%\"^%$8,N@6((.01$*MZC_`,AG2O\`?D_] M`HG*+BDN@&I11168PHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@"CIHP;O/_/RW\A5ZL^]T:TOI?-D,T;=S#,R; MOK@\]*K_`/",V/\`SWO?_`N3_&N:"JP7*DG\_P#@"U-BBL?_`(1FQ_Y[WO\` MX%R?XT?\(S8_\][W_P`"Y/\`&KYJW\J^_P#X`:FQ7._\(W,T#6"7DUI;PW9N MH)+?8226+;6#*>C$GWS5K_A&;'_GO>_^!)K+[,^H7;,M[ M]MCE.S=&^_\`@7)_C1S5 MOY5]_P#P`U(K70#:7-C;QR2M9V3/.'FDWM)(V1CV`R3^5;M8_P#PC-C_`,][ MW_P+D_QH_P"$9L?^>][_`.!_^!M:=E=VZ"95V>./[VF_P#?9_\`B*-GCC^]IO\`WV?_ M`(BM'Q5>7>G^&-0OK&98;BVA:5&:,..!G&/>L2U\9-IEI/-K3320>8JVTW_`+[/_P`11L\;KEQ%)F:PF^R_8Y(8ON^:K$;R3W*]AQ5IO&FF11-+<175O&MJ]R6DC`&% M<(5X)^;<1[<]:/:_W4%B#9XX_O:;_P!]G_XBC9XX_O:;_P!]G_XBI8O'.EW% MNDUO#=SEDDU_NH+%+9XX_O:;_WV?\`XBC9XX_O:;_WV?\`XBFVWCBRAT*"\U-) M8)FBA)!55$K2)N^3+8QP>I'2M@:DVI>'_P"T-%"W#S1;H`[;03TY//3G\J/: M_P!U!8R=GCC^]IO_`'V?_B*-GCC^]IO_`'V?_B*+C4=7'AZ.X@EF9XG?[9,8 M4$L07.<1_=;\#TY%:&LZO/8:;;O8P&[NKIE2$`=TW_OL_\`Q%&SQQ_>TW_OL_\`Q%06VOZJ^HV)!DGL&A!DD-KM+OE@X;'" M,I"@+WW>U;VD:M!J2S(EPLDT+?O$52-F>@Y^\.",CC(/I1[7^Z@L8DFN:OX> MDAN?$TEHEA-)Y/F0$L4<@E20%Y'&/QK8U'_D,Z5_OR?^@5S'Q<_Y%>S_`.PC M#_[-73ZC_P`AG2O]^3_T"B=G%2MN"-2BBBLAA1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%5KRXN+=5-O9M2(:-*-Z%<^MZL&T_Y'K4O^O*#_`-">M(;2]/U0F:.KZ7#K6ESZ=<2S1PW"[7,+;6*] MQG!ZU#>:'!>VUK')<7"S6AS#=(X$JG&"WN<^N:23P5I,[NTS74F5E1`9R!&';<0N/1AD9SBN@HH`PKGP MK#=K&)M3U)FCADAWB9065P`<_+UP!^5.A\+VUNDL<-]?1QS0^4Z+*,,=NW?T M^]@=?TK%CU*?5(=%:>[FM[;6996F*R%2`JG9$K#[N<=1R<'UJ;6/M.FZGI2Z M9?S2XN)E-O-.3&<6[D*YY)P5SSGDT`78_!5A%'&HO+]C"D:0.TPW0[`0I7CK M@D);Y&"E)$P?U/;VYZT`:\FC0R010" MYN4B0DR(KC]_GKO.,G/MBEOM&@OX]DD\\>UU>%HG"F%EX!7C\\Y%.T6\DU#1 MK2[F"B66,%PO3=T./;-7J`*<&F6UO!;P(&*6YW*&.=S?WCZG/.?6H=+T&RT> M:XEM`X,^!AFR$4$D*OH,LQ_$UI44`<)\7/\`D5[/_L(P_P#LU=/J/_(9TK_? MD_\`0*YCXN?\BO9_]A&'_P!FKI]1_P"0SI7^_)_Z!6LOXL_^^Z/^$\\*?\`0>L_ M^^ZA_P"$:\&_]`&Q_P#`0?X4?\(UX-_Z`-C_`.`@_P`*TY(=F3SKN3?\)YX4 M_P"@]9_]]T?\)YX4_P"@]9_]]U#_`,(UX-_Z`-C_`.`@_P`*/^$:\&_]`&Q_ M\!!_A1R0[,.==RI'XA\$BTFL9M9L+BRD2![9Y]J5]>^'LL<$U23>(O!)>:>UUC3K6[F38US&!O MV].N/2K7_"->#?\`H`V/_@(/\*/^$:\&_P#0!L?_``$'^%')#LPYUW%M?&?@ MZRM8K6WUNR2&%`B*'Z`#`J7_`(3SPI_T'K/_`+[J'_A&O!O_`$`;'_P$'^%' M_"->#?\`H`V/_@(/\*.2'9ASKN3?\)YX4_Z#UG_WW1_PGGA3_H/6?_?=0_\` M"->#?^@#8_\`@(/\*/\`A&O!O_0!L?\`P$'^%')#LPYUW.6^)7B;1-9\/VMM MIVIV]U,M_$Y2-LG:,\_J*[O4?^0SI7^_)_Z!5"+PQX/:10FAV"MD;2;8#GMV MJ_J/_(9TK_?D_P#0*FHU912V[C33-2BBBL2@HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`JE_S%_\`MF?Z M5=JE_P`Q?_MF?Z5I#KZ$3Z>I->74=C9RW4P&[3Y!(&GM9(@RGN"P&:GU7S3I5T(('GE:)E2-"`6)&.Y`_6N,DL-;7PX;.U ML-=^T#R"3-?1<;6&X+A^A&>#CM699W4\\=M;R3S-MCB4N[>@`R326MS%>6L5 MS`VZ*9`Z-C&0>17&SZ7JCVBP)I-V;6.ZG*V[7:@X89C?.[E0V>,Y'H:CTC0O M$$6KVMQ?O=1"*)%C6WDC:)%$>&1B?FY;)R`>HY%`'=U6O]0M=-MC<7:'K4NDM81V4VU9F,,HG`<':,,1OQR<\_CMK>UNPO[N#2 M;VWA$MQI]PL[VSN`9!L*L`>FX;LCMQ0!J6&I6^HJ_D^:KIC?'+$T;KGIE6`( MJW7.ZLE[J=G#))H\[V_FCSK,3JDSK@X.0VW@X.-W^%4XM'U:.XT\S*]PWEM% M,[R?*D9W8'#9W8*@\'.,\4`=8CK(@=&#*PR"#D&G5Y_9^']7M+70XDTZ:)M/ MCBWM'<@[B#^\'+8&>O0Y'ITJ*UT3Q)':21VUM?6]U-!M>V\T,5PJ2!9)0X63+!OXB>>#G_\`50!K>(25T*Z*D@A1@@X[BFZC_P`A MG2O]^3_T"E\1_P#(!NO]T?S%)J/_`"&=*_WY/_0*I_"OZ[$KXF:E%%%24%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444 M`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110` M4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1 M110`4444`%4O^8O_`-LS_2KM4O\`F+_]LS_2M(=?0B?3U(O$&K-HNBW5]'#Y M\L,3ND6<;MH).?0<5#-K%Q%K6DV7V9##J$4C-+OY5E4-@#T]Z=K_`(=LO$-C M);W1E1FB>-)(Y&4IN&"<`@'Z'(IDGA\_VAI%Q!>O'%I:,BQ%-_F!EVG+$YZ5 MF60Z_P"(9M+N_L]O'"6BM'O)3,2`T:$`JN/XN?I5>T\6O<:S<6K6RB!8/-CY M(<'Y"`/84`=` M/%V@L%*Z@CED$FU$9F52VW+`#*_-P*["6\>T2802Q7PM#]HB8"5MN MXA#TZ=^V.>HJG+X,F9]T&J):C[&;4I#9(J#+ABP`ZA\4:-<0R30WH>..+S2PC?!7.,KQ\W/'&:(M>@GN;- MH2)+.]W1Q2X96$JY)5E(XX4]>XQWK+A\'7D42Q_V]+A+9H%VVZKP9`^3@^P' MTS5BST"6RFL[*-LVEK]`%_Q'_P`@&Z_W1_,4FH_\ MAG2O]^3_`-`I?$7_`"`;K_='\Q2:C_R&=*_WY/\`T"J?PK^NQ*^)FI1114E! M1110`4444`%%%%`!1110`4444`%%%%`!117&:Y=6M]XUT.*VNIF,5Q/%=1Q3 M2*,I&'`8`@'!(-`'9T5Y]J/CFXGT"^F-D$#68NX0DS(RQ^:$*NP^Z_?BK[^- M+JV\0KILMI`;1;P<>W0T`=E17G4&M:KJMYH]W/-%'(=8NK: M-(7=5**K@*XSAN5!KIO#6M:CK`D^V6]O`ULSPW,:%B4F5N@)&"NW!S[T`;]% M4X-3@O$N/L@E=X,@J\+QY;T&X#/U%;: M5XJU'3+=+"TLY=4N+C4KW:'FR1'')C:"QZX/'/&*N7FNW6I>*-,,8^SV]OK# M6>%G8/)B(LVY1P03C'7I0!WM%%%`%;3[P7]FER$*!B1M)ST)']*LUF>'?^0) M#_O/_P"AFM.@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`JCJ>GR7T2BWNWLY@V?-C4$D>G/^>*O44TVG=":3T9S_`/PCVJ?]#+=_ M]^UH_P"$>U3_`*&6[_[]K70457M)$^SB<_\`\(]JG_0RW?\`W[6C_A'M4_Z& M6[_[]K7044>TD'LXG/\`_"/:I_T,MW_W[6C_`(1[5/\`H9;O_OVM=!11[20> MSB<__P`(]JG_`$,MW_W[6C_A'M4_Z&6[_P"_:UT%%'M)![.)S_\`PCVJ?]#+ M=_\`?M:/^$>U3_H9;O\`[]K7044>TD'LXG/_`/"/:I_T,MW_`-^UH_X1[5/^ MAEN_^_:UT%%'M)![.)SLGAF_F0QS>(;J2-OO(T:X(J]J/_(9TK_?D_\`0*U* MR]1_Y#.E?[\G_H%)RM?+]B%TR[3."F\CTW=<5?95888`CW%-\J/_ M`)YK_P!\B@#->T\/21SQO!IS)9O63? MLCSN48#9]0.AK4\J/_GFO_?(H\J/_GFO_?(H`RY++P^[B41:N!5_RH_P#GFO\`WR*/*C_YYK_W MR*`(OM]G_P`_<'_?P556+0UOC?*M@+IA@SC9O/X]:O\`E1_\\U_[Y%'E1_\` M/-?^^10!EQ_\(Y<27VQ=/=Y6\J[^5,R'`.&_O<$4)8>&XXI8DM=,5)E5)%"1 M@.J_=!'<#''I46@11F\US*+QJ1[?],8JV?*C_P">:_\`?(H`I1+HL$\MQ#]A MCFG`$LB[`T@'`!/>H/L'AO[.EO\`9M,\E)/-6/9'M5_[P'K[UJ>5'_SS7_OD M4>5'_P`\U_[Y%`&8++PZJ(BV^FA8Y?.10J863^\/1O>G26^@2W7VJ2+3WN-R MOYK!"VX=#GKD>M:/E1_\\U_[Y%'E1_\`/-?^^10!%]OL_P#G[@_[^"C[?9_\ M_<'_`'\%2^5'_P`\U_[Y%'E1_P#/-?\`OD4`9WASG1(3_M/_`.A&M2D``&`, M#VI:`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"JC MM<27CQ1S"-50'E,]:MU5C_Y"4W_7-?YFKAU9,N@ODW?_`#]K_P!^A_C1Y-W_ M`,_:_P#?H?XU#KKW$6A7LUI<&WGB@:1)`H;!49Z'@],5SUKJ>J'1+J[BU&[E MEC6(XO[`0@;F&=N%7(QGU[4<[_I(.5?TSI_)N_\`G[7_`+]#_&CR;O\`Y^U_ M[]#_`!K-UO4;N/4=,TFRD$$FH-(6N"H8QJB[C@'@D\=>/:J>H:CK&B7VG0R3 MC4(II9594A599%6$L.3=_ M\_:_]^A_C6>?$MOF%EM;AX'5#+,`NVWW_=#C.>_8'%-7Q/;R027"VUP+3=_\_:_]^A_C1Y-W_S]K_WZ'^-8L?BI M8((X)[&_EO!Y@DC,2*04`)R0=O0@C!YK1U"[>703>V`&95B^3<4 M/1NN[?@;?0DUKZ)JUOJUJSPW'G/&V'/EE!SR,`]5]#WHYW_20>`>M&H_\`(9TK_?D_]`JGXT_Y`'_;>/\`]"JYJ/\`R&=* M_P!^3_T"B6R8H[M&I1114%A1110`4444`%%%%`!1110`4444`%%%%`!1110` M4444`%%%%`!1110!BZ!_Q^:[_P!A(_\`HF*MJL70/^/S7?\`L)'_`-$Q5M4` M%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4 M444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!11 M10`4444`%%%%`!56/_D)3?\`7-?YFK558_\`D)3?]5(YUV.8G*-CN`1TK,_X12T-G+:27^I2QRH$^>[8E`"#\I[=!6Y14%%# M4M'M-3MHHKGS`T#!XITD*R1L.X8<@XZ^M5+CPS8W)LS)=7GF6I=D<7)#.67: M2Q_B.WC\:?KQWMI]HY(@N;H)+SC<`"=OXD"N;U[5575H-?@-NUAI%R();@7. M-H;Y9%\L#D_,O?\`AH`Z*'POI\#6Y62Z(@14*-.Q64+]W>/XB.V:4>%].$5Q M#^_,$YW"'SCLB;=NW(/X3NYX[UDW/B*[:37GMM2LC%IZ(T*JN2,1;U.2Z/'?J0U]?1?O?,!A MN"N#C&..W&<>M<=J'C+4(=.O1::I;37-G=S(C"$8F58PX7K@<[AQDG;QWKI= M/N&_X2$+"G[B\L%NI,'Y1)N`&!VR"?\`OF@#5CL8D6`%I)/(7:IDY;`'``ST`'05H44`<_XT_Y`'_;>/_T*KFH_\AG2 MO]^3_P!`JGXT_P"0!_VWC_\`0JN:C_R&=*_WY/\`T"KE\*(7Q,U****@L*** M*`"BBB@`HHHH`**S]>GEM?#VI7$#F.6*TE=''56"$@_G6?;^'7EMHI&U[6,N M@8_Z2.X_W:`.@HK#_P"$:;_H/:S_`.!(_P#B:/\`A&F_Z#VL_P#@2/\`XF@# M?T%:O_"-- M_P!![6?_``)'_P`30!N45A_\(TW_`$'M9_\``D?_`!-'_"--_P!![6?_``)' M_P`30!N45A_\(TW_`$'M9_\``D?_`!-'_"--_P!![6?_``)'_P`30!N45A_\ M(TW_`$'M9_\``D?_`!-'_"--_P!![6?_``)'_P`30!N45A_\(TW_`$'M9_\` M`D?_`!-'_"--_P!![6?_``)'_P`30!N45A_\(TW_`$'M9_\``D?_`!-'_"-- M_P!![6?_``)'_P`30!N45A_\(TW_`$'M9_\``D?_`!-'_"--_P!![6?_``)' M_P`30!N45R^LZ)-8Z)?WD.O:P);>VDD3-P"-RJ2/X?:NBM':2R@=SEFC4D^I MQ0!-1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!69?W]OI$S7EXQ2!PJ!P, M_-SQ6G2$`]1FJB[":N87_":Z'_S]-_W[-'_":Z'_`,_3?]^S6YL7^Z/RHV+_ M`'1^5.\.Q-I=SG+SQ3X,]""X^TL?K&>:WMB M_P!T?E1L7^Z/RHO#L%I=SFK[Q/X>O[1K>2\FC#$$/$I5E(.00<4EEXF\/V4) M3[=/.['+RS(2[GMG``_2NFV+_='Y4;%_NC\J+P[!:7,W_H!JY9?\>-O_P!SJ?S_@@*7]HR?]`ZZ_[Y'^-']HR?]`ZZ M_P"^1_C65I7B'4;^_:VFM],CV3O$\<=\6F&TD%@A0<<9Z]*L0^*;&?4KFW22 M,VUM#YCW(D!7.[!7'MZ]^U'LZG\_X("[_:,G_0.NO^^1_C1_:,G_`$#KK_OD M?XU!<^)]#L[.&[N=3@B@F!,;LW!`Z_2ENO$%E%#<_9I$NKF&W:<6ZMM9P!G& M3Q1[.I_/^"`F_M&3_H'77_?(_P`:/[1D_P"@==?]\C_&HCJLDGAZ+588X5,M MNLV)YMB("N[YFP>/PJK=:QJ@TB#4;*PM75X1(ZS717YCT52JD'.>O'44>SJ? MS_@@+_\`:,G_`$#KK_OD?XT?VC)_T#KK_OD?XU'K6J2Z3IGVI+8ROD`_>V1C MNS%02%'K@UGKXK5=;M].EABVRP[S-'+NP=F_(&!E,TN=5>90JW-Z98L'.5\N-<^W*FM.@`HHH MH`****`"BFI(DB[D8,N2,CV.#3J`"BBB@`HHHH`****`,SQ)_P`BOJW_`%Y3 M?^@&K=A_R#[;_KDO\A4.M6TM[H6H6L"AI9[62-`3C+%2!S]35BTC:*SAC<89 M(U4CW`H`FHHHH`****`"BHYIHK>)I9G"1K]YF/`I_49H`6BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"J,G_(;@_ZX/_,5>JC)_P`AN#_K@_\`,5A7V7JOS$R]24M%;C.9T_PW MJ-K=O+-=::_FS2222QV!6;#DDJ'+G'7'2JDO@6XNK<07>K++'%`D,,:VP5?D M?>A?!R?0@$`^U=C10!PFJ>'Y+MJ\NKB34X].M9!"3"TTL MI7<57.``#QDGU["N3T#Q=J45B-1UF:6:P%NS3W$EJ(527>%1$/`<-GKV]:`. MHCTR\@\.6VEQ3VDDL,*0N\]N7C=5&/N;AUQZTZUT.*STRRT^&4B"UD#E2,[\ M$G'L,D$>F`*S[7QOI]\UNEG:7D\LZ2.$1%POED!@6+;3]X'@GBI?^$A>_M7? M3H98I8[9+Q1.B[94."/8^M`&E> MGM44.B6UO%:P1*!#:Q"-?E^8@=,MZ#KCUJ[;3I=6L5Q'RDJ!U^A&:EH`Q?#7 MA\^'K6:$W"S>8X(*Q[````,C)RQQDGN:VJ**`*6L_P#(%O?^N#_^@FLV/KX= M_P"N9_\`15:6L_\`(%O?^N#_`/H)K-CZ^'?^N9_]%5@OXS]%^;%U-^BBBMQA M1110`5R>K^*I])UV_L;F\T^WBCLEGM3+&Y9G)88.&P0-O;'4>E=96+/X?EEU M6_OUU2:,WEJ+;RQ&A$8&2",C)/S-U]:`(M*\1I-IUK-J-S;I31Q1L`J MMTQDGZ8ZDU'8^+[>26:.]4PN;IH+:%8G,D@"AN5QD-@]*2/P8H+#?&RK(`<$J2,,`?2J&D^)5O[W4X7$;+:A9H?LYWM)"0O'/H,YP*/^$:@LM1M]3L&^SR6\ M+1R0VT$:_:AP<-P.<@8Y%`$P\3Z:8HY?](V21)(A^SOR';:HZ?>)!XZ\5%<^ M*M,M]4CLVO8D(1FE#(V1\NX+GH#C)P><4EOH2RZ1274%Y('EA".TD:.Y8+M#AB,@X`X!QQ0!J:9K=CJY8614=M_R,M]_P!<(O\`V:HM&\/OI-SYS:E/=`6L=L$D M1``$S@\`<\FI;;_D9;[_`*X1?^S4`:E%%%`!1110!C:EJEY_:\.CZ8(%N7@- MQ)+<*62.,,%^Z""22?4=*K1>,=-AT]KB]NX9/*F:*1[-6D1"O4M@';QUSTJ] MJFB+?W<%];W:2X;"_ MOFEZG&,`C'&.G/K0!M6^K6=U=SVT+LSVYQ(=AV@X!(W="1D5EZ7XH6\.JF98 MV6QQ-&+8[R\)!*G@G+<'CZ4^X\,M+<27$6J7%O*\'D[D1.^,DY'S<#C/3)Q0 M?"EK'J:7EG*+-?L[6\T-O!&JSJ>YP,YSTQ0!)9^*M.NGM(F$]O+=QAT2:%E` MR"<$D8S@$_3FE_X2K2S;37`:X*1%01]FDRX;.&48^93@\CCBJJ>#HOM%K++J M%Q-]F"!0ZH>%4J1G'`(/('I4O_",R-IR6$VKW,T,4BF,.B'"#C8W'S#'<\T` M2/XNT16"B[+DI&YV1LP19/N%L#@&B;Q;I$%DMY++,L1E>)B8'S&RG#;QCY0# MW-9X\$L@*QZW=(A@A@"B*/A8F++_``^I/YTDO@5+FUGMKG5[N6.>6:5U*1@$ MR8)X`Z@C(/49-`'5`@C(Y!I:;&ACC5"Q8J`,GO3J`*FF_P#'F/\`KI)_Z&:M MU4TW_CS'_723_P!#-6Z`"BBB@!DF_P`IO*QOP=N[IGMFN8M=;UF'4-1&JW.F M+9:64^T/';R*Q5H]^02YQ@D#HQ6U>XG11 M,"CQ1X;S'WMG"^I/YT`7;GQ-I=HD3W$TD8E0RFIXITIK MCR#+*CB:2$[X74!T0.PR1_=.1Z]JRM1\+2VFD2_V?/=W$_D-$T*,BB?+;AUP M%P2>A''%6?\`A$TEOTU$7UW;/YWVH0KLPDIB$9R<'(P!QG''O0!&_B:\>R-U M9):W4+:>+J&7YX_,.[!^4Y*C!]_PK5;7[*.[%JYE\TC[RQ,4+8SLW8QNQ_#G M-90N[.[[O7M5Z/P\$O!*]]-)`6$K6Y50K2@8WY M`R/7'3-`$=EXOTV[2RWI<\'MTK*K!RC[NZL_N!EK(]11D>HKF_\`A!-*_P"?B_\`_`DT?\() MI7_/Q?\`_@2:SYZ_\B^__@"U.DR/449'J*YO_A!-*_Y^+_\`\"31_P`()I7_ M`#\7_P#X$FCGK_R+[_\`@!J:=Y822ZC%>02["8F@F&[!V$Y#*>S`_P`S4-MX M;T^VT`:)OFEM5Y4RR[G4YW`ANV#R*I?\()I7_/Q?_P#@2:/^$$TK_GXO_P#P M)-'/7_D7W_\``#4O1>'[:._M;U[R\GFMHGB4RS;@ROC=N'?H/R%5?^$7M[.) MSITDGVB2'[*)9YBWE1$D\#H<9XJ/_A!-*_Y^+_\`\"31_P`()I7_`#\7_P#X M$FCGK_R+[_\`@!J=!;Q1VUO'!'@)$@11[`8%29'J*YO_`(032O\`GXO_`/P) M-'_"":5_S\7_`/X$FCGK_P`B^_\`X`:G29'J*,CU%=D9=%SUP$Q3IJHYN4U;3O<#7HHHK MH&%%%%`!13))8X4+RR+&@ZLQP!4/]HV/_/[;_P#?U?\`&@"Q7$7]S?YUSL-OJ MNI:?=6_VR*>Z9(;N6X6[>-9$;=\C8SY>T\C'!`KLXI-&@CBCA>QC2'_5*A0! M/H!T_"D@;1+6.2.W:PA25BTBQE%#L>Y`ZF@#(L]=>'6[73[J.261[>,>;OP! MNW8.WN6*$D]N*ZBJ+3Z0]PERTUDT\:E4E+(64'J`>H%2_P!HV/\`S^V__?U? M\:`+-9=M_P`C+??]<(O_`&:K?]HV/_/[;_\`?U?\:HV,L*19%\B(;D M8$=Z`->BBB@`HJ.6>&W4--*D0)P"[`9_.HO[1L?^?VW_`._J_P"-`%FBJW]H MV/\`S^V__?U?\:/[1L?^?VW_`._J_P"-`&/KY:WUC2KI(I)!]I6.1H[@AD#< M`>7T923SZ#FLW1+N[.L6$TCN9[Q[P7Z%B0@CB]+6' MVH+M$^4WX]-W7%`DT82S2A[$23C;*X*9D'HQ[_C0!F:H7@\4:=+&DA6/UI?[1L?\`G]M_^_J_XT`6:*K? MVC8_\_MO_P!_5_QH_M&Q_P"?VW_[^K_C0`W3?^/,?]=)/_0S5NJFEL&L592& M4NY!!X/SFK=`!114$E[:0N4ENH4<=5:0`B@">BJW]HV/_/[;_P#?U?\`&C^T M;'_G]M_^_J_XT`6*XC4+JZT^^UJ*UBECWP12+*MR9%93(%DM=35%I](>X2X::R::,%4D+(64'J M`>HJ7^T;'_G]M_\`OZO^-`%FBJW]HV/_`#^V_P#W]7_&C^T;'_G]M_\`OZO^ M-`%;Q%_R`;O_`'1_,5H)]Q?I61KU]:2Z)16NGW%^E`#J** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`***J3AI+V.(2NBE"3L..XK*K4]G&]K[+[RHQNRW15;[ M&?\`GZN/^^Q_A1]C/_/UY M9HJM]C/_`#]7'_?8_P`*/L9_Y^KC_OL?X4>TJ_R?B@Y8]RS15;[&?^?JX_[[ M'^%'V,_\_5Q_WV/\*/:5?Y/Q0Y9K+U'_D,Z5_OR?^@5-8W-[HDY7:9=SXSG&8\U5.JY2<9*S$XV5TS9HHHK8D****`&2 MQ1SQF.6-9$/56&0:@_LO3_\`GQM_^_2_X5:HH`J_V7I__/C;_P#?I?\`"C^R M]/\`^?&W_P"_2_X5:HH`J_V7I_\`SXV__?I?\*/[+T__`)\;?_OTO^%6J*`* MO]EZ?_SXV_\`WZ7_``H_LO3_`/GQM_\`OTO^%6J*`*O]EZ?_`,^-O_WZ7_"I M(;2VMB3!;QQ%NNQ`,_E4U%`!1110!%-;P7*A9X8Y0#D!U!P?QJ+^R]/_`.?& MW_[]+_A5JB@"K_9>G_\`/C;_`/?I?\*/[+T__GQM_P#OTO\`A5JB@"K_`&7I M_P#SXV__`'Z7_"C^R]/_`.?&W_[]+_A5JB@"K_9>G_\`/C;_`/?I?\*/[+T_ M_GQM_P#OTO\`A5JB@"K_`&7I_P#SXV__`'Z7_"C^R]/_`.?&W_[]+_A5JB@" MK_9>G_\`/C;_`/?I?\*/[+T__GQM_P#OTO\`A5JB@!D<:0QB.)%1%Z*HP!3Z M**`"J\MC9SR&26UAD<]6:,$FK%%`%7^R]/\`^?&W_P"_2_X4?V7I_P#SXV__ M`'Z7_"K5%`%7^R]/_P"?&W_[]+_A1_9>G_\`/C;_`/?I?\*M44`5?[+T_P#Y M\;?_`+]+_A1_9>G_`//C;_\`?I?\*M44`5?[+T__`)\;?_OTO^%']EZ?_P`^ M-O\`]^E_PJU10!5_LO3_`/GQM_\`OTO^%']EZ?\`\^-O_P!^E_PJU10!5_LO M3_\`GQM_^_2_X59I:*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"JS_\A*/_`*Y-_,59JL__ M`"$H_P#KDW\Q7-B/ACZK\RX;OT99K&\7-(GA+5)89YH)8K9Y$DA^L+34[-[2]@2>WDX>-QD-]:Z2#F[.[N]&TTW+6&H-)+)%'Y-YJ`EX8X MW@EFP,GH/RJ>U\4WDK-YVFHH4W,>(Y]Q:2$D$#('!QP3S[5=3PGH$<+0KI<' MELRL5()Y7D?E69>Z1X1LK4/']AL99O,$$XP3N;AB!WST-`%9?'&H+:F1]&#O M+<""T$#R.)FV%V/W`0!C;P#R#VYK3C\32F9%N;#[$KP"1!UF;6;:=[BV6WE@F,956+`\`@@D`]_2L:/5-3L])UHIV22^S-/#QF7L6(_K0!#X9FEFTZX@G,PN;:X>&9Y)C+EQ@Y5B!\O(P,#'3% M8$2Z]=^#86M;Z>::*[N5EE>81NP66148MP-JD#('4#%=9:V6G0;;>VAC3[*N MT(O\`;_&H]/TW2+.WFTZPMX(XEDWRPIT#'!R1[]:`*%GKX_MN*PNEF\VX0*C M``(&"%\$=6_:RGN+ M&[LX8K66VA:7RMN[*D*"5#94YZ<0C!T'4R#_TP-,@\0_9HA%#X?U)( MUZ*(#@4?7*/=_<_\@]E+^FBKJ8U**[CBT^"\M62)#910)_HQ;)WK+M&!QCK@ M>G-4(5OH8[V);?4[2S?4KIW>U@=9[^Y_Y![*7]-&!?7FOQ7)\V35V>.2TXM[1C'M/$WW M5(;`R?8]*;Y6H20I.$UA;B..XMXIQ"1,S"3=$&)'*D8Y/'K70_\`"42_]`+4 M_P#OP:/^$HE_Z`6I_P#?@T?7*/=_<_\`(/92_IHR;Z?7)$O[7?J?FFXB5)(H M&14S'SM('*[AR1^8%:&FR7$NI:/+*C+>26!^V!T*M@;<;A_O9Z^]3?\`"42_ M]`+4_P#OP:BCU\1323)X>U(22XWMY!RV.!1][^Y_Y![*7]-&KJ7_`"#+K_KBW\JS%_UG MA_\`ZYG_`-%U7NO$4MQ:30C0]3!D0J#Y!XR*LE62;0$=2K*A!!'(/ETJ52-2 MLY1VLNC75]QRBXQLS GRAPHIC 9 g78051ba15i001.jpg GRAPHIC begin 644 g78051ba15i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`I,TM(.E`!GVHS[4M,F1Y(72.0Q.RD*X&=I]<&@!V?:C/M7G?AR'Q3J^M:O M"_C*Y-MI=XMN"+*$&4@`N#\O'7'%:^F^.Y-42ZGM/#]_+;6&RR'`" M+U8M[<#N:`.MS[49]JYG3/&@NQJD-]I<^GWFF0>?+;R2(^4()!W*2,\'CM46 MC^/(]5O=*@?2;NTBU:`R6T\A4JS`99,=>!W(`-`'5Y]J,^U[2+J:WTJ[CM[J>-EVH&Q\ MV#R>2!@$@X;@G:>.AK'TO MQMJRQ:!8QZ5=ZG-J=N;G[1-)%&Q0$YX&`"!M],Y]:`/0,^U&?:N&L?B1)/8- M.G6K+_$>QB\,SZS+93I):78L[BUW* MSI)D`@$9#<'/'6@#L,^U&?:J>E7MS?VAGNM.EL&+D)%,ZERO9CM)`SZ=JNT` M)FEI#2T`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%% M`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4 M444`%%%%`!1110`444UW6-"['`'6@!U(.E9]PDI,8@ED0RGHS'/Y=L5?0;4` MR3@=3WH`=1110!S7@_1+[1K#4WO4C%W?W\UT51]PPV`HS]`*Q3X1UM?AM:Z1 M'Y0U!;@3W42SE%G!D+,F\YR3U-;3>&]277]`N(O)6WTK3I(&'..H"XQ7HE%`'":QX8UN]G\7W$,4+/JEK#:V(,@'R!E:__"&73:1I-H--TRS*:K'>W<5CE(U1,X'/ M+-T!/%=U10`4444`(>E+3)%WH5R5SW4X(IH$R%%!#KT8L<-]:`):*C2=&+#E M2IP=PQ4E`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!11 M10`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%% M`!1110`4444`%%%%`!1110`4444`%%%%`!1110!#-/Y4B1A02X)R6P!B@7`\ MS8P"_)O)SD=:;/`TDTQSF@"AS3 M1=P$L/,4;3CDU"MI(CB52F_G())!S_\`JI5M'$XV*`)5N$V%G94& MXCEAVI#=QJ2'(`W;0G"$>8)6)+@8SG@?04`-\QYE5H,!2>2X M/3V%/6)$=G&2S=23FGT4`)@9S@9]:!TI:3I0`M%)GV-&?8T`+129]C1GV-`" MT4F?8T9]C0`M%)GV-&?8T`+129]C1GV-`"T4F?8T9]C0`M%)GV-&?8T`!Z4M M)R:6@!KHLBE74,IZ@TSRBK(47N`?&=IZT`1Q7)E M)P@`#$-&8A"_0$U'#;O$2"L9RQ.[OR:C^P-A1O!^3:PR0.N:` M++W,,8;=(N5&2,\TUKJ/`*,K'(&-P&,U']DD$+0ADV'=AB.>:06DA1P67+2* M_'MC_"@">2XC0-AE+*,[=P%"W,3R&,.-P.,>]0M:R&-X@R;6)()'/-1W,$B) M(R\LS*4VCD,.*`+,MS'%`900PS@8/4TD=TC(SN0F&*\GK2-;$VBP*0",Q`/3!H`L>=&/^6B]AU]>E*K*XRI!&<<52?3B0@63&U,'W/8U M;@C\F%4SD@A-`"F8 M%WCC&YU&>>!^=`A+E&F.67LI(7-2=*6@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*0@'J*6B@"#R7BCVP/ MCG.'RP^E/\TB0JT;``9W]JDHH`:CK(H9&#`]P:=4;PJR@*3'@YRAQS1F578D M*R8R,?>H`DHJ-)4=0>5+=`PP:DH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@"& M>Y2#`(9G()5%&6;'7%1M>E8HY/LER?,.-H3E?KSQ3I2HO;<&$LQ#XD_N=/YU M8H`@%T3B@"H+X^0TOV.ZX;&S8-Q]\9Z4\W1$L;]X,[MO"^Q]*L44 M`51>DK*?LMP/*[%.7_W>>:5KPJD3?9;@^;V":8;XBW6;[)&S\Q_P`* M`(GOECNDMVAF!<YI1>$^=_HMP/*]4^_\`[O/-6:*`*K7I6&.3[);Y1G?M^4_0U/10!4^W'[/YWV.Z^]MV>6-WUQG MI4GVD_:$A^SS?,N=^WY1[$^M3T4`51>DQRO]DN1Y9QM*O"]<[AC]:M4`%%%%` M!1110!&UQ`LZP--&)G&5C+#<1Z@5RFH^)?%EMJ-Q!:>$&NK>-RL'6TR%8]R2F8/N;(^7&/3FI?$>K:W MIA@&D:$=4$F?,Q*$\O'3ZYK=HHYX\W-RJW;4#E]#U_Q+?ZFEOJ?AAM/MBI)G M,X;!'08QWK1\1:EJNF6D4ND:0=3E>3:\8DV;5P><_7`_&M>BASBY7Y5Z:@U6Z*)3BVFHI?>!P_\`PE?C3(_XH=__``*'^%=D\LJV32K# MNF$>X19ZMC[N?KQ4U%$YQEM%+[P.'_X2SQI_T([_`/@4/\*Z^QFN+C3H)[FW M^SSR1*TD.<[&(Y7/?!JS11.<9;12^\+'$R>*O&2R.J^"790Q`;[4.1GKTKJ- M&N[V^TN&XU"Q-C*H[^>"'P8;J M"*5EBF-P!O4'AL8XS6UX?O=6U"REN-3TUM-G\PJMN\F\$8&&S^)&/:MFBB4X MN-E%+[_\PLU:?AO5-8U2&=M7T8Z6\; M`1J90^\8Y/M6U41@0%V3Y'?JRT.<7&W*O77_`#"Q@>(-<\0Z;J"0Z5X;;4H# M&&,PF"8;)^7&/8?G4GAS6=>U.XFCU?P^VF1H@*.9@^\YZ5MYF38I42#HS`XQ M^%.25'+!3DKU'2CGCRVY5?OK_F%C$\1ZOKFF20+I&@G5%D!,A$H39Z56T+7O M$FH:FMOJ?AAM/MBC$SF*;S5(;>_\)M96SDAYSNO^86,[7+V_T_3'N-,TXZA(1-)&$D7,H49PO/)P*.5[6`OT5#:W"W=I#9A]A'3H,YJS0`4444`%%%%`"=:,>YH%+0`F/>)=?&KW5K]L>"RL].,G[E$)7?M0@DD@DD].*`/3,>YHQ[FO M-I?'(\/>$]%2#4FNY-2,GD7NIPL/*B4GF14RS'H!CKU.*E@^(U_<>#&U**VM MYK]-32P0HK"*X)889`V"`0>_0T`>B8]S1CW-<4GC6_TR]\1PZ[!:E-(MX[E# M:%N5<'"-NZMG'/3FJ/A3XC7.LZZEC(;Q9],EN='/[N[B206\WR[B-I.[/;KC)%`'H&/YKSW6/&/B'2M9AT6:?1K6[\E9//NT MD2&Z8D_)&V<+@8&6/4]*]`A:1H4:50LA4%E4Y`/<`]Z`'8]S1T^E+2'I0`M% M%%`!1110`4444`079F$'^C@%]R\'TSS^E3U6OQ$;7$SE$WKR/7(Q5F@`HHHH M`****`*[V%G)?1WSVT3742E$F*C>JGJ`?2K%<5JDCCXO:+&)&"'3Y25#'!.6 M[5VM:3BXJ-WNA(****S&5K[4+33;?[1>W$=O%N"[Y&P,GH*A@UO2[I8F@OX' M$TABCPX^9P,E1[X&<5F>-8II=)M3")P8[^"1GMXR[QJ'R6``.&XOP_VJ>`H\N+=A\Z[1A0P4`X'XUO"FI1O<5SO#=6XNQ:&9/M#(9! M%GYBH."<>F352VU_2+R\-G;ZC;RW`++Y:N"1AB M<`#.10Z<8WN_ZU"YUSW=O%G%#HZV3"YW=%>?02>*(M:TQ[B>\NPPA$L2Q/"`.=S'@H1C!8-A@1Q7H- M1.');4$PHHHK,84444`%%%%`"9]*.?:@=32T`)S[4<^U+7#>*-/B\0?$+2-' MNFF-G'8S7$T<4S1Y.0JDE2#U%`'<<^U'/M7FYU%_#,'C+2XY)KG3M,M(Y+99 MY6F6D]C!:O:F\NU,;.P5.'7=G&#G`X[ M?A6#>^*O$.J?#>36;^TLH[>^58(($,@>1VD"ABRL-JXSP#F@#TV.W$4A=6/( M`(]??ZU+S[5Y<=1\0Z=K/BG5-*2S:UTI(8Y%NGD.Y8XLLB`'`//4Y[5U,7BB MYN_$^CV$$4:VU[IK7UQN!+QCC:`);OP3;ZI8&R MAN;W4FM(2T3'*,Y1&49Z]R3QQTJS<>*O%!CU*:PATZ2WT`!+V2<.#=R*H:01 MX.$`Y'.:`.]Y]J.?:N,OO%6M7>M:1I^@VUJ1J6G-=L]T&Q#TVDX/(YQCOZBJ MEKXSUNZ\6OHZR:3$UM.(9+2Y\R*>=0.98R?EP>H7DX'6@#ON?:CGVI:*`$Y' M6N5N+NZ_X6=;V8N)1;MIKN8=YV%MW7'3-=4>E9S:':OX@CUPM+]ICMS`%W#9 MM)STQU_&M*+>6WNEDF=UCW@XEB!^ZPSCC&035 M)O#D^@MIVHW\L9^S311F*21GBDVHR[B5CPF,Y!(/H3TKT>N(NM9UE]^WC@L?O#I6\*DYM_P!?UN)I&=I7AC5+G18;FVA@ MC:?3[RS,U@;5'LF?Y&\TH'W`@\A?ESDG-=;4SJU8_$%D5]/@>UTVUMY""\,*(Q'3(`!JQ MR>E!Z45RO4H.?:CGVI:*`$Y]J.?:O+_&U[ITGQ`:'6K;4[G3;+3!(5L!)\CL MY)9RA&!M'>C1_$;^%?"6J:VMM=#2[BZ1=(@O969MK``L2H<^U' M/M7G>B?$J26QUN6_:UOAIEN+A+BQCDC27/&S#\@YQS[U?T[Q)XF'B72=*U>W MT^,:A!)=,8-Y,:`<((4:ZTF>;2K<3)>VZ2?9^A)5@3DXVGD'G-9TGQ#U?2M*TJ MVU*[TZ+4M2@-XUS-%(88(F^XNU,DL>1V`Q0!ZCS[4<^U>?:=X]U?Q%;Z59:/ M:VD6J7D3U'3%356F6,W]L6D()I+#3+F5Y7M3:)(R%SE@CD\#GT.*[&B@#E;KP3 MLL-'32-3DL;W1D,=O=/$LNY6&&#KP#GKVP:FN?" M&M6@M;F'4/$DU\'MFMH%\A8TC4C`8@?>;WR/I72T4`#=3:ZCU"Q\1-9:A):K:WDR6BLLZKW"D_(P[$$XJS:>"K2PFT+ M[+,5M]%$I6-EW-*[K@L6]>2>G>NEHH`Y'7_!5]K\T]O<>()#I-RX>6SDMD=E MZ<1R'E!QZ&NKCC6*)(T&%10H^@I]%`!3)9$BB>21U1$&69C@`>I-/IKJKH59 M0RD8((R#0!G_`/"1Z%_T&M/_`/`I/\:/^$CT+_H-:?\`^!2?XU9_LZQ_Y\K? M_OTO^%']G6/_`#Y6_P#WZ7_"@"M_PD>A?]!K3_\`P*3_`!H_X2/0O^@UI_\` MX%)_C5G^SK'_`)\K?_OTO^%']G6/_/E;_P#?I?\`"@"M_P`)'H7_`$&M/_\` M`I/\:/\`A(]"_P"@UI__`(%)_C5G^SK'_GRM_P#OTO\`A1_9UC_SY6__`'Z7 M_"@#/O/$>BFW_=ZKILK;E^5KI,=1SU[=:M0:YI%S,L-OJME+*YPJ1W",S'V` M--O=-L3;\0VT/S+\YB7U''X]*K:O96L(L7BMH487L6&6,`_>H`VJ***`"BBB M@"A-HUA/K,&L20YO;>,Q1R;CPISD8Z=ZOUR.I:C>1_%+2=/2YD6TEL9'>$'Y M68%L$C\*ZZM)Q:4;O="051N-;TFTF:&YU2SAE7[R27"*P_`FKU8NE6=K/A?]!K3_`/P* M3_&K/]G6/_/E;_\`?I?\*/[.L?\`GRM_^_2_X4`5O^$CT+_H-:?_`.!2?XT? M\)'H7_0:T_\`\"D_QJS_`&=8_P#/E;_]^E_PH_LZQ_Y\K?\`[]+_`(4`5O\` MA(]"_P"@UI__`(%)_C5"_P#&&G64J2)>6-U:8_>&&[0R1^^W/S#Z<^U;']G6 M/_/E;_\`?I?\*S]0\-VFI2+'*$CL\?O((HU0RG_:8RMUMK6"."&,82.-0JJ/8"IJ`"N3U?PGK%SXK?7]) MU^/3Y7M%M61[(3?*&+=2P[FNLHH`Y"Z\`QS^%K_1TU*7[1J992>()/[(F(+VDEJDCH!CB.0\J./0FNPHH`Y>_\(7$^ MO-J=EJIMD?338-`T(D&WG:0<@C!()]<=:2\\%K=^'-%T07OEP:9-#)(1%_KQ M'VQGYE6FKF";1IU MF2?R`RR,,]4)_P!H]Z2_\`S7=W?QP:Y-;:5JDOG7UDL*DR-QNVOU4-@9&#WK MLJ*`,2W\.);^)FU=+C$0T];**W"8\L!LY#9^@Z=JRU\$7MQJ]E=;1R6J+,&[!I1RPYZ8&<"NOHH`****`$/2N1G\51P^/(K!M5M4TX6;-+F5 M,+*&Q@MG@^U=<>E8DGA>TE\3QZVVSY;A M?]!K3_\`P*3_`!JK:ZEX9L[F[N(=8L!)>2"24F\0Y8*%XYXX`K3_`+.L?^?* MW_[]+_A1_9UC_P`^5O\`]^E_PJ+C,")/!\"PJFJV0$%X]ZG^G+Q*V[)Z]/F/ M%1?9/!GEM'_;%MY8P8D_M$;8"&W`QC=A2#SFND_LZQ_Y\K?_`+]+_A1_9UC_ M`,^5O_WZ7_"JYY=PL<[/!X0NH%@N-;@EBZ2(^I!A-SGYP6YYK8'B+00`!K6G M@#_IZ3_&K7]G6/\`SY6__?I?\*/[.L?^?*W_`._2_P"%2Y-[@8=OXWTM+Q;+ M4;RRADD8K#-%^R^)-7UB6Y\\:DD48A*8$2HI&,YYSG/:LU/`JCPI_8+ M:C)MM[DW%C.L?S6V&W(,$G<%Z>XK&CCSVX)Y).*RO!VGZEJOBJ;5;VZO;NUM].%G#);!-972G69)C9&]9RHV1Q@X^8YX/X54T;QK8:W>"WM['4HTDC:2 MWGFM2L5PH[HW^.*`,?3?AQ_;5U=SJ>RXU"_CO8G\@,L1C&%5E)PX]>E26/Q'T^YMM0O+G3K^QM;.9;= M&GA^:>4\&-5!/S`\8K1T_P`8Z=?VE_,T%Y9S:='YES:W4/ES(N"0<9P00..: M`,Z#P'*NG>(+>ZUA[B?7%427'D*ACPNW&T'!'MQQ^=++X+U#.G7MIKWV75K. MU^QR726:E)HLY`\LG`(['-+'\2=&EE@B2TU,R75L+BV46I)N/54P>6'?M[U< M'C?2&T&TU>,7,JWK%+>VCBW3R.,Y0)ZC!SSCWH`JW?@N\?4-/U*Q\17,%_:V MYMIKB6)96GC)W'@X`;/0_I6CX1\.?\(MH2Z8;LW;^;)*\S)M+EF)Y&35%_B' MHD6G6U[*EY&)[S[$T+08EAF`Y5USG/TSUKH-/O#?V,5T;6XM?,&?)N$"R+SW M&3B@!92?MD`\D,"'S)C[G3^?]*L57E#?;(")@H`;,>?O]/Y58H`****`"BBB M@!!2TF.>*.?2@!:*3GTHY]*`%HI.?2CGTH`6BDY]*@O;V'3K&:\NG"0P(7=C MV`%`%BBJ&C:O;:[I4&I61)AG7(#<,IZ$$=B#5[GTH`6BDY]*.?2@!:*3GTHY M]*`%I#THY]*.3UH`6BBB@`HHHH`****`*NH%!:YDB,J[U^4''\0YJMK?W+'_ M`*_8?_0JN7GF^1^Y=4?;MH)!67HW^OU/_K\;_P!!6M2LO1O]?J?_`%^-_P"@K68S M4HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`0=32TF*.?:@!:*3GVHY]J` M%HI.?:CGVH`6BDY]J.?:@!:*J7-XT%Y:6X0,+EF4MG[N%)_I5KGVH`6BDY]J M.?:@!:*3GVHY]J`%HI.?:CGVH`#TK!DUNZ3QU!H@6+[-)9-.3M._<&QUSC'X M5O8)ZUAR:%1'9M`8^=Y8G.?3%:4^77F["9NT445F,****`"BBB M@!#TH'2EI,$=*`%HI.?:CGVH`Y?QIIFHW-SHNJ:?9_;CI5V9GM0X5I`5*Y4G MC()SS6;XBT[Q'K?@A_-TJ!+^6]CG>S@D`8Q*X(5F)P7P!GM7=<^U'/M0!PUE MI_B*;Q%KNMW&BPQO-8Q6]K:S7`*R`$EE9AG'7TQS47@O0M5TS7)Y[;3;K1M( M,!!T^YO!.K39&&3!.T8]Z[[GVHY]J`/,+/PYX@7PYILKZ,PO]*U=[V:V>X0_ M:]Q8ED.<#[W&?2KE[H7B#4]-\4:Q+8-5M%M;2Q652R1@8^9LXR1`ZLN&F/!4#/H![J\^U'/M0!YYIOA"YM]3\.O%HBV%K%= MW%Y>1BZ-QL;R]L19F.2WTX%>B4G/M1S[4`5YC']NM@T9+D/M8=%Z9JS4,GG? M:H=C`18;S!W/3']:FH`****`"BBB@`HHHH`****`"BBB@`K,UG36U(0))(/L MD+F6:+',I`^09]`>2.^!6G4'_P#D`6/_`%P7^58MYXSDLO$&K:;)8J8K&T\Z&7S.99-J MMLQCC[U5&#EL!U=%_7/:K)\4Z,()93=G$4GENODOO#8W?=QG&.BLC3->CU35;JVMQ&]M%;PSQ3HV?,$@8_TH'BG12DK_`&Y=L0R248!ANV_) MQ\_/'RYYHY)7M8=S7HK(D\4Z+##'*][Q(S*$$;EP5Y;*@9&.^0,5)INO6>JZ MA?65L)2]DRJ[M&0K94$8/0\$4N25KV`TZ***D`HHHH`JZAY/V0^>6";U^[US MN&/UJMK?W+'_`*_8?_0JN79E$'[F-9'W+\K#(QD9JGK?W+'_`*_8?_0J`-.B MBB@`HHHH`Q+KPX+GQA9>(/M)4VENT/D[?O9SSG\:VZYV]\0W-MX[T_0$BC-O M=6KS.YSN!&>!^5=%6D^:T>;MIZ"05EZ-_K]3_P"OQO\`T%:U*R]&_P!?J?\` MU^-_Z"M9C-2BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`S;YB-;TQ0>#YI/_`'R*LZCJ%MI6GSW]Y)Y=O;H7D?:3@?0+;*YU'PKJ-G:1>;/-"51`0-QS[\544G))@6;;6M/N[V.S MM[@2326JW:`*<&(G`;/3KVZU?KS:\\)Z_!KET;!<:>+:)8L8)*>;ODAQD9ZG M`R`1QFJVJ65WI^G7"7[S3_\`$MN&M+8S+'):G<<':'/&"`,%B.E='L8.W+(F MYZE55-1M9;I+:*0R/)&TBLBDH0IP?F'&<]LUQMOHVL32P.893.\\$D=X9/DC MMA&H>,KG.3AAC').15>0D(I/+$#)QZ\"GUYHOA?6-T,J6,P\F\G:U\QDW0+) M!A&P#A0).2!G'O4MIX>UR."!KB"ZEMDGA-W9`JGG;5(9E^<[OF*DY(W8Z4W1 MC_,%SO;#4+;4[-9'C)*D?,I*L.?<&L^37BGB^+0?L^1):FX\[=TP<8 MQ4?@ZPN=-T(V]W`T$AN9W$;.&(5I&*\CV(J*71[QOB!!K`1?LB6+0LV[G<6S MTJ%&"E)/;4#HJ***Q&%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`5IA%]OMBY828?8!T/`SFK-02&3[7`%C#(0VYR.5Z8_.IZ`"BBB@`HH MHH`****`"BBB@`HHHH`*CF_U$G^Z?Y5)5+5;^#3K%I9]YWD1QHBEF=VX"@#J M30!'X?\`^0!8_P#7!?Y5CZIX'M]6U@ZC-=L,W<-QY83LB;2A.>0>#^%:7ANY M632H[1D>*YM$6.>&089#CC\#V/0UKU49R@[Q`XN;X>O+8Q6G]K'8D*QG?!N` M*RF3X.>>E<]/XMO]30VY06X\RRN89H M&92T4DVW:0>>0/;(/2NF/M9;[?YDZ$UCX%N;WP^8KVZ-K/<6,MJR>6&*;YO, M#'GKCC'ZUJWW@YKK49[U-1V>=(C-$T6Y&`B\OYAD9ZY&>A[&JUUXOU&'P_?: MY';V?V>)9O(A=V$N8WV_,.X.">,8XZU%JGB"YF\1VMDK^3%:ZE`K-&Y'F*\# MN0WMG'%'[UMOU_2X:&KX>\*KH2NINS<*]I%;$>7LX0,,]>^ZH$\(W*:9;Z?_ M`&K^XL&1[("W&49&RIX:%N]\")?6\@EN MXFN9KA[B29K<_*[*%S'A@R8`&.3[YK6T706T:[NY%O'N([H1EO-7,F]$";BV M>OS?B./QZ55UO[EC_P!?L/\`Z%5J^(6VR8?.&Y?E_$<_ MAUJKK?W+'_K]A_\`0J`-.BBB@`HHHH`YV]\/75SX\T_7TEB%O:VKPNASO).> M1VQS715B77B,6WC"R\/?92QN[=IO.W_=QGC&/:MNM)\UH\W;3T$@K+T;_7ZG M_P!?C?\`H*UJ5EZ-_K]3_P"OQO\`T%:S&:E%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110!C:@[CQ7HZ!B%:&Y)'KCR\?SK9KD M-0UV)-=M+N>)HWL([M)826WCDEB\F1E!:,G.P^F:` M)*X74O$1R6^EW3Z??QV\%F\6ZYD#!"60EN"-Q/W>:!+/IXJ0>+M*,$EQFX$*X\N0P-MGRVT;#_%D\`?TI(_"MM';PP_:966'4&ON M0/F9BV5/M\QJJ_@F"72O[*EOYY+*+:;6$HFV$JVY<\?/CISVXJ_W0:D__":Z M,;B*V5YVG?(>)827APVT[P.1@GWKH*Y2Y\!65U#!$]QM6-MS>7;1(,<=JZH#``]*B:AIR@KBUEOKL">)8]",4GGR6YN!)QM`!QCKG-:E<#./SKJ*X_3/#Z6^NW)LI/*GL)80LX/E*%*B3 MY1GU#<@5OUR'B?PS=ZOJ5]#-=FTN*Q-I`HM]+EL@WG# M]XQE5@1Z`@?6M%!/[8CJ[:S\,S:A=Z;#IMKYD<:&7$*[75B6`![\J3CM6DFD M:5YT\R6-L9)P4F81@EQT(/\`6N1\1:2VE0ZKJJ)!;K#%;2V`4@;IXBQV@#^] MG'ODUTOA;3GTSP_;Q3+BYES/<'N9'.YL_B6@&[`P,^N!5JBBL6V]QA1112`****`(+P.;?$M_(+2V\26N@NDAN;J%ID8#Y0 MHSG)_"M6M)N34>;L)!67HW^OU/\`Z_&_]!6M2LO1O]?J?_7XW_H*UF,U*8)$ M(4AU(;A>>M+)_JV^AKQZTFOM'T_PTMO;2722237MJN"<2K')NC_$X(^IK:E2 M]HGK_6O^0F['L=%>?67BC7)TM5GNH8K6>>)9;[]V[0Y0DJ0HVKE@`,\C.#S2 M6WBO5YM.$LU_'`5AGDAF\E<72"YZ"65<9(&3@9/6EK MSM;^^?Q+MOYBSMJ=JR6L7R7$::FT,+PK<92 M-5D@Q)]8E%\M]NM[4_:%4`/\`*WIQ4.BX MIMA3W%QS_K M^D%SOJ*\^;Q5J:Z;9S1ZHEQ-=-']KC6)$-AD,6&X_*.0%P_/YTU_%>OQ7&F/ M/-;^5*D?F16VUWU+0`G/K1S MZTM.%X[5J-XTU>TTSQ4;ZVLOMFAX,9@+&-]R[E! MS@Y&1GI^%`'<<^M'/K7G>J>/]8T:"R34UTJQNM302VXF,ACMD"C)D(Y9B3@! M<8[FK%I\0[F_\+6=U:V<$NJ7UZ;"!`S"!G'63)YV8YQU[4`='>^%["_\1V6N M3;O/M$90@^ZY.-I8=RN./P]*V>?6N'MO&>L0Q>)6U6ULT.@VZY,&XK+*4+=S M]T_+QUY/-7;;Q/J4FK>&M.E@MA+J=F]U=E0V$`4$!.?4]\T`=7SZT<^M>8Z- MXBU&UTK5M5BO+!)+_6)EB?4[DI%#&G'"YRW3HOK5JX\=ZY=_#U=;TZ&Q6\:] M^Q[B':.7+;`\0Z]2#\W8&@#T3GUHY]:\OU?XHWFC7,]@9M)DN=+1$NQ*9`UW M+CYQ"`,+@\9;OVK4N_'&KWW]I76A6-K)INE6XDNGN'99)&9-Y5,<`J#SGJ:` M.\Y]:.?6N;^'D4T?@+2#<323RRP>:TDC%F.\EAR?8@5TM`"`U2;5[)=932#( M?MCQ&94VG&T'&6Z8_*IZK3>5]OMMP8R8?81T'`SFK-`!116=K\DD6A7CQ2-&XC.'0X M(^A[4`:-%8B^&+0J#]OU;D?]!*;_`.*I?^$7M/\`G_U;_P`&4W_Q5`&U16+_ M`,(O:?\`/_JW_@RF_P#BJ/\`A%[3_G_U;_P93?\`Q5`&U16+_P`(O:?\_P#J MW_@RF_\`BJ/^$7M/^?\`U;_P93?_`!5`&U16+_PB]I_S_P"K?^#*;_XJC_A% M[3_G_P!6_P#!E-_\50!M5F:W]VP_Z_HOYFH/^$7M/^?_`%;_`,&4W_Q5/A\- M645Q%.;B_F:%PZ+/>RR+N'0[2V#0`FE_\C#K7^_#_P"BZV*Q;C1M1&IW-[I^ MKK:BYV;XWM1)RHQD'([4G]F^(O\`H8XO_!>O_P`50!MT5B?V;XB_Z&.+_P`% MZ_\`Q5']F^(O^ACB_P#!>O\`\50!MT5B?V;XB_Z&.+_P7K_\51_9OB+_`*&. M+_P7K_\`%4`;1`/4`XYYI:Q/[-\1?]#'%_X+U_\`BJ/[-\1?]#'%_P""]?\` MXJ@#;HK$_LWQ%_T,<7_@O7_XJC^S?$7_`$,<7_@O7_XJ@#;HK$TF?4H]N=PQ5D@,,$`CWH`I_VOIW_`#^P_P#? M5']KZ=_S^P_]]5:\J/\`YYK^5'E1_P#/-?RH`J_VOIW_`#^P_P#?5']KZ=_S M^P_]]5:\J/\`YYK^5'E1_P#/-?RH`XC49HY?BEI.H(X:TBL9$DF!^56);`)] M>:ZW^U]._P"?V'_OJHY=4TR#68-'D=1>W$9ECCV'YE&5'_SS7\JT MG)M1NMD)&1K'B*VL=*GNK2XMYIHERD;/PYS]W(Z9Z9K`\.^*1#KK:7JL\S1)\ODMC/4DAT(!PP/48(KJM6TM-4TR>Q$GV?SUVF5%!91ZCT/OVKG?#O MA>#[=<3:@\5Z]I,T:,T(W2,0,R2,22S8.!V'.!Z9C.I^WV?_`#]P?]_!2?;; M'C_2K?CI^\7BF?V/IG_0/MO^_2_X4?V/IG_0/MO^_2_X4`5]0CT[4($B;4?L MY1Q(KV]P$8'^1^AS2Z?'I&EV,=G;3P"*,EANE!)8DDDGU))-3_V/IG_0/MO^ M_2_X4?V/IG_0/MO^_2_X4^9VL`_[;8[MWVJWSZ^8M'VRPY_TFWYZ_.O-,_L? M3/\`H'VW_?I?\*/['TS_`*!]M_WZ7_"D`\7MB#D75N#TSYBU+&\+(&B9"IZ% M2,&J_P#8^F?]`^V_[]+_`(54D\*>'Y9&D?1K-F8Y)\H'/^@+9_\`?H4?\(AX<_Z`MG_WZ%`&QN'J/SJ*XF>*W>2&+SY%&5C5 M@"WMD\5F?\(AX<_Z`MG_`-^A45SX0T06TGV71-.,^/D\V+Y<^^.<4`7]/UBS MU,ND+E)XC^]MY1MDC^JG^?2K]<]HG@W2]&O3J0@B?4&7:9DC"*B_W54=!^9] MZZ&@`KC[GP9J<6H:E)HVO_V?:ZM(9;N)K82,&(PQ1LC:2/7.*["B@#FF\&6T M8\.V]I+Y5GH,>WK0!G^(/#$^I:A9:II=^MAJ%DCQ(\D(E1D;&05)'IP6=PTZ:JEB)T5\8*R(F#@@X&!VKK1XDT:5=ZI;ZDKVMEC[0WEN&CSTRI&[]*`.6\.>%KS7?"?B( M:C<7$,NO7+,D\T05S&,!&*<;@#EK7X:W%C::.+36(X[O3EF62:2T$@ MD\QMS,%8_*W3GFK`\`W47@_2=%M]76.YTR[%T+AH-R2L&9OF3//WO7M6F/B# MX3,2R?VW!M:;R>0V0WN,9`Y')X]ZN:UXJT/P\8AJNH1V[3O-86VH2K/>1);*SF0`!BC'[N['/!JGJWP_U"Z?6XM-\0 M&RL]9_>3PFV#L),`'#9&%('3]:W[[Q?X?TZ9(;K4XDDDA6>-5#.71C@%<`YR M?2MD'(!'>@"OI]FFGZ;;64>-EM"D2X&.%`']*LT44`)W-5SJ%FNH+IYN8Q=M M'Y@AW?,5]<>E6.YKD9_^2M6O_8+?_P!"K2$5*_H)G7T445F,****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`AD$WVJ'8H,>&WD]1TQ4U5IA' M]NMBTC!P'VJ!PW3.:LT`%9GB+_D7[S_KG_6M.LSQ%_R+]Y_US_K0!HI]Q?I3 MJ:GW%^E.H`***3(]:`%HI-P]:-P]:`%HI-P]:-P]:`%HI-P]:-P]:`%HI-P] M:-P]:`%HI-P]:-P]:`%HI-P]:-P]:`%HI-P]:,YZ4`+1110!C6W_`".FH?\` M7A;_`/H%O_P"AS5LT`%%%%`%>]W?9ODA$QW+\I&>XY_#K M5BJ][_Q[?Z_R?F7Y_P`1Q^/2K%`!1110`4444`<5JD^M([V.R>XC6YD4LD18;F`ZD"K%:3DY*.FR$@K+T;_7ZG_P!?C?\` MH*UJ5EZ-_K]3_P"OQO\`T%:S&:E%%%`!1110`4444`%%%%`!1110`4444`%% M%%`"&EI*.?6@!:*3GVHY]J`.#UR6ZT;Q[<:O+HUYJ<QB\T0S.N`AQT')YX%>A<^U'/M0!Y M=96+2^!=1DUC1=4QJ^JS3W"VJ?O[;YOE?:>2!M'0'K5FR?Q$W@+Q))+!=7KO M&T=C+/;"*ZN(]N"74:VS_`-@ZOI&M-HVI7.GIHJV= MJL5JS2PR`\ADZKN`ZFH;?P_J4=CX8T^_L&Q.>E2^*-(N8?&E_< M3_\`"0"VOK2*"U_L=%82``AHW)!"\D')P.37J//M1S[4`<)X3\.QV'C*XD^S M7"Q:9I=M9V[W*Y/.6;#`8)&0#MKO*3GVHY]J`%HI.?:CGUH`.YJ,^1]H&?+\ M[;QTW8_GBI`,5R$__)6K7_L%O_Z%5PCS7]!,["BBBH&%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`5Y2?MMOB$,,/F3'W.G\ZL5!*#]L@Q M,%&&S'_?Z?RJ>@`K,\1?\B_>?]<_ZUIUF>(O^1?O/^N?]:`-%/N+]*=34^XO MTIU`$>[?*4'`7EO>GU5M3_I-T/\`II_05;H`****`"BBB@`HK@O$/B;4!XT; M0(M@Z9HZZ[IS2ZIJ$I@,%@1) MEAGYADCC&/IF@#JJ*YBU\>:8^B7^IWL%S8'39O(N;:9`9%?C:``3G.1C%2:7 MXQ34+JYL)M)OK+4(;?[2EI<*H>:/H"I!QUXP2,&@#HZ*Y_PAXFF\4V$]\^ES M6,"RE(3(ZMYH'!/'H01704`%%%%`!56\E-LJS[L1J<2#V/>K59VNG&DW/_7) MOY4`:`((R.0:6JNF?\@JT_ZX)_Z"*M4`8UM_R.FH?]>%O_Z'-6S6-;?\CIJ' M_7A;_P#HQZX MJ:M)SYE'R5A(*R]&_P!?J?\`U^-_Z"M:E9>C?Z_4_P#K\;_T%:S&:E%%%`!1 M110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%5S8VAOEOC;QFZ5/+$VWY@OIGTJQ7)3RRCXJVT0E?RSICDI MN.W.[KCIFKA%RO9]!,ZVBBBH&%%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`5IC']OM@T9+D/M8'A>!FK-0R>=]JAV$>5AMX/4],?UJ:@`K M,\1?\B_>?]<_ZUIUF>(O^1?O/^N?]:`-%/N+]*=34^XOTJO)J5G%?I82W")< MR+OCC;@N.G'K]*`([5O],NA_TT_H*NY%9MNV+ZZ_ZZ_T%7-]`$V11D57DGCB M7=+(D:YQEV`'ZT/*D:[W=44?Q,0!^=`%C(HR*Q[/Q!97VI:C81,ZR::Z).\@ M"IEAD8.>:OFXB569IHP$.&)<84^A]*`..\3Z5XCU=;_2[G0M-U>TN6;['=R3 M"(V8(P-RX))!YRIYK+O;+5K'Q7X8TNPCCU2YT#2WGD623RQ,2!'@,<[3W&?2 MN\N]52SOK.T:">5[MBJM$@*QX&27.>!3XX[`WIO(DMS=31[3,NTNZ`],]2`: M`.,F\%:S>:!>7,[VZZS=ZI'J1M]^8AL(VQ%L<_*.OK6A8Z/KU_K.H>)-2MH+ M"];3S96-H)_-"A<;?SZ4`9'@73[W2/"-EINH6*V<]LI0HLPD#OW>N=PQ^M6J@O/-^S_N8U=]R\,,C M&1G]*GH`****`"BBB@#B-5_Y+#HG/_,/E_FU=O5633;*748M1DMHVNX4*1S$ M?,JGJ`?QJU6E2:DH^2L)!67HW^OU/_K\;_T%:U*R]&_U^I_]?C?^@K68S4HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`***3-`"T4F:,T`+129HS0`M%) MFC-`"T4F:,T`+129HS0`M%)FC-`"T4F:*`%JDVD63:RFKF,_;$B,*ON/W28#']L7__ M`'TG_P`36/KNAWFH+_9<3WET)%W-/#_IK_058W^]`'GWQ#U6REU6YL[JTT]VT M^P,R-J,[A7+YP(XA]]N.O;-58S:--X/TOQ/=*=*&DMNU2," MO1)[.SNG#W-I;SN%*!I8E8A3U&2.A]*)+.SFCBCEM()$@(,2O$I$9'3:"./P MH`\GMHK>;P#?K;2,(]:\11V]NQ8DF-7&WD\\*/TJUK6D:2EQXZD^SA;73[:* M.%"YV&=D_P!8>>7R>M>CDZ0EW#IACM!<`&YBM_+7(P>9`,<')Z]:G>SLY4F2 M2T@=9R&F#1*1(1T+<3/;^)],%PV]]#\,27#DG)+LFWG]*K:'I=KI M[_#[R$87UWOFDFW?-Y?EERG^[\W2O1GM;5W>1[6%GE3RW9HP2Z?W2<Q#;#&Q4/&#Q@?W?IQ0!Y^?LVK6FOR2ZO::?-J&N$PF\R ML%RD(_U;L.-OS>O-3S3:;+\)]7VZ9:V7F7@@Q'*7MC+N4>9&3T7K[#%=KJNH M^%M'A2QU633K6*;,BP31+M?GEMN,=>]6EN]%N=#,ZO9RZ4L>20JM"%'MC&!0 M!YKKEC:C6KG3A=Z':Z5::?%]B6_WF,JX):2$(>7W9.>3R*WDT-=5\4^'-*U: MX^WQZ?H[23G(;O4IT;Q)/J36T2F0K+&@8*JA>R8 MSGL:]:2"SDN%OT@MVG9<+<*BEROLW7%-DT_3YI7EEL+6223&]VA4EL=,G'.* M`+5C$+33[:V'_+&%$_(`54UUO^);&YN+B>9$C9YF!PJEB`,`=V-:%%%`!1110!6OU1K;#S&% M=R_,/J./QJS5:_(%KS#YWS+\GXCG\.M6:`"BBB@`HHHH`XW4[JX3XL:/:K/( ML#V$C-$&.UCEN2*[*LZ?0K&XUZWUN17-Y;1&*-@Y"A3G/'?J:T:UJ24E&W1" M05EZ-_K]3_Z_&_\`05K4K+T;_7ZG_P!?C?\`H*UD,U*YF+QQ8RQW!6VG#V^H M+8M&<9)9]@<<\KG/Y5TU<+>>`[ZXCMGBO(8IXM4>XD(SB2!I-^WI]X'!';/> MM:2@_C$[G8#5-/*3N+ZV*VQQ,WFKB(_[7/'XTTZOIBVYN#J-J(0^PR>W)C@FW)%(DBJ-X^7/\)ZCGGI6CI0M=,+G37?B73[>YFM(94N+N#RC)`L MBJ55V`!RQ`[Y_P#UBI[S7M)L$N&N=1MT-JA>9/,!9`/5>OI^=_4GKFA0I7W"[.P@U73[EXTAO8'DEC$J()!N9/[V.N*K6NOV5[K3Z;:NLY M2W\\S1NK)]XKMX/7(KFCX%O;BXD^TW06.=S,3'<-^Z?RMF%7:,CW)Z<8[UJ: M#X?OM/U=+VZ%FB1Z='9!;_2BU)V#4Z+^U-/+S)]NMMUN,S+YJYC_`-[GC\::^KZ9'%#*^H6JQS_ZIVF4 M"3Z'/-=+B4/ACCY<]\;N<'VJ"[\"7LULC6[Q M179:5FE-S(Q4NP)SE2)!QDJ57GIBFH4^L@NSNJ6F1*R0HCL&95`+`8R?7':G MUSC$/I1@>E'>EH`3%5[_`%"RTJT>[O[F*V@3[TDC8`JS7&ZRD=_\3-(L;W:U MM!92W,$4GW9)MP7..Y4<_C0!NZ+XET3Q$CMI&H0W?E_?5,AE^H.#BM3%>;R: MUJ=GJ_B*]OM,TI]5TC2P\<]AO9L,20C;L9QMSTJOX.'BB/7],O+LR+;75JTM MZT^K)1@05_B&!WZ#IBEUZ]\4ZUKNN/8"9%TNY6WM95U1;:*W(`.YXS_K-V>YQV M%`'KF*,5Y])#>:IXUU-M2U*\M]/TW3;=[B&UF9%:3!<\CZ'IUXK)TC4=0NO& MN@W5G)JPAU4RSR/>W:,LT`7(Q"O"`?+@]?UH`]6RN[;D9QG%+BO(96N--B\1 MZ_87MTLMQJBZ7;W$MPTBPQEU#N`3CABV/2MI'G\->)]2TNRU2]N[2+1I+NX^ MU3F4PS`_*03]W<.<4`>B8HQ7F%KHVO+X!L)[;6;J?6[Z&(M#/>F,O#G? MNM@C+=>O-=%\/+B*?3;U(WU-9+>Z,4UKJ,WFM;.`,JK_`,2\YYH`ZW%&!2T4 M`(.E9KZ%;OXDCUTR2>?';F`)D;=I.<_6M(5STNL7J_$Q(OV-[%IF3:,[P MV,YJX*3OR]A,Z*BBBH&%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`5Y0IO;?]=?Z"I]]4;US:ZY<1OTEQ(IQU&,?TJ<2`C(H`GWT;Z@WT;Z`. M,U*T_MGX@:GNU.XL(].TI)/#]U MX@N+#3#;VL.B6LB2NX?]XVT8\M5QP/>@"?PN^JP^$[G5[^::>]O%DNTA=R1$ M,$HBCL,8_.JOABQT3_A7L,^J_9GAU%#+>W$Y`\R1SSENN0>/PKJPP`"@``#` M'8"L.+P?X>AOOMB:TA2?XES1K$'@T[2(XT## M<%W-[^P%8%_.H\->-)=.`6SNKQ8;?9PC.=JN5[@:3>Z,FCRV@2Q0JRPPL8P"#D^FT\-+(V]U\QA&[ M>K(#M)^HH`V--AL[/3+>WT\`6:1CR0K%ALZC!/)%6M]0!@H````&`!VHWT`3 M[ZSM;;_B73_]!S;_),(3N7YB?<U@:%8QC:0<\G\ZUZUJ.+4;=A(*Q[>/4K&YO=EB MDT<\YE1O/"\$`=,>U;%%9#,_[7JG_0+3_P`"1_A1]KU3_H%I_P"!(_PK0HH` MS_M>J?\`0+3_`,"1_A1]KU3_`*!:?^!(_P`*T**`,_[7JG_0+3_P)'^%'VO5 M/^@6G_@2/\*T**`,_P"UZI_T"T_\"1_A1]KU3_H%I_X$C_"M"B@#/^UZI_T" MT_\``D?X4?:]4_Z!:?\`@2/\*T**`,_[7JG_`$"T_P#`D?X4?:]4_P"@6G_@ M2/\`"M"B@#/^UZI_T"T_\"1_A6?K$]XUGYMQ$;`0G'-&T2UDMM.TZ& M".48D`&3(/\`:)R6ZGK4&E^#_#^BM<-IVEPV[7*E9&4DG:>J@D_*/88%;5%` M&7'X:T>*WTZW2R58M+??:+O;$38(SUYZGKFHKWPAX?U'5DU6\TJ":\3!\Q@? MF(Z%ESAB.V0:V:*`*4.D6$%S>W,=LHEO\?:223YF%VC(/'3CBL_3/!?AS1KZ M.]T[2X[>XB#!)%9L@-U')Z?R[5NT4`8T7A'0($U!(]+AV:DVZZ0Y*R').<$X M'))XQ19^$=`T_2[G3+338XK6[4K.H9BT@(Q@L3NZ>];-%`&5J7AG1=7TZ'3[ M_3XY[>W`$2DD&/`P-K`Y''H:LZ7I-AHMDMEIMJEM`I)")W)ZDD\D^YJY10`4 M444`(*QY-!+^+HM>^T8$=J;?R=O7)SG-;`K#DUV=/&T.A"*/R)+-IS)SN!!Q MCZ5<.;7E["9NT445`PHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@""02&[A*RA4`;(_(^,@CT/M6)+8:U;':+..91_''+U_#&:ZZB@#C?)UK M_H&M_P!]?_6H\G6O^@:W_?7_`-:NRHH`XWR=:_Z!K?\`?7_UJ/)UK_H&M_WU M_P#6KLJ*`.-\G6O^@:W_`'U_]:CR=:_Z!K?]]?\`UJ[*B@#C?)UK_H&M_P!] M?_6H\G6O^@:W_?7_`-:NRHH`XWR=:_Z!K?\`?7_UJ/)UK_H&M_WU_P#6KLJ* M`.-\G6O^@:W_`'U_]:CR=:_Z!K?]]?\`UJ[*B@#COLVN295=-Y_VI`H_E5C3 M?"LS:E!J6IRKN@.Z.W3D!O4GO74T4`%%%%`!1110`4444`07?G>1_H^W?N'W MNF,\_I4]5=1$9M")79%WKRHR<[ABK5`!1110`4444`L&[\.27/C6P\0"Y58[2V>$PE.6)SSG/O6]6M1Q:CR] MM?42"BBBLAA1110`4444`%%%%`!1110`4444`%%%%`!1110`G>EI.M&/>@!: M*3'O1CWH`6BDQ[T8]Z`%HI,>]&/>@!:*3'O1CWH`6BDQ[T8]Z`%HI,>]&/>@ M!:*3'O1CWH`!6%)H=R_CF'7`\?V:.S:`KD[MQ;.?I6]60^O*GBR+0?LY+26I MN/.W<#!QC%7#FUY>PF:]%%%0,****`"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`AD\[[5#L4&+#;R>HZ8J:JTPC-_;%I"'`?:N.&Z9JS0`4444 M`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110` M4444`5[TL+?*PB8[E^0C/<<_AUJQ5>^&ZVP)O)^9?GS[CC\>E6*`"BBB@`HH MHH`Y^\\136WC>P\/K;HT5W;/,TI)W*1G@#\*Z"N;OM`O+CQ_IVNHT?V6UM7A M<$_-N.<8'XUTE:U.6T>7MKZB04445D,****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*YN72KUOB M'!JPB_T-+!H6DW#ABV<8KI*SGUNU3Q#'HA63[3)`9P0VRZF:LU#)Y MWVJ'8P$6&W@]3TQ6/J.J7G]M'3;6XMK0I$)`]PN?,)/0HK.75/L>G0W M&KJMK([;&"GW([&I;35K&^BED@G!6'_6;@5*_4&@"Y16?::YIU](T=O<; MG52V"I&X#N,CD?2H])UVVU6*XEC5T6%CG M4LN489]AQR?;K4XUO3FT\WXN1Y`;;D@YW>F.N?:@"_16>FNZ<]C+>B<^3`<2 M$HP*'W&,U4;7HY-4LU@E7[)(LIE=T*_=`.03VH`VZ*H/K5A'8QWKS%893B/* M-N?Z+C)JO?\`B.RM--CO8R9TE?8FU3U[Y],>E`&O13(I5FB25,[7`(R,''T- M/H`****`"BBB@`HHHH`****`"BBB@`HHHH`****`*NH>3]E/GE@F]?N]<[AC M]:M5!=^:8/W,:R-N7Y6'&,C-3T`%%%%`!1110!F3Z]96_B&VT-_,^UW,32QX M7Y=HSG)_"M.N.U.RNG^*VCWB6\C6T=C(KS!?E4DM@$^M=C6M2*BHVZH2"BBB MLAA1110`4444`%%%%`!1110`4444`%%%%`!1110`445RLFJ:]K6J:A;:%+:6 MD&FR"%Y+F(R&:3&2H`(V@9'/-5&+D!U5%9!UK^R]#BO?$1ALIS\KI$QD!;L% MP,DGT%">*=&DT6;6%O`;.WXF;8VZ,Y`PRXR#R.,4^271!2T1IS"JR1,>>2.0.<@=OI MUI^RGV%='545@7/C;0+18&GO'3SXA*!Y#DHAZ,XQ\@_WL59U/Q/H^CQP/>7@ M`N%WQ"-&D++_`'L*"<>_2E[.?8=S6HKF]3\<:7I]UI42%[B/4_F2:)&=0GKP M.3GC';J:M1>+]"FU7^S$O@;@N8URC!&?^Z'QM)]@:?LIVO85T;5%9FK>(=+T M.6"+4;GR7N`QB&QFW;<9`P#SR..]4X/&_AVYEMHXM14M=-LCS&P`;^ZQ(^4^ MQP:2IS:ND.YOT5BZAXOT+3+\V-W?!)EP'Q&S+'GIN8#"Y]S4ESXGTBTU4:7+ M!C'OVHY)]@N:U%VN1G1O^%L6K M[6V_V8XW8XSN]:T-/\66>H^)[W0HXY5EM`/G:-L.>=W;`QQUZ]JUS=VPO!:F M:,7)7>(]PW%?7'I5+FIMW6Z_,-R>BBBLAA1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%%%%`%:;ROM]MO+>9A]@'3H,YK+UBWN)[LB?1HM2M2H\ MO:0LD;=\DGI]*TKN=H+FW;R&D0[@S*FXJ>,?2I?M*_:##LDR!G=L.W\Z`.6N M;*\L-`T^"95>87Z,D3/D*,Y"DU:;2K[5#JT\T(LVNX%AC1F#'CN2*UIIK6ZM MUEFM9G6*0,JM$=P8="!5C[6GFQQ^7+F0`@^6<#ZGM0!BVUKJ%YJ.GR7%D+./ M3U(+;PWF$KC"X[?6I=(M;RVM+^SFMF7,DCQR;@1)NST]/QK3%ZA25O*F_='! M'EG)^GK0;U`(CY4W[WI^[/'U]*`,*STF\CM]`5[;#6C.9N1\F1_GI3&T[5(M M/NEAA<,^H-*41U#O$3_">QKHA=*99(_+ES&,D[#@_0]Z9]OC\D2^3/@MMQY1 MS^7I0!S2Z-?_`-E:S"+-T:Z:-HD:4.6&1G+$]:O:UH;ZK>6$3(PMTAD5W4@; M#@;?KS6W]I7[0(=DF2,[MAV_G48OXS`TWDSX4XP8CN/T%`&!>Z?JEW9Z=.\, MJW%D621(951V&,;E/2A]&O%\/ND<$AG:Z6X,3S!V.".K8`R<5T)NT#Q)Y,QLP!*$@E3Z<4^JQO46*.3R MIL2'``C.1]1VIWVI//>+RY5^ZF_>],1GCZ M^E`%BBH!=H7E3RYH1*? M*F_==?W9Y^GK0!9HJL;U`L3>5-^]Z?NSQ]?2G"Z4S21>7+F,9)V'!^A[T`3T M55^WQ^0)O)GP6V[?*.[\JD^TKYZP^7)DC.[8=OYT`,OPAMH`****`"BBB@"E+J]A#J\.DR7(6]GC, MD<.#EE'4YQCL:NUP/B*^M=.^+&C75[.EO`NGR`R2'`&2V*ZFT\3Z'?W26MIJ MEM-,^=L:/DGO6TZ348M+=7%U9J$FKI#-BBH;N[M["V>YNYDAAC&6DM9'_"9^&L9_MNS_`._@ MH492V0&W13$FCDA69'#1LNX,.A'7-8__``F?AK_H-V?_`'\%"C)[(#;HJ&TN M[>_M8[JTF2:"0921#D,/:LV7Q=X>@F>&76+1)(V*LID&01U%"C)NR0&Q15:Q MU"SU.V^TV-S'<0DE=\9R,CK5*Z\4:%8W,EM=:K;0S1G#QO(`5/7FA1DW9(#6 MHJGI^JV&K1-+I]W%UM0 M-.BJ&G:WI>K-(NGWT-T8P"XC;.W/3-)J.NZ5I,B1ZA?P6SR#M'+*] MK:@:%7,J-"Y`#!@W\/`.16W8>(='U2X-O8:C M;W$H7=LC?)QZU-J.KZ=I*(^H7D5LLA(0R-C<:N/-%VMOT$<]JVGZ]=0Z)J\M MG!/?Z;*TLUE#)A7#*1\K-QN''6LR^\/:SJ&A>);QK'R;O6/*\JQ$BDJ$P,L< M[=QY/6NLL_$VAZA=):V>J6T\[YVQH^2<#)_2K=_J-EI=O]HO[F.WAW!=\AP, MGH*M5)Q:5M?^#?\`,+(PDTJ\7QQ97XMR+2+2C`T@(PK[\[<=>E86E:!K,=EH MMA=:8R#2]4,KR^8C*Z$LP<M=9!XL\/W4Z00:O:R2R-M1%D!+'T%:%Y M>VVGVKW5Y.D$"8W2.<`9.!^M'M)QT:_K7_,+(X?Q?HFOZGJ.I11V::*W@>>9PD<:EF9N@`[TW4G%*+C^86.1U#3]:#>&M0 M7286FL)7-S:VE8/_"-ZK_PCES:BQ/G/KQNE7>, M<9`]:IR>#M7_`+4N;)X;Z2UN+XW(FBOECMPI8'+)@MO&/QXKM;KQ3H-E\T*R,;3K+4;'Q MUJUP]DSV6H1Q,ERLB[4**05*YSDYJI/C_A;EKTS_`&6__H5;M]XCT;3+G[-? M:E;V\P`.R1\'!HT_4]$U>[:;3[BUNKB),,\>"RJ>V>N*E2DO>:Z6_09IT445 MSC"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`IZAI&G:JJ+J%E#T\-:'87*7-II5K M!,GW9$C`([=:U**I3DE:X%:_TZRU.W^SWUM'":-7B==K(PR"/2LG_A#O#>,?V)9?]^A6U10I2CL MP&)%''"L*(%C5=H4#@#TK(_X0[PW_P!`2R_[]"MJBA2DMF!#:6EO8VR6UK"D M,,8PD:#`4>PK.E\)^'YY7FET>T>1V+,S1`DD]ZUZ*%*2=TP*UCI]GIMO]GL; M:.WA!)V1K@9/6J=UX8T*]N7N;K2;6::0Y>1XP2QZ]]0*.GZ+IF MDL[:?806ID`#F)`N['3-)J&AZ5JLB2:AI\%RZ#:K2H&('I5^BCFE>]]0,ZQ\ M/Z/IDYGL=-M[:4KMWQH`<>E2ZAI.GZJB)J%G#=+&]]0,NT M\-:)87275II=K!.F=LB1@$9&#S]*MWVG6>IV_P!GOK:.YAW!MDBY&1T-6:*' M*3=VP,F#PKH%M.D\&D6D!\;HW&0<'(X^M M3T4.4F[M@8P\'^&P01HEED?],A6K-#'<0O#,@>.12K*PR"#VJ2BARD]V!B_\ M(=X:QC^Q++'_`%Q%:ZQHD0B50$5=H4=`/2GT4.4I;L#%_P"$.\-_]`2R_P"_ M0K5MK:"SMTM[:)8H8QA$08"CVJ6BASE+=@9$OA3P_/,\TNCVCR2,69FB!+$] MS5^QL+33;86UE;QV\()(2-<#)ZU8HH/3[2*V1SN98EV@GUJW10YR:LV!FWWA[1M2N/M%]IMM<3$`; MY(P3@5)I^B:7I+N^GV$%JT@`HHYY6M?0`HHHJ0"BBB@`HHHH`* >***`"BBB@`HHHH`****`"BBB@`HHHH`****`/__9 ` end GRAPHIC 10 g78051ba49i001.jpg GRAPHIC begin 644 g78051ba49i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBDH`">:,TQW5.6 M;`JK+J4*`["7/IVKEKXJC05ZDK%*+ELB[FFM*J#+,`!61+J,TA^4A![56=F< MY:K_P!K3$\)&![Y_P`:I=>",FGI M;RR\)&Q]\5XD\UQ]>7[MOY&RHTX[EO\`M6?^Y'^1_P`:3^U;C^Y'^1_QID6F M3G[Q"CWJU'I<8Y=V;Z<5VT89S4^TTO,F3H(@_M6X_N1_D?\`&GIJ%W)]V%#] M%/\`C5Q+2%#E8QQZC-2X'TKU:.!QU[U:[^1C*I3Z1*TX/\`C5A# M)_&4/T!IP%+7K4J#I[R;]68N5^@`GO\`I10*6NDD****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBDH`#2?C2,P4\G`Q5 M:2_@CR-VXCLHKGJXBE15ZDDBE%O9%K)I"X49)P/F1#[[%OTJ]@$YHQ7 MJ4E&! MZ4M%:"$HQ2T4`)2T44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`% M%%%`!1110`44AICR*@+,V%`R23P*`)**B,J"40[QOV[MN>=O3-$,R3PK+&2R MMT."/YT`24TM[TUQ(20"%]\9J,VJO_K&:3V8\?E6,YSVC&XU;J))?0QD@ON/ MHO-0-<7DO$4)3W8U;2%$X5%7_=%/P`*Y)4:]3XZEEV7^95XK9&?]AN)CF>?/ MM4J:=`.&RWL35P8[8I,<]!4PRW#1?,XW?GJ4ZDF)'!%&/EC0?04_`]*!2UZ$ M81@O=5C-MO<2BEHJQ"44M%`"4M%%`!1110`4444`%%%%`!1110`4444`%%%% M`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1124`+ M132?>FM*J!BS@!!ELG&WZT`245"+F'?$@D!:92T8S]X#G/ZBH7U*W6V><,62 M.80M@=&W!?YF@"Y153[:IO9;0*=T42REB<`ABPQ_XZ:K0ZHTT.E2^7M&H*&( MSG9F,O\`TQ0!J4E8UUJ=P-,U292J/:S-'&0.P"_XFK?GRG7?(WGROLV_;C^+ M=C-`%TGD#UIK2(JL[.%5!DDGH.M8,,\LFF:)(\KL[W8#,6)+?*_7UHO@/L7B M?C^`_P#HA:`-TS1B9(2X$CJ65,\D#&3^HJ`ZE;BW2<.61YA""`?O;MO\Z@D_ MY&*R_P"O2;_T**L^/_D"VO\`V%#_`.E)H`UI-01&O$VLS6<8D?'\603Q^5,& MHLTUD@C&+I&?EN5P`1_.J.1I-&=48HENP<]ERBXH`) MM4N!IL]PH57BO!`..-OFJF?R-61<2G6;F`O^ZCMHY%'3!+."?_'1^51)I3-9 M3V\[@"6[,X*<\"0.!^E7Q;QK<-P)(_F:`,JR-W3_P(BK']E>9!?P3O^[O)B_R<%054?S4UH@#T_2EH`C$,?G>=Y8\S;MW M8YQUQ4@HQ2T`)@>E%+10`E&*6B@!,"BEHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BH9[B*!XED? M:9G\M!CJV"?Y`U6GU2""WOIB'86`/F@#GA`W'X$4`7Z*J->`:E%9[3F2%I=V M>F&48_\`'JJ'59FL(+A(U5I;OR"#S@>84S^0H`UJ2LJ:]N-^JHK@?9H0T7'0 ME6/X]*$N)GO-*S*Q$MO(SCIN.$QD?C0!J,V.?ZTWS%#%=Z@@9//('K^AK`=V M?1+DLS,1J>T$G.`+D`#Z8XJ\`!KM]Q_RY0_^A2T`71>0'[/B4$7/^J(YW\9_ MD*BEU."*VN)_F9;9_+D"CG=Q_B*RK'BS\+X_YY#_`-)VIMS_`,@C6O\`K]_^ M(H`VC=C^T/L6T[O)\W=GC&<8JHFK226FG7"Q*OVN8(RDYV@JQX]_EIW_`#,X M_P"O+_V>LZT_Y!&@_P#7R/\`T"2@"W=ZCTG_`*"E5I/^0+>?]A0?^E"T`7P!_P`)#>\?\N,/_H4M4[+_`(\_ M#'_7,?\`HAJN#_D8;W_KRA_]"EJG9?\`'EX8_P"N8_\`2=J`([H?\2;7O^OE MOY)6D?\`D9O^W(_^AUFW7_(&U[_KY;_T%*TRI/B3<`<"SQG_`('0!F6W_()T M+_K['_H,E/OO^/+Q/_N'_P!$+5FSTR8Z;ILWVMO\*L M2J\_B_2;6YF,K6<"--(6SE@"Y/T^[0!T5AK[WWB&[TM+<".U!S-OZD$#&,?7 M\J/$?B'_`(1^"!_($[3,1M+[<`#DYP?45E>`U:X?4M2D7YIY@,^_+'_T(50\ M=R/>:[96,0+L$&%!'WG.,<_04`;T6L^()1$W_"/`1O@E_M2G`/?&*Z`'(K(L M]3U&2[CM[C1'M(B#F4SJP7`]OH*YBRNKC4-.UC5;C5+R%(V)M@D[*%8@D#&> M1DKQ0!W]%<;-=ZP_@ZT0O,+^ZFV1D,4D*CR\FX.+RW` M$H/!8?WO\:`-^C\:XB[UVZ@T>TF:XF2/4;N1GF!):.$/C:OIQTK=LM/M+A'N M++4KIX)X=F%NF?!_O`D\-0!M?C1^-<3:6TUUXPNM-34]1^R6T>3_`*6V=V%[ MY]6/Y5U]O"+6V2`222;!C?*^YC[DGK0!-WZU'<2R16TDD4?F.J$JF<;B!P,U MPFDR3ZU%.C--_:YN`QG+D"",8.<9QZC:/6N]5UGGA-L;=XT#`>9NW`]>P]OSJY-J[#6XM,M83,^W?.^["PKVSQR3Z5Q@P M?R]^`#LESCKG\:6N>O-!,6F2RIJ5\+N.,N)S<.,L`3RN<8SVK'N/$M[-X(6Y M,S1W1N!!YB'!.,-GCVXH`[JDJO8I)'I]NDSLTBQ*'=CDDXY)KD+^^U.XT.W- MG<3FYOKN66-4D(;RE#':/;A>*`.WI:P?#GB%-6TPR3L$N+G]:R MI/$%[9:%810LTVI:D2\9QH`[(T5BP:`&@'VS4+V>Y;[TJW+H M`?\`9`(`&>U:6GVTMI9)!-=/=.F;GO0!9HHHH`****`"BBB@`HHHH`* M***`*TVHV-M.MO/>V\4SXVQO*JLV>!@$U9K#N;:^3Q-]LBCNC;M!&A,!AP2& M8D,'.<8(^[S5272M6>!/WUX)#'=%]MV1\Y(\K^+I@?3UZT`=/4,]W;6I07%Q M%"9#M02.%W'T&>MZ3JUX+M9([F16,5%C:T@RGO M3HY$EC62-U='&593D$>H-8M_IEQJ>G6!N(W%TK(MQM95.QL"4<$C!'8'L*IR MV&N%[I83.C$2[7^T8C921Y:HN?D('&<#OR6XFDD$SF4)A(_"G=*Y?^R-8&J3ZJI59+HRPM$&PT<>W$;;M MV."JG`&?F/6G-:ZW-B26.[$)>-9+=+D+(0(R"0P;`&_!/()Q^%`'1175O.0( M9XY"4$@".#E3T;CL<'GVIWFQ^=Y/F+YA7=LS\V.F<>E(Y+@88#.W'/3ISQQLSI=0ZW#>1V,\\7V0Q$(Z;E8L#SN89X';-` M&I'+',F^)U=22-RG(X.#^M!EC$HB,BB1E+!,\D#&3CTY'YURYTS7G1F:6Z#J M%V;;K'_+PY;^+!_=$=?8=1PW4-&U>Y@:W!N9(4\[8INCEOWBF,$[LGY0V,]. M^*`.MIBRQN[HKJS(0'4')7(R,^G%:KRZ;K2VUQ]CM;J-YY%8&2[W2+B/&Q M_P#2=*T=6_X^-,_Z_!_Z`]9U_P#\@_Q1]#_Z3I0!H/\`\C';?]>4O_H<=9J` M?V)9#'']J?\`M=JTG_Y&2V_Z\I?_`$..LU/^0)9?]A3_`-KM0!8G_P"/C7_^ MO9/_`$!J?'_Q_:+_`->TG_H*4R?_`(^-?_Z]T_\`0&I\?_']HO\`U[2?R2@" MK_S`[K_L*G_TJ%:'_,>OO^O*'_T*6L__`)@=U_V%3_Z5"M#_`)CU]_UY0_\` MH4M`%*R_X\_#'_7(?^DYIES_`,@C6O\`K]_^(I]E_P`>?AC_`*Y#_P!)S3+G M_D$:U_U^_P#Q%`&C_P`S,/\`KR_]GK.M/^01H/\`U\C_`-!>M'_F9A_UY?\` ML]9UI_R"-!_Z^1_Z"]`"WW_'EXI^A_\`2=*T)/\`D8K+_KSF_P#0HJS[[_CR M\4_0_P#I.E:$G_(Q67_7G-_Z%%0!G0_\@2S_`.PH?_2AJL3_`/'SKO\`U[)_ MZ`U5HO\`D!VG_83/_I0U6I%9[S6U5"S-;H`HZGY6H`(O^/W0_P#KVD_]!2JT MG_(%O/\`L*#_`-*%J_#9S&72YCA1;6Y5P>N2%']#4\>G0QV\L,F9$DG,YW<8 M.[=?^/*'H/]N6H[+3YA9:+Y@"/91KYJ'KGRBN/S-:P'J. M:7`]*`*L>GP+'0Z-+'=7,+1>:9V(4%0N0-OH!7I6!Z48'I0!@^"[7[+X;A)!5 MI6=R",=3@?H!7,7=Y$OC][V[5Q;P28W!&/*K@8_X$*]%Q0`!T%`'/S^(K6\T M74I++S:Y/^SI=,T32M;AC;S$G)D0\_P`7RY_!_\`/FNVHP/2@#FO.T6&PBT357AC\BVB9O-.T;L8.TYZY]/6H_!FGO9+?2KY MBV9P649&[''4$=ATKJ"JD@E02.AQTI:`.3\&HUQ?:MJ3HP\Z;"[AC` MR6_J*E\9WD]LMBA\Q;!Y>:JZ:?J<>N>'@WDN M-DA2%A&#T],$$F1O:$M'+^\,C?>=CU+'USU].G:K]&*`.$ M5'U#XD;RC>5"_7:<#8O&.W6KVI1_V9XV@U2Z^6SECV>=_#&VTKSZ?7WKK<`= MJ"`1@T`LI>64FGZ,ZWES<@QY@8,L:G@L6'`X_G6+K>BOI.B:9$4::&*< MR7;(N>3@YX[8R/RKO`JJ,*H`]`*7`]*`,*[U^VN;1X]*F^UW4R%8DBR=I(X+ M'^$#KD^E1VEGY.OV%G]Z/3K#A\<;V(4_F`370!%7HH&?04M`'!^*-'NM*OWU M+3-PCO`8ID1L:3J7E,]I:Q)%(R*6\L*3DD`=.?TKL M\#THP/04`B:ZD=0%MVW.H')X'3IC\:Z.S1X[.&.5S)(B*K MLQY)`Y)J4*HZ*!^%.H`****`"BBB@`HHHH`****`"BBB@"A-?S_V@;*TMDF> M-%DE:24HJ!B0,84Y)VG\NM1W6NVT`=8U=Y8Y(T:-T:,X=PFX;AR,D\C@XJ:? M35EO1>17,]M-L".8MN'4'(!#`CN>>O-48O"EA#++(LLY,KJ[?<'*R;QR%R>> MYR<=Z`)TU^S#,MPQA83/$``S\*VW<2!\HR1UXYZU;?4+6.]6R>3$[H7"[3R! MUYQBL^?PO83W`G M>O52>?K],4`-.NZ?]D-V)9#`&9&=8'(4CKG`X'N>*COM.!6A<:1; M7DHDNLV'PQ9P+$B3W.Q%174LN)@C%EW<9X)[8 MJUJ%E<76FO9I.29FVR228!\LGY@-HZ[<@4`,O=9AM]*BU"$+)%,4"/(QC0!N MC,2,J/PIEMXAL9H;9I7,,EPJL$P6"Y.!E@,`$]"<9J:ZT:SN,,D8MYE='$T* M*'RO"\D'.!Q@YJLOAFR7RPLLX10@=-PQ-M8NN[CLQ)XQ0`VZ\0?9M9.G^1&^ M&C'^OQ(V_NJ;>0.IYX%3P:]8RH-TH#",R.41V2-1GEFV@+]T]<=*MQ6<<-[< M7:LQ>X"!@3P-N<8_.LP^%;!Q&LDDTB1QO&%.P<-G.6"AOXCQG'3B@"T^N60T MVYOD9W2V7:3S))),;F;`'8`=`.@H`MT444` M%%%%`!1110`4444`9NK?\?&F?]?@_P#0'K.O_P#D'^*/H?\`TG2M'5O^/C3/ M^OP?^@/6=?\`_(/\4?0_^DZ4`:#_`/(R6W_7E+_Z''6:G_($LO\`L*?^UVK2 M?_D9+;_KRE_]#CK-3_D"67_84_\`:[4`6)_^/C7_`/KW3_T!J?'_`,?VB_\` M7M)_)*9/_P`?&O\`_7NG_H#4^/\`X_M%_P"O:3^24`5?^8'=?]A4_P#I4*T/ M^8]??]>4/_H4M9__`#`[K_L*G_TJ%:'_`#'K[_KRA_\`0I:`*5E_QY^&/^N0 M_P#2M7[/+_;GVK;^Z^S>7NSWW9Z?2FVF MEK#8V5O*Y=K1@ZD<9;!'_LU`&==HTEKXGC169FX`'4G[.E:;V\C:M;7(`\M+ M:1&/<%F0C_T$U<2*-&=E159SER!RQP!D^O``_"G4`4+?3(HK-;>1C*$G:<'I M@ERX_G5X(H8L%&2>3CDTN!Z=*6@!**6B@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`Q=5TN"YU:RG.G M0SM^\WL\(8'"?+N./7IFJ%KT0FD>U53$QW;U7*X*CY?F(/U-7 MM2\1C3M3:S:*$A(T?Y[C:[[F(PB[?F(QZCK5MM`; M&"1W`S0!C75SXACM4DB>7,D\P8F#/EJK$1_*L;$@CDG'.!R,YJ7Q!!JFHO:Q M6<6&M4%TSDLBF0?=4':BWCG9[5MF3;NRLQ`(QM!)'(Z=N>F#0!BPVES-K[:B]D\<4MS$V_ M[.1,G[I<<_W,\,,MRWPM&N+ M-8%O(C)"R3;P<@#7HJC%?7%S?2PP6J&W@?RY)GE*DM@$[5VG. M,CJ15FYN([6UEN921'"A=R.P`R:`):*S4U22&V6XU&!;592HA2-VFD8G)P5" M]<#H,]_2HU\161GD4L?*"1-&Z*SF4ONX"@9R-A_7IB@#6HK,;Q#I:E!]I9MX M4@K$[#YON]!U.,`>O%1#Q-8F^6'+"%X5D6?8V`2[)M88^7!7JV.>*`-BBLZ+ M6[1TA,CE?.D,:,L;E-P5`!R.AQ^/6M&@`HHHH`****`"BBB@`HHHH`S= M6_X^-,_Z_!_Z`]9U_P#\@_Q1]#_Z3I6CJW_'QIG_`%^#_P!`>LZ__P"0?XH^ MA_\`2=*`-!_^1DMO^O*7_P!#CK-3_D"67_84_P#:[5I/_P`C);?]>4O_`*'' M6:G_`"!++_L)_P#M=J`+$_\`Q\:__P!>Z?\`H#4^/_C^T7_KVD_DE.:UFENM M74*1]HA1$9N%)V$?UJU%8`/92NQWVL1C`'0Y`S_Z#0!D_P#,#NO^PHW_`*4U MIB"4ZQ=RE2(Y+6)`YZ;@TF?_`$(5;M[>&"-EC3`=S(<]V)R3^9J7`]*`,ZST MSR;/3(Y6)EL(PH*]"=FP_P`ZO1PQQ;]B*N]MS8_B/J:?@>E+0`4F!Z4M%`"4 MM%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`&9>Z%#?7,TSW-PBSQ+%-$A7;(H)(!RI( MZGH14%SX;MWCGV-+('\QHX7D"I&SG+$$*2.?7./2DU:YU>WO/]#C>6%468A8 M]VX#(9/J2"&9U"#H/X7#,?8CM0!):^&G9)9; MV\E6ZED=FDA92=CJJE22@!^X.0H/I5F;PW:313Q"::.*=DU53/KW]H>1E_)$PB\SR1R-V_?GT\OY/][WIUW!R0:@CU#49M'>Z6.03S$-'&L>[RT!56((R" M?O,`>O&!P:BEN]3%W"MM)>2H?*V"2UVB4%B)#(=HV$+T^[VZYH`TTTP17DEQ M!=W$7G-NDB784=L8W>'RFWD'>H&!E1Q@ M^YY-:]`&5'X=LXE4*\P"O"_WAR8V+#/'8]".*VJ*`,,^$K`SP3&6?=`^]E`%4VA.H1W>[F.%HMN/4J GRAPHIC 11 g78051ba49i002.jpg GRAPHIC begin 644 g78051ba49i002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/9J**************************************** M**************************1F"J68@`#))[5G6/B'1]3OIK&PU*VN;F!= MTD<4@8J/7BM*BBBBBBBBBBBDR`0,C)Z"EHHHHHJ&[N[>PM);N[F2""%2TDCG M`4>IKQ?QWXCU#X@3PV/A-+V?3;?/VER!##*V>,L2.,9ZXKK/ASX>NM%:ZU"_ MT;1]/C,`6)[.0R28'+!F+$=AWKM=-U?3]7TV/4;"ZCFM9,[90<#@X/7WJVSJ MB%W8*JC)).`!6??^(-(TVUEN+K4;9%CB,I!E7)7&<@9YSVJMX4\0?\))H<&H MO%%;RRC>8$F$A123MW8Z$CG%:;7]HFH)I[7""ZDC,J0D_,4!P3CTR:YGQMXR MU'PDBS0>'IK^U";I+D3!$1B3[L87N0H8GWKM]$^)-A?^&;O7 MM1\JP@2>5+6.1\/.J`$8SU)Z<4OASQ.VF>$(=9\8ZE':R:A*\T22<%(V/RHH M')XY_&NS1UDC61&#*P!4CN#3J**XGXO-$/AQJ/FR2)EHPNP=6WC`/M7CEC:3 M62I!XG\,ZSJ*A`;:**5HX@F,@@*IS]0:T-,\.^*[F^GT_3M'U'1M$U8!I8WW M/LB3DC<0.3^N0*;9^&O&.H>"WMOL=^ME;7&VSLU0JSNYR7;OM7'TR?K6OXA\ M$_$"PT;45?4I-2MKAH&E2-F>6=L;2N.H52?QP*Y_4?"^I:=H^F:MJOAH6=I! M/%!-&&8W%UURQR3M!`P!QVKUK3-,37?`UVGA_3I/"37;#R9`@61U&/F8#D9Y M'7-"_O-4U"X!FN7V.T5K\O"%FX'3''4U0\8>+O M$=]>1>7X.O9M$L[SS&W*P^U;/NYP.%W?-WS@5GZ_XGM/$?A:V6Q\-75K9S:J MIU"-;<,\K'YF"-W8XP>AY`K`\2VFH2:FUYK7ANYMK:&^BB,:#Y(83AEBB48! M)&75M`OOM37JPA"I"P1=4ABQD;B.2?\`$U[?X7\07.J3 M7.G76F/9SZ?'&LQ!)CWL,[%/?`QD^M=%116?KNAV/B+2)M+U&,R6\P&X*<$$ M'((/J#3M&TFWT/2+;2[1I&@MDV(96W-CW-7J**0J&Z@'!SS2T@4*,*`!Z"O, M/&VJQZUJNIVMPY&B>'+?SKN/.%NKEAF*,^J@XX^M=AX$TQ])\%:7:RX\SR1( M^.@9SN(_6M^D,:%E8HI9/NDCD?2O&/B)J=YXKNVMK>=ETRVU.+3X8(QG[7/U MD8^RCC'J:]?T_3;+2[5;:PM(;6(?P0H%'Z5:IH50,!0.<]*4JK##`'!SS05! MQD`X.1FBEHHHHHHHHHHKP3Q+>2VOBOQ#X7FMY=VMZI;2(X7JF[)^O4?D:]Z5 M0BA5&`!@`=J6D8$J0#@XX->4>!?!'B&/Q&MQXBB6.TTJXFFM1D$S32$9?(Z@ M`=_:O6*****************S;OP_I-]JMMJMU812WMKQ#,P^9.]:5%%%%%%% M%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% +%%%%%%%%%%%?_]D_ ` end GRAPHIC 12 g78051ba49i003.jpg GRAPHIC begin 644 g78051ba49i003.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#UG5M4M]&T MV74+O=Y,6-VP9/)`_K7+M\5-"5B!;WK`=Q&O/_CU:'Q"_P"1)O\`_MG_`.AK M7F'A#1+;Q!KJV-V\J1F-FS$0#D?4&NNC2A*#E+H92DT[(]&@^)GAV4C?)<0Y M_OQ=/RS736=]::A`)[.XCGC/\4;`BO.==^%QM;62YTF[>7RU+&"499@!S@CO M[8KE_"WB*X\.:LDZ,QMY"%N(AT9?7ZBG[&$XWIL.=IVD>[45"]W;Q6ANY)52 M`)O,C'`"]YN%!_P!8%"@_3)S7-&G*7PHT\16 M/AV"*:^$NR5MJF-<\XS57P_XSTGQ%(8+=WBN`,^3*,$CV[&N;^+3G['IR=C( MY_0?XU<*=ZBC(ER]VZ.LT#Q+I_B..9[`R8@(#B1<'G./Y5KUP'PF0#2[]^[3 M*#^`_P#KUTFO>+=)\.X2[E9YR,B"(9?'K[?C1.G:HXQ&I>[=FW17")\5])+@ M/8W:KW(VG'ZUUVE:O8ZU9B[L)Q+&3@]BI]".QJ94YQU:&I)[&1J_CK2-%U%[ M&[%QYJ`$[8\CD?6MG3-2M]5TV'4+8GR)E+*6&#@''/Y5YCXS_P"$>?Q5>?;I MM16==H80Q(5^Z.A+5T;>(=,\.>![!(UNI8KF%T@)1=V>?O<\=>U:RI+ECRK5 MD*3N[G0+XIT)[I+9-4MGE=@JA'SDGIR.*UJ^>]'NHK#6+*\F5C%!,LCA!R0# MVKUR#Q]I=QHEUJR070@M75'4HNXEC@8YIU<.X6Y=0C.^YJ7?B;1+&8PW.IVZ M2*<,N\$J??'2M*.1)HEEC8,CJ&5AT(/0U\^:G=)?ZM=7BJ0D\S.`1R`3Q^.* M];\+>,]-UF2'2[6&Y22*`?-(JA<*`.QHJX?DBF@C.[.JHK#\0^+=,\-A%NV> M29QE88AEL>I]!6%#\5M(>55EL[J)">7P#C\,UC&E.2ND4Y)'IZS*"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBHKJYB ML[66YG8K%$I9R`3@#V')H`EHK/T_6['4V=+=I5=`&*3PO$VT]P'`)'O5K[5! M]I^S>8/-V>9C_9SC.:;33LP)J*KO>P1S")W*D@$$J=IR2``W3/'2GPW$-Q$L ML4BNC_=(/6BS`EHJCJ.L6.E-"MY*R-.V$"QLY.,9)P#@#(R3P,TNIZM:Z1:_ M:;OSO*[M%`\N/<[0<#WI\K=M`+M%5K*_@O[9+B$2JCYVB:)HV/\`P%@#5C(Q MG(I-6W`6BH%NX'NGM5D!E1%ZACFCA:0"27.P>N.33LP)J*0$,,@@CVI:0!1110`444 M4`%%%%`!1110!S7Q"_Y$F_\`^V?_`*&M<#\,_P#D;D_ZXO7??$+_`)$F_P#^ MV?\`Z&M>8>$-;MO#^NK?7:2O&(V7$0!.3]2*[J*;HR2,9_&CW.OGS6?*_MJ_ M\C_5?:)-GTW'%=WKGQ1BGL)(-(MIHY9!M\Z;`V#U`!/-ZC;V-I<7T\L[;5*Y"@^^0*N_%2!8-.TJ-" M`D99%'?``_PI.2=2.@6M%B_#:[2P\,:M>2?<@8R'Z!43VJ;WWMD.HZ_0]ZQ/AOJ\MAXC6SY:"]&Q MEST8)OB!I%YX;GMK"222XND,91D*^6#U))XZ>E//^1TU+_>3_P!`6NT7P_::Y\/-/DN9 M)4-I;O(GED#)YZY%<;X^7'C34.0:*C: MIP:\OR"*O)GD6BV<>HZU964Q98[B=8V*G!`)[5ZY!X!TJWT2ZTE)[HP73J[L M77<"IR,<5Y'I%VNF:U9WDB%EMIU=E7J<'FO9]!\6Z=XBN98+%9\PH'9G3`Y[ M=>M&)*7]LEKJMS:QDE(9WC4MU(#$`*\O\10/:>)M0CDQN%T[<>A;F:5XRTKQ!##HD,=RMQ<0-&< MJ,)A>L:^;S5YI$BGEW2LG)5?0?AQ6MXB;P=+8*V MA+/#=(1\K!BL@[YR>#6--9C2=9:SU.)G6"3;,D9P6'L:ZB&W^',L6][R^A;' MW'!)_0$5K*RLU?Y$(T_A/J;LM[I;L2J8FC']W/!_I7H]5SUS7C8[%T*$[U':YO%VCJ7Z*;&ZR('7H>E.J MHM22:V+"BBBF`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%5-5MI;S2KFVAV^9+&53>< M#/;)JW5/5KJ2RTFZNHMN^*)F!895>.I]AU/TIK<#G]1T+6M:M7^U&UM)(XA' M''#*9!(,@GI;;Q,9?$`TMX(MK!P)HI&8!T^\I MRH`P>.I/M6]YVLMA:&3;>#KN.83S06$JJ$,5L68QPD3.^U25Z!7P#@=.@%1C MP5?+=V3QF"&*W.`L#JNS#EMZYC)RV>0"OU-=#XB%S]FB-IJ5Q9S/((HEA$9\ MQFZ9WJ>``3QCH:9K,^I6BZ:EG/OE,N)0RC]^`I)7V)QVQS352;UON%B+Q'HV MH:G/#)9O#F-<(97($+YSO``(?L,''UJ_>'I;.5X_M.V6:L^YUG4+.YGL9=4NWCMY6"7,4"/+,?+1PI`7&W+,"0!T& M2*[&SF>XLH9I%VO(@9AZ$BG.4TM>H(YQ=#U5M.U#2KBRTZXM9YYIXWDG8[BT MA=0R;,#KC.34-OX8U*WO)IXX-.60B8K.68M+O^ZKC'W5Z#D\=`.E=A14>UD% MCG/"NB7^A)=),+?R[F?S1%$_RPC8`0H"*#R/0=>YKHZ**B4G)W8PHHHJ0"BB MB@`HHHH`****`,SQ#I/]N:)/IV_9YVWG.,88'^E<5_PJK_I[_P#'_P#[&O2* M*TA5G!63)<4]SB;'X7:+"$>[>XG3S,(?R`-=?9V-KI]NMO9P)!$O1$&!4 M]%*524MV-12V(KBVAN[=[>XB66*089&&017`:W\+8Y)-^BRK#N.3'/(2J_3` M)_.O1**<*DH?"Q.*>YY_H/PR6SFBN=1NF\^%PZ_9W^7(/'5:Z#Q;X:_X26VM MX?,$8A.17045/M)0YWXS[KBN^T;0['0;(6EC%M7JS'EG/J36A153JSGNQ**6QQ/B'P!_;FLS:@ M9PGF`#`;'08]#73Z'IO]CZ-;:?O+^0I7<3G/)/\`6K]%3*I*45%[`HI.YP?B M?X<1ZC=-=Z0T=O+*#CX:DFN)9]\TL80A6ROJ>P-=715 M.M-QY6]`Y5>YRGB[P1;^(0;NWVQ7X7:'+$*P'3=P:S_"GP^GT74H=0O+E6FB MW8$+94Y&.ZUW=%"K34>6^@^XC*7*+A)D.&^A]17$#X5:G M]KYNK7[/N[.V_'_?.*]4HIPK3@K)@X)F1X<\/6_AS3S:6\LL@=M[>80<-CG& M`.*LOIP:?<#B,\D9YJ]17%B]"`IZ3!H4\,LVE6UJ(VE/F-%"%W.IZGCGGO200:%>7]]%#:VKW*'; M=?N1EBP[G'S9''Z55TK0[[0I9EM;O[;!+&G%SM1E=01D;%`QC;VSUYJ+3O#N MH:1="]AOOM4TB/Y\,VU$9F.[(*IG[Q/7/!K9VN_>$:>J7^F::ML;Y,[6+0JL M#2%"!@L`H)``/7MFHY=;TPZA!;2),TK',4AM)"F2NF.:='I$PE'F2(T<5GY$0.>&.=S?C\HZ]JE*-M M0([;Q#HJV3W=NLJ122X&VSD5IG;)^5=N7)P3D`]*;/J^@O>V=T\#3RR!?LUT MED\@`;IB0*0/SK-/A:Z%H!#8V5ML=66TMKAXD8C<-_F*NY6(;L.@QFM6QT6> M"+3H99$6.R@*A8^@D/`(X[#.#[FK:IK5,-2_!=64U_<0P/&US"%$VT'9=$O[B3^T9[J"6-543;-V0222549 MZ]36[64K)Z,90&A:0MK':C3+001/YB1"%=JMZ@8X/O5ZEHI-M[@%%%%(`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*H MZU--;Z+>2V\GE2I$Q1P`=IQP<'BKU07TMO!932W8!@1"T@*[N._'>FMP.=37 M[P7D-E*X^U1QH)HQA0[%L!\X/RFM3PSJ%SJOAZSO;P1+/-'N81G(HL;[2-6F M>6&'$T*J#]HMFB<+U7&\`XSG':K=M86-DVZVM8(&8$9C0+D$ECT]R3]36DFK M6M9B.3?7M6VW/ER2@W'_`![/-Y8C`WA$)*\CC!("GGM72S66BV:7,\UK9Q+W,5B`T):!-B$\_)Z'@5:G'L%BEK-[>/'"8-0:P(M)+EBJH M=[*`=IW`\#/..?>J#:OJ@C>^2\+/*\L*6;[%CC*H2K9QD9(!Y..:T9[SPW>W MOV.ZM$E>*X(#S63>4)>APY7;NSQUJ>_.@Z9??:KBRB-Y<*59XK4R2LG0YV@G M;P.3Q26FEOP`KZ'=7]OIMX-5N_-NK<;W?6NCL;'2A9P&QM+5;<'S8?*C`4$@_,,=\ M$_G4D&E:=;6\MO!8V\4,^?-C2(!7SP%BBW$ M2*A2,,!RW\98DC&WCUJS>:EW9)&&<8`;&/KBM%M.L7N MHKIK.`SPKMCE,8W(/0'M4SQI*`)$5@"&&X9P1WJ7)::`<_I?B";4/$LUH\5S M!"(28XI;1TY#8+%B,'/;!KHZ;Y:>9YFQ=^-N['./2G5,FF]$,****D`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`JGJ]I)?:1 M=6D)4231,B[F*C)'J.15RJ>K74EEI-U=1;=\43,"PRJ\=3[#J?I36^@'*#PE MJKJSR1V[QAHB;&>]EN(Y]N[)9W7('S#"X(^6J>J:1?6T]K9_V=]KE98O*E17 M*VV)0S*C8P!MZ[BO`[]*Z#^T)]*A,KZJ-4DG1&CADV(`S'&0RCA.>^3]:A_X M2>[^UE#;Q^:J^48!,/+\W>1GS,9VX'I^%=*G.]R2A<>"[Z>VDB9+)G0`[V8D MWK"1'#2_+\I`4CC=]XU?TOP_J5OXI.KS_9(8VCDCDCMS_K,E2C'Y0<<4ZY\3:E`QE-E`/L\'QLVXSQC.ZK5U M::I'J?\`:=E%:R320B"2*:9E4*&)5@0IY^8Y&/QK*/C,V]HUP(?.474JNCR' MS$C$A4$!4/'UQ[FNN5@RAAT(S6P_$U M9HHK%C"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"D(!!!&0>U+10!1CT72H89X8M-M4CN/]EZ?#&(XK&W1`@0*L0`"@ MY`^@//UI+C2=-NV5KFPMIBC[U,D2MANN>1UJY11S/>X%*71M+GD6273K5W5F M96:%206^\>G?O5P``8`P!2T4-M[@%%%%(`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`J*YB>>W>*.=X&8 M8$L8!9?<9!'YBI:BN;F*SM9;F=ML42%W(!.`!D\"F@.4&L7VB::MS-=76JS7 M,S11QRQ@*FTGG]U&6Z>Q_"M#0-9O-5OK\M&4A1X=L4HV/"&A5B,8R3N)ZU:M MY-(URR>%K$M;!@QCN[-HU)/.0'49_"KL=C90L'BMH$8$$%4`.0N!^0X^E:RE M&S36HBMKVI7&E:5+=6ME)=R(/NH5^7W.2./IS6+>ZEK1U2VO,M::;O=\BW\%Y9E)X`H\V426DD1R6X8;E&3N M''7FK4]WILDMQ:-<`74=MNE9!^\2,YY/''?BF[]5^`&9>:GJ>J>&],NM(=+> M>^9&8R2+&57:2<%E;G@?PFL^3Q5>1ZEHUI&+KR7D5)Y7MBWVDF)S\KJH7@@= M,'KP`#70:F=&@TF*&^MEN+0X$<(MS-NP.,*`2?RIZZCHTQL(TEMY&E3SK-%7 M)VA?O*.W!(_'%-25OA[@8FDZAKTUM>&:\@::6V%Q;DXD6,$G/W0O''`)/3[U M-O=7UA;JR>&9O)6&W>8JJ;-SOA_,S\V-OW=G?KQ6A9ZKX?@%X;6SDMFX>=?[ M/DC:0MD#C:"Y//3-.N+_`,-M>6+3V\;S`+]GD-HS>3DX&6V_N^>.<[U*$W<<:`6X@9(QF%9)"A))SDXYYX]JO6%^]KIUT]Y/->"UF:/ MS4AWR.,C'RH.3SV':B?4]#G^VI<(L@1-LV^W8B50<8&1\^"<8&>35O26L&TZ M/^S85@MER%B6(Q;#GD%2`0<]B*A_#J@,_P`0RZK<6EDNB3K;O-)ND:5A$WE[ M2<#A^E:>@RSR:8J MW4SS3QNR2.S*V6!YP5501^`JW/96MS'+'/;12I,`)%=`0X'0'UI]O;PVL"06 M\20Q1C"(BA54>@`J').-K`24445`PHHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`JIJMH]_I-W:1D*\\+1J2<`$C':K=5=2O#I^G3W@C$@A7>REL?*. MIS[#)_"FKWT`P]2\,2MH\>GV06=7<&87L[RX&,90N'`QZ8Q]*BTOPUJ-JUE+ M>-;7#V]NL,J%VVRL%QYAX^]_#TZ'\*KQ?$2&7S)!9JL$#EKB1IO]7"<>7(!C MG=GIV]:6+X@&2S-R=,*[,PRIYW,=Q\VV,\=\#G_:%=/+5M:Q.AOZKHL6L:6M ME,TEN!@CR)60*1V^4C(^M9UYX:WWUN]O;6Y\M8U%[-*[7$05LX!.] M/TOQ8FIZ)AIW>G70LKF>5%FF:\6;8A)S$KC:/J%&<>M6YK5HM M1EU)8P\?V788U7YW;)/2L.S\5WMQJ%U#';;GD9&@AN6\D0J(4=PQVDYRW`(_ M*H;GQ=J$MG->Z;#&81;RRXN9,%=L*N,`+SR>A/XT_9SO8+HU4LMGV-B M;>:>*-4N'GE:,XQSM(5N?K5N'2V0:8R6]O;?95P\<;%@HVXVJ<#(!]A6=8^+ M)KG6(M/DTY]I`62>,2,JOMW'G9MV]L[L^U37WB66SNYQ]BC>U@8QM)]H"R%] MN[[A'W??.?;%)QG>UO,!;S1;RXTV=2R27,MT9F`E:+>H/RKO4;EP-O(]/>JD M6@:M!"EJGV5H9EC$SO*Q>+:^[`^7Y^.,D@YYJ8^)-0VF!=,MVO0^"BW>8]NW M=G?MST[8I%\1W5Q$JM:BU=_+FCV/YA,1!8Y&.#\I'?J.:/?2#0J3>%M3DGNF M22*-'5@/](=O.)=6Z$8AX4C*9^]GJ!6]H5A-I^G^3.%5V=GV"5I=N3TWL`6^ MIK-'B6^?RX4L+3[5./,B4WHV>7C.6.W*GCI@CWK9TN_35-+MK^-"BW$8<*2" M1GMD4IN?+J"+=%%%8C"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`"FNBR(R.H96&"I&01110!5&DZ:(GB%A;!)$6-U\I<,@Z*1 MCD#L*<=-L&1T-E;E9)!(X,8PSC&&/J1@<^U%%.[`/X]_6H!H.D"T:T&EV@MW(9HO(7:2.A(Q111S/N`Z71M+GB,4NG6KQDJQ5H5 M()484].P``I\FF6$N/,LK=\-N&Z,'G&W/Y;G[2;&W,XC\KS#$-VS^[GT]J**.9]P"VTO3[*)8 M;6QMX(U)8)'&%`)ZG`J5+2VC=9$MXU=5V*P0`A?3Z4447;`JG0-'-O);G2K, MPROYCQ^0NUF]2, GRAPHIC 13 g78051ba49i004.jpg GRAPHIC begin 644 g78051ba49i004.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V2@@&BB@! M,`5SOB_4)H;>UL+*X:&ZNID`*#Y@NX`_3.<5T=6ZOM;:VTYP?3ZTZ@!`H'0"C:/2EHH`3`I<444`%%9<.KMH(1(S.BGC9'GC/OCFETB]GU%9[MAMMF?;;#')4<%OQ-`&C16/->7-WXB MBL+1RD%H!+>..Y/W8_ZG\*V*`"BBB@`HHJAJ.KPV#I;HC7-Y*/W5M%]YO<_W M1[F@!NN:U;:#IDM]N?LO$WA MZ\LDAM[P6T11@H;,6T+U`/8XY]<5AS263V[7D]G)=Q79":7;-^>PYH`Z36M6-NR6%E+#]NN!E3*P"PKW=OIV'XN]/^TW$$,'F,3&L2X^3L:N7-[:V M:;[JYBA7UD<+0(IWFN0VL,96":2XFW>3;["KO@9)P>@'K5^&1GMTDEC\IBH9 MD)SL]1FN5BUA;CQE>2V5M-?LEG%'#Y:[57+,6RS8`!('KTK4_LN_U4AM9F1( M/^?*V8[6_P!]^K?08'UH`MVNKP7B7$L*2-;PG:)@N5E/?;CD@>M<_P")_%\E ME"+*RT^]%S<<1R,H3Y<@,1DYSS@<=370ZEJEAH.GFYNY%A@C&%51RQ[*JCJ? M85ROF1Z2\GBWQ."+VX(6SL`ZRA?R8&3E[J7."$'<9XSZT[`;3SFSLFN+V1/W M2EI&08'X`UEZ%-JEWJ-[=7A*6SJ@@A[(><\]SC&??Z5@W.L:QK>L'1;G2-L- MMMGN!#."",95'8X"^I[\5.OC*26PE6"R^SK',L2SP_OT2/.&DP!T'3WH`[.B ML9?%6E2R)%:RRWDK_=2"%F)'KTP*V:0`>*XS4]8M]0N1+Q:)H\5U<:;`%:[DLXBY8=HQ_6NG M?6H;#P_]L:QGM0N(K>VF4*[MT10`3U-5+,V7AK3X]'T=!>7HXVE\%F[L[=JY M2V\075[<7'B#4I?MRZ6':TL+=>-P&#(V.@'8FF!W^B:?)I]CBX827D[&:YD' M\4AZX]AT'L*T:\UN=2-QI9E35)M4U5Y%F/V:0BVLF8@#D<<=.>U:Y@T%(3B0W#J;@ MCU5?NJ,=^:DL]7\-:2C?9[MIY9#B294>:24^I8`Y_E6E?VD,=T-1>".1%3;. M&0$[1R&'TY_`U9FO+*'37O'G1;1(][2!L*%'O0!RUQXGTJY\66KSRS16]A`S M;I+9U`E?`&3Z`^M=! MX:@F>PDU&\396VM;\XNI8HV/[N,96")`,A2<IJ.IW=II9T.XAT01AT@3"^:0>% ME;/R+W*\DUV^!1M&,8IW`Y37/#-U?6%K!!;6-PRW7VFY2XRJNV.`,#IT^H%9 M^CSM!XEU*6[6;4-41_L]O#'&0D*!021GA%)/7.<"N[Q36C1@0R@YZT@.1LX= M=_MN?4-0T;[3>*2EN_VA5@@C_P!GJV3W.,U*W:2YM0T$XE%JR,87 M`!X8]2>?I[5TF*6@"K9)=I`!>20O)_TQ0JH'IR345YI%G?3K<2QE;A!A)D.U MU'UJ_24`4+#2HK*YGNOM$]Q/.%5Y)GR<+G`&``!R:DOI+V-8ULK=)7=L,SOA M8QZD=3]!5O:,YQR:,4`8,GA:UOP[ZO,][$98=5EO8-7N(S/$LW::U6.,Q-%`VU9%) MR0W&>OYU>LM+L--@,%E:0V\1ZK&@`/U]:M44`116EM!$8H;>**,\E$0`'\*E MHHH`****`%*@C!Y!K)_X1?2MP!@9H5D,BVS.3"'/?9THHH`UJ6BB@`HHHH`* M***`$HQ[T44`&#ZT`>]%%`!@^M`%%%`"T444`%%%%`"48HHH`,48HHH`,48H 4HH`,48HHH`,48HHH`,4444`?_]D_ ` end GRAPHIC 14 g78051ba49i005.jpg GRAPHIC begin 644 g78051ba49i005.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`/*/BI+(OB.WC61@ALERH8X/SOVKG],\+:]J5G_:&G6;20@D!TE53D=<` MG-;OQ6_Y&>V_Z\E_]#>NM^&?_(H1_P#79_YUZ/.Z=%-&%N:;1YM!K?B+P[>[ M/M5W;RIPT,^2,>ZMQ^/Y5ZMX0\41>)M,\QE$5W#A9XP>,]F'L?TY'N&C?E1YUFZE6SSM8A2/S(/X5Q?PXN9(/&5M&A^6XCD1_H%+?S45,E&M2<[ M6:&KQE8]FJ);B!GV+-&6_NAAFO*/'/BV[U74Y=*L9'2SA` M._7Z9^I>!=;TC1_[5N!"$3:7C1R9(\]SQC@XZ$UE'#Z+F=KE.?9'ME>(>,;R M;_A+M2$<\BJ)L85R!P`#78?#?Q3_E,KQ)O@DI.T5:DECB&9)%0 M'C+'%<_K6OKX=\(0W8"M.\*1P*>A5VEEKGC+4WVM)=SA=SR2MA4' MUZ#V`K&%'GO)NR*<[:'ND]>:>$?^1LTS_KY7^=:/CS1M0L]>NM0N+?9;74Q M\E]ZG=QZ`Y'XUTRAS55S&:=HZ'5_#36=4U>34?M]Y)<+$(]H?'RD[O\`"ND\ M6:C/I/AB]OK601S1*NQRH;!+`=#]:\9TCP]JNO>=_9EKY_D;?,_>*NW.( M]#74>/M!U,166H&V_P!&M-/AAFD\Q?D?<1C&:C+-"4=G0[0I^4XXQZXZ5ZE7SWIFE7NL7@M+"'SIRI8+N"\ M#KR2!7IFF7%SX&\`.^HVX2[65A%"7#;F8\JG(KQ+3M'USQSJ-Q9)IV(5<]%&`??``XJ M-QK7@?7@A-+P,[7+ M!R!!'AAAO3`;J,*:T]C+05SM:*X*37=2$=S(NJ6MB@DGVI.CN5$=X49R6D'R MA.H&`,\8&`-30?$U]JGB&ZL)X(4BB+C:K1^9%AL*6`E9B&'.2B8XZYS0Z+2; M[!PD6'< M98%5O,LE60*3*2W=23DA>G<:9%!YCB&:<.R76`A6-"I^\VXX M(#<=%:G[*5PN=?17&0:]K%A8R2NL5XKK>20IAO,7RY]HW,S`$8;I\N-O7T5M M?OM2^'FMZ@SI'-!;3B&XM9$`;$>0P\N60*0>/OD\9XS3]D_QL%SLJ*Y75_%$ M8\B\T75+"]AC2;?!$_FF:01EE0,C<'@G&&/H*HCQ5/!9W=PNLZ?=2/.D<$\4 M6;=SLR54-,J@\8_UG)]^*2I2:"YW%%9V@ZK_`&QHUG>.$CN)K>.66%6R8RPS M@CJ._7TK1K-IIV8PHHHI`%%%%`!1110`4444`%%%%`'DOQ6_Y&>V_P"O)?\` MT-ZZWX:''@]"?^>TG\ZYWXEZ5>WWB*WEMH=Z"T52=P'.]_4^]58H M[/<[G"CS$&3^=>@HJ=%1;L87:DV=O\2_$MH]@NBVDRS2NX>;&X_Y^P58?GS71>,_A_-J=V^IZ24\^3F6W8A= MY]5/K]?SK@$GUK2;K[##=W5K+D+Y<5P5')]CCO71&I[17BUQF,/;1J0#DQL%'3KT->4:WX:U?PG>&43$1JI0>)=-EDM?D2Y0L?,7@9'/6O3?&'AYO$>BFUB=4GC<21%NA/H?J# M559I58L44W%HY3X1LH?5DR-Q$)`[D#?_`(BNE^(7_(D:A_VS_P#1BUY$VG:E M8ZG]BV-%=\C:L@![YY!QV/>O7="T=[GP#!I-ZA@:6W9&`(8KDD@]2.X/^%16 MBHS52_5#@[KE//\`X:L%\7QY(&87`R>O%=3\5TE.B63KGRUN,-SQDJ&8_*!D') MY!'>M*ME)5;BC=KE."T#2-8U!)/$)%K;W-U>J#_JI M;KY>A/1FQT!K5R;]Z+5B;6T:/6_"NGW&C^&+.ROBHFA#;_FR!EB0,_0BM9)( MY/N.K8]#FH+A)9[(`C;(0"R^_<53LH)&F#CA5/)S[U\OBL;6IXJ-.,+J77\_ MN-[VT-:BBBO2*"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*IZAJ*:>L0\B:YFG M8I%#`H+.0"3R2`!@'DD#WY%7*HZE83W9@FM+H6US;L61VC\Q&!!!5ER"1T/! M!R!S3C:^H#8=:LF2+[5(+&>4L%M[IU23*YR`,D-C!Y4D>]6++4++4H//L+R" M[ASCS()5=<^F0:SAHMXPEFEU0F]EMGA%PD(7RRQ!RBDG`&!P2?=WRPB20201)(Q;;C##(X!)'X@9YQG!PV'7[61Y M/.BFMHE1Y(YIMH25%(#,N&)`!(^\`>>!6A!%Y-O'%G=L0+G&,X%H+'08+/1/[*-Q=/$ M79C(MS*DG+[N'#;AZ<'GGU-.U#3;N5;5]-O([::VRH>XB:<,I7!!^=23P#DG MMWS2]WF\@(K3Q):WTT0M[>X>VE"`7>$\H,Z!U7[V[)5EY"XYQG-;%#([ M#4+26.\9K6UCB5("'!WQH$#'#[#P!R4+=MV,"NFHGRW]T$%%%%0,****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`K M#\475TMI#86$=S)3PMOC0C663R!:_+O$^2AXW`8#`G.<$# MKCFIO#>H,MH-.U`S07D$IA1+V1#-*N"R'*LP8[`P&?>K;TM;<1S4MU& MWBJ:%]1F6^^V)'%:"Z90UN8E+,(@<$9+G?C((QGC%5;JT5-'NKB#6;C3K:>[ M6(37E]5^]NSM'7;C/&:JW?C.ST^Q^T7]EJCS$)(W``D@9!X8`^U.75;5M2FL/W@D@B\V M1V0J@'^\>"?7'3O4\K&7:*J:;J4&J6S7%N)!&)&0%UVEL'&0/0]JMT-6`*** M*0!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444 M`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110` M4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1 M110`52O]-CU":W:;:T46_?$RY$@9"I!_.KMW>K@G*5D#%/A&86K1KJI:42K+%+-#NP5G65`P##=C8%/()ZYS6 MO?6$NHZ7<65Q-$3,2`1$=A7=D*REOF&,*W(W<],\8T MN6>:6_\`WKIB&3(W`*H(8AB0RD@9R;,WC&^BNY(E>PDP)=\*H^^S"RQIF7YN M0%%X'&>M;.%2]A:%Z+PE-;VHBM;RTMV=9(I5CL<0B-\;EC3?\AR,]6&6) M(/:POAZY348YA?Q&UMYVN;>$VYWK*T;1Y9]^&7YV.`H/(YXK%/BR[CU&&:XU M*R%DEO=`3QPGR;MD$+*Z?/T`=^YX1SG'*SZ/J\MUX,UDHL<+V(F2*6W^42#R MA()%P[]2_4.]$>A:HK&[?4[)]0#)ME.GGRPBJR@;3)NW?.WS!QUQC'6IHU]IR:C M'_9>KM>6/V5WO'>_:YCB<%-GSNS;2V<4V*]M?[4?[?JEU%JXO"D=E#. MQS%YF$Q#]TJ4P2^WC)Y&.)][;]`-"\\//=:4FFF>VD@B"%$N;7S4=AG/F+N` M=3E2`,8*YR>TD6@"*WTB$7``TRX,P"QX5LQR)L49^51YG`YP%`]ZU8Y8YD$D M4BR(20&4Y'!P?UI]9<\K6'8PHO#>Z[N9[RZW&T5K223!&#(\;@NPQ@$; M1@D8JY?:+;ZC(XNB[P26_D/&'921N!SO!![5HT4N>7<#.T?1XM&AGBBFGE$T MS2YFF>0C/;+L3_C6C112;;=V`4444@"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`JGJ&HIIZQ#R)KF:=BD4,"@LY`)/) M(`&`>20/?D5U"Z4.VK1-<2120W#R6FY2CXR(UW#9C'&2WOFH M;GPA))!/!;Z@D:74Z1=SP+*ID4>I4'(JU6 M#!X>NT\0+JD^J&9(FK.22V&%%%%2`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4 M444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!11 M10`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%% M`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4 M444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!11 M10`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%8 M_B>T2XTB24S743PC*-;W4D)Y('.QAG\68.=N>@1^F..*TO!]U+=^&-,>>[6>5K"W=]Q)DW%`26))S MGZ#OUJY4VH\PKFY16/J5SKD6L6,=A9V\MF['SG>=E/W3U`C;`'&#GD\<=:P- M.V_;-36_UA[Z-UGGG^S7=Q&]D%D#+&?WF%.TX&%0X0_>!)H5.ZNV%SMZ*YO2 MXKBUN--LGGG7SK>:[<2W$DQ#Y0!-SDDJH<\'J0#3(KF\L],64W,]W-'JXA)= MN71YA&00!C"JQ(&.-M')V"YT]%3IPFFCDN&+MN90KJ MK`#&05<8!R`#SE/J>NRWFL)J'VG3`T%FS^=*GE6B-+*&(,@T5RE@]VVDZ5(FJRS1)>^69$;,LW4P:)= M7<_B:\@_M+;)&8P ML)P,E@S`]S]T'H:4H6"Y>HKD=:DGA\6Q7"ZD'V+"D.E+-*DDV7.YU`=5;`8$ M[E<83G;R:HOJ6MRQZDNH^?I18P&62XE3RK5&+9P8I,@<#+94GDY7M2I75[A< M[RBN4T^2\DT71YO[3E=$O#&71MRW2>8RJVYLL5*@$0 M#4\NRW.]%N3*\9\P>67A/RP[5RHQG?G)P12]GOKL%SLZ*X34I+@Z=I0N->\A M42K]9VK:)::T]F+Z&&X@MI3(89HA(KDHRC@\<;L M_A51M?4!Z:Q9B2"WNIH[*\N!E+.>:,3'\%8Y_`FI4U"RD*".\@N#6+J'A::\O;5K?4%M+*TD@DBM(X64+Y3AMORN%*D#&"IQU!XQ5 MW2=&ETGS?+NHW%Q+YTV8,$N<[]N#P#Q@'.,'DYXIJ%KIB-%[B*.>.!FQ)+DH M,'G'6L6S\6V^I3WT.GV%S=O8R-&ZQ36^YB'*'"F4%1D$@L%R!QGBKEYX=TB_ MU.#4KK3[:6Z@^[(\*,Q],DC/';GBJS:%>-YY&H11L+>:"T:*U">3YA!+,`V' M(*@\!>^?6G'DMJ&I):ZM:ZB;262SN+>8F5XTD*[D5/E9CL8@KD@<$YR#CN'P MZI8:BEO=>5,$6Z:&-I4*;9!N7)!YP>0,CN*D6P:UU2TDMXQ]F2V:W91@>6!M M*GZ<$<>H]ZK76BO);):*Y=)-16[=QA=@602@>_*A?QI>ZV!8O]:33[N**:RN MS#))'$UTJKY2.[!4!RP8Y8@?*"!GG%)_;:2F[6SLKN\DM'5'CC54+D_W3(R@ M@>N?IFF76G:I/K$5TFHVHLXRI%K+9LY!_B8.)!\Q'`)4X].N9;K2WG741'=& M%KZ(1AE7F/`(R.>3S1[N@%6+Q-%+;V\YTZ\19@6;<8CY2;MH=L.003TV[CCF ME'B:W\R<26=W%%&DCQS,J;)Q&VUMF&)ZD?>`SUJ/6/#$>J75M*KVR+`@1/-M MO,>$`YW0MN'EOT^;!^ZOI3?^$;N9#+'/J,;VX29+>-;<@H)&#$.=QWCC&`%X M)S5?N[!J2R>)HHH0S:=>^5OA"`,S,=^T@!E^Z2>>!UQLJP=`ZG(89 M!KDSX&S;)&9]/.)7?R#I_P#HT6X(,Q1>9\C#9D-D\NYQ\U=7$GEQ)&69]J@; MF.2?ZJ;**^ALHFAO%+VL;02!PL6#6P'VC`Z=ZDN_'>H MV*V\\MG"]M*JWK,L;!A9EF!(&?OJ#$3_`+QP/3NZ*U]I#^45F<[=Z[=6VFZ> MT]SI]EA M[^BJ]K&[?*%CEO#'BFZU:&Z>\2VS&5$7E21`ER"3$0LLAW#'?:3G[HQ51/%U MVUN&?5=%C1G4/=M')Y=HQ5B8I`7`W_*!]]3SRHXW=I14\\;M\H6.477M;N?( MD@%E#&_D(Z2PR,Q:7(W`[A@#@X(R1QD=::^NW_V?[7)/;0&W`MYIW5A;H[.0 MSLNX<`(N,MQOZ]376T4N==@L<>/%MVUS:JMSIS^9)$BPK')OO5=MK20DGA5' MS?=88!^8##5V%%%*4D]D,****@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` 2****`"BBB@`HHHH`****`/_9 ` end GRAPHIC 15 g78051ba49i006.jpg GRAPHIC begin 644 g78051ba49i006.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V6BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**2@G%*X"T56DO8(^#("1 MV'-59=5/2)/Q:O/KYGA*'Q35^RU9I&E.6R-+..]0R7<$?WI!GT!R:R)+F:;A MY"0>PH2TN''RQ-@]SQ7BU,_J5-,+2;]?\D;K#I?$RY+JO41(?JU57O;E^LI` M_P!GBI4TR8GYBJ#\ZL)I<2_?9F]N@KE=+.,8_>;BON_+4J]&&VIG_:9_^>\G M_?1J17O'^ZTQ_$UJQVL$?*Q**EP/2NNCD-?_`)>UG\K_`*DRQ$>D3+CM[YSS M*Z#WK9C*K)D21!/XG)]V)J04M%>E& M$8*T49-MA1115@%%%%`!1110`M%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444 M`)1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%%%(6`ZD"@!:3-0/>1`X0F0^BC-1 MB6[D/R0K&#W:A-A++S-< ML?8"I(]/@3^$L?>N:=;'5-*=-17>3_1%)4UNRO)J;OQ#&?J:B,5]E&G""M%61G=B44M%6(****`"BB MB@`HHHH`****`"BBB@`HHHH`6BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M$HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHI,T`+129% M-::)%=FD4!!EB3]WZT`/HJ/[1#OC3S%W2@F,9^\,9XJM+JUG%;7-PTI,=H^R M;:I)4\0OE+;++GODL1_2LX:I>2:)97)EQ++>+&Y48RNXC'Y"@#HJ0 MG'>LJ&XF;7-3A:1C'%%&47LI(.:JVSRRZ=H+LSNQD!=B/PJB+"65]80C8+L@1L>_[L+G\ZF@T MN.-;%I"6DLH]BD'`.1@F@!\NIP1VMU<*KR"U8JZJN22`#@>O45,)9&EC`A/E MNFXN2/E/88I\<,<14WKO`W%<\X]:B-_;>5%*)0TXVY_AXSS0!?HK(GUF1(]7 M*1+NT]E1O<0I+'$TBAY[FTK2[G*H]S=K')M'&W<1_2KWG2G4=1C,C; M([>,HO\`=)#Y_D*PX/\`D7]"_P"O]/\`T-JV?^8KJO\`U[1?R>@"E')(]KX= M9I&9G8%B3][]V>M-E''B3Z#_`-`I8?\`CS\-_P"\/_19I)>GB3Z#_P!`H`M1 M_P#'UH?_`%P;_P!`%95U_P`@/Q)_U^'^:UJQ_P#'UH?_`%P;_P!`%9DD4EQI M/B**&-I)&O"`JC)/W:`-D_\`(* MGBAC@B6*)`B(,*HZ`4^B@`HHHH`****`$9E12SL%4=23@5%]LM?^?F'_`+[% M8GC6\L;?0FAOWE6*Y8)^ZQN]>_TK@[&U\-7FH6]M%+J#/+*JJ"J8)SWYH`]9 M$\1?8)4W_P!W<,TL@#CFO-_%N=7\= M16.1L4QQQ]ZHMXDLH[>]GD#I':3&#/&9']%'>@#7HK*AU:[-Q;QS:/<0I/G#[U;; MQGY@.E4+OQ>UA/!!PFLRIP!*0=W MN,51NO$&S6QH]G:M<7(3S')<*J#ZT`;5,,L0;:9$#>FX9JGHVJ)J^GK=I$T6 M692K'/(..#W%PUBWU>$X$N,X[.O_`-;^5`'H]-5U<91@P]0RZ)HEI+?-`/WC1$!0>Y9CQ MF@#IJ*P[?Q-&VL+I5[9S65RXS'YA#*_T(J1O$ELOB-=#$,K3E=V\`;1QF@#8 MHJGJNI1:38/>3*S*I`VKU))P,50N/%-E:Z]#H\R.DDJ@^8<;5)Z`T`;=%5-4 MU&+2M-FOI59TB&2J]3SC`J#4]=LM)M(Y[IF#2@>7"HR[D]@*`-*BL5];OH[/ M[6VA77E`;BHD4N!Z[5QXAMX@Y\MK5V* MYX)#+@_K64S,_AY&=BQ_M#&2?^FU:U38C?A@U82-(RQ1%7<FV=G37L\;%0NU,8`%4/\`A6]C_P!! M&Z_2@#G+NTNM$\*WBW@47>I7*@JKAL*.<\>IKT;0[<6FAV4(XVPKG\1D_P`Z MYS_A6UAN!-_MQNRTFFW!W(_I[CW[&KZ>'9]:\'Q^7 M,([F6=KQ">C$DX!_"NDUO0[37K'[-=9&#E)%^\A]JC;19XI8&LM2DMEAA$/E MF,.K`=\'O0!B^%O$.J2ZJ^A:O"/M$,9/F=^,=?7KUJOJ@;4?B996XY2U0,WM M@%OZBNFT[1(+"[GO6D>XO+C`DG?J0.P'85%9^'H+37KG6//DDFN`1M;&%!QT M_*@"]J%_;Z992WET^V*(9)]?:O/M>COUGMO%1@,,-SA9(8W.X(1QN/;<*[[5 M=,M]8T^2QN@WER8SM."".0:SH?#&W33IMQJ=S/:[=HC.!@>F:`%T?4TOF@CT MBW5=,BCP\A&,-CA%'MW-4_B$T`\,L)5!*&>XDB6)BPV8Y.,4`A7 M6G6HM++5I([9<[%>)79`>P-`&!XH!U+QOI%E;'][#\TC+U09S_(4OA@KJ?CC M5M2(XBRB?GC^E=)I7A^RTJ:2YCWS74W^LGE.YV_PJI'X66RU*:^TN_ELVG.9 M(]@=&_`T`2^(%6[ETVP;D370=AZJGS'^E<[MQMM6!ZA!@C\ M3756VC+%>&^N+B2YNRA19'P`@/95'`J72=,BTBP6TA=G`9F+-U))R:`.'M-= MGURPMO#]ZK+>K=1HY/\`$BG)S[\5/89U7XF7+7)RMEN\I#VQ@#'YYKIV\-V/ M_"0)K2;DG52&4?=8],GWIEWX9MY=5&K6D\EG>]#(@!#?53UH`FUO7;;0XX&G MCDD,\GEHL?7-::G(!(QD=*P[CPTVI75M/J>H27/V5]\:+&(US[XZ]*W:`%HH MHH`****`"BBB@`HHK*U'5[FUU*&PL].:\FDA:8XE6,*H('?W84`:M%8L'BK3 MI+87$\JVZ$#AVRP;)!&!Z%3S0/%NC_:KJ![I4%L8P7(.UBXR`/6@#:HK*G\1 MZ=%',8IUGDA7<8TX)&0.">#UJ2QUB.^O'ME0(R*QP7&XX;;G'I[T`:-%4;G5 MK6TU!+2XD2'?$9!)(X4<'&.>]00^(].DBB>2=8C,S+&"=V[!QG(XQ[T`:M%9 MO_"0Z1YLL7]H0[X0Y<9^Z%^]S[4Z#7M+N;=[B&]C:*-U1FY&&;&T?CD4`:%% M91U^!?$IT-H75Q;>?YQ(V8SC'UX)_"JUAXOTR[T]+V=C9I)(Z1K-]Y@I^]@= M!]:`-ZBL:Y\5Z/;W*6PNUDF>41;4!.TGU.,5);^(]+G-O&UY"L\ZJ5C#[N6& M0,].>WK0!JT55GU&SMC.)KA$-O&))<_PJ#2HX'E5G$T@7Y?X1U M+'V`YH`T**IR:M817PL9+J-;AAD(3_7I4,7B#29K>:XCOXFB@_UC9/'I]?PH M`TJ*RQXBTWRWG-W#]G5%82A\[MV0!@<]J9>>)]*L[-+G[4D@D4M$JGEP#C\. M?6@#7HK.77]*,TD)O8EEA0O(I/W0.O/0X]JDCU>RGTV74()O.@B5F8H#G@9( MQUS0!=HKG?\`A*I$TB?4I=,=88T5XRLZ,KY(&"P.%/(ZTMOXK#RM%-9;'&S' ME3I*I#-MY*]/I0!T-%%%`!1110`4444`8<__`"&=$_ZYR_\`H`K,NO\`D7=; M_P"OYOYK6G/_`,AG1/\`KG+_`.@"LRZ_Y%W6_P#K^;^:T`;D?\`Z`U%E_R#?#WT7_T"AO\`D,^(/^O2/_T!J++_`)!OA[Z+_P"@ M4`07'^K\4_[H_P#1=7I?^09I'_7>'_T&J-Q_J_%/^Z/_`$75V7_D&:1_UWA_ M]!H`9)_R%-=_Z]5_]`-,B_X\_#O^^/\`T6:?)_R%-=_Z]5_]`-+;6\TMAH+1 MQEA$59S_`'1L(_K0!'/_`,>?B/ZG_P!%"I;C_D-:%_URD_\`05JTNF-(-3CF M?$=ZW!7J!L"G^57!:0%X7:,-)`NV-SU7(P:`.?\`LL]SHNLP0Q,TDE\^U<8S M\PK7?3W?6K;4-X"PP/$4[DD@Y_2K^!2T`4;?2;2WM3;;/,C,QFP_/S%MV?SJ M]110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`M%% M%`!1110`4444`%8VI>';?5=9@O+Q5DAAMWB$>6!W,RG.01V!_.MFN=\3?V6\ MD45W%[Z"]BDEO8IHT>"5BR'>6C##`[8PWZ57M=EMXC$\EQ;:C,\RP@H[>=$-H& M2N<;>I)QWI=DW$Y]A5?PUK>IZEJ+K=R M6S1.K,(TD4O$0<8P!D?\"YKG;BZN8[+5M*6YFW:F\TL+[SF-4SYF#VZ`X]Z` M.ZN=(AO-6CN[B.&:-(3&(Y(PW).*I0^(]1^T:?;6MW'Y;F*V975XRQ/T%2+J^H2>&4NHH)+FXD/.1DCS0I(XP,X^E'_`#5R![U#?>$KJ:.2""Y@$,@E4HX8;0W0\=<>AXJ2VTVTN_$T5RD# MQM;P+/*Y=@SR..`1G'`!/3N*Z>@#GH/#UU;Z:ENEQ"95N_/R5(4C&"/7.*AM MO"DT&DBS-S$9-]JQ<(>1$5)_/:$[OR([)KFV:SMA(8-T19V9^SY[M6;SPU+'//)I)M;:.%,B'(;Y?4<&NBHH`K67V[R/]/^S^=G_EAN MVX_&K-%%`!1110`4444`8<__`"&=$_ZYR_\`H`K,NO\`D7=;_P"OYOYK6G/_ M`,AG1/\`KG+_`.@"LRZ_Y%W6_P#K^;^:T`;0_]"JC:?\B_ MHW_7TG_H1JZ?^1GN1_TXC_T*H-/LYY=!TM50AHIUD<-P0`QS0`QO^0SX@_Z] M(_\`T!J+(C^S?#WT'_H%:0TM/M]]SLX9)-K6SHYV]RHQBKV* M6@"%;2%+F6X6,>9,`';U`Z5*!@8```["EHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`6BBB@`HHHH`****` M"LC5[F$745I'ID6H7CH9%C?:H5`0"2Q!QR16O67J.G73W\6HZ=-%'=1QF$B= M2R,A(/8@YR!0!6?6;:V%C/+IGIZU#<^((8;MYKC2Q] MGC9XX[LLI+,O.,8R`3P#5VYTJ[O+*TCN+M7GANH[AW"84[6SM`[51N?#5W=M M+;R74'V$R/+&HC/F!FZ9.<8!H`DM=7N&:X2'0-E^K*9(EE4!E89#%\>Q'3K3 MO^$@L?L=AIR,\\XH`BOM>MK359+?\`LZW/END1 MD6XC6;G`!5,9.,UH:)!92Z;+!';DQ+<2*XG/F&1@QRQ)ZDFL^7PU?SL\4ZY!< MA?W26SHS9Z$LI'\C38-(1;`6D[EP)S,"O'.\L*T.*,B@!ODQB8S!%\PKM+8Y M(]*?1FC-`!11FC-`!11FC-`!11FC-`!11FC-`!11FC-`!11FC-`!11FC-`!1 M1FC-`!11FC-`!11FC-`!11FC-`!11FC-`!11FC-`!11FC-`!11FC-`!11FC- M`!11FC-`!11FC-`!11FC-`!11FC-`!11FC-`!11FC-`!11FC-`!11FC-`!11 MFC-`!11FC-`!11F@4`+1110`4444`%%%%`!7+^(AJ-QK]M:V1N'7[')(T<5X M;?D.H!)`.>O3WKJ*Y[Q*VE1S6[ZEHDU^21'%+'&K;2Q`"\L#R<>U`%.#Q3<0 MZ!/+!'"]O;B:>1G=F9D3LO/&?R%;T4^GO8R:@OEB"==TCD?>&,<^OI66 MFJ^';+3;;58K=8X[UA'$%A^=]S`=.PSUS0!GKXJUUX1C2D5Y0CQLP'"-G^`/ MN;&!R,=>G%=-I5]_:6EV]Y\F94!(0D@'OC('>LR>T\-VUVND/80>9=*TQC6+ M/"]SZ=>*;::EI4#7<[03V2P6Z*T,L>T>7D[2JC/7GW]J`*4'B2*1 M)!!&\;*BF,<8;&#OPQX/:GMXAUE;=I3'I^8((YY5RP)#DX"\]L=>YZ5>N=4T ME;&VC:QDEMFA$P18@5ACZ!F!/`ZCC)JOXETS2E@BU&_F\JTM$&(XX5)8#G`. M-PZ=!0!3?Q?JNVXGBTL-;AI$A9L*,KD6*`,$#_=+_7'8'IS4=SJFAW$L MC76F2L%8RQ2O",3NAV_(<\GG`SB@"OIWB74)($N)8;86<U^\U2]D@NH(T!@6>)HU905)Z)MQ(=3@Y'(...>]31^&KVRUFRU(ZI+ M<)!O>X#HI9B4"X'RY(./7CM74T4`9NA6TD&DQI/'L9RSF,_PY)(%9RZ!=CPA M;Z63%]IBD1B=QVX$H'+U/$$>I6^I.R^9)(Z2HAP2H"J"!D MKQZ\`5)8Z5=_;+ZZFMK>U-Q%L9(9"XE?G]X<@8/.._UK>HH`Y2^\-WEQ!;(8 MK>=H[18$9W(^RR#.95X^8]../NBM2]TJ\N-&U&T:^:YDN8'2$2HJK&2I`Y49 MQSWS6O10!S-YX>GDU!)XX(7=TB7[0TI5K8IU*C'S9'TJ&?0=5N(([9HK=4L2 MSV[B8YF;>&4,-OR\#GK7644`9FCVMW"]Y=7L<<4UW,'\N-]X0!0H^;`R>,]* MTZ**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H -HHH`****`"BBB@#_V3\_ ` end GRAPHIC 16 g78051ba49i007.jpg GRAPHIC begin 644 g78051ba49i007.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#WVBBB@`HH MHH`****`"BC^=%`!1110`4444`%%%%`!111_.@`HHHH`****`"BBB@`H_G11 M0`4444`%'X44=J`"BBB@`]J/I110`4444`%%5Y;R"'AY1GT')JC+K`Y$,>?= MC_2O.Q.:X3#?Q)J_9:O[D:1I3ELC6J"6Z@AXDE4'TZFL9IKZ[X&\J>RC`IZ: M55//,17TP5!R\WM_7S-50C'XY%F76$`Q%&6/JQQ5&74+F7K)M'H MO%7H]'C'^LE8_P"Z,5:CL+6/&(E)]3S7++!9UC?XTU!=D_\`+]66IT(;*Y@* MCR,=JLQ]AFK,>FW3_P``3_>-;ZJ%7"@#V[4M:4.%*"UK33*I.6["BBBNT@****`"CW[444`%%%%`!^%%%%`!1110`4 M444`+1110`E%%%`!_*BBB@`HHHH`***/ITH`/Y449ICS1(I+R(H#!22P&">@ M^O(H`?15:;4+2W2X>2=0+;'G=RF>F0/K3+C4[>W:[5BY:T@$\@"_PG=T]3\I MH`N450&J1M=I;K&^YK4W0)Q]W(&/KS4%KK)NGTD"`*M_;M/RV2F`IQ[_`'OT MH`UJ*P;76;FYBT:1EC0WDTJ2J!V57QC_`+Y%0G4[Q[:W9YDR+Y2>8X)^ZO/)]N#3!?6QF2%909'B\Y0.Z#`SG\ M16%J?_(0UWC'_$H7_P!JTZT_Y#%A_P!@<_\`H24`:D.K6T[6(B+D7T;20MMP M-H`//IU%0PZVDT>GND+XO)WA&6&4*A\GW^Y^M9.D]/"?_7E)_P"@)3=/_P"/ M3P]U_P"0A[@BU_P`IU4V2 M1F%MN2"RY.<]:A;2KNZTV>!8]C'5C<#S#C,8EW9'U'2M2718IY-2,SLT=^$# M(/E*A5QU]Z`*M_=7*WVKQ)*P6+35DC5>JN?,Y'?/`J2UCNY-0LYF\PPG3MK, MS<>82IY'KC/-:PAC$S3>6OFLH5GQR0,D#]3^=/H`R+#1C;PZ29Y=TUA`8OEZ M,6"@G)Y[5?MK&VM((X8HE"1,S)GDJ22203]3^=6/Y44`%%%8M]XNT'3;R2TO M-2CBGC(WH58D9&>P]#0!M45D1^*-%E-ELOT;[:Q6V^5OWA#;3CCUXJSIVL:? MJS7`L;E)OL[^7+M!&UO3D>QH`O45C:AXKT/2[UK.]U!(;A0"T95B1GD=!5C2 MM>TS6_-_LV[6X\G`?:I&W.<=0/0T`:-%%%`!1110`44?RH^M`!11D?A6;J7B M#2M(F2+4+V.WDD7<@?/(SB@#2HJ&YN[>TM9+JXE2."-2[NQX`'>EMKF*[MH[ MB!M\4BAD;!&0>_-`$M%%%`!1110`4444`+1110`W M,F8D188'>0"3CUX!KG],YNO#9Z_\2R3G\(JK:3CR/"__`%TG_P#0'H`Z(ZI: M!8F$NX27!ME(4_ZP9!'YJ?RJ.368$AGD5)&$-TMJPP!\S%1D>WS#]:PH_P#C MUL>/^8[+U_WY:=+_`,>>I\_\QJ+_`-"BH`U+[7#:P:LR6^YK`)P6X?<`?PZT M7VJSP2ZM%&L?^AV0N(V(R2Q#\'V^45D:O_Q[^*^/^>/_`*`M6=3_`./OQ)Z? MV4G\IJ`+J:A_@_\`ZY'_`-$&@!@D=K2R+.Q/]N2+RQ/`>08^ ME-F_X\=4_P"PW%_Z'#2+_P`>ECG_`*#TG_HR2EF_X\=4_P"PW%_Z'#0`:M_Q M[^*OK#_Z+2K.J?\`'WXC_P"P4G\I:K:M_P`>_BOZP_\`HM:LZI_Q]^(_^P4G M\I:`'1?\ABW_`.P.?_0EJ#2OO>%?^P?)_P"@QU/%_P`AFW_[`Y_]"6H-*^]X M4_[!\G_H,=`$>E_\>GAK_KZG_P#09:1?^/.V_P"P^_\`Z->ETO\`X]/#7_7U M/_Z#+2HK/:6^U2<:](3@9P/,>@!;O_CPUCK_`,A>#^<%,UC_`%7BO_KE#_Z! M6BVEW-Q!J<6%C,NH1SHS]"B^4<\?[A%7GT>WFFU!ILR1WH02(3@`*,8XYH`R M]15I-4UQ$!9VTE0%'))S+TJS:6-Q]NLK@IMC73?(8D\AR5.,=>QK9"('+A1N M(P6QR13J`,NQT=+6#2Q)(SRV$!A5APK9`!./PJ_!;06T2Q01*D:DL%4="22? MU)J7M10`4444`%%%%`!1110`=:\JU,:GF:C.]OIMS,D,D[I$S+%']YSC@#%>/#2X#U\!:GG_KYD_\`B*`-.5C%XPL_ M,@@B71M+-Q)'`N(TDV%R%Z\;G%=)\,;1H/"8N'!WW<[R$^H^[_0UR>HRZE=Q MZG);^$=0M[N_C$")[KPW!?27^AZQ)<7#*1Y5J6X`)ZG',+S1[R6"[M;>W\Z2XBA, M9C.,X/)%5_"/C2?5;Z33=618;N3]];';M$D9&0/KCGW'TK.T9-8L?!^N:1-I M]S]LCWQPRB(_O@YVYSCYL9)SZ5K^*O"1O=)M9M,S'J6FHHMW0X+JO\/Z9'O] M:`$UKQ=<:5'JTZI&\4%U%9VY8'"N4W.S8Y(&>@]*T[./5KB%IH-=MKFWFA_= M2BV'ROD&+N]A59KF"'(R,`MP,D>G?%8O@6QNTGUO4KZVE M@FO+LE5E0J=@R0<'M\WZ5'X@:\?Q;;1:A87=UH/D\);Q,ZM*>,N%ZX[#IWH` MM>&-2U#4)HKAKYKNP:T#2RR1*@6$KJWL[:::63@>PH`YFTU8:[X>MY.O"H M/5>A/J2!VKH-+F\0Z]8+J`N8=+MY1FW@6`2L5[,Y8]_0#I61+X8OKCX50:;! M"RWO%PT+_*6;<25YZ'!_2MR+Q&L.CQ1VFG7TE\D01;3[,ZE6`QAB1M`&.N:` M,B'QM>Q^'M=:[CA74M*?RBRJ?+D8MM4XSZ@Y&:ZS1[JXGT*SN[XQK/)`LLNT M849&:X#4/!VJVW@N\.TW6IWETES=QQ<_*,G:OK@G/\JZ:XU8ZGHIT_2;&\%S M/%Y($UN\2VX(P6=F`'`[#.:`,;4O&NJV6FZ1>1P1RF=7NKE`G2#>%3G/'!'- M='J'B!9/#MOJ&E2+(]W+%%`67.&=@#D>H&>/:H=,TG_B>WZ30$V=O8PV$/F) M\LBX)?'J.0#]*Y[3O"^HZ1XQM["/S7T(3&]C)&51U4@`GL>?QP#0!N/XAO=8 MU^?2-#$4<=IQ=7LJ[PISC:BY&3D=2>QK4M;;6K?44,VHPW=F5/F*\`216[;2 MO!'U%M7P]<:O?^(M6O+D M746E_*EG%,FP$=V`(SV[^M`'4T444`MC_P!A MV7K_`+\M.E_X\]3_`.PU%_Z%%38_^/6Q_P"P[+_Z'+3I?^//4_\`L-1?^A14 M`,U?_CW\5_\`;'_T6M6=3_X^_$G_`&"D_E-5;5_^/?Q7_P!L?_1:U9U/_C\\ M2$/^N)_]$&IH?^0S!W_XD_\`[,*A ML/\`CW\(?]D_]&24LW_'CJG_`&&XO_0X:1/^/2Q_ M[#TG_H'7(F98TO3'Y;]>`B@\?4&M)M-MY+FZGD4O\`:H5AD1C\ MI0;N,?\``C0!CP`MK5L`,YT<@8_WEJ32].N4BT"61!']DLVCE1CA@S*@QC_@ M)K=5%155``JC``'0>E.H`S;+1H;2VLHF=I6LW=XW^[RV[/'T8U?CACA4K'&J M*S%B%&`2>2?QI]%`!1110`4444`%%%%`!111_.@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"CM110`4444`%%%%`!1110`4444`+1110!S&F? M\?/AKT_LQ_Y157TG_CW\+?\`72?_`-`>K&E_\?/AK_L%O_**J^D_\>_A?_KI M/_Z`]`!'_P`>MCQ_S'I?_0Y:=+_QYZGS_P`QJ+_T**FQ_P#'K8X_Z#LO_HVU-(HV=O[8C;`'\(,1)^F`:`(-7_P"/?Q7_`-L?_0%JSJG_`!]^)/\` ML%)_*:KD^B/=MK*22"..^,>QEY("J`!';6(&56(.D[E2V.EW"VOA_S=L;V$6)4/)R8BF!CCJ:VU4* M`H&`!@`4OX"@"A#I%M%$L;@RA+E[I2Q^Z[,3V]-QJZJ*F=J@9.3@8R:=10`4 M444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44?RHH`****`" MBBCZ4`%%%'TH`****`"BBB@`HHHH`***/I0`4444`%%%%`!11[44`+1110!S M6E12-)X=F",8UTU@S@<`D18&?4X/Y5/IFC3PVFC^>ZI)9-(S(/F#;@PZ_P#` MLUN*``%`P`.`*4@`HH[BB@`H]J#TH[B@`HHH[T` M%%':@\"@`HH[4&@`H^E%'I0`44=Q1VH`*/:@]*.XH`***.]`!11W%':@`H]J M#TH[B@`HH[B@]_I0`4>U!Z4=Q0`44=Z*`"CVH/2CN*`"BCN*#W^E`!1[4'I1 0W%`!10.M&.:`%HHHH`__V3\_ ` end GRAPHIC 17 g78051ba49i008.jpg GRAPHIC begin 644 g78051ba49i008.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**:[K&I9V"J.I)P*H3ZU: M19"$RM_LCC\ZY\1BZ&'5ZTU'U+A3G/X5W`_.LR?6[J7(3;$O^R,G\ZH1PR2G$<;.?\`9&:NQ:->2=46,?[1_P`*\:>9 M9MC]*2:7]U6_'_@G2J&'I?%^)1=WD;<[,S>K')IM;L7A]!S-.3[(,5>BTNSA MZ0ACZOS11X:QU5\U2T?5W?X7_,)8VE'1:G+I%)*<1HSGT49JY%H]Y+UC"#U< MUTZJ%&%``]!2U[%#A6A'6K-R]-/\SFECY/X58Q8O#Z]9IR?9!C]35V+2K.+I M"&/J_-7:*]FAE&"H?!37SU_.YS2Q%66\A%54&%4*/0#%+117HI6T1B%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`44A(49)``[FJ4^KVD&0)/,;T3G]>E8U\31H1YJLE%>9482F[15R]2,P4$L0 M`.Y-8;ZO>7)VVEN0/4#B=/SK-GUVXDR(E6(>O4U:B\/QCF69F]E&*NQ:;9P_ M=@4GU;G^=HY/[O\`-_B$L=+:"L8T7A^,K_&YSRQ%66\A``HP``/04M%%>@8A1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%1RW$,`0S31QAW$:;V`W,>BC/4GTJE<:]I=M8W=[)>Q&WLY?)N'0[_+?( M&T[<\Y8<=LT`:-%9-]XCL-/O[FRF,AN+>P?4'14S^Z4X.#TSD=*6+6_M$FCF MWLKB2#4HFF\[;Q`H0,-^,@$Y`Z]:`-6@D`9/2HH6G=,RQK$PD<;0V[*@D*<\ M8)&#CMG'O3C"C'++N_WN:3OT&K=2%KV('$>Z9O2)=WZ]*B9]0FXCBC@7U<[C M^0J\!@<45SRH5*GQ3:7EI^.K^YHM3BME]YFG23,WK2_VK9?VS_9'G?Z?]G^U>5M/^JW;=V<8Z\8SF M@"Y16-_PDUE]MT.U6.O>);VPT3Q)=6Z0B73+N*"$LI(8-'`Q+#/7]ZP_`57FUW43J7 MCJV^T8CTNTB>TPH!C9H&0.M`':45S.D7MU<7/ALRSNWVC1I9I03P[YM MOF(]?F;\S7&I+)-X&\"R2NTCMXAA+,QR3^]EZF@#TZ?4K&UM9KJ>\MXK>!ML MLKR`*C9`P3V.2!CW%176LZ?97,UO<7`2:&U:\D7:Q*PJ<%N!Z]NM>::[_P`D MW\<_]AQ__1T5;?B?_D;-9_[%6?\`]#-`'8?VM;_V]_8V)/M7V7[5G'R[-VWK MZYK-7Q7%)?>&K>.U5Y5M`-WB-=';=DYC[N.1AOTJ:^U_4$E\:QQR M*G]E6226K!`2K&%GR<]>0.O'%>2YGWR2N69O]?U)Y/05-X8T6_M]2T>_G@,4,7AV"S<.<,LH()4KU&`*V M/#?AR+P_X?T_2S.;DV3.Z2E=F68N2<9/9R*`.$\.V\UQ\./!(ABDD*:RKL$4 MG:HEE))QT`]:W;3PA>W?A_Q-IEXPM/[2UB6ZADXD_=%T8'`/?:>,UV=K:6]C M;);6D$4$"#"11(%5>_`'%34`9\FB:?-J\FJ30"2YDM/L3;SE3#N+%2O0Y)YS MZ5>CC2*-8XT5$0!551@`#H`*=10`44A(52S$``9)/:LG_A*_#G_0?TK_`,#( M_P#&@#7HJA)KFD0R3QR:K8I);C,RM<(#$,@989XY('/J*MP7$%S;I<6\TH(X-`$E%9/_``E'A_\`Z#NF?^!U5;/5=.U!V2RO[6Y91EA#,K MD#U.#0!;HJ![VUBNH[62YA2XE!,<32`.X'7`ZFIZ`"BBB@`HHHH`***AN[NV ML+62ZO+B*WMXQEY9G"(H]R>!0!-16)_PF7A;_H9='_\``Z+_`.*J_I^JZ=JT M3RZ;J%K>QHVUGMIED"GT)4G!H`N4444`%%%%`!1110`4444`%%%07T[VUA>PB=UCME, M@N-HDDF"E>-F%'S9/IVS5F_URZGT&.YM5DM[@WZ6DBPE'.?-V,$+C:<]B0/P MH`Z>BN5N/$5[I16WDL;BX98TDD>[GC20!Y?+`Q$I4\D'Z>]1)XVE,LBMIB`0 M`&,YR M<$@8[Y.*F7Q9(+:!SZD4`=917&SZAKKWNJR6LTWD6EQ(A++#Y2H(0V.F\ON(/IBK M7AW4M0FO##?2W&U[&.X3[4L0)))#%?+XV].&YH`ZBBN(DU74A!?P)K+RW"O! M]DEBCBQ*9?E!^ZPV;N1SNP#D]*NZ9J>H'Q"EG<7GG1EYH&0QJ"/+6,A^!G+% MB3VY&`*`.JHHHH`****`"BBB@`HHHH`****`"BBB@`J&XN[:T@DGN;B*&&/& M^21PJKGU)Z=1^=<)XAN)GT_PZS32,3XL$9)8G*BXF`7Z``#'L*QM=_Y)OXY_ M[#C_`/HZ*@#TV[U>PL7G2YND1X+9KN1.2RQ+U?`YQ45IKVGWU[!:6TQ>2>S6 M^C.P@-"QP&Y^O3K7'^+?^1DUW_L4[C_T-J/"7_(R:%_V*=O_`.AK0!T^E>)[ M36=-TJ_M(9A!J,SPQB4!67:LA)(!/_/(]^XK%U'QS-!X5\0ZM;V,:RZ3J#6* MI)(663:Z+N.`,??Z>W6L[P%_R)/@S_K^N/\`T"ZK$U3_`))OX^_[&&7_`-'0 MT`=M>^([Z-_&,48B3^R+-9;9PI)+-"S_`#9.#R!V%0>'M-O_`.DST`;.@_Z_PG_V M`9?YVM=O+N--;3WA5XN2Q"E"]NBJ,'G.<_3%=K]F@ M^U_:O)C^T%/+\W:-^S.=N>N,\XJ6@#FX/!MH-YNYGF_XG#:O$%&S;)_"IZY` M_#-=`EO!%-+-'#&DLV#(ZJ`SX&!D]\#BI**`"BBB@`HHHH`****`,GQ1>C3O M"^IW1BEE"6[_`"1??;(Q@>_-?/&@Z1HNI>(-/L_[`UV,37"(7DF^51D9)XZ` M5[9\3;Z*R\'N)-(+'3=1^TW?Q-U"]C$, MJ"&2WG*EF1E4D%CG!(./:F!AZAJ$E[HOC77=[8U'4XK2`@_PEVE('X1I7O=\ MW_")?"R7G;)8:5L!/>01X'YM7A^G0:/&KNY\47-D;E[HI&M MS<;&5`J\CD=23^5>@R>+'T7Q./!7AW15NC9V8FP9P@5>N,GZC\ZK?#NQ\(KX M*T.QN3HMUJ$L(D:.3RI)2SDO@@Y.1G'MBO-M3U+5CKGCGQ=IDQ2.&Z33Y64` MEK=F*':?X3^[CY[;J`/3(_BU;3?#F?Q5'I[[X+H6K6S-C+G:>#Z;6S^%==8> M)].U+PK_`,)#:RA[06[3MSRNT$LI]",$5R,%AH$]OX+T;2+6/^R+II;]HC\V M]5A(^?/4[I5SGTQVK@=;TK6/A]JFH>%K#S)M#\2@06K-SY3NP4C_`'@"1[C! M[4@/4$\=3WLVE:;IVGI)K%]8K?O!++M2",@$;FQG/(X`HU?Q7XCTGPV=7E\/ M0KY"2O=H]T!Y81L#;_>W`9'X5R_Q#\,6,D$OC#P_K?V+4M'B\DB-QAC'D;/4 M-VQR#P,=ZM>/=9OW^!L,VHQ^7J6HQ6\3H%VG>Q#'CL2%/'O0!TW@_P`2Z[XE MM[6_N=$AM--N8C(DPN0S=>!MQGFH?$?C6;3_`!;:^&["*V^TR6KW6+:G9 MSX.F84JL"R$!2#\S'^(YZAC@#'(![CX:U677O#5AJ=Q:&UDNH0[0-_#G^AZ_ M0UX?H5\OPU^,NI65].\>F21R@,Y)`C*^8A'J>`OU->L>"-;N?%EJ?$1N$BLI ME\F&PC(;RBI^9G;&=Y/88`&.N"1V)ZDUMZKXZUOPNUG<^)-#A@T MVXE$37%M<>886/3<,#WZ>E8MA!G]HS4YM3.TK8!M/W\!OEC4[?4\R?K4OQ:N MF\1+IW@S20+B_N[E9)_+^86\:YY?'3DY^@]Q2`ZJ7QG&OQ#MO"<-J96EM?M$ MEP&XC&&.,?@O_?5:>K:VNFZII%@(O,EU&=XQSC8J(79OPP/SKSGPCY'_``O' MQ/)=2"*6WM4MK>.0X+(`@R,^R`_\"K5\3:G'HRHQW)KSOQ=X&N_"NFZ+XL\.*4U+1[>%+R)1Q,B M*`6..O&0WJ/ISSOB1KO5OAS9Z[+"Z66KZ_)>W:C)\N/_`%:`GT`4\^N*8'JM MAXH\3:Y8_P!I:5XV<5NPQ1>*/#,::QIC11W2`S M6<_5<'.#CW`-9?C7Q?!X3\'2:M8BVN'!C2WBW_(^6`XQV"Y/'I726\TG]GQ3 MW86.7R@\H'13C)_#K2`^?XO#^DZM\?WTBVL8TTFTSYD*YVG9%SG_`(&<5VVA M>()++Q%KOAWPAX5MC#83[IG%SL#.0%SSW^7'X5SGP3_XG'C?Q1XCEX+`\MV\ MV0N?_0*7X;Z9;:\-;UF3Q/>Z5^)?'%] MH.H^'=*32XY]2U<;7B,V%A;Y1U`Y&6;G_9IOA[XBQ:AK?%ZY.B3;+W0-(:>([`_S@;B,'(R1(!]<5DZTMO= M_`J+4M&@'X1IYR8 M'O;CRGG`[JH!P#V)J;5/'@TU-+L/[.EG\0ZA&KIID;`M&2,G>?X0.>?8^E;. MDZKH\6@:>UO?6PM3#&D.)!SP`J@>O08KSCPR4@^/?B:75W6*Y:'%F9C@-'E, M;2>OR@=/?WI`='K'CG5?"=S8OXETJWBTZ[D$7VJTG,GE.><,"!V!/'H:[Q65 MU#*00>XKR/XH2MXWU32?!FBL+AQ<"XO9X_F2W4`J-Q'&<,QQ[#UKUBVMX[6W M6&($(N<9]SF@"6BBB@`ILLB0Q/+(<(BEF/H!3JANX6N+*>%"`TD;(">F2,4` M9EBF@WRW%O;6$*B0"26*6R,7F`DX8JRC<,YYYJ\+&PB9$6R@7)!7;`,`J/EY M`P,#I^E9,OAB`FP*JLIAD#S?:I7FW8C=5`W$\!F!QP*SK3PQJEN+EBNF`RI_ MJ0!Y>XJ0V0(P,'W!/KG'(!TT>DZ=#;26T6GVJ02??B6%0K_48P:;':Z;>Z-@Z6DI%SYWDL<1.N[=L.U``.O1< M>U5]/\+WMIJEM=221;(VSB*0#RQECM7,98J<\@,OXT`:41\/Q7;:?%8P1N'$ M1"V16/<,.%W[=N>A`SU]ZD.B:1'K*7KV\/VB10L:&-=H8%G+*,<-EB2X!O2VVDBZM+.2RMVE0%[=?LVX1@=2#C"1WJ68M%$DA1HKF-'*VB[F)2-MN`HR.I4],`\8`.T33+"*/RX[&V1-ROM M6)0-RXVG&.HP,>F*IK%H>F:A;VT5G:V]R_S1>5;8QP1]X#"YRP&2,Y-4H=`G M&CZA:>5:6WVE%188'8Q@@8+$X'+=^.W4U>TW0[6QDD;[):C;,SVVR,9A5@,A M>/EY!Z>M`"'4])CEN[=4+.23.D5J[^:>%8_*IWXRH.,XXSBH-.OO#]O,D>GV MZ6SW!`_=V+19.2`&.T8.0V`V/:BZTW5)K^YNHWMHI/L\L,$HE4<@!=N"#A>A/4BIJ*`"BBB@`HHHH`****` M"BBB@`HHHH`****`/.=?_P"0;X<_[&X_^E$]9>N_\DW\<_\`8 M$O\`D9-"_P"Q3M__`$-:/%O_`",FN_\`8IW'_H;4>$O^1DT+_L4[?_T-:`(_ M`7_(D^#/^OZX_P#0+JL35/\`DF_C[_L89?\`T=#6WX"_Y$GP9_U_7'_H%U6) MJG_)-_'W_8PR_P#HZ&@#?U#_`(^_B5_V#X__`$F>CPE_R,FA?]BG;_\`H:T: MA_Q]_$K_`+!\?_I,]'A+_D9-"_[%.W_]#6@#'\$_\>OP\_[B7\VK8U#_`)!6 MA_\`8V2?^E4]8_@G_CU^'G_<2_FU;&H?\@K0_P#L;)/_`$JGH`Q_$O\`Q]?$ MC_N&?R%=3_S6;_N7O_;BN6\2_P#'U\2/^X9_(5U/_-9O^Y>_]N*`,J/_`)#G MPQ_Z\;C_`-)DJE_\W%:5O;SRZO\`#>:.&1XH;"M?"5 MW+YOVF5(-OB)M5CP-^^,?='7@G]*`,SQ5_R+/CG_`+"=O_Z)M*LQV%U=>(OB M)%#"Y:YMK>&$D8#O]G88!/'=)0&5G5$0<'VC7\1 M5V@#$TG1I;6+1)9W"RV.FFTDC`SEF\HDY]O*_'-6=-T'3],TNTT^*`20VC&2 M$S`.RN23N!QP?F/(]:TJ*`"BBB@`HHHH`****`"BBB@`HHHH`****`*FH:78 MZM;K!J%I#=1*V\)*@8!L$9Y[X)_.LW_A"_#/_0"L/^_"UNT4`9-GX7T+3[M+ MJSTBS@N(\[)(X@&7(P<'Z$U;U#2K#5H%AU"SANHE;>J2H&`.,9Y^IJW10!D6 MOA;0;&ZCN;72+.&>,Y21(@&7MP:FBT'28;.XM(].MDM[@[IHA&-LA]2.]:-% M`%*UTC3K$PFULH(?(1DBV(!L5CD@>@)YJ:YLK:\,)N8(Y3#()8]ZYV..C#T- M3T4`8P\)Z`-1;4!I-I]J9_,,GEC);KN^M7[W3;+4HXX[VUBN$C<2(LB@A6'0 MCWY-6J*`$(#`@@$'@@UE6WAC0K.262VTFSB:4$2%(@-V>N:UJ*`*>G:3I^DQ M-%I]G#:QN=S+$@4$^O%,&B:6NJ'5!86XOSUN-@W],=?IQ5^B@#/U/0],UE%3 M4;&"Y"/3K M**P%A':PK:!=@A"#8!Z8JU10!@P>"O#5O,)HM%LU<'(/E#@^U;CHLD;(ZAD8 M$$'H13J*`*-EH^FZ='+'96,%NDPQ(L:!0WU_,U#!X:T2VECE@TJTCDC8,C+$ M`5(Z$5J44`5(M,L8;Z6]BM(4NIAMDF"#2WM;*"&&0Y M>-$`5NW(J[10!D6OA?0K&X%Q:Z3:0RJ)8XH9I)=.OT\C)N%*(?)4*&W,0V.C`X!)Z\<47?B>VL5E-S:W407!3S-B>: M-X3(+,`!DC[VWCF@"I=:I+<>'1ADN88OLMP%DV`RYC9 M$9@2JDACDX'49'(YJ236H(M2^QM#,%#B-KCY?+5RF_:><_=YSC'(YH`YRV\5 MZC?WDEM:263+@.D[P'!7;(V-HE//R`)IY)4GENK:W58GZEB^*]5EM+J=([5Q;(K.!%RVZ1E##]X5```8_,00#R,Y%JS\37^RNH8Y0QBDE:(+)CKC#DCUYQ M6C!>VMS)+'!*MW5TEI`)I`Q4NB?+URS!1^I%`'&-XNO;6U:6: M6!;AY/,-K)#\R)M0[,F0<@-S@$]]M3V.M7]I=O#+<02O)=-B.0/YDX,S(1'E MR%"!0<`$>N/O'I#K>DJKLVJ606-MCDW"85N>#SP>#Q[&GOJ=B&>(7,$DH0.8 MEE3=M.,'!/3DEQ(8HY&G:-]D+,)"8V^?[WR`=N_&>*ZRQ MG>ZT^VN)8C#)+$KM&>J$@$C\.E9VG/H%A*8;*\M1),PC"?:M[$KT1!$T,\=RDCA`T$J.`QD1/[V>LBYQT'7D@'3H` M****`"BBB@`HHHH`\YU__D&^'/\`L;C_`.E$]9>N_P#)-_'/_8^$+[5-2\7B1TM[?56LA;RGYN(E&\[0?7@9Q75#1[3_A(#K>U_MIM1:9W M?*(]^_IZY[^U7Z*`&Q11PQ)%$BQQHH5$48"@=`!V%.HHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*9,LCP M2+#((Y2I".R[@IQP<9&?IFGTR6188GD8,50%B$4L>/0#DGV%`&&-%U001Q'4 M[1L2&27=9,1.W&"W[W/&/7'08P*D&DZEYTL\FHVDDK.&C=K(DK@\*?GZ`$]- MISSGKF_8:I:ZFLC6OGE4)5C);R1C()!`W*,D$$''3O5B&:.XB66)MR-T.,4` M8B>&W1PAO?\`1G99)D5&61G`/*N'RHY'&"1CK1/X7CN)9(I+EFT^602RP,7, MCL(]G,N_.,`<8SQUQ6G=ZI:63[)GD+Y50D<3R,202``H))PK'Z"HI-9MVX\Y]F/]S.W/OC-5X]8T^7[/MN`&N':.)&4J MY9:B+$NR%XUV!2N"$D4DXQW`]NPU;K2Y[A;2".[$ M5I"8S)%Y6XOL967#$Y'W<'.>/?FK%YJ=M82(EQYXWD`,EO(ZY)P`652!SZFJ MO_"2:658B:4X(``MI"S9W8*C;EA\K8D:*%W+)D.$"%@!)LY`[J3SUXK;@UO3[ MFZCMH9R\D@!0B-MK97>!NQMSM.<9SBM"@#G_`/A&64HL=VBQF-(YE,&2P21G M&TY^4Y8YX/:MI;6-+M[D--YCKM(,SE,>R$[0>.H%344`<_;>&%TY89-,GAM; MI85BFE%LI$V"#DC(ZX.>`[]\-\FUS,FS'"R;OE!QSQW-1?\(O/Y>G0_VEFVLHX5 M$1B.'*<$D!P,,/4$@XYKI**`.:A\*RI)`TFH[EA8%(UC?:H$L,F%WNQ`_LO7?^2;^.?\` ML./_`.CHJU-?_P"0;X<_[&X_^E$]17&BW^L^"O&&G64!>YN=;E,2L0@8"6,D MY/&,*?RH`L^+?^1DUW_L4[C_`-#:CPE_R,FA?]BG;_\`H:UTFH>&8]2UJ[O9 M[AA#V2T25AEQ$O1<^G>@#D? M`6GW8\$^%-\#H;>YFFE60;2J,)P#@^I=?SS6G;^"K9M(UK3=0F:XM]4U*2^= M8QL*@NK!,YY^X,GCJ?K74T4`0QVMO#<37$<$:33[?-D50&?`P,GO@=*FHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`.4N/#%[+G7%;NF6CV<'ER1Q!N\B')?D]>!TS[U>HH`YV\TF6YO;L/96MVK7* MW"+=E@F#$(^"`1D%2<$'[W;K44.AZE8-YMG'8&[1,?:I'8/<'`7]Y\I/&">" M>0.!6KJ<\L<]JD;E`3(Y(S\Q5"0IQSC/.!Z5R(G=+**'^W(W1,N;C[3<8N'" M#]V#YN0W/3<.3PO!P`=/#I<_DZ>7C@CF@N3-*1*9-^5<$[MJY)+9Q@"DBMKQ MM&=(8D#33RR&&61X3Y;NQQN7YD;D'H>X]Q0L;B*]U.Z2QUF42")Q-&]P)'63 M%"#*Y"X.X=<59T.ZG>/2/,EDE^TZ4LLI9BV'79S]3O;Z[:`*LFA:I7`ZRL"C;,9*[.>Z_>'RD]ZD?0[\ZQE1;)GL$2&)3,P$J!)%RS;/E/SJ<8/0\\T^P MO2^A7"W:W,MK$)9#>0W>4"J2P59=PD;`P-V.>_>LV=KBPEB@?4+D7P2V>WA- MT[>87E;S1@M\X"\W%`"T444`%%%%`!1110`4444`%%%%`!1110`4444`4UTJR6*.-K> M.58[AKJ/S5#;)69F+#/0Y9L'MFKE%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!3)98X8FEE=8XT&YG6XD9F54,JY)7E@!GJ._I31J>GLV%OK8G"'`F7H_P!WOWR,>N:Y MT>!QL?=J+&9U3,GE8._/[QNO\8`'MCO3CX)C!^2_9?FE.!$,?,`(^,_\L]JX M]<=J`-Z>ZTTFU:>ZMP6D_P!'+2@;G&1\O/)Y(P/7%3"]M67#9;P_9R-LBB2/YG&:6UT"9VU8R$V\= MW(R1(ZARD>2W&#@`NSMCG@@<=@#935M-D:%4U"T9IP3$%F4^9CKMYY_"HX-1 MTB>\#V]_:2W$P\M=DZL6`^;`&?0YXK._X1RX>Y>:6^@/GO&]P$M`NXHQ9=IW M?+[YW$^HJ2T\."S@@6.X3S(8H$#F'J8E89(SWW=,_C0!=36].:2XC>\@B>W8 MK(LLJJ5P<9QGH21S5Z.1)HDEB=7C GRAPHIC 18 g78051ba49i009.jpg GRAPHIC begin 644 g78051ba49i009.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"L[7Y'B\.:I)&Q5TM)64CL0A MK1K,\1_\BOJ__7E-_P"@&JC\2%+9GR]>ZUJEQJ$J&\E8F4@`D>M;%U9^-O"\ M(O9S-:(#PZS1M^@)KG!_R&_^WG_V:OKMT26-HY%#(PPRL,@CTKV,36]CRKE3 M3/+H4O:W=[6/"O"OQCU*VOH;?7VCFL3P\RQ$R+[\'D>O!->Y6UQ%=VL5S`V^ M&9!(C8(RI&0<'VKYO^*/AJV\-^+2ED@CM+J(3QQKTC))!4>V1G\:]+^%?B%4 M^&]Q-?2'RM+DD4L>OEA0X_\`0B!]!7-BJ,)4U5IKE45\ZZKX M_P#%GC#6OLNC2W5O$Y(AM;4[6QZLPY/OSBJW_"3^./!>JQQW]Y>AN&,%VYD2 M1?QS^F#4+`3M9M7[%O&1[.W<]T\;W,UGX)U>YMY&CFCMRR.O4&O&?AWXHUN_ M\>Z7:W>I32P2,^Y&(P<1L?YBO2M;UZ#Q+\(-0U6!2BS6C;D)R48'!'YBO'_A M?_R4?1_]^3_T6]:X>"5&IS+57_(SKSO5A9Z.WYGTW17G?Q*^(;^%533=-4'4 MIDWF1@"(5Z`X[D^_%>3PZOX\UN*:_M[_`%>>*+EWAE957Z`$#\JYZ6#E./.W M9&U3$QA+E2NSZ(/#_B^ M_P!)L1:"W@\O87B+-\T:L'/%SW.HW5UI6<:45! ML^H_"6HW&K^%-,U"Z*F>X@#N5&!DUQOQ.\=ZQX1O["WTQ;;;/$SN98RQR#CC MD5QOPXOO%AU_1K=YK_\`L;)&PY\K9M./PS7+>-;G6KC7I_[8DN7"2R"W\_LF MX_=]JSIX5*NT[-%SQ#]EI=,]S^&?B34/%/ANXO\`4FC,RW;1#RUV@*$0]/J3 M79U\N>&K[Q9;6WEZ'-?I9F;+BWSMW8&<^^,5[-\2O'K>$K6*SL5#:E6'7\#2CB%[.\NAWM%?-<%S\0];LY-7M[S5Y8%R?,C MF95XZ[0"!Q[5U7PV^)FHSZQ!HFN3M4W_H!K3K,\1_\`(KZM_P!>4W_H!JH?$A2V M9\IC_D-_]O/_`+-7U[7Q_7AZ\:5[K\89!G_OI35+PC\+]7\13+=7P-G9!@7,H8/(.^ MWC'XYKW+5?#5EJ'A*?P]%&L-JT'E1`9Q&1RI_`@&L:M:G24*2=[-7-*=*=1R MJ/2Y\V>%=7US1]1EFT&*22Y>(HXCA,AV9!Z#W`K2\17GC+Q2+<:IIE[)]GW> M7MLW&-V,]O855GMO$'P^\1L49[>YA)59D3*2+[;AR#[BN@D^,7B26#RHD@27 M&/,6-2?R(Q75)-R4X13\SGBTHN$VUY&WX:M+VR^"7B6&]MIK=O-D*+-&4)&R M/G![9KCOA?\`\E'T?_?D_P#1;U[#K5])JOP:N+V53YT^G*TF5P2^!NX'OFO' M_A@C#XCZ.2I`WR=O^F;USTI.5.JWY_D;5(J-2FEY?F1?$N627XB:P9>HE51Q MV"*!^F*]X^'<44/P_P!%6'[IMPQY_B));]2:X+XN^!KJYO&\2:='Y@**MU$H M);(&`_TP`#]!7%:#\1M?\-Z-)I5M(#$,^3YB@F$GDXR/7G!I2A]8H15-[#C+ MV%:3GU,GQC%%!XTUJ*#_`%:WLH'.:]"^-\"PZ%HD$$>V..5D55'0!0` M*UG->UIPOJO\B(1?LYSZ/_,K?`7_`)F#_MW_`/:M<9\5O^2E:M_VQ_\`1*5V MGP&5E_M_((_X]^H_ZZ5A?&30;FT\6MJP0M;7L:?.`<*RJ%(/X`&HA)+&2OV_ MR*FF\+'U_P`SUWX?_P#(@Z)_UZK7F7QV_P"0SI'_`%[O_P"A5A>!_''B*VU3 M1=#AOV_L]KR*(QF)&PC2#<,D9QR>]=I\;M"N;NST_5[="Z6VZ*8*"2`V"#], M@C\164*;HXE.3WN:2FJF':CTL:'P0_Y$FZ_["#_^BXZ\W^+DLDGQ&U!7^[&D M2I]/+4_S)K&T#QEK_AF":VTF],,4K;V3RT<;L8S\P/.!7I/Q*\%WNN:=8^); M)?-N1:1BZB"G?)QG<`!CC)STX%:J/L<1SR>DC-R]I0Y8[HY72?&'CNSTFUMM M.M;EK.*,+"5LV8%1TYQS6'I^CZ^_B&UNVTF^$ANDD+&V<`'>#GI5[P]\0]?\ M+VHL(W$ELF=D,R#Y.-(+*^"BSFBD`1(EPK@;@2V,]` M1U[UI/GIJ4HQ5B(\L[)R=SV&E%<;XDN;I=4,?F.L2J"@!P.G)_.NAT.6XFTN M)[@DL1P3U(R?Z8KY>EC%4KRHI;'J*5W8TJ***["@HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`*H2ZYI$&HKITVJV,=\Q`%L]P@D)/3Y2<\U?KD-4 ML]2FD\0Z?%H\T\>IX$-T9(A#'F%$RP+[^"I/"GH,54$F]1-G63316T$D\\J1 M0QJ7DD=@JHH&223T`'>B6:*"%III4CB0;F=V`51ZDGM7GNI:'XLNI==@:::> M&YM+J*(?\LY5:-EB3YI\*P)7)\H=#EN6SFK]G&WQ$\SOL=PLL;-M612W/`//!P?R)I+BX@M+>2XN M9HX8(U+/)(P55`ZDD\`5P%SXEU!E:)T8*900I"NN M.,-@X&`PZ3PC:ZG::5(FJ/.7,Q:-+CET7`XR9IB1G)YU MC0T_6])U9G73=4LKUHP"XMKA)"H/3.TG%7ZXV32M6AT9(5M[MT_M>[N+BWL[ MH0S2PO+,R;7W+CEHV(W*<9'L8_LWBF.WM[;RKJ1WFLW:<728BC28&16RP+$I MUP"&YY[%N"OHP4G;4[*2>&%XDEE1&E;9&&8`NV"V!ZG"DX]`?2I*\^MO#VL7 MDFDQW\.JH(;I9+V:75-V]Q!.K21;6W(I9U&`5X/W!@FI5TOQ6-:TUWN+K[/$ M(@6#[PH!.\2?OU#%AW\N0\YX(H=..W,+F?8ZJ^\0Z)I=Q]GU#6-/M)]H;R[B MY2-L'O@D'%7GN(8KY+6_,TQR!M M3[/,F>>OS.HX]:Y>^T;Q!=QZK!Y=\9)TNE:5[U6@F1L^2L49;"%1M!)5>AR6 MSFDHQ:6H[L[ZBN-N-!U9KNY@BN=2^PJTKP,-0<,6,4>T%M^XCS`_!.!]#BH= M0TC7(K)[6T749_/=7:7^T'W1.8_F/^N0[-W55;`[*1Q0H+N%V=N'5F90P)4X M8`]/K2UYRVB>(3I4CO'JJ:E,+2:=K>[!65UA"R(1]HC*X;).QES\O+`8K7L( M_$HO+..[M)E4W:7$\J78:)(_LVUHQEM[8E'0C!R#DG--TUT8*7D=?1116104 M444`%%%%`!1110`4UT62-D=0R,"&5AD$'L:=10!G'P_HQ))TBP)/4FV3_"I8 M-)TVUH0^3>VD%S%_"UA6&WACBB7A4C4*H^@%,NK&TO55;NU MAN%4Y42QA\?3-6**+O<=BM:Z?96._P"R6D%OOQN\J,)NQTSCKU-/N;2VO8&@ MNK>*>%OO1RH&4_4&IJ*+N]Q66QE6GAC0+"836FBZ?!*IW!X[9%8'V.,BM-XT MD1D=0RL,%6&013J*')O<$DMC&7PEX<28S+H.F"0\[OLJ9_E6PJJJA5```P`. MU+10Y-[L$DMC)O/#&@ZC*9;S1K">4G)>2W4L?QQFK5CI.G:8I6PL+6U!ZB"% M4S^0JY13YI-6N'*KWL0S6MO<;?.@CDV]-Z@XJ4`*``,`=A2T5%DG<84444P" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`KF=3\76^G>+;+1WN+-5 MD"B9990LNZ0D1[%S\W*_-QQN4_7IJYG4-1\.6CZG8W:7($KA[Z1+6X:-6*+A MGE52J84)SN&T`=*N"N]KBDS3L==MM0O!:P1S>8$D:3<`/**/LPW.M:T&EZ<9[RY@@DBE MN94:>16DC9VC/R\Y!V\=N&R.[:QM7;5+">UFA,4,VZ6%8_M#Q++Y2N[KR%8\G`^4\],SV_CK2;N^TZV M@WO]O3?%*98E3[S*5!+C>0RD$1[L<=B*TWT;3+Z*>3RGQ>2+&*GB3"_=/#E2.X%:<7A+1(&MC%:.JVRQK&@GDV?(`$++NPQ M``&6!..,U-;Z#IMBJM''<,L3B6-7N991&0"!L5F.T8)^4#'MTIMT^B':1B2> M/K6WEN7N;*:"UBMX)%>22)"9)'D0QDLX4$&,\DX^5N<;2VE'XCBOM!M=8T[9 M);27"1RAB&*J9/+?E25RIYR"1@'&:D_X1G1Y_P!\+>9&>()N2>6-@N\R#HP( M8,S$'[PW$`@$BKCZ59RZ1)IN7)+9YZYS2;AT0)2.:L? M%M]=2F)XK8-).TL10$XL_+=DC[5;&59E M.5=3P3U] MYB:YG+/'`LDIGE**O^K4$L0L8Z#@`GU-2^5Z):AJ0W=YKD.M1P6ZZ?/#,'VP M[75XE",5D>3)&TN`NT)GYL@G!K.F\2:Q:^&=:8)"&:*2V1U6/>6\ MMBS8R"!S\V,@@'-(X\)-J9E:2\DDU,!I%\VZ>WD$N8U$BY,:YY4!@.G'2I(; MKPO_`&1J-COO)+65#'$=\O(#G`V$]>.M6DM-/P%KW-^]U?3M M+@BEU+4+2R23A6N)EC#'&<`L1FH+C4#>Z0+W1=0TYHB23=R-YL*H,[C\K#=@ MC'WAWYXQ4(\4Z,J6Q6XE*S@[2MM*P3#;#YF%_=X;*G?C!!'8TGB5-(GM((-7 M-T4,HDC6U:U9J-FKH=RHVJ:\+2QN2MA'YI53;M$YEN M&+D?)\P\L;`'YW8RJZG;7#ZK9_9I$DVJOD/%CCE?F)W8/&\?*W M45G>3X7?6[>/[5J1O88_+CF%Y>;",>;L,N[8QQ\VTDDCV%=!I>KVFL6WVBS% MSY7&&FM98=P(R"N]1D>XXJI;:(%N7J***R*"BBB@`HHHH`****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"N4U3P@=1N=4NFFDWW$L;Q0?:Y4@E M58U4QS1J=I#%2"<$X(Z]*ZNN'U75M9M]?OF@EU'[':W5O&?+2U-NB,(R^_=^ M^)^8GY?;WK2GS7]UV)E:VH:KX/O[[S]L6G3F9IO+:XD<&S9WW":/"G+@>Z]! MAA6AXI\.W6LM:M%#8W:QP2Q&.]=E5'?;MF7"M\Z[3C@'YCAAWBN?%]W;Z=+> M'3;?'G3+#%]ID:22.)BKOM2)B.1TY&",D5%>^-)8Q<*UC):Q-:&>UF9V#S'R M]^$)B:/(&[JQ/RGY<5:]IIY"?*-TWPA?6?BU-5EN$>->?,61`Y&S;Y9'D[R@ M/(_>XX!VUI:EI^MWUW,RKIHBBBE6U9VW%_I]Q M+1:%9V(U6XLYH1\TEHL;9'.$'FHWRC(`X!X%;5%2ZD MGN5RHP=6T&XU'08M-:_GN7%W;S//.XBD*),CL`8E7!VJ0"`#G'/>JJ:'JFE) M>QZ8;>Z2X?[^H74K2["I&TR$.?E)RO!R"1P?F/444*;M8.5;F4=(N?[,LK2' M5[NR:VB6-GMDB/F84#GS$?'3MCK3-0@UN'28K?2YXKJZW8EGOI!$Q3G)!CC* M[N@'RX]C6Q12Y@LPAM9UM_/\`])=VA,3EB$_=CS,C')*G.3S1 M8Z+KEI%&-FG@V=I]CML7,G[]"RDER$!B;:@P1OP23VYZRBGSL+'$IX7U:"SD MM8$LO*O(#;W`>ZD)MU,COE&,9,IQ(W+;22`2>36CJ^A:O*8I;#5)9;@2."\[ MQQ-'$^,HI6$@CY1P5W?[8KI:*/:.]PY3CXO#&I0QQZ:ALSIL3B1)FD?S6(@\ MO:4``QGG<'SCC'>M/PYHKZ0LY^Q6-A'($5;2Q8M$"NGP7FG+9W,,UP`]D[2*L;1`K MN$H!)\P\X&,=#715CW>H^'X->MA=ZE8Q:K&C0PQ272K)MD*D@(3SN*)CCMQU MJX;["D8\'Q!TS5)5@TN6.24SPJ-TD;[XFE5&8!'++CZ>`-#;RP." M9"!@;6"DKD]>`1SD#FL:?Q%XC6"WCBM`;A#*;^4V`*VP4(0"OVG&2K[OED8D M#A>N.JOX+`:3+%>>5#81Q_.2_EK&J\YW`C;C`.01C%<_,O@O^SK:YEU:T%J6 M9$N3JK`3GC9F4<#*L6'`R*N#78E^IMW>H2)<6%O:B-Y+K<8K(;5]?MK/6&>&PO)+.$2131!H8M^&+QMDL24VJ21C.[&`0:U]1LK M>Y>S=YQ`8V9%PVW>K(0R`@@CCD$<@J#6=HUGX;ATN]ATR^6XL%0PW`.I27$< M2@'*_,["/@G.,?I4QM;8;OJE0X/_?Q,?C6/?>( M-7T[4[NWG2T,?DF6)Q#(JPCS$4%G)Q+A6+MMV[=N#U!K<@L[8ZJ+M)8W>&V$ M,2+@F-&.2P.YB77C:_2UW63V=ZT(F+W%O;R21W!18V55"N?*5O,(\UBR+MYSD5TIUB M6'69XKM;6WTZ.T^T+<--R0",EN@51GU/X51FM/"DFG632ZA%]EF8QP3?VFX^ MTENJF0/F7..C%LXK=$5HM^KC8+H0[0H;D1Y_N^F>^*LBOMP-Z\;3G!YJC8>(?$=S%!#=PP6%_>R1B"*X MLCB)"KL2P6HK9N;7P])XDC^T740U5@'6U:]9?,P"`Q@W;6P,X) M4]/:J7V3P?'IMT?[2A6V@E5)9_[5<&W=3A4$GF9CP20%!`Y/'-4G&VWX"=R& M/Q)JT^^2/[$J64:-=JT+DS$S21GRSO\`D`\HD9#9R!VS785S+6/A/[3IL1O+ M<3-&@M8QJ#`W*!BRY7?^^&XDY;=R2>YKIJSG;HBD%%%%0,****`"BBB@`HHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`K"@TF]' MB._OC?W5O;/)&5@C$1CF`0`ELH7'/'!'2MVN-UGQ_'HFK2V-SILI6)GWRK(" M`HC5HR!C)WNVP#U4]:N"DW:(FTMRI;6/BI[B_?R+JU\]!Y(>\,BQ3!QA\F9M MT>"?E"ID`@KR#6R-*OKO1)+)YM1M+U[0(]RUPDJNV7R,-N`R3DD(#M90"-N% MS)?B$;?5#ID^E;+L$Q%?M&5$S2%8H\[?XU!?..`.AZTZT^(*W6L1:6NGJMS( MRQ*#<<&57Q.GW>L:D-[^W6M6JCUL3>)KW.CS_P#"(OI<\MSJ+F((_P"\2*20 M9&55E55'&0.![D=:PY]%U!S;W'V'6&>/SELT&J`26N\1X,S>9F0;D8_??@XV MGMH>(?$-]:72V]E%&D45[90SSM(-^)9D!58RIW`J2,Y!&>.F11M/&UUJME#< M1Z?<64-5W8/\!<<\-2BIVYD#M>QM:FLR:OI,DR">$0 M7$;1@#]Y.57;UP.5$HYX^:LR/2YM9TS6&U#P]+:7=S:+"L,SPM$0@?RT78[9 MVESRP7[P[#A]KXMNKU+(FQCA-XD5Q:B.[#[XW.`)#L^4\C(7=WPW%9MAXWU> M/2[:[O\`3X)GNK6S:!;9Y7+22H[DLJ1,RC"'@!L<#G.0*,[62!M'1V\4X\2V M03A(--9+H?[9=/+_`"VR_G[UC:AH^HW>HW,\.ER0F"%UA4R0^4S>:D@,6TAB M6*`N),`G@$Z=;U69))'V`(`N'`;KDJ>O&012CS=$-V,2^\/ZY>6LD]S M;7+W%['1@(SY0)\MBX[-USU7]E31:Y-?VL5O#<3V7EO M<%-X,@(VY&X,P'/&1]1FLG3_`!G?WMK:W+Z+#'%/#;7)Q>[BL4S;0<>6,L#V MX&.^>*N:WKU[I&JSLD$=Q96]DMQ.AEV.HWL"4&TEVP!\N0/?)Y"%)3H?E!Z];HNI7.JP3W$UI';PK/)%#B;>S MA'9"S#:`N2O`R>/3I6G4NHUI8=KG"P:1JT:&W;2I&^V/!+YWFQ8M=L[2%&^; M.5!&-@89[]Z[JBBHE+F&E8****D84444`%%%%`!1110`4444`%%%%`!1110` M4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1 M110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!52?2]/N9FEGL;:65M@9Y(58G8 M=RY)'8\CT-6Z*+V`J-IFGO<&X:QMC.95F,AA7<9%7:&SC.X+P#UQQ2IIEA'< M"X2QMEF$C2B01*&#L,,V<9R0,$]Q5JBG=A8SSH6D%[=SI5COME58&^SIF(*0 M5"\?*`0",=,"G0:+I5K)+);Z991/+()9&C@52[@Y#$@VTVSA:23S7,<"J6?^\<#D^]1?\(]HGDM#_8^G^4Z>6R?9DP5W%MI M&.FXEL>I)K2HHYGW"R*)T72C;-;'3+(P-$L+1?9UVF-22J8QC:"20.@R:%T3 M24FMIETRR$MHNRW<6Z;H5Z80X^4>PJ]11S/N%D5DTZQBC6..RMT1$2-56)0` MB'*J!CH#R!VJ%M$TEY(I&TNR:2)S)&QMT)1BQ8L#C@DLQSZDGO5^BB['89%# M%`FR&-(TR6VHH`R3DGCU))_>44@"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BB HB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@#_V3\_ ` end GRAPHIC 19 g78051ba49i010.jpg GRAPHIC begin 644 g78051ba49i010.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#WK[1$9O)$ MJ>:!N*;ANQZX]*EKSN;28]8\:>(8X9WM]7M!;3VETI^YE#\I'=21R/>NK\.Z MW_:]I(DT9@U"U;RKNW/6-_4>JGJ#6TZ/+&\7?:_E?]"4[FS113))%BC9W8*B M@EB3P!6)0^BH;:YAN[=)[>1)89%W(Z'(8>HJAJTVJQO:KID%NXDD*S239/EK MC@X'7FFHW=@-6BN4NI/%5A:2W5SJ.BI#$NYV:"0`#UZU3OM4\5VEM8S+/I#_ M`&V:.*%?*D!)89[GTK:.'1D@@]*ETU;228[F[11160PHHHH`****`"BBJ&F:Q M9ZN+DVCEOLT[029&/F7KCV]Z:BVF^P%^BBBD`4444`%%%%`!12&LO3M5-_J^ MJV@10ME(D88'.25R!0`ZBFJX M<`J00>00 M!>N;"Y`Z.""R$^X(/YU1N+JWN_BAHE[:S1RP-I\RF9&RIYZ9J[J4J>(?$^E6 MEDXEM]-G-W=S+RBL`0B9Z%LDG'8"N[E:E%RVY=?Q7Z+YF=[IV[FE>>*K&QU- MK)TE?RBBW$R+F.`O]P.>V:H>--0`AMM+W%$N"TUTX_@MHAND_$\*/K7,:?J* MZOI^H:1$4;4+N_DEU&=R`EM&LF`2>YVJ`H%3^(+^QU'QA837%TT.A10/!)=% M28YY`P;RPP[<#)[XQ6D,.HU%IJK_`(;/[[V0G*Z-[1[L>'/#.D6)MWFOKE"8 M;5"`A!SP1UKC5\5Z?#\ M03J&I;[*PDT_RK&>YC*AR)/F*^@/OSP*KZ[J-[KKRZEI=E,^BV\]N\\Q0@W2 MH^247J5&+M*U+3[634;6.TE% MN8,;/.8@'>W\(VCK2WBS:!XICUV]C>6WNK3[-<2P@N+>3=D<==G;/^-))V2> M]G][T_+\1LU-*\2-J&M&V^S!;.7S!:7`;)D:,@.".W)X]A71UYW\/)CJ6G:8 M(X'\G3_.+W#+@/*[,-J^N`>:]$K#$TXTZG*EM_7Y%0;:NRO>0SS6SI;7'V>5 MA\LFP/M_`UBG1O$+-D^*&`]%L8Q_6NBHK*%1QT5ON3_-#:N>U=]# MGJ4VUO?HETW_`#1G*R9T]IHOAG4;:6YM]6O)HX^))#?N-GUR>/QK9M-.TWPY M#-02.&=8+87! MQ_R\;"7S[X*UE^+;^TDM8O[#C.JW0NH&G$.91M0L4#$<8W$<5H:'JZ>'K=K+ M6;*ZM9Y#]H\]E,WVEV/S$E`0'S_#V&*ATFJ#4%\3VZZ6_P"#^`[^]J==]MM_ MM8M/-3[05W^7N^;;ZXJ9G"*68@*!DDG@"N!\'FYUSQ1K.LW(:&.WN&@AA==L MG0`;QV`7H/'_+C)VB[OI@(_?`'+?AQ3(_#7BRY9I-0URV=F.=J^9M'L%4J*W==\ M2Z5X7TSS)V3*XCAMH2-[GLH'8>_05DZ!J&N^+=-_M(:A%IMNTC*L,$(D<;3C MYF8_TK>#DHNI"*C'N]?\V2TGHR*]\,G3-+N;_4-=G6&")I)!;H(^@S@$DFM+ MP%I,NF^%X9+DN;N\8W4QD;"Y1MO!;(`P/45?N]3U>[U_0)56>QMKB[*QV;?*TD2H2SR#MVPO;-7.-6=/E MF]]>VRNNG42LGHCO**Y_Q/XDC\/V,86/[1J%T_E6=JOWI9#T_`=S4EM'_ M``N+C7+WSYH8R\\QXRQ.=J_B<#\*X%3DXJ7?1>9I-IYQ@&M M(X:I)M6V_P"&Z7$Y)'H59/B:6*#PUJ(KK6[;4;BXG M$UA;3B"VN6CV--@9+,.F>0,"G>,GDU>[T[PQ;[A]M837;#^&W0Y/YG`IQHN- M;DETW^6H-WC'/`.CS>';":[CN3,'BHFT_0XM1DTZQU?Q M`TL7^L6TG>1(3Z,V"`?;-=)/K:0F^M+2PNY38HJ-Y*#@E>`H)R<#%<=X-U7P MX/!=E:ZF")LR-*DD,A$CECDG`PW:NJ,ZT^:I)MZ[+7?4AI;(U=%TVTU];AK7 MQ)X@8VTGE2!YMA!'X(;6[U2\L+*R6TT^QB4 MM)(/*.YN0`AQ@8YS4FC:ZVN>)]3BM)D?3;!$BWH01)*W)(/L!C\:SJ3K*3E#,JAE'ID8S^5%7J*XF[N[+,+4O!VAZKC[19 MX()/[IVCZ^P.*K0>`]%@B$`^V-;@Y\AKI_+_`.^0:Z:BM5B*J5N9V]2>5=C' M/A70#L_XE%G\@PO[H=/?U_&M18(UC$:H@C7@(%&!^%245G*%```X`["G45("!0!@<#VHP"*6B@#`L?#LNFZW)<6MV%TZ M21IVM2I^60@@E2#]TYR01U%;^***J-9(I%*N MC#(8>AJA;>'-'L[*6R@TZW6VF_UD97(?ZYZUJ452G)*R86,BV\+Z'9K,L&EV MRB92DF4W;E].>WM5BST73=/M'M;2R@BMW^_&J##?7U_&K]%-U)RW;%9$4%O# M:Q"."*.*,=%C4*/R%2T45`S$N-$E@UA]6TN5(KB50MS"^?+N`.A./NL/[WYU MLH6**74*Q'*@YQ^-.HJG)RM<`K,U'P]I6K3+-?6,4TJC`<@AL>F1VK3HI1DX MN\78#-@T#2+;F'3;16SG=Y0)_,U6F\(Z'-MVVH^7J$+GRFEB\Q$C*[=H7([Y.? M4U+-X/AU.(+KU[;2[-V1=J,85RH]!Q6I14NK4>KD_O"R M,'0?"=CH%M'##)-.(F9HC,V0F3DX`XS[]:VS&I??M7=C&['./3-/HJ9SE-WD M[L:5C'U+0$O;M+ZVNIK*^1=HGAQ\P]'4\,/K4VA:/'H6CP:=%*TJQ;CO88+$ MDL3CMR36E13=23CR-Z"MK1"-A48RFWCD=C7344U5FERWT"R$%%+168S__V3\_ ` end GRAPHIC 20 g78051ba47ai001.jpg GRAPHIC begin 644 g78051ba47ai001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V6BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HI**`%HIK.J#+,`/>JDNI1)D)E MV]NGYUSUL50H*]62148RELBX337D6,9=@H]2:R9=1GDX!"#VJN?,E/\`$Y_. MO`K\14D^6A!R?W?\$Z(X9[R=C3EU.)>$!<^O053DU"X?HP0?[-(EA<.,[-H] M6.*L1Z7WDD/T45P2J9QC-$G%?=^.Y:5&'F4_M,^?]=)_WT:59[ECA9)3]&-: ML=C;H/\`5@GU;FIUC11A5`^@KHI9%BGK5K6]+O\`R$Z\.D3+2&_D_P"6DB^[ M.:L1V4W62[D/LK&KN!1@5Z]'**-/XFY/S;,95I,C2$)_'(3_`+3DU(.E&*6O M4A",%:*L9-M[A1115B"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`"BBB@`HHHH`*3-(SJ@W,P`'YJDYOYON*L0]SS2#3-YW32LQ]JXYXRO/2A2;\W M[J_'4M0C]ICY=3@0X3,A]JJM?7,W$:[0?1M2P]*DK4XI>B,G)O=B8HQ2T5L2%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444 M`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110` M4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111F@`HI,BD9T12SL M%4=23@"@!U%1^?%YWD^8OF;=^S/.W.,U"NH6LD-O-')OCN'"1L`?F//^!H`M M450GU6.&+4'$;L;!-SC@;ODWL6*YG?4M%5IG*S6_2GVMI!9VT5M!&%CA4(@ZX`H`6Z[&V_- MQNZ?5N:E"A>`,"G45,:<(?"K# MNV)2T45H(****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`***3-`"T4FPH`= M14/VJ#,($JDS_P"JP?O\9X_#FJ\^KVD%M+<%F=(IA`^U>0Y8+CGW(H`O457^ MTJ;Y[3:=R1+)GM@DC'Z54BU5IHM+E6(*+\\@G.P;&;^E`&G17/7FL7D=CKTD M;(KV#[82%Z#8K<^O+&KXN9CXB6VW_NC9^9MQ_%O`S^5`&E36=45F9@H49))X M`KFTN;B72]&EDF=GDO\`:[;C\PS)P?R%6;S_`(]_$7_7+_VB*`-DSQ^8D>]= M[J65<\D#&3^H_.J\NJ6L5JER6)C>80@A3]XOL_G52/\`Y"^F?]>4O\XZSKK_ M`)%ZW_["H_\`2DT`;AU*/S[R$(Q>TC5W]#D$C'Y5!'JS2RZ6HA`6_B:0Y/*8 M4-C]:JQ_\AG7?^O>'_T%ZAM?]?X9_P"O1_\`T6M`%I-6N)=,N+DK&KQ7A@&` M<;1*$[]\&K0N)3K,]MN_=I:I(!CHQ9P3^@K(M_\`D!WW_84;_P!*!6FO_(QW M7_7E'_Z')0!GFXG>'PR[2N6F<&0Y^_\`N6//KS5:[R=)\0Y).+X`9^D=2K_Q M[>%/]]?_`$0U177_`""?$7_7\/Y1T`:[_P#(U#_KP;_T,5GZ6/\`B0:#_P!= MU_D]:#G_`(JH?]>#?^ABJ6CPR3>']%*(3Y.?:M=M-22XOI)')2\B6)E'!``8 M=?\`@57Z*`(8K6&%(E5!^Y38C$9(&`.OX"IJ**`"BBB@`HHKA_%S03:SL;Q, M=.,4:J8%CD/)YR2IQT(H`[BBO-2YT_P]J-Y;>()=0=]D"M\Z>62?7Y1^M`'IE%8_BF^.G>&[RX1BK[-B$'D%CM MS^M<_P"%-%_MC0UO;S4-0WO(P!2Y8#`X_F#0!W%%8YU/3/#ZV^ESW<[R[,IO M5I7<9/)(!R>M2:?XCTG5+EK:TNP\R@DQE&4\=>H%`&I15&QUFPU*:>&TG\R2 MWQ(&:34M:MM-EAMV22>YG/[J"$`NV.IYP`/J:`-&BJ6FZG!JMNTL M*R(8Y#')'(N&1AU!KCO&]SJ&BZU;7EK>7"0S`.8O-.PLA&>.F,8XH`[ZBN?U MK4Y[J"UL-)E"W=^H<./^6,6,E_U`%2QZQIVF;=-BEN;VXA&'6-6FD'NQ'2@# M;HJAIFMV&K>8MK*3)$<21.I5T^H-/M-5LKZYN+>VF\R6V;;,H4C8TO\HZ`(5ED?28V: M1F;^T]N23G'VG&/ICBFR?\AS6Q_TX1?^U*$_Y`\?_84_]NC1)_R'-;_Z\(O_ M`&I0`VS`$7AD#_GD?_1)JK=_\@74_P#L++_Z-2K5I_J_#/\`UR/_`*)-5;O_ M`)`NI_\`867_`-&I0!MK_P`C#/\`]>&O\`/_+%ZT5_Y&&? M_KSC_P#0WK.L?^/+PU_G_EB]`%*__P"0;XK_`.NP_P#14=;"_P#(V)_V#_\` MV<5CW_\`R#?%?_78?^BHZV%_Y&Q/^P?_`.SB@#,@_P"0/H?_`&$?ZR5=O/\` MCW\1?]\/_`*"]0VO^N\,_]>K_`/HM:F0XUG7?^O>'_P!!>H[1'9_#CJC%4M&W M$#@9C7&30!%;_P#(#OO^PHW_`*4"M-?^1CNO^O*+_P!#DJ&STN%`&`,#VI:*`"BBB@`HHHH`****`"BBB@!*\[UW5K=M:NQ) MX82[99"GG,7R^.,\#VKT-\[3MQG'&:X=O"OBYF+'7P,G.!<2#^E`&7K&ZY\- MV$%II/V+[9<-(T409ON_*"+$C!B,=!D?2@#F;_5H+7XA3W]TLCV] MBFP"-=Q!V[?_`$)JTO#V@S0ZG-XFO)H@LR/-''&<@!LGD^PJUI_A256UE]1> M&1M2SMV$G8"2>X]2/RI-+T'6K#0+O2Y+JV=9(3'`0S?(3G.>/?\`2@#FC8WW MAM=-\1PL[QW`#W*C_:YP?8@_F*Z=;B/7/$44]E*&BBTUF1Q_"TAP/QPM;TEA M#/IIL)5#0M%Y17VQBN=TGPSJ6@Z??)8W$#W,TJ-&[9`V*>AXX)!(_&@#)\-: MWM:OQ!D,NG6>G1_P"MN[D*H]D7-A;):66GEKDW*F>23()P1R[^Y.!_^JLSXCQ0MH,4KG$DXFMY;>0[D,>=X/3GCIBE\7^'[SQ!;VT-K-#&(G+MYI/)Q@8P# M[T`=<()97[L3 MR.?8&I+OP_%>^&8]'E;9Y<:*KJ.C*.OY_P`ZAM(O$5GID=@L5D\D*"-+EI6Q M@<`E-N<_C0!CS2K%\3))(>%BM6:?;TX0GG_QVI?ARCR6-_>R9+3W&"3WP,_S M8UJZ3X9AT^RNTGF-Q=7H87$Y')SG@>@YJGH>E:[X?MI+")+2[@+EHY'E*%<] M<@*UNXD\]`>Y&2I_F/ MQKK[K0+RXT:ZMWNDDO+Z5&GE(VKM!'RJ/0`8%;%_86^HV,EG<)F&1=I`[?2@ M#DK[6T\[6-;M6#BWM(K>W<>K_-G\,C\JT?`]DD&@1WC#?W,QMI8I9H/W]\X:?D_Z M:>;G(_VOK[4`=62`,DX`ICW$$>\NT`N)( M;B)U+2S;50E,`*%DP?FQU0=^:L7>GW4./+6:,R*9``>2K%B-V1D M8$##)7^]CT]ZRO#=K? M6^EO::E;1QA6(4#!WJ>26^8Y8G.>W-4+;0[VQM9/)CF)-X0RI.!(]LN0BJV1 MM['&1WH`ZFBN3GM/$B64B1BXD>6V9(]MRH:)O,)7<2PR=A`R,]/QJ8V.M0W# MW*S7`)GNB=TY=%C*MY7R9/?'09H`Z:JZW]F]P]NMW`TT?+QB0%E^HZBN>\)W MDEY>3$37#Q+:Q9\VX\W$AW;CU."?3J/0=*M:?9W=M90:?+I:NUNL@^ULZ8)( M/S+U;+9YSCJ>30!M?:K;R$G^T1>5)@))O&UL],'OFG1313QB2&1)$)(#(P(R M#@\CW%/_L*?^W1HD_Y#FM_]>$7_M2A/^0/'_V%#_Z5&B3_ M`)#FM_\`7A%_[4H`;:?ZOPS_`-K=II] MK8HJ6L9B1=V$#MM^8Y/&:3L) MP,XQ[5*_BFQBDACGCE@:95?$C1J55CA21NR<^@R1W`K05;2(2VJ`_.Q:1%#' MER3D^F3GZ4C:9:-)')MD1HE"`I,Z94=`V"-P^N>I]:`*,2;%9RY8#DMM`P.Y&.AX7)X/%::Z7:`,#&[%T5&9Y68D*Q89).>K&F#1[(/O5)4;<6RD\BYR1K62?&TJ.B$8'S'D\<5#_PDJ6D:'4% MV2/&C*BA4R6,F#N=@`"$S@XQTR2<5M-;Q-")=V)X_,5RZ`8Y]6RQX/W M0:XTR!IGN' M4`&+=M&"22"R@8QCEAS5,>)HC>V5FL]NTDCA+@L0A5BIP`NXG.0.Y'('.>-6 M33;22UBMO+*1PD&/RW9"AQCAE((X)'7N:?\`8[<)`GE_+;MNC&3P<$9]^">O MK0!DR:IJL0NH1;QS7,8C,:QPN!EFP1\Q&\*.=V5'TK3TZXEN+,/.1YP8K(!' MLVD'IC2WN>>:`*+:]$4(#>$D=`5[$D?=W97H3\V*?;:#9P(XD#3-(SDDNV`&?3%`#9=;M8=+:_D#1*&,>R0A2'#;=I.<#D=22>YI8(([>(11 M+M0$G&<]3D_J:`)****`"BBB@#%7_D:+/_L'/_Z&E9]K_P`BYI'_`%_I_P"C M&K07_D:+/_L'/_Z&E9]K_P`BYI'_`%_I_P"C&H`74/\`CW\6?]<1_P"B:T?^ M8MH__7M+_*.L[4/^/?Q9_P!<1_Z)K1_YBVC_`/7M+_*.@"NG_('C_P"PI_[= M&B3_`)#FM_\`7A%_[4H3_D#Q_P#84/\`Z5&B0$Z[K8`))L(L`=_]90`VT_U? MAG_KD?\`T2:JW?&BZG_V%E_]&QUH6-I.]MH,NS`MHOWH;@KF+'3ZFK2Z-`UO M<03.TB3W/V@X^7!W!@/S`H`53_Q44X_Z(6\";W8LDS[9`0>&B(V@DD98 M'/'O5"T\,7'VA3>1V;6YF25X%P5)"2*>`B@Y+J>>>#DG`KJ**`.>AT"X@<-& MEH&VQ9D..1@KW[8JB^C7EA"\L]M#/%)+$SVL*EHV(#AMP6,''S*?NL M<@9R!FNOHH`Y:ST*[DAMY6@MT;Y2KR%A);8^:ZFBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@#%7_`)&BS_[!S_\`H:5G MVO\`R+FD?]?Z?^C&K3C@E;Q!:W`C8Q+8LA?L&+*0/TI;/1O+TNSM+B0[K:;S MLIT)#%@.1TYH`S-0!-OXK`!R81C_`+\UJK;RO?Z7.J$QQ6\@=O0D)C^1K02W MACDDD2-5>4@R,!RV!@9_"GXH`HP:8J6@@F;=BY:<%>.3(7`_#BK2V\23O.L: MB1P%9P.2!G`_4U+10`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110!FC M65%U+#/93VZP@-)-*\01%.<$G?G!P>U3IJ=F\RQK,A5D5UD##8VYBH`.>22* MKW^C"^>X?[08VE$6W`(VE"2#D$'G/8CIUI+#1Y+"3S([A"[*%?*.P/SEF/S. M3DY/4G!YYZ4`27VL6]A>V]HZ,\MP,J`\:]P/XF&>O09-%GK5K?:A+9PAR\6< MME2#@X/0DCGU`SVS2W^GR7CL%GCCCEC\J4&'^1[4VTTM[:[60 MSJT,7F>4@BVL-YR=S9Y]N![YH`ECU$/>_9FM;B+<6"22*`LFWKCG/Y@9[5`V MNV_]I/I\44LTZ`G"%.2!G&"P(^I`7/&:DMK*\CU"2YN+N&=6R%7R"K(O90=Y M&/7C)_`4Q=*=;\3>>GDK,TZQ^5\V\J5.6SR,$\8S[T`13>([>V@>6XM9X"DG ME[)'B&X@9.#OV\?7KQUJW=:I;V>F?VA*)?*\O>%6,EL8ST[<>O3O4`TJ6*UM M%@N8Q<6P/[V2'OYU*^F*=!;2DD*J;8VXD(S@;=N<4`)-JT4 M%T(6@F*;D5YAMV(7.%!R<\G'0'J*A37XI(U9;.ZS(%:%2$S,K'@K\V!Z\XIU MQI,L]T6%TJV[O$\D?E$L6C((PV[@'`SP>E01Z%=1QQ?Z?&9+942W8VYPJJ?X MAN^8D<<$4`:=G=)>VRSHK("64H^-RLI((.,C(((J>JUA:&RM1$T@DZE.7\J&:YV MR->2O@*[``P_=P!QU[9ID/B2[>TDD"0321SF,;%.'78&WC:S\#//)X]#Q6E_ MPDVC>>8/MR^:$5]NULX:3RU[==_&.M1?\);H7ES2+J".L$:22;$9B%="ZG`& M3E03QV%;?5ZS^P_N8KHMSSN=,NY([F*1TC;:\8.%.W(SCUM[D231S&%E56X<+N(SC'0 MCGIVZ\4P>(=,,DB>=(#&0"Q@D"ME@N5;;A@&(!(R!GG%+V-2]N5_<%T5KF\M MX]`LIM2N9K@/0^E1+XATMI4C6Y M8EP,,(GV`GHK-C"L>RD@^U)4JCVB_N"Z*%I&;MM/0W%T9=K.\@N9`KQHV`N3C/)ZTN@33R7S^==^>\D1::-78B!P1\K`DX/)Z;1QT/6K%OXKT:Y:) M8KISYQC"$V\B@[_N')7`5CP">">`<\4]/$5@)HX9G:.65CM41LX"[RB,S`80 M,1QN(S5/#UEO%_<%T5-0EN(+S4E>\E\KR;=_O;1"C2N'(QC'RCKUX^E1F:0Z M<9;2_E:VCU")(W67S/-0R1@C>M7*SE%QDXO=#.?M+@-K807;O`SDA(QG8=F<+_!SCO70445(! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`'FJ6/B%-534E\!S^,<@+_``KE5]`2.:],HKU?[3E: MWLX]MY[?^!^9')YGF>F6/B;2+A+BT\&7:S+$(R[:U;MN_>;W8@IC=QMXQ33;:T_P"$/N!):[7BN%U:VWI)A@T@RA&6W-G.1R::8_%;2[G\&W;H M[I++$VM6Y6:5-NV1CLW9&U>`0/E'%>C45/\`:.M_91_\F_\`DOZ>H^3S/.3' MXH,>P>"+A?W=I&"-9M\@6\A=#]WJ2>?;IBI`_BV.>"2V\&W5LL44<+10ZU`% ME1,E`V5)&,GE2"QE M@A$7D/.LS*%^5 GRAPHIC 21 g78051ba47ai002.jpg GRAPHIC begin 644 g78051ba47ai002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V6BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**:6" MC+$`55EU&"/A27/^STKGK8FC05ZDDBE%RV1RY]S5A( M8H_N1J/H*]BE/$2UJ02_[>O^AA)16S):*0=**ZB1:***`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBDH`6BD+`#)X`[U7DU"WC_CW'_9YK&K7I45>I M)+U&HM[%C-(6"C+$`>]9DNIR/D1H%'J>35-Y9)6^=BQKPL3Q#AZ>E)^AKRZA!&.&WGT6J+S; M&:4HN*\M/Q9HH48;LIL[NM1X>PL'>;/=[4: M:@O+5E7IQV5S),=W<'YE<_7@5(FERG!=U7VQFM7%+6<,AP]^:M)S M?FQNO+[.A233(%Y;K1P="A_#@D92G*6[$Q12T5U$A M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%)2&1%7:"MVP6$@$[B5+?R!H`M45FSZW!#:7]P(Y&^P/L MD7@9.`>/^^A4YO?^)FECY?WH#+OSTPP&,?C0!;S29K$BUBXFLM*N-L:&\N?+ MD`&0%P_3_OD4ZXN[N0:Y#&[%K>(>0$7D$QYXQR3F@#9R#WI&=$`+,%R<#)QD MU46&X:_MILGREMW5P3_&2A''X-45MHL45H+>=S.%N6N%)R,,7+#OVS^E`%X3 MQ-(\2R*9(P"Z@\J#TR/P-#,W\*Y^O%."@,6`&3U..M+BDU=;@5WADEX>3:O] MU1_C3HK6*'[JG\ZFQ1BL/JU+FYVKOSU'S,7%&***Z!"8I:**`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BD)"]2 M!DXYJ.2Y@B65GE51"NZ0D_=&,Y/X4`2T5%]IB\V*/>"TRED]P,9_F*KG5(!; MB;:Y4W'V?H,[M^S/7IF@"[15)M3C6]NK3RV+VT"S,>Q!W8`_[YJ"'6#.=**P M@+J$9]8-E-+)I_A^1Y'9GE^9F;);] MV_7UJ+5N=`\2_P"^_P#Z*2@#H?M4'V@6_FKYK)Y@3/)7.,_3)J`ZG:>5#*)" MR3S>2A`/+Y(Q^8-4D_Y&J#_L'-_Z&M9\?_((TG_L*'_T9)0!MMJD0&H;4_\B\G_`&%A_P"E1J:X_P"0IX@_Z\(__09*`)DFE>;0"TCDRQL7Y^\? M*SSZ\U5B&-$U'_L)-_Z.6IXO];X<_P"N3?\`HJH8%9]%U!5!)_M)^!_UV%`& MBO\`R-$__7BG_H;UEI_R#_"O_72/_P!$M6T+63^W9;K`\MK5(P?<,Q_J*CM] M(1;+3(IW)DT\*5*'`9@A7\N30!BW*-)I?B5(U+,;K`51DGY(ZW#;3'7DN@O[ MD6K1EL_Q%@<8^@JY'!%$SM'&JF1MSD#[QZ9/Y"I*`,RST:."QLK>9S(UG(9$ M8<`M\W;Z,:T5C169E10S\L0.6[@#>Z49KC;75=?@2YN[Z^LIH+:W>0I`!N+8^7L.]9K>,=870+: M;S8S=W5RRH?+&`B@#IZ[C^E`'HE%5Y9OL6GO<7+;O)B+R$<9P,G%<;H&J>*? M$4,\UO?6L*Q.%P\/7(SV%`'=45F6=Q<:=9@:[?6QG=SM9/E4CCCH*MV]_:7; M%;>YCE(Y(1@:`+%%10W4%RTBPS)(8VVN%.=I]#3FFC21(V=0\F=BD\MCKB@! M]%4YM6T^WF\F:\B20<%2W2B;5].MY6BFO(4D7JI;D4`7**K6VHV5XY2VN8Y6 M49(1LX%+=W]K8JIN9ECWG"@GEC["@"Q29J*UN[>]A\ZVE65,D97U':N2\3^) M-5\/ZW"N8GL9L.%V?/@8#+GU_P`:`.SHK*UC6#9V<(LX_/N[P[;9!TR1GG6L4>K7]O]J*Y3CKBFP7$-RI:"59%5BI*G.".U`$M M%1F:)9E@,BB1@6"9Y('>HKK4+.RP+FYCB)Z!FY-`%FBJUKJ-G>DBVN8Y2.H5 MN110`[[9!]K2UW_O7C,JCU4$#/ZBJW]L0-9VUU&K-'Q!+%<_I55/^1H ML_\`L'/_`.AI5"U_Y%S2/^O]/_1C4`:EUK)@AU=EA!;3H]PR>'^3=27FK307 M^DP(B[;[=OSVP`>/SK-U#_CW\5_]<1_Z)I^I?\ACPW_P/_T%:`+UU?W`L=:9 M6"M:$K$0.G[I6_F33III1XJM8`Y$36%O^O9O M_10J>3_D8M7_`.P=%_.2H+#[GA;_`*]F_P#10H`BO/\`D!ZQ_P!A(?\`H<=; M:_\`(Q2_]>B?^AM6)>?\@/6/^PD/_0XZVU_Y&*7_`*]$_P#0VH`R]/\`^07X M<_ZZ_P#M*2DU7_D`>)?]]_\`T4E+I_\`R"_#G_77_P!I24FJ_P#(`\2_[[_^ MBDH`N)_R-4'_`&#F_P#0UJA'_P`@C2?^PH?_`$9)5]/^1J@_[!S?^AK5"+_D M$:3_`-A0_P#HR2@"4_>\4?0?^B!5YO\`D,Z9_P!>LW_M.H4L;B2;7UV%1=86 M)FX#?N@O\ZT19`W-M<,QWP1-&`.AW;<_^@T`85X"?#R8&?\`B:_^W1J^;">7 M5=78KMCNK6.)'/0G#@_ED5J)!%&FQ(U"[B^/>>-Y]) MFU[R[T71DAB5?W6,,D^U`&$/ M[/M?"NH7%BDX-U)';9EQV^8XQ["IXM.\S6?#>EC_`)9P+._U9C(?T`J_]E\9 M^7Y7]GV>P'=MV)C/KC-6_#NC:W_PDYU76(43;`44J1C/```'MF@#7\9W(MO" MMZ^X@'],UB^#],U>'P^DUC=V\27+&3;)&6.?N]?PK1\<:7J.KZ?;6 MUA#YF)=[_,!T&!U^M1Z7-XDL+*TL!HD0CB58VD,XZ=SC]:`,GQ98,8)QZ9!-3KX>N+_ M`,8WU]?VX^QO`8HB6!SD!>G;C=4>BZ9K>F^']4TR2`L=KBT.\<[@1^'K^)H` MPK*>_P##%Y::U("UGJ@WS#TW'/YX.1^-=5*+#48"MQ%9@Q2# MJJ.<]_7!S^%=IJ$,MQIUS#`^R62)E1LXPQ!`-H8@&?:GW_AMKWP;#I"$1S0QH5STW@<_GS4EA=ZG::/#:OI,K74, M0C&&78Q`P#G/2@#(A*:5\19;>T_=VTMN9)HU^Z"%)SC\!^=.^'FZY35-2:C(KZC?HREPU0>&(=4\/V$FGW.F22D2 M%TDA92&SZ\^U`%K49"/$SW1^YINFO+GT9B?Z(:Y71KR\\(W5I-=[FL=2C61S M_=)`)/U&?RKIKW2]4NM&U!F1!>Z@Z*R(W$<0(&,]^-WYUJZMHMMJVE-82*%4 M+B-LH->V\4:W&SRV*8Z9SR!]**S/"6DWFG17LU^@ M2:[G,FT,#@=?YDT4`3I_R-%G_P!@Y_\`T-*H6O\`R+FD?]?Z?^C&J^G_`"-% MG_V#G_\`0TJA:_\`(N:1_P!?Z?\`HQJ`%U#_`(]_%?\`UQ'_`*)I^I?\ACPW M_P`#_P#05IFH?\>_BO\`ZXC_`-$T_4O^0QX;_P"!_P#H*T`2W7_(/\1_[[?^ MB4JQ/_R.-G_UXS?^AI5>Z_Y!_B/_`'V_]$I5B?\`Y'&S_P"O&;_T-*`,ZT_Y M%W3O^PD/_1YI^H_<\4_]>J_^BC3+3_D7=._["0_]'FGZC]SQ3_UZK_Z*-`&@ MG_'_`*3_`->LG\HZI_\`,*'_`&%__;FKD?\`Q_Z3_P!>LG\HZI_\PH?]A?\` M]N:`'R?\C%J__8.B_G)4%A]SPM_U[-_Z*%3R?\C%J_\`V#HOYR5!8?<\+?\` M7LW_`**%`$5Y_P`@/6/^PD/_`$..MM?^1BE_Z]$_]#:LJ2SN+G2M5AAB9I'U M'W'H2<_K0!B:?_`,@OPY_UU_\`:4E3W5C/ M>Z9KMK$N)+B5ECW<`YC09_.M6WL;>VMX($C!6W_U>[DKP1G\B?SJQ0!273R- M5COC)]RV,&S'JP.<_A4UO9P6T"PQH-B,77=S@DDD_F34]%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`8J?\C19_\`8.?_`-#2J%K_`,BY MI'_7^G_HQJOI_P`C19_]@Y__`$-*H6O_`"+FD?\`7^G_`*,:@!=0_P"/?Q7_ M`-<1_P"B:?J7_(8\-_\``_\`T%:9J'_'OXK_`.N(_P#1-/U+_D,>&_\`@?\` MZ"M`$MU_R#_$?^^W_HE*L3_\CC9_]>,W_H:57NO^0?XC_P!]O_1*58G_`.1Q ML_\`KQF_]#2@#.M/^1=T[_L)#_T>:?J/W/%/_7JO_HHTEA&\OAW3Q&A8KJ.X MX'0"9B36D^DO<3:NLK!8K^-8U*]0-A4G]:`$3_C_`-)_Z]9/Y1U6AADGTS;$ MA8KJK.0.P%P23^0K82TB0P-C+P(41CZ'&?Y"I@`.@Q0!G?V8[:Q>W3NHBN;9 M(0!]X$%\G_QX58M=.M[6WM(@N\V<8CB=^6`QC]15JB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`,5/^1HL_\`L'/_ M`.AI5"U_Y%S2/^O]/_1C5H(K?\)-:/M.T:>P)QQG+5H7(1;R3Y&Z\&-%S^8-76LX M6ODO2I\Z.-HU.>BD@G^0J>B@!%547:JA0.PI:**`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@!`H&,`# M`P*6BB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` >HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`__9 ` end GRAPHIC 22 g78051ba47ai003.jpg GRAPHIC begin 644 g78051ba47ai003.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/9:YW7/'OAGP[-Y&HZI$L^0#%'\[+]0.E;\4J31)+&P M9'4,K#N#TI]%%%%%%%%%%(2%!)(`'))[5';W,%Y`L]M,DT3?=>-@P/XBI:** MXOQQX_TK0(+C28YYI=6GA988K5=SQLP(4GTYY]:\V\,>!?&!<,^C:9F28223 MZCMDE(R,C:22/R!KW`:I8Q:I'HYF1+QH/-2$#&4!QD5\OG31Y+_`$^`W[>5YD,4;`>;QD8)]:XSPQXT\4>)/$,D$NB6 M^FV%@=E_YLA9U;:2,'@<8&1[U>\(WM]XB\0:KX@^V.-)W&ULK<'Y7"'YI/Q. M<5V5%%%>:?&/Q5-IVBMHNG2.MS<('N'0X\N(G&,^K'CZ`U0TOQM!X/T?0_"% MG%]HU?S(H[E2I*1>8=S'M!OE9C.9[]X'!V1I_"Q'3 M)XQ]*Z6T\1Z/?ZQ<:3:7T4U[;+NEB3G:,XZ]*TZ^9?$TT]IX[UR>"XN6M&O6 M6>Z@C^=1DDJ&[=QUYQ4-W=:1MCN/"L6NM?P,)99YY`0%'7(7GKCO6HEYXJ3Q M9INMP[Y-8UN)RD>P[8XV)1?<`8W>V!5S1]$\;F6^NM#N;RYALM13,<[%?M4B MG!8Y(^48&1[^U9*Z?X@U'Q7J=GJ&DW&KZC,[1MME=8ED#?>)&,J!VR*Z3X5) MX:%VNGWFCRWNN"[;=((]Z0*O1LYX`(^N:F^(FG>*&\8Q:6=>:2SUZ?RX;57. M(X^.60=A^N*]8T73+G1O#T.GM>->W$$143.`NX]A@=!VKPF[U7QEH.CR^&Y+ M-;&;4[AS*[-^_N6=ATYZ8P,]^:@\/2>+-/O+N[TQI(;C1(7%U'+_`*A$48"A M1P6^\?UKH-,^(>MN-!`@U*XVQR["<_\`$PN#QM/^PF>OM5*W\;^+]+O4EU>] MFNM/L-3=)WMSDRN%YC!Z%?\`&JEIXMU/Q?X[AN=2UV71M-#F4#SS&D<8/W1R M,D],_6O8-4\?:5I_AA-;LUFU&.60PVZ1*=TS`D>G3CK7GFA_$;0+G5KS_A+= M(EBN+J[$P=T+K&%&(TVXSQ]#R:SM9U<'6O$]_%8/]NDN4A$T4'_'G;@[3("1 MP[9QZ]:R]'U6/P_::W;P6MS875S)';SR[2[V=OGYF)_O,3BM/X<:_IOA[7M7 MU'[!=I:QQ[7=N?*C'0MW+LV!CW->\VLXNK6*X5642H'"MU&1FN7T7P*-&\4Z MMJBWYFL=4RTEC)&"N\G.<]^_;O736UC:6:E;6UA@!ZB.,+G\JD\J/>)/+7>! M@-CD#TI_3I2!54DA0,]<#K52RTC3=.EEELK&WMY)F+2/'&%9R3DY/>GR:=93 M7T5_+:0O=0J5CF9`70'J`>U4O%&N)X;\-WNK.N\P1Y1?[SGA1^9%>6Z9X7OY M_B;I,^ISF\OHT6\OY6.54L&*(H]%VBO8_LT&)1Y$>)O]8-H^?C'/K446F6$' MV?RK*"/[*"L&V,#R@>H7TS69JKZ5X/\`"]_>Q6$:V\0:5H408D=CCGZDBO,O M`?A>T\2^+]8?Q)8V\K621&*UBRL,.[)VA1Q@5[+':V\,<<4<$:)$,1JJ@!/I MZ5!=Z1IE_-%-=V%O/)"P:-Y(@Q4CH0:?'I]E#)/)':0H]PVZ9A&`9#ZMZU&- M'TP27,GV"WWW94W!,8_>D=-WKBD&B:4$N(_[.MMETXDG7RAB5AR"WJ:N@``` M<`=J6BBBBBBN`^+,@^R^'H)"/(EUB'S0>A`/?VYJ7X?RMJ7B'Q7JS.75]0^S M1$CHD8P,?G7=45P'Q9U:WL+'1;:\+K9W&HQO/RJU\,K-Y-,O MO$4\82?6[I[@#'W8LX0?ED_C7:T444444444445R_P`0O"C>+O#$EE`^R[A< M36QS@%QV/U!-1?#7PO=^%/"WV34"/MDTS33`-N`)P!S]`*ZVBLS7?#NE>)+- M+35K1;F)'$B@D@@CW%:$44<$20Q(J1HH5548``Z"GT444444444444444444 '444445__V3\_ ` end GRAPHIC 23 g78051ba47ai004.jpg GRAPHIC begin 644 g78051ba47ai004.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V6BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHI,T`+129IDD\<0R[A1[U,IQ@ MKR=D"UV'FC-4)M54'$:%O<\"JX2CI%\S\O\S>-"*LI8VZ M;])-&4JJZ11`D5P/OW+'V"C_"IE!'4D_6EQ2UZU M.E&FK)M^K;_-F+=PHHHK404444`%%%%`!1110`4444`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%)FEJ.26.(9=U7ZFIE)15Y.R#[NISA,@ M>B"A;"YD^9A@^K&M@*`.!BE`K#^Q/:2YL35<_P`%^I7M[:15C/32EZO*3[`5 M92R@3I&"?4\U8HKT:.6X2C\%-?G^9FZDWNQH4*.`!]*4"EHKN22T1F)2T44P M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBC-`!12%@!DD`#N:3S M$\SR]Z[P,[<\X]<4`.HJLU];*D#^:"MPX2,J,AB03_0U%<:K!;VU]<,KLMB# MYH`Y.%#<>O!%`%ZBJ0U)3J,%EY;9G@:<-Z`%1C_QZJB:S)-IMK=I$J&>Z$)4 MG.!O*D_7B@#8I,UBWFIW4::YL=5-E`&A(49!,9;GUYJ5[B=M2TE?,;;+#(T@ M'`8[5QG\S0!JY%,:>)2P,B@HNYAGD#U/Y&LV.QNI;%HI&VN+XS#><_()MP'_ M`'R.*MKIT(U"XO3N9[B)8G4]-JEO_BC0!*MW`X@9)-RW`S&RC(88SG/TI[%L M?*O/N<41Q)%&L<:!$0850,`#TI^*35T!`T4CD;I2!Z+Q0MK"C;A&"?4\U/16 M/L*;UDK^NOYCYF(!CH*6BBMDK""BBBF`4444`%%%%`!1110`4444`%%%%`!1 M110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!11FDR*`%H MI"P'4]*9Y\0:-?-3=)DH-PRWT]:`)**JG4K7[.\ZR;HXY?*8@'AMVW'YTINT M%U+;88O%$)6],$L!^/RF@"S164VL'R])=(?EU%@,%N4!C+_CTQ4%QK5PFGZK M.B1A[*X\J/@D$83D_P#?1H`W*3-4#=3?V\+/`.IIOFIY@C+`.5+!<\D#&3^HK`O6)M_$H M))`CX'I^Y%:'_,>M/^O*3_T*.@"?^T[/R4E$P9))O)5E!.7SMQ^8(ILNJ0Q- M>)L=FLXA*X&.002`/^^37.P?\@.R_P"PS_[7:M"\_P"/CQ!_UY)_Z#)0!?75 M5>[L(%A.+V%I0Q;[N`IQCO\`>J.;4Y%T^6Y5%#)="#!/!'FA,_D:I0_\A3P_ M_P!>,G_H,=$__($N?^PE_P"W`H`TC0;ALBMDD3CD$E\_\`H(K*L[ZZ MGMO#4DD[EKH$S'.-_P"Z8\_CS6@W_(8U#_KSB_G+61IW_'EX1_W#_P"B6H`? M9 M9)`W!`"L/ZBKSZ7#+'?Q3%GCOFS(HXP-@3`/T6@"@A_XJ;3O^P=)_P"A1TVP MTVY?0[.!T\J2*\\YE?@[1*6_45N)%&FW"#*KM!QSCTS3Z`**Z7"TU\\I,B7P M59(R.``NW%7$18U5%`"J,`>@IU%`!1110`445F>(9+J/1Y?L5U!:W#$*DL\@ M11SSR>^,T`:=%<#:?\)/->0QOXFL'5G`98[A"Q&><#;UQ41\4ZD;G7KC[4WD M6R%($P,*S.%4]/J:`/0Z*Q?"<]W=>'K>ZO9WFFFW-N8`8&<#I["N?&K:IK'C M6YTRTU*2UMHRP&Q5.-HP>H[F@#NJ*R+.UNM*:6ZU+7&N+<)C$R*BH<]GK4KR(B,[L%51D ML>@%`#J*JSZG8VMNEQ/=Q)%(`4]`%^BLW_A(]$)`_M6TR>`/-'-:#R)&C.[!449+,<`"@!U%9MGK^F7]R+>VN M=TC`L@*,H<#J5)&&_"H?$\M];:'-=Z?<&&:WQ)PH8,HZ@Y]N?PH`V**YGPEX MA?4M"GN-0F'F6KMYLA`'RXR#Q^(_"I]&U"[GAFUC5;E;6TE/^CP/A0J=F8]< MGTH`WZ*S[77])O)Q!;ZA!)*?NINP6^GK5J:[MK=D6>XCB:0X0.X!8^@SUZT` M344R25(HVDD<(B#=%#]IB\R9=\:;QEU]1ZB@">BHYIXK:%I MIY%CC099W.`![FDDN((H?.EF1(\9WLP`Q]:`):*S$\1Z+)*(UU*WW'@9?`/T M/0UI`@C(H`6BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`"BBB@`HHHH`****`(+J\@LK>2>X?9'$NYS@G`_"FB]B.H" MR&[S##YN<<;_ M]>,?_H4E`&:/^/3PI_OI_P"B&J&Z_P"0/XB_Z_OZ1U,/^/3PI_OI_P"B&J&Z M_P"0/XB_Z_OZ1T`;#?\`(UC_`*\#_P"ABL[2_P#D`:%_U\#^3UHM_P`C6/\` MKP/_`*&*SM+_`.0!H7_7P/Y/0!)>_P#'OXF_ZY_^T15__F/6G_7E)_Z%'5"] M_P"/?Q-_US_]HBM#_F/6G_7E)_Z%'0!A0?\`(#LO^PR?_1[5H7G_`!\>(/\` MKR3_`-!DK/@_Y`=E_P!AG_VNU:%X1]H\0?\`7DG_`*#)0`V'_D*>'_\`KQD_ M]!CHG_Y`ES_V$O\`VX%/MX97OM#E6-C''9.&<#A253'/X&KB:6TEE+;SOM#W M1G!0_P#33>!^@H`:W&KZC_UYQ?SEK,TJVGETWPQ+'&62WCS(<_=!B('ZD5T8 MAC$S3!`'=0K-W(&<#]3^=/``&`,`=J`,V+2$-K>VURV^.[N&E(7(P"00/TJ_ MY$0F,PC7S2NTOCDCKC-244`)BEHHH`****`"BBB@`HHHH`*YCQQ>:7!86T&J M0SS1R2%E6%@IRH[Y_P!ZNGKE?%%MXCNK^,:3!"]ND?)D6,_,3S][IQB@#G]" MG\.?;WN;*QO8Y;.%[@-+*"HVCN!]:R40Q^#I[C/[R]OE3ZA5+'_QXUO+I_CA M-P2WMUW#:V$@&1Z?2F?\(_XJO[NRCU*",6L,X>>$=/U/4[Z]U'3[]+*4'#.T0?=O)8CGIT%>@:[#6(H@W`=>.I]JY7P]8^)O#UI+;Q:+%,9)-Y=KE1V`QUH`7Q:VHZ=X3^ MS7]\+N>YN0-ZH%`0#.,#W%9]_IH\1VVFV6BQ1R?8H52YG^Z%8X&#GD]":V]< MTK5M=GT83V:1QQ-ONPLBD*21D#GG@'\Z!H^JZ3XLGO=,MA)8W94RIYBJ!D@L M<$]>O_?5`%'Q/H]Y?W:Q6;LSZ58QL,=78D]/?"9_"ID\1G5O`EWND#7RQ^1( M!P6+':#CWS72:?;3IJ6I74\>SSY5$?(.450`?S+5S][X1F'BVWO[-%%G)*LE MP@(`4J<].X)&?KF@"GK%[)X<\5V5U<6K36D5HL,6/X>.<>_'Y5UEK-IEYIIU M&&.-H)-TQ9D[XP2<]#QBLZ\FU2^LKNPN-#,LCNZQ,S)Y6T_=8G.<@>U*NB7. MG^"I-)M3YUR867(.W+,>>3]30!0\`6<<^E75Y/`C&YN2R[E!X&/ZYK3\7RQ- MH5Q8B7%S>AS M@$C[P[9KM[OS?L4_D+F7RVV#.,MCC]:`/+_"=A)?ZO/I+3EK+_67`7I*$.`/ MH2:W-)!\6>*;F>\&^PT]L00'[FU9E[/-J7BWP[;2DLT<$)K"]N-7N+G3RP.C00@!>HZDD?3@_2NJ*7^K7UNT]H; M.QMY!*5E8&25Q]WA20`#SU["I-#L;B`7\U[&%ENKMY,9!^3@*/R%`&#-K\?B M'PM!;@A;FZN(K691V)()/T(!J-7'BGQI+8W'SZ;IP)$)^ZS*0N3Z\D_E5B/P M@]GXQ@OK50+#)E9,@"-\$``>F3D>G-/CT>^T#Q+VNGW4"V5Y'"T3?=C?`SCT_\`K5<4`#`&`.US70ND$T M4+(DJC:/EY&X#&021C/J<4`;E%<;HR7UMXG>YDT^?%TSB1BC*(,L3@MM_>9P MN#G`SCBM'4](,^O0!%D^R78+WB!?D=H\;-Q[9SSZ[:`.AHKE/M_B$6[NJ7+R MK%NF1K8`1N'7Y8_E^<;=W][IU[4XWFNW=VXA>[M[10!NT5RDT.HV^IR7=A'=PJL%J@B:,/O&\ MAE8G))53S@_C54C68)FNK:SD698)U!6WV@`W"]`%P3MR>A)ZX-`':T5GZ+)> MRZ>&OF#2;VVG8RDKGC(*KS_P$5H4`%%%%`!1110`4444`%%%%`&-XG_Y`.I? M]>X_F:@#+@_P"0 M3H?_`&$3_.2IF_U?BO\`'_T0M0P?\@G0_P#L(G^GA3_`'T_]$-4-U_R!_$7_7]_2.IA_P`> MGA3_`'T_]$-4-U_R"/$7_7]_2.@#8;_D:Q_UX'_T,5G:7_R`-"_Z^!_)ZTBK M'Q0'VG;]B(W8XSO'%1:9I8S`?D16LMI"EQ+.$_>3!56*[ACUXYSTZ^E5M3@T@RQW&K/;;`I2-;HIL!/)(#=^!^5-AT.UBDBG@G MF5XX/*C<,IP.=IY!!(!(!]#WH`75M7_LV:WC_P!%'G!SON;GR5&W'&=IR3G] M*2#7[.2`/,7C<('=5C=P,G"X8#!R>G<^E798(FNX;IW*O$K(HR,'<1^ORBJU MSIEGJ<-P';S$N=N2I5@"AX(R".OKD4`.76+)Y(HT>5I)&-/AD=X\KN=7`6., M%<.'QN"[B,J.I/%276@6EWO$KRE9-^]/E(;A4$?KF@!+N?3FL9M9%G M%<2V<;,#+%LD4J,X^8;E_+O45OXA$KLK?8V`V?O+:Z,R#ZE9V:1-YC+JA&'*,&4D8Z M\8^GX8`&C7-.:%I1,^Q<8/DO\^3@%1CY@3W7-.?6+&.2..25T:0*1OB==NXX M&XD?+D\`-BJD'A>QMK>:"$E5E4+_`*B$D*#G'*?-_P`"S4D'A^WMD2.&YN4C M``>-7`$N"2,X''4\+@8XZ<4`6[/4K2_+"WD9BH#8:-DR#T(W`9''4<5GV/B$ M74+S26X1<`PHI&WAMH9YX[>-`K0 MJ5VR`'.2,<').2N">_:I/[,<2/*E]<%\-Y7F;6$.XY..,G\2<=J`)+S5+.P= M4N9&5F4N`L;/\HQDG`.`,CDTQ=7M3<_9RY:1F(58HWDX&.3A>!SUZ>]1W^EO M?7\.0>,`\\'TIEQX=M+AEW/(%63S`H5#@\=&*EAT'0 M@T`6K;5+.[N#!#*6<`D91E#`'!*DC#`'TS3(-42XU-[.*,E$0MYV?E+`@$#U MQGKZ\4EII,5I<+,L\T@C5DBC!UH`O4444`8WB?_D`ZE_U[C^9IR_\C8O_`&#_`/V>F^)_^0#J7_7N M/YFG+_R-B_\`8/\`_9Z`,N#_`)!.A_\`81/\Y*F;_5^*_P`?_1"U#!_R"=#_ M`.PB?YR5,W^K\5_C_P"B%H`OQ_\`(7T[_KPE_G%6=>?\B_;_`/85'_I2:T8_ M^0OIW_7A+_.*LZ\_Y%^W_P"PJ/\`TI-`%H?\A?7/^O:+_P!!>HK;_6>&O^O9 MO_12U*@+ZUK:*,L;>(`#N=KU+::?,8]%E?$9L[?;(C=VEMV/FI+<-.0PZ$ON_0U=Q0!C M1:5.]IH8=EC:PVM(IYR?+*X&/<_I5Z+3;:/[2I3S%NI?-D5QD$X`_H*N44`) MBEHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@#,U6"5IX9H;>X=T5T$EL\8=`V,C;)\I!P/?B MLYK;6A<6/EVYB6$P^889<1E<_.-F\`8'^R?8BNDHH`YE-)U!;.T$WVR=U6"2 M9#=DGS`WS8);'0GOC@=Z<]MKGVRU*QS`1RH7?[1E63?\P(W@9VG^Z?J#7244 M`<;8SWM\QCMY;N9TC'VH+=??;>-VWYOW9(!P#M(]NM=+I4=Q%9;;D2*=[%%E MDWNJ9X#-SDX]S]:NT4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0!C>)_\`D`ZE_P!>X_F:<_Q;LX_*@#%@_P"03H?_`&$3_.2I]K.OBE$4LS$@`#))\A:T MK31XH;&U@FI MQUI:**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`J7NI6U@4%QYPWD!2D$ MD@R3@#*@\Y[5*UW"EL+ERR1G'WD8$9(`R",CD^E1W]L]U%$B%04GCD.[T5@3 M_*L1/#=VMU<2F9"9'W;RXRX\P-\P$8/`'&6;\*`.AN+B*UMY+B9ML<:EF."< M#Z"JLFLV4,*RRM-&K9P'MY`P`QEB"N0HR.3QSUHN+,SZ9+;"VMAO)/E$GRV^ M;/)`!YZGCJ3U[Y4OAZ5EW+:V.6#JL)8^7;;MN&0A>H*D]!R>H[@&S=ZC:V(3 MSW8;P2`D;.<#J?E!P!D<].:=Y_+UINIZ:;R.V(M+6?RO01TIO]MZ>3'B9SY@!!\I M\+EBHW0[?E^;A\X\D16T4D41CY MQ5=QHAN6ED%@9V<1L[;-Y8Y4*3UR<$8]B*I0DU>P"Z7J;:I%YT<"I$'*,3+D MY`YP`,8STYY'/I5*[O+^#4YYO,S9PL(UC21"6?9NY7:3W'\0/?&.MZ.[T>PCFN0%MYW=`TN>@5CRM M/V<[VL%ROH=S?2R31WTHD8Q1S)@JP`;=W"K_`'>F#C^\>TVF-=-<2EKTWD`4 M#S"BJN_)R$P.5'OGGN>:FM!ID2E+,6B"5W!6':-[*<,..I!!!],56MY_#M@+ MF:VETRV$!V7#QM&GEGT*2W-RGE>6S1JI&1 MRG'7&#N/'4=*+BZUBU1%:Y8F"`7$[-L!(+'Y<;/FP!CC;G/7I6@;KP_!(RFX MTV-[M=[`O&#,,$Y_VA@$Y]C2SWVCSF"XF>UFB$37$=TQ1HXU4@%MYX'4<^Q] M*?LY]F*Z'ZQ/=6UO#+;2(B_:(DDW+DE6D5<#TZGG_P#756&ZO6OE87)99IYH M1`RKM38&VG(&[^$=S]ZK5OJ=AJET]I"4N52&*Y$BE7C8,SA2I!Y(,9/Y592R MM([IKI+6%;AQAI5C`=A[GJ>@J91E%VDK#,6*[U"XBBB>^,,F^ZWS11J,^6^U M1A@0!C\>.M;5E,UQ86\[C#R1*[#T)`--FTZQN(Q%/9V\J!BX5XE8;B< MCJQX4MN&&5D5N^/QKG+AUN(+8?V#XH6X@B):?^Q02]P"S+-C?P0TDAQ_M=>* M];HKU:.8^RIQAR[>?_`_KY$.%W<\DO6CN&B-OH/BRV$-ND46W2=Q5AM5Y,E^ M6:-0F>HR3DYJ[JVKR:J\3-X=\3QA$:%D739D5H2V0N$G7G&`2<@]=HZ5Z=15 M_P!IK1\FVVO_``!)9;?7;G4%\+>)O*<+Y4;:86*9QYO\8QNV)Z\@GO M55-9N8H[98M!\1AK`K]C+:'NP`&&)#YN9.&/0KSSC->GT5"Q]-?\N_Q[?(?( M^YY?'J,:1L#X:\4,[S03.QTCJ8YVF('S\`EB`/X1ZT\:MMM+F(>'?%'F2W'G MQ,VD96,BX>=05W\CFT4WF,7O#K??K]PN3S.-\(7TMYKMW+-I> MK6LLUJF][K3!:PDK([';\QY/G=#D_*22:[*BBN#$556GSI6+2L@HHHK`8444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 04`%%%%`!1110`4444`?_V3\_ ` end GRAPHIC 24 g78051ba47ai005.jpg GRAPHIC begin 644 g78051ba47ai005.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/9:********************0D*"20`.I-)'(DL8DC=7 M1AD,IR#3J****************CGN(;6%IKB5(8D&6=V"@?B:\`\6>,KGQ)XL MO+*XN[Z32(79+:#2B#YV#@$GOGKGFO6_AW90:=X*L(H8;NV63<_E7C9D4DGC MH/PXKJ**S]9UNQT*UCN+YV5)9EA0(I9F=N@`%:%%<5J/Q8\,65T]G;O);R'Q+I&B:5;)//=9FNP_P#RP@'\1]#G^5=-1115 M#6]7M]"T:ZU.Z8".WC+8S]X]E'N3Q7GWP[\:7=[8:]XD\1W_`)5IYH\F-CA4 M"@DJ@[]0*ZW4_&5G9>!6\51QL87@$D,*_'+4+N'7-,M+C>^EF$R&!)-OF2`D'/X8_,UDZ=K6N:3H M8N].\2^']+BC0NEC"%:1N^T_*23]34>M?$O7/$.CZ?,B>6FF21RWLBC9YDNX M[0/8@'CZULWOQ5\5R:TLVF64;V=S;R/:VCI\Y10?WK?]\L<9[51U+XO:]>WN ME)!K7PLEU^X MT.>ZUJ$K'=RFXMY'DW,X?GI_"O3`^MO-:M$B^VW;KO20;MT><+%&.O?/X5WB_&+S[&^D2 MUBM;KSX[>RM;@_.7.-YD]%&:@UGXTR6.HW=O9Z8+FW$!^RW`!VRR#AF]T!W< MCTJ/Q9\99K-;.S\/K;7%W)$K7$F"Z(Y_@7U->E:)?7M7":]XL\+>+?$-OHLNLPQV-LC2F5LA)+C[J#)X(7D^A.*P/%WAGP]:: MAH/AW[7.FGV-I-=W/=&U'5M7CM[='%RMM&Y"V\755..KL.WO7N]O M=07:L]O,DJJQ5BIS@CJ*EKRKXB>&9=8^(VCR7FF75[I5Q`+9WMLYA8LWS$CI MC(/-/MO@-H<5YYD^IWDT`;/E85&U6UC#2$JJ`8Z>N*J:_\-]`\27]M=WZ3XM8A M$D4-%9Q11QFT1>6"C&-V>!C%=%XM\,MXD M\,-H=O=_8HG*!FV;_D4YQU]A6O8646G:?;V,&?*MXEC3)YP!@5X[\5-=6^FO MX](LEVVI6VO+]LG>^01$@Z9&,D^U==I'PQTF.YT+5II)C/IUJB^7G"NXY#'O MP2>*J7?P:TN[EUB>2^E,^HS!XY"O^H&[.K?P_X9OWNK\S@J\V`MNRC.TD#YCQD\<=* M]=T3P/>6^FZFNM:PUY?:K"(9Y8XPJHHSPHQ[GFL+4O@3X?GM@NGWMW:SJN-[ MD2*Q]2./T-6;7X.:7%+I)N+R2>.PC(E3!'G.23G.>!D]/85&_P`$]%-[I[+= M3?9+;?Y\3?>F))(^;MCI^%1Z9\$M+T[6;*^.H2S1VWSM&5P7D!)4YSP!QQ[5 MVGA/PXGA;1!IRW!N&\UY7D*[2RDU6[WG)DD<$`GZ$UZ^```!T%+6=XAU0: M+X>U#4R5!MK=W7=T+`?*/Q.!7F'@;2H[SQAH[1$O_9NG?;+R4<[KF?G!/T/Z M5[!11111111111116=XATQM9\.ZAIJ,JO=6[QJ6Z`D!_!= MMX*TA[2* GRAPHIC 25 g78051ba47ai006.jpg GRAPHIC begin 644 g78051ba47ai006.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V6BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`KY\NM5O;V+R[B;>@.<;5'\A7T'7SA7;A$M3&KT+ELVH6`^V01R MQJ5QYICRN"?4C%=!I/Q&US3G1;AH[RW4!?*=`A`'HRC^>:](\'`-X/TT$`@P M#(/U-,_#O4I;'Q5!`&/DW8,4B^O!*G\_P"9KO?& M?C%/#<"V]LJRW\PRJM]V-?[Q_H*YZE%JIRQZFD9WC=G4T5XP/$_C+4A+=V\] MX\29WM;P_)'WYP,#CUK7\*_$6]6^BLM:D$\$I"+/M`:,GH3CJ/7OWIO#32N) M5$=%\2+V6Q\/1202!)3<*`<`]CGK7-_#G5=0O?$K133EXQ;NS#8H[KZ#UQ6S M\5O^1?M/^OH?^@-7/_"K_D9[G_KR;_T-*U@E[!LE_&>LT5R?C/QJOAOR[6TC MCGO9!N*OG;&OJ<4U?8MS2=C MVNLOQ+-Y'AK490P5DMW*DCHV./UQ7FVB?$G5K&=5U)OMUMWR`)!]".OXUZ%K M.L$>$+C5],GP3!YL,FT'&?8_R-$J4H25P4DT>2V&O:S)J-M'#;Z+XY\27>NZ?;3ZEOBFNHX MW7R(QE2P!&0OI5GXEZQ?_P!KR:3]H_T+8DGE;%^]ZYQG]:Z9TW.I%-(S3M%L MUO"OCW5=?\116$]K:)`X=F,:MN4`$CDDCKCM7?U\^:9JE[H]X+NPF\F8*5#; M0W!Z\$$5V]MXNUV3P)=ZFU]F[CO%B63RDX4@'&,8[^E16P^J<=APGIJ2:]\2 MM1T_6+JQL[2T*6\K1[Y0S%L''8C'-=IX;U*XU?P_::A=1QQS3J698P0OWB!C M//0"O";FXEN[J6YG??+,YD=L`98G).![UTWACQ;KD6HZ7I27V+,W$47E^4GW M"P!&<9[^M74PZY/=W%&>NI[)17(^-/&P\.E+.RC26^=0QW@E8U]3CJ3Z?C]> M&7Q'XTOXY+V&>^DA7.YX8/W:X'/08&!7-"A*2OL:.:3L>ST5YGX5^(]Q]J2R MUUQ)'(0J7(4`J?\`:QP1[_SKTRHJ4Y4W9CC)2V"BBBLR@HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MLOQ&7&ASA))(RS1KNBGM)=5@M9;J_MXXI['SPT8E15?;&C`NJ/)LQNZ%B<<]\5J6%WX:AL[BUM;% M+*#`,MN^G/;A@QV@[&1=PR<9P:M2-HVCQBV2R6-88RRP6MDSE58[3A8U/4]< M#ZUM=;.-W^(C`U#7-7BU"+2I);5[I9`1=01R)%\]O.P!3S.2#&."2,,#@'!$ M,.MZ_80Y::._FN([2*!%@QL9T9BQWR@-G;_>7)(YK?T-O#][;*-)TU88(&\R M/.G/;H&8%=R;D4$X+`D=CSUIMTGABQG73I]/M%:2%8VC2QWHL18[0Y52J*6S MC=@$YQWI\RO;E_`1)8:U-_PCDNI:G"L4EN)/-2(JV=A(X",X!./N[B0>.:Q- M/\1W5G82),;AY_M=J2U[;3186>5$D5?,"DA2S8QP`5':MVVU#1&N%T."(*(3 MM2(6C+""F#M5MNPE>N`I1Q2R./()EM6DC42$?(S[2J[B%^ M5B,_+[5*M?6/F,S[CQ#?7&H2Z?9O:0E6N&\^5&9=L7EY7AA\Q,AYSP%/!K!T MS7=6$&@2"Z9TQ$;E7WR/@Y)!/0[NB6\\*,IT^33XX(K5&N? M+N=+>&*-4P"X+H%XXY%7+$:#?VI:WLH$CM)$;RYK,PM"R*-AV.H*D+C!QP,8 MJTU%6<1&-<^)=9M(8E+Z=--=_9GA:.)]D2RS+&0PW_-PV0P(S@\4ZW\2ZV=3 M:.6TMVM(Y9+9I3Y<(:1%)+`M,6P2N=NS@'.XXR;EM?\`A*&TN98+2"")7CFD M7^SVC,C%AY;JI0&0EL;2H.3C'-/?5_#,-PFK-`@NYU=/-6P_$45W%''*$6%DPK[L'[S*PRI^96YQT'=^AZW M``N>1R'4YJTHT?0;%[J"V@M()6#-]EM^96; M@85!EF/L":;X?BL18/<6-Q)Z6]:(C[05C7$I40^43M)(P,XW'.0>E4V\6:LNGQWPCL7%[9 MR7-M;E662$H5^60[CN^]@D!<'CFNI.EZ<=0&H&PMC>`8%R85\S'INQFFII&F M1RW$J:=:K)=?Z]UA4&7_`'CCYOQI\\>J"Q@7NN:[:R2VB):37$4^/,B@+90Q MA_\`5&0,2"<$J3Z[>PDD\6,VF?;+8V[[Y+$1\-AEG=`3S@]&;'`ZSM4C6Y5BJ22SR)O8[N?N].,_*,C!)NQ^)-7 MDUF/2Q]CW0M<"XF$#E91$(6_=KO^4D2E3DM@COC!Z.72=-F_UNGVLG[HP_-" MI_=DY*]/ND]NE.@TVPM1"+>RMX1`K)#Y<2KY:G&0N!P#@9QZ"FZD.P6.0M?% MOB&XL!.=.MU:YB2:V):'[K.HP%$Y,IPQ(/[O)&,`D"M5]5N;SP;WTVXQCVI2G![+J%C-UVZO;34=.D@F46Z^S@>".%)&53)(W_+,,2QP.#E=V/X<5 MTEMH.C6:HMKI-C`$D$JB*V1=K@8W#`X."1GK0-!T80RP#2;$13?ZU/LR;9.< M\C'///-"E%:`0>&]4N-6TMI[M$2>.>6%]@`!*,5S@,V.G3<<>M:U5X=/LK8H M8+."(IG:4C"[Y+3RD[88(E.%SV5?\`]9HC0E[3F>P.:Y;( ML^!X7F\8Z.KA[CQCJ#.?N.$49Z`*!_\`7_&N[\`>$9M$ M22_U&,+=RKM1,@F->_XGBN;^)7AZ:SU9M8A0M;76/,('^K<#'/L<9^N:TC4C M*M\B7%J!#H_Q%N=&TJ#3X=-MV2%<;MQ!8YSDX[US&I7@U#4KB\$*0>>Y0 M(\DBIE<\<`+ZX[U6L)-J/XANM6,\:RO-\/-!ED9F=O*+,YR6/E'DGWJA\*O^ M1GN?^O)O_0TKH?BE"J^&;4(`B1W*A548`&UA@>E$+-D5=\X:61@/O$ MDXS]!@?A7#?$7P[-I^LR:G$A:UO#N)`^X_<'ZGG/O3_"GQ`&@:6NG75DT\4; M,8W1\$9.<$'W).:JI%U*2Y`B^63N9_Q`LHK+Q?="%51)0LNU1@`D<_F@PK?S8UQNJZA=>(]6DP"3O`\TH'][KC\@!3J>[",7OH*.K;1YQX<_Y&?2O^OV'_`-#% M>H?$O_D4)/\`KLG\Z\KT2;[/KNGS[=WEW4;8SC.&!KUWQ]8S7_A*Y2`;GC99 M-HZL`><4JVE6+'#X6<#\-/\`D;X_^N+_`,J]BKP'0=:GT#5H]0MT61D!4H_1 M@1C'^?2O5O"'C!_%-Q>(UDMLL"H5Q)O)SG.>!Z5GBJ5>(_P#D M9]5_Z_9O_0S7L7@W_D4-,_ZXC^9KR?QG82:?XLU!),XFF:="1C(<[OTR1^%; M>@_$:YTS3+73/[/BE,1"+)YA7Y<]QCK[Y_"M*L'4IKE)BU&3N8'BRX:Y\6:G M(^,(#O(W8ZGZD\_C47Q$\/3:;K< MFHQJ6M;QM^X+]QS]X'ZGG\:;H/C6STZQBL]1T*UO!'P)PJA]O8$$')[9R./U MNRG35E<6JD]3F+VX%W?3W(B6(32M)Y:?=3)S@>PKWS1YWNM$L;B3.^6VC=LG M)R5!-<%:>-]&O]7M+./P[:PQ32*CRR(I(SQP`OKCO7?WDS6T*"(!<\#C@"N# M'XA4:7/-62-(65W*I^TAL:)W"BBBND84 M444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!11 M10`4444`%9VOV4FH:--:1*S-(R<*^PX#@G#9&#@'D'-:-175S%9VDUU.VV*% M"[GT`&333:=T!S,GARZM9]0BM5GNX[F))()KJ[:5HF1@3#N=BP4XR#SSNR>E M:>G?;;S6)-0N=.EL(UMQ"L<\D;.QW9)^1F`'0=<]>*;9:\PL4?4X1! MUTC3[>ZL_,EB(X^1O*//S9)]\<9//UK,\0:1>WNJO+!;3R,\,:V\T4X2*%U9 MFS,F]3(N2"!AAP>!DY@D\572:I)`NI:3(Z7PMQIBQM]J9-X7=D2'H"6^YC`[ M#FM&+Q7%<)$8-+OY9)@[0Q*(M\D:$!G&7X4%@.<$YX!JK3B^9`4;32]1BU&T MMWL)A#8ZE=7PNM\>R82"7:BC?N!_?=P!\IYYJ[J$VH7FHPVDNA7CZ>K1R-)' M+!AWR&PP,@(52`3@'<1Z?>>GBNPN+/[1;I,X5\JYD61=RN`6'`&[.<'Y& MXZ9I3>,&-M9FRM9)S)<6D,]P8P(HS,T>5(W[@VR0$=0"1DFG[\I:H"U=Z/=7 MMMK3.-MQ=D1P?,!B)`-HSSC+;S_P+I3](%]:12EM/U`12R?NH+FZ2:6+Y226 M8R-\I88`#'&>@&<4XOB#HD\EPD+/*85++Y4D3F4!@IPJN67DC[X7/;-6W\66 MR(R?8+UKP7)M19!4\UG\OS.#NVXV?-G=[=>*3C4M9H-"A+'JNHQ/?3Z%=PWL M4L$BQ/-!M9$D#&-"LAYQDY;;DXZ#I&+/5K>^FU-='N)?MJW"M;":$/#N\L*6 MR^T@[#G!)&1P:TI/%$4"3RFUNI51XU6/REA9-T8?YC(Z@8!_BV\\8)K1M=37 M4='BU+3XC.L\0DB1B%W9Z9/;]?QHN!A?K4WAVRDL-+,+PO`IE>2.&1P\D:LQ;#L"=S9)).3UZGK6; M`_#^F;&6S-Q* MAR);AMQSG(XX7]*Z*BM/:SM:Y/*NQ2U71[#6K9;;48//B5MX7>R\_4$>M5-+ M\*:)HMV;K3[+R9BI3=YKMP?8DCM6Q14\TDK7T'9;C)H8KB)HIHTEC889'4$' MZ@UR^H?#?P]?3>:D<]F3DLMLX"G\&!Q^&*ZNBB,Y1V8-)[F7I7AK1]%;?86, M<4F,>826;'U.35Z[M8;ZTEM;E-\,RE'7)&0>O(YJ:BDY-N[86.=C\!>&(94E MCTS#HP93Y\G!'_`JZ*BBFY2ENP22V.8U7X?:!JMQYYBEM)&)+FV8*')]000/ MP`ZUIZ-XN3_`"Q6I13=235F]`Y5N9VK:!I>N1JF MHV:3;?NORK+]&'./;I6-8?#CP[9-O>*>Z8,&4SRGY<>R[0?QS7544*I)*R8< MJ8R2*.:,QRQK(C=589!_"N8U'X<>'K^42)%-9MDEA;.`&_!@0/PQUKJJ*49R MCLP:3W.>T[P+X>TT(4L1-*A!\V=BS$@Y!QT_("M^2-)5VNH84ZBIG^\5IZ@D MD106T5N/D'/=CUJ6BBHITX4X\L%9#"BBBK`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"JNH:?!J=HUI=`M` M[*73LX!!VGU4XP1W'%6JQ_%B>;X;NH_*CFW&,>7(<*^77@\'@]^#]*J/Q(!& M\*:2EK>6UG;C3XKR$1R+9JL0!&<2*`.'&>OL/05H6=DEC#%!`[B"&%8DB.,` M#OG&<_CCCI7*C29]&?[4-/TW38KBZM(A9V0\R/(DYD.44!B&`X7/RCD\8I:= MXEU*2UG6ZUA67='Y][&L12S!9@W\(,9^[\LJDKGDM@ULX2DG9W_KYBN=Q:6< M=FLJQLQ$LK2MN/=CD_A6..XB*;RCD%E.Y2,$@=L\#! MKF+WQ/J%K;Q3IJXFMD>3RI5$0DO@"-NU2H63/(VHR$D`C@UI^,D,]W8)=2Z? M#IK0S>:VI0^9!YN8_+!7^*%3DI*[W"YJ1^%=,AN+*6%9(Q8VAM8 MD#?+LQ@$Y&2P!8`_[;>M0CP?9)Y*Q7EY%#'+!,T*LFV62'9L=OESG$:@X(!Q MTSS6AHMRMQI5H#&8)A;1-);.Y9XN#61I6F:/9:SJFM)96.GQ6N M;=94C2(;0`TCL0!W.,GH$]S4J4KN[`N1>&((HFM_M]\UJ`!#;&1?+A`8-A0% MR>0!\Q;`X&*+KPQ:W-S-=I=75O=2W0NEGB9=T3B(0_+N4C!08((/4^V*WC%; M>6WLENYK*"V\XL\NH1B2V^X0!(I90'94_L2RMS(3+';KE7? M+E>@?UP<9%%Y*/-<"!_"EJS)(EY>)*CHXE+K(Q*H$Y+JV<@#)/.>A%:6FV$6 MEZ=!8P/(\<"[%:1MS$>Y[UR6D+L\6+%9_89)$NKAKZ=&;[4Z'?M652H*@,5" MY+`@`K@5K7&HZA'XGCT996_?R"Z5]@^2W5<.F<%'/.).#Q3E&5^6_F!H) MHEND.GPB6;9I\OFQCJ5FNFQ^, MTDTQX))9#*EY'&"+B-N6WS%CN*Y4*H(`&X8R,823M>_0#6TKP[!I5PDJ7=S. M(83!;1S>7MMXR02B;5!Q\J]23\HK7HHK)R^*+SI%^T)E(\9WGGA<NXY"C@5K:F];BU-V;4[6&[AM3+&TTK`;!*@*`J M[!B"02#Y;8P">#Q@$BI!XHT:XFO%COX##9Q1R2W/G)Y(#EP!NSC(,9SGU%8% MSX*U&^TF.TN=0C,WGR;YU)R(?L\D$>..6PRL>@R6YZ4^Z\+ZM?W=S>SK9P2, M+7RX+:[EC#^5YH(:155ER)`00#C&.0.:4*=M_P"KAJ="=4T6`K>MJ5D@ND79 M*UPH$J@_+M).",L>GK2W^H:9MN;"XN8'E^SM)):^>JR&/!R<$C`]S@>]8UMX M4ECMW#QVRR/97$&/.DFVM*P8_/)EF'').,^@Z5$WA?4E:_A1=.EAO-THGFW& M6)S;B':HQ@#C.[.<$C;SFI487W#4Z--5TYKQ;$7UL+MD#BV\Y?,VXSG;G./> MFZA2Q+850"<9+,!VZC/2L%?#>I_VS;7#/;>1!=K<969U MW#RRA'EA0N[G[Q+9QVK9N%NM2T/'V2U$LRC?;7BEXV7/S*W`/(R,D<=P>E2X MQ36H"Q:U"MK+<:C!+I*0D;S?,BJ`>AWJQ0_@?K40O-!@NQJ)U&U$MY&@CD>[ M!#IG"[`6P`3_`'>I]36._AS6!$)+=;2V"S1R+8)=.T:[5=24E,>8R=R_=3HF M/XB:AMO!E]%H%_82R6SSSV%S:PN9'?:9)9'7+,"<8=XCD,$SPRD2I\C*`3D9SW].QS3EU_17L6OUU>Q:T1MK7`N4\M6]"V<9 MK%N_#6HW*7<0>T5)3-Y;L2^?,B5/F4KC@@^O'Y51FTG4]'G_`+8EBBN)5F21 M8-]Q=9/ENC?,L1909-1M$^T';#NG4>:>F% MYY/TJY7#0^%]4N-%FBCCM8_[4T_[),DY93:@M(P9%"G)Q+]TE<%1S7;HNQ%7 M).!C)ZFHG&*V8#J***S&%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!11 M10`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%% M`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`51UC4?[+TR2Z"!WW)'&K'`+NX103V&YAFKU07EG#?VDEK."8Y M!@[3@CN"".A!Y!IJU]0,>]O]V>"ZM(KC?;72*Q62.(2`,4?&""IX)R#VK0'A]9(9([O4[^\ M+%"K3.@V!6#``*H'51DD$^]1WGA2PO5OUEFN`-0,IEVLO&^)8CCC^Z@(SGG/ MTK:+A?WA:C(_&.DR^(/[$64&X\QHMPEC/[P#)79NWCH>2N..M;U9D&B);ZBU MU%?7BQ-(TIM`ZB+S&ZMP-QSDG!;;DYQFM.LY\NG*,****@`HHHH`****`"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`H MHHH`*Q_%D7G^&[J'$9\PQKB1-ZG+J.5R,CU&>:V*JZC?)IMA)=O%),(\?NXL M;F)(``R0.I[D546U)6`YFXM3X8M+>(W6F:/!=7.+F^T_3TMEC4(2H.\NH)88 MW-QS@#)!K.E\0:\]IJ%Y]O>%=.TP7B(L,>+DB6=59LJ2%=(T)`P1G@CG/7IK M4<5K+=:K;2:/#&0-]_-"JG/NKL!^)%65U&Q9-ZWEN4V*^X2KC:QPIZ]"1@'O M6WM+?%&XK',6^NWTFMP0/J'[Z2]GAN=.VI_HT"B39-G&X9VQG+$J=^`*UM2= M)=(L(Q=_:;:YF@1[@E2)T)')V@*0_`X`!W<5I_;K3[')>"YB:WB#EY5<%5VD MAN1Z$$'TP:S)M52^N1IG]CWTZO'%).ZM$JP!R<;B9`V1MS\H..,^U.71CI]]JUR+E#Y=GY=[:MY;[&+,Q)3**@^4`[@0<<'0\.W*6#WPT MW3H-21C$S2:.J1(6.\,&$DNTNNT;B""=ZY'%=!8ZRM_=F&.RNTB*LT5TZ+Y4 MH!`.""2.O`8+GDC.#3;[7$T^Z6.6PO&@WHCW2HOE1LY`7.2&/)`RH(&><T2QM-6M]+2[GWR)#,5A@,S!=[[2=JA>`#R0.!R<&F8EMM0M+?3[ZSU.]+V1 MBNI)2;H0#R@^P;"XMUO)%CAA=5,C;FP#A M6(QWSGI5S4=2&G^2B6D]W/.Q6."#9N;`R3EV50`/4U2J26Z_'0+&1XET;3-8 MU/3K2YTZSGFG8F6:6%6D$,?S%58@D99E';ACWK&E%E_;>+4VXU]=0G#B/'G" M#RGVAL<[,>7C/&=O>NI/B+3Q<:?!ND,NH,5B4(?E(5C\WI]QA]0?0U$_B"=- M2^P'0-2,A1W1@UN595[_`.MR,G`&0.3VYPHRDE;R[@[>?\`6]MW][=SCK76^%A;#2Y!8^7]A^TR_9?*^YY>[C;VVYSC'&.G M%3Z3K#:I)=1MIMW9-:N$;[08B&8C)`*.P..,_7ZXTJFI-O1_F""BBBL1A111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%4-:T\ZKI4UEM MC82E=RRC*LH8$@\'J`:OUGZWJT>B:7)?21/+M=(UC122S.P51@`GJPZ`GT!Z M54;\RMN!G:CX:C2WM8]"L[*S6&Y\YXXE%ONRA0D.J$J<'J!D@8R!56U\+W\4 M6E[Y;??I99D`=F$Y9SD.6&;^F>*+:YB0:FJZ5<23>3#%=,T7V M@X4YC$JHS#+`?='/X9RX_&U\VBC5'T2-8C8B_"B\R?)`^?\`@'S#/`Z$=2O2 MMTJNPM#>U6UN]1\/WEJ8X4N)8W5%#ET/7;DD#J,9&.,D<]30O=)FU2^M[Q-. MT]"QCD6\D4I=VX&"5`VG).,?>7`/0XY@O?&!M]7^P"T!B=I(EGCE)976-GY& MPHN=I`RV[_9X.+GA_4KW4)K_`,TB2**Z1%+D!HU-M"^!A?F^9VZXZ_05"C.* MO\P*6E>%9M/NCY`M]/5(7B%W:$-/<9(*M(&3:"H&!G?UXQTJW/9ZXVHP1O': M7VGP%"KSW1CE=QU=U6(JQ!Y4#:,C/7&VMKOB&^ADGATZ%52TO;2WN;AG&Y3) M)%E50J004<`G(QNXZ<5U\97-_:7;VVG7%O$(&EM[HPR[2`1][?&J9..WDFDL?)MIOM$=I,DX, MC/$CL=RE"%R(V(.6Z#('2L^/Q3K:ZNL%Y=5<3VFIW%I(JQQK&HB,859`QQNC8@\#H<':N>!5 MS7-/N;VV@%M'%-)$^[$ES);,1@CB2,97W&"".*R(/&L\EH\TFBSQ.[PI;!UE MC21I7"*&:2)<'+`G;O&.A-/U#Q%J^G%KJ72T"6]B]S=6S7(^0(QRR,%.\D#( M!V\'G:>*7+4ND^@:%M/#\L%KH-O#)'C3+KSI2.Q%8%]XNDT[4P[":6VV3J(`H9GD\ZW2/& MU=V/WIX&3SW.*F?Q5=SZ8[_89;"X5GW>9%)\R*%):,2(A8DNJC<`,Y/('(X5 M&K]'_F&AM:'82Z;H]O;7'EFYVE[AHL[6E8[G89YP6)/-:%6+61&3=*TR1H0716VDOU*CCM M536_%^HVUEJ*0VJ6^HV$$YD3S@\.Y8XI`P)3+?+)D#"\@@^H%1FW8+G:T5Q\ MOBW5+&^U&"XT^.=TO([>VB@:63&8%D?=LB9L#/4*>3C``R=K^W<>'1JSV4\; M'Y1;RHT;[B^P##`$`G')`X.<4G2DK/N%S6HKG;CQ'J5NTL']C1M=6EO]INHO MM?`CW,`8VV_.3L8@,$Z M2".AH]E(+G2T54TN].HZ;!=M%Y+2KEH]V[:>A&>_(ZU;J&K:#"BBBD`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4 M444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!11 M10`4444`%%%%`!1110`4444`%0W=G;W]J]M=1"2)\94\=#D'(Z$$`Y'2IJS? M$!NH]'EN+/SS-;%9Q'`,O*$8,R`=]R@KCWIQ5V@+%AIMKID+Q6L;*)'WNSR- M([M@#+,Q)8X`&2>@%5_^$>TK^SQI_P!E_P!&%H;,)YC?ZDC!7.<]NO7WKD;` M>)TM;F6Z_M,2:=$MTJ`E_M1D9)6B7^\5"/$!V#46`\3I:W,MU_:8DTZ);I4! M+_:C(R2M$O\`>*A'B`[!JZ/9RWYA7.J;PQI#W1N&MG+F0R@?:)-BN5*LRKNV MJ2&.<`9SS4\-CINFW"B(B"2YERJ&=AYKB,+]TGYB$C''^R3ZFN=\+-K<5U(= M9&H+':P^9\^YUE:?:Y`QRWED,F,<`U2NX-7EUBUE2+4'U.&\NVW.LAM40PSB M`C/R#@H#CG).[G%+D;;3D!U5_H>D7EVES>1?O&DC(_?NBNZ,&0E00&((XR"> MW2F'P_HEH)I9(A&DH\L^9>]N,31-BXM) MX@DF&W$&61R1TSMPG3'>DM?[8\B/[-_;&?)B^W?:_-W?:/.CSY>>-NWS,^7\ MF,8I\K6G,!T::%H3W$K)&KM0#>J;`7`EEVVQGL[B/:=A)SYKNX7(ZN0,\#J* M)1:5U("Z/#6AV]L]LT!$=P50"2YD)7!RJQDME,$9`7&",BIE\.Z2EE+9"U_< M30/!(#(Y+HY)?+9R2222VT&.]DMK/[2FL/=++;M>?;58QK-M;S#'NY MVYQG;\F-NWO7:5G-RB[7!&9+X=TF9BTEH&+*ZDEVZ.R,W?@YC0YZC;QBJ]SX M7LFL6@M,PR,69I96:8R%E"MO+' M:%@1RD:R,9#MVDNTCMG(`'&"<%-%2.1!:R'S$5"QN)"RJK%E"L6RN MTDXVD8[5L44W4DW>XK&8/#NE"W\@VQ9"A4EY79CE@Q)8G);<`=V!K0R+*LB2&25W:0.`K[F))8D*HR3D8&*UJ*7/+N,R)?"^D3%F>&?>Q1 MC(+J4/N1=BN #;?E+`Y8<$FK7]CV'V1K/R";=H_+,1D;;C).<9ZY.=W7WJ M[10YR>[`QY/"FC2PK$]M(RC(8FYEW2@G)$AW9D![AL@U;.D6!DCD^SC=%<&Y M3#'B0H4SC/\`=)&.E7:*.>7<"*VMH;2!8($V1IG"Y)QDY[U+114@%%%%`!11 M10`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%% M`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4 B444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`'__V3\_ ` end GRAPHIC 26 g78051ba47ai007.gif GRAPHIC begin 644 g78051ba47ai007.gif M1TE&.#EAC0!)`'<`,2'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"'Y M!`$`````+```!`"(`#X`AP````````X.#A,3$PH*"A(2$@,#`P0$!`\/#Q\? M'P4%!0@("!86%AT='0P,#!04%!<7%PT-#1`0$!H:&A@8&!P<'!$1$3T]/2TM M+30T-#X^/CHZ.CP\/#8V-C`P,"HJ*B\O+R`@(#,S,SL[.S@X."DI*20D)"PL M+"8F)C7D!`0%!04$U-35E965=75T='1U%144A(2$E) M24)"0D9&1GIZ>F9F9FYN;F=G9W-S&%A86EI:7U]?6!@8'1T=']_?VAH:'%Q<7=W=V-C8W5U=6UM;7EY>7M[ M>V]O;VMK:V5E96)B8IV=G924E)F9F9*2DHR,C(6%A9Z>GI^?GXF)B8&!@8N+ MBY>7EX2$A):6EH:&AHB(B(.#@YR'AY65E9&1D9"0D)N;FX^/CXZ.CHV- MC9.3DYB8F)J:FH"`@(J*BH*"@J"@H*BHJ**BHK:VMJZNKKJZNJ.CHZ:FIJ6E MI:RLK+6UM;^_O[BXN*&AH:>GI[Z^OJVMK:^OK[.SLZNKJ[>WM[V]O;FYN:2D MI+"PL*JJJJFIJ;N[N[R\O+&QL;*RLK2TM-75U<3$Q-'1T=+2TL?'Q]G9V=_? MW]S[N[N3DY/?W]_W]_>KJ MZN;FYNCHZ.+BXO/S\_O[^^SL[/GY^?7U]>?GY^7EY>'AX>#@X./CX^GIZ?+R M\O___P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$"`P$" M`P$"`P$"`P$"`P$"`P$"`P$"`PC_``$('$BPH,&#"!,J7,BPH<.'$"-*1'@+ MP"4`>/)@RI0)@"8`ZR:*'$FRI$-=F_1[[DT+&#!Q8^G3Q]`M`'`"A0=_Z`">.II]6K.@&)Z8$A@X\Q>D0!R*9P M5"`R@K"J7/'U$A"A?@J[EG1 M4!DA&[[@^1B2Y*'%F$MB,L-APQ!`J+SQ/),HL^F'N12AZ>"!R!VLA=*<%FAX MMD$U.3[\2'.)F%I!:V:K8K/)MD!-B8I\,-)FU=Y%9HJ=+E7$.`!&1Q+\&+-X MBYG9?Y"P_SF=3$^2#Q_8@,*L!,OI1EIP$$G5L++)2TM`A%C2%#,>)FW,ED,2 M1#2D3"LZ@8%!"$<0/1'2&"2=\(8MU>7A@7"0>/)$%AP#P$DPG M5[A1!!,;#/"!(SWL\9`?4##8"#?6`9"#$,8)@D(91$B"BRI[S!%%"AR$44@G MG?Q0&AV)-70)$P0$$:A`@IP@FT&Y!,/,7G>8,`(&3$BA@0H9B/^AIV@A&2%0 M%P$R%,L4*W3Y*3,W.!',06*`3$#\8``$9P"[EPBDX5F>3$ M$,49U,@0:@#@X%55!&!"'M%<@``''5%$Q10":>&>0.$`<(Q!#7Q%@!BC0M`F` M,A,A4M(?/=2(D"4Z5%7S2*.T,LY!(>'_0H4#*;!ID"`7U`'`-$W8\4LM=S#2 MQR\&(7,**GY`LDHP8DD$B)XB09*!IPF9\8-`@01"4AY(V$).0F\LT(-"=[1@ M.@`C"%*.0Y@`0.U$6XPWT24OZ+#0$"T(],>+(H'B@R3_)O2`'0HM`D,G`-R! M!N2*"=-$=1)IT@0)N2?4APISP@A4)Y;+`4(V!D9H40.4&T MR@TB-`3"%0+Q0L5*TI^$0&`ABF@!U`:Q,X)L0Q5`NDH/7B`1(G0`#P0AAC"6 M41`R9"`M``"$'G2B,(34H0"&4T@0'B$-)`R0(-0@A",N9!4V=`!J#CD%#T20 M"'$,Y!:Z*(8M_W)!$$"D8""^*LDY$I*,'$1@(DX@E,8`1!DC$-=`"@%"44R!M48!A:Z"@ANQA&,JJAD%L0(GP&*040()"K MA,"A#910P\\(@@DO5.,2!>3)'UQP&8;`8@>R^\8/30&,@9""(&PX@4`HTA&-.X`!QIT`(0% M>08M:N.%+B0$&5E@PGH,X@;#X<)H/7'%!#*0D$)PX`D)B80*]'FO@@BA!G*C M*1FZ@(MM%.0.P%"#'EBA!AM8P0E,^!@'"7('3BSQ.MP["!G`,`B@#D099*`$ M`+B)E0Q08"D&L<00J*20%I04`)'HHT`R,`&$("(+DQ@309@1B5X``!FC^(), M$>$!0X2"H`)11B4@D3:!4&,.PQR(+B;AA5__I*(2!XF$)`Z$E6V,(4),I0)N M%W*#ZN!"#%XH2`5,<$V#)*(-DT`M0191$"(>@PX7^$/&!+(*01!V(+5HPR@* M\HA"B`49C$#L0'IAB2S08KN*`042?I!$A;`!!8]@`Q0T"H!1#,$*'S0(*ZZP MAC\T=R"*4&]!0G$'5A1DD&?]PRNHP0E52,(2IQ)(*23QRH$,8@@TY`LR`("# M(EQ$(0BUAB8!!)P7""2F$ M(`[8&`@L$J&7G2S#_QBE1(@>"N&'4[@B$8_H!.?84@LO!($0TFC(+?Z@`1A( MX04"2`(=AD"%-#&U2$HI@-2+28SP M5#^QBAZ68(<3.X05?H`%,EB!@PFX@`AN*T@CKA"$+?P!$I!(Q2M\H`$K=,$1 MMC!.SU([B4U0@VU6J8047B@2:*BBG=UL!"(VT8R!>",48T+HMP9R5YZ\XA!* MF-VXU\V3)<(A#;%@M[QU(HH_=.$04YZWOB42"S,$`1/0WK?`'Q*)'(!AO`-/ M>$,`X0/?*?SA"$%%&[AP-XA;7"`<=,,9`'IQB]?B"EJ0A"XZ_O!T#.0.:R60 F@RGF17*% GRAPHIC 27 g78051ba47ai008.jpg GRAPHIC begin 644 g78051ba47ai008.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#WZFLZH,LP M'U.*=6??Q)-?6,=%_SU3_OH4>?%_ST3_OH5#_9ME_S[1_] M\TR33K,1L1;1C`/:F(L^:@ZNOXD4>='_`,]$_P"^A6+HUI!<1NTT2N0D0!89 MX\M:TQIEEC_CUB_[YH:&6!*C'`=2?0$4GG1_\]$_[Z%9>IVEO;K;O#$J-YN, MJ,?PM4UEI]I)86[O;QLQB4DD=>*+:7$7O.C_`.>B_F*/-7KO&/7-0'3+'_GU MB_[YK*DM8%UD0K$HB,B$KCC.R3_`4+4&;@E0C[Z_G2^:G9U_.H/[-LO^?:/_ M`+YI#IME_P`^T?Y4AEI3D=L^;Q7HMN`9+S@N\8*Q.VYD^]C`Y`]1Q M0!LT5EQ>)-'GFFBBOHV>"#[1)@'`CP#NSC!&".GK4+>+-%%K#;XY@S1B. M)V8A3@G:!D`$=2*`-JBJ,FL:?%I/]J-=)]AV!Q,,D$'IC'6K4,\5Q`DT3AXY M%#*PZ$'I0!)15.\U2SL'1+F;8SJ[*H4L2%7]M(;JVE62"9`\<@Z,IZ&@">BDR*6@` MHHHH`****`"BBB@`HHHH`****`"BBH+N\M[&`S7,GEQ@X+8)Q^5`$]%5;?4K M.[L_M<,ZM!@G?R!@<]_;FI/M=ON"^:K`K@=3GI4?]I6/GQ0?:X/-F7?&GF#+KZ@=QP?R-`%JBJ@U73S'-(+ZW M*0'$K"480^A/:K$4L<\2RQ2+)&PRK*<@CV-`#Z***`"BBB@`HHHH`****`"B MBB@`JC=MC4[`>[_^@U=-<#\2=0>+[!9P2%9F8OE3@@8P/US50CS2L)NQWH/> MF2MF-^1]TUYGJ6N7=S#:>'='=Y9$54EF5LL[]P#Z`]ZZ:*R/A;PO=W=Q3)'W8A_Y"6M?->4>%=!N==L[BZDU&XMHT M<(I5OO$`9)_#'YU-X1UB[LM4U))+M[BQMX9)&9SG[IX/XU4J6Y*F=_K##RX/ M:7D^GRM5K3C_`,2RU_ZXI_(5X7-J&H7"/=27,VPR'^(X!.37IOB?Q!_8OARV MA@8?:[B)5C'=1@9;_/K3G2:LAJ74Z_=WK'DR=?4G'WT_]`DKR_1VU*?Q+::? M-=7`)E7>"YZ?>(_+-;7BW7+J?Q`^F:6_S[D4LI^8N`5P/S-'LN65A.=T>D-> MVT9P]Q$I]"X%2+(LB%D96'J#D5Y^?ATS6#/-?RO>EE:YI=_*M M\I6U:,Y7?G#<8_2I<():,KF9V&E#&E6H_P"F:_RJY5/2O^03:_\`7)?Y54QR21,`%!P!\W'S'OUZDUTFM7IL=.DDCSY[D11!5+$NW`P!R<9S M^%9%KX@DCB2U=7FN-WD(TBE&D<,!EAVRC*_TW>E`&;/X(F-_*UH8K>U:9(B@ M)R;;RT5U^I*BFV?A?6-,C2:W,4DKV\MO(J7!B,>96=&1MI]1D5U.I7;0BQDA MD!1[@`X(PR[&.,].U9/_``D=PL`DN+<"9"VZ-7(`.W(W$C&.>HR*`&2Z#J]Y MH6CZ=+=P*]N5DNI2N\%EY50N`",D'G'2LA_"6O1V;6B2V\B&V^R(_G%"J++O M!P!_=^7`]*VUUN^2>\@?[(\L3NQ/F$1A52,E0?[V6/7THG\1W,5I)<);1[2S MF-"6WLJ+N8G`P/3-`&->^$=6GNKB1?LYF876+AICND\Q2$XQ\NW..*?)X2OH M[FYDBAMG266"5U^T%?/4*`\9..[#=DYSTXKH]0N7N);"%)I8([B)Y,Q,%=R` MI"`GC)W'\JJ1:[,EL/+7S5@0-,;APLC?.R84+D$@I_+UH`R#X0U=X6#7:"9; M`Q0$2M\DAD8X]QL;;GW]A4"^$=86&T\L(&CG:01R7.Y(@2IZ!1GH3Q@CH#@F MN@?Q),RQI!9[I=_E2[BQ$`OZBA/$DS@3-:JL`"!QO)?+IO&,<4`+ MJNG:DNNC4K"&VN?,LVM6BG?:%).0W0Y'8BLI_#6KMK*W#/"#O5_M,E:5OXBN[L0QBS2.>":>YAB M>$O-Y?ER[FRO..F,GA+6G@8/=;)DL72`K<,/+D9V(7CKA#M MR16E#J-T+#9>7EQ%U<9)'OQ[18I;H%(E)7@J`,]"?E/'3G M.:Z#4K/58_%%MJ=E:17,2V;6[J\_ED$N&R.#Z5=UR>>*&R%N\P,MR$86^W

"QQV!J@-4U*RB:*6W-Q_TV0[$6VMXXF>.X;H(BI!'^]Z M<<"NGMM;:YNHML,9M99O(5UDRV[87SC'*\8SG/?I3[NZN8=6EB^V110FV$B! MXQ\C;\$Y[Y%`&E;/,\`:XB$4A)R@?W)'%6*RM>N;BUTII+9G64S1(#'M+8:0*<;N,X/?B@#";1]9^U\-*%$2JF MV0!`OE`%#S_?!/W>X.>,4PZ#JC3S)('=6A:/Y6"H4\K:L?WL\-STX.3GD5H_ MVZ]C<6ME+#-+)*55GE*AU+DA=P0;1G'J#UXXK0T;5EU>*29(6C6-MC;F!.\? M>''8=CWZC(H`P_[&U.',5O'*KJH6.;S_`)%B\G:8]N>N[GIU.<\8I\^C:G%# M)%;F=T9%9,W)+";81O))Z`@$CN><5UM%`#$#@`.?;BL"YT74I%EM[:*ZCMQ-YLLJTEC=W+73-8 M2VLA*Q6RH5V1KYJDOD')8D!B<#@`56CAGCAM2=J$Q[N9T=<`G:+?'E8 ME1<(WMYX>FF+QK>*947SH\8968#>H/ M!XY`-9R:YJ#+'=>9$88A:I)#LYE,H7+`YXP6&/\`=-`%6WTF_1+*#WYKL%Z_7F@!U%%%`!1110`4444`%%% M%`!1110`5Y)K=M<>*?&UW!;-Q"I53[(#_-OYUZQ("RL%."1@'TKG_#_A:/1+ MJXN3<&:688)88QSFM*<^34F2N<9\/YS#J=S9B.%;J0':T@.>/O+_`#/X5J_$ M*_NH=-@L9&B_TA]Y"$YPO3K[D?E6I<>"8SX@.KVMVUO)Y@DV*O&>_P"?]:EU MSPBNNZM%>37;*D851$%]"3_6K,CO M_GM4>N:3_P`(IX8EMHVC>6]=8WD&=Q`Y(^G'ZUZ8JA5VC@#@5SOB?PL/$3PE M[MHDB4@(%SDGO4JJ^;4''30\WU/3Y++P?I;,$_TB9YL?Q'(_P`K4T2RO/$^L MOJMT(_L]IM&U\[3M'`_#&?QKL]=\*1ZS86=F)S#':@@;5SG@"K]MHD5EH1TN MUF[!KT;PSX7C\.I.!.9FFQEBN,`?\`ZZS=9^'UK?WC7=G<&VD9 MMQ&,C/J*?M8MM!RV*'C2SU"&"35CJ8B5$6-8(F(!/^234_@2/4IM.NKLS^8) M9-B^@#%%8EA1110`4444`%%%%`%:[F2`1 M/(F[,JHN!G#,=H/MUZ_6FO)9+=I'(\`N&.Y58C<>V1WZ<4S5+.6]M52%XTE2 M5)4+KN&58'FLZ?1+V[O8KFXN8?D*'8L;;1M)Z#=@YSW!_"@#26YL)+5Y8Y;> M2WM\[F4AE3:.1QT(%4K2:Q$3,^G"Q@*!]\T:(I4\#.,X/3@\X[4ZQT4P:?6$BR!&NW;A222/IG`[4Q]+U&>!$GNK=C`R/$!"0K,IZN,_3IB@"7& MC%8(,6)60[H4^3YCZJ.^0/QQ39[C1Y[A[27[-*T0::0-M81D$`EL]&^;J>M0 MQ>'F59FDF0R3;68JG"L)6DXYZ?-@?3/M5:3PQ/*(U:YB"VZJL.U""V)%?YSG MOM`X]2?:@#7G?3+J.&"X>TE2;'E)(58/P<;0>"?I4=ZMA80PR-91L8W5(%6- M`N>%Y^E48O#T\,L#QRPJ4),CJ&W,"Y\1TB=&V$$!`LF_"\YQC`&%[B26/-TIB1BX`!##)?('.#G?U.>G2HM/T74 M)+C[9)#;P21)$D4;Q`*^U74E@K'!^?@Y[8]Z`-B9+&T%OY-@L[[F,"P1*2O& M2P)(`[VLHH MQ,%*2(B@R;1C`Z$_-CCWJ\=-L]ZM]FB#JGEJX0!E7&,`]>A(_$UB2^%9F1`M MRI/EF)E)900512>#S]SI_A73*NQ0H`X&!C@4`1):Q110QI&H2'_5@C.W`QQ^ M&1^--N+"UN\_:+:*7_?0'I^%6:*`*JZ?;)`)_*N8[B[CD#0, MT!P28[E]K.Y]MR`CV)H`[O>I_B'7'XU6LM3M-0MS/;S!HPSKGD?=8JW7T((K ME=,\(ZGIVII>M>03D$SE9&?'GOM61OIM!Q[GM6>W@O4;6X+NEC?)<7)=DE#; M8OFD;'^Z0PSWW`4`>AF1!C+`9]Z7)YXYF13)&"$8_PYZ_RJB-!TT).HLX\3G+]<]<\<\<\\5IT4`5K>SAM; M;[/!&$CYX7OGU/<^]0_V/8?:8;D6L:S0J$C8#[H`(7\LG'UJ_10!GP:+IUM' M+%#:1HDN-X'?!R![`$\"K^.:6B@`HHHH`****`"BBB@`HHHH`****`"DQ110 M`8HP***`%I,9HHH`,48HHH`,4N***`$Q1BBB@!:***`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"C%%%`!1BBB@!,8I:**`"BBB@ C`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`/_]D_ ` end GRAPHIC 28 g78051ba47ai009.jpg GRAPHIC begin 644 g78051ba47ai009.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^J)U.(2N MBQ3N4;:Q2,D9^M7JHZ=_R]?]?#?R%"$)_:2?\^UW_P!^336U:!3B2.:/@L"\ M1'09-:%8VO?=B_W9/_0::LP>A:&J(0"+:[P>G[EJ7^TT_P"?>[_[\M5R/_5K M]!_*GTM!F>-6MVP`LQ?)&P1G<".O%+_::?\`/M=_]^6JE;?\AYO]^3^0K;IN MR$M3/;5H40L\-RJKU)A;`_2E&J0[F"QSN%.TE(B1FI-3_P"07<_]D?\` M'K)_UV?^=&EKAU%_M./_`)][K_ORW^%/BOX9;@0A)ED()`>,J"!UYQ[U)-)TRY M^S7=XL%)7F&M:SNDN) M#OCC?D@_WF]_05E?$6]%UX@M;#S-L4*C>?0MU_041@N9)";=KG8)XX\.D!?[ M20'@(=7:X8+%:P'>W?@]*Q]3 MENM>74->N,I`C+'`O8$]%'X0I'6M/UC3+S[#<"81IAR`1C/U% M43XJTC1(I(;JXS,)6S%&"S=:Y73[S^POAS/<*!]HOI61/7'3-3>"M`LI-/FU MW5E\R,9VB7D`+U8TN2*3OL%VVCH;?XAZ'<2A"T\7(&YTX_0UO,Z2ZE9R1MN5 MHG*D="/EKA-8C\&:O/',FI"U8+@K!$0'].W6NSL;5+%]-M8Y&D2*W959N"1\ MM1.*2NDT--FQ111699S?C>_^P^&;@!L//^Z7\>OZ9K@[CPKM\#0:K&A^T!C) M)[Q]/TQG\:]6N[&UOD5;J".95.0'7(%/^SP_9_L_E+Y.W;LQQCTQ6D*G*K(E MQNSD/!EW::KH!,[R>?:C;+^^<94=#U_#\*YKPWI\'B7Q;=SW,9EM$W.59B<@ M\*,]?2O3(-*T^U$@@LX8A(NUPB`;AZ&GVFG65AN^R6L4.[KY:@9I^TM=KJ'+ ML9\7A/0K9Q)%I\<;KR&!.1^M<#IMO'K_`,1';YFMHG+C+$_*O`YSGK7K)`(( M(R#UJE;:98V4K2VUI#%(PP61`"?QJ8S:N#C<\9EL9[_Q/=V%H7W3W#*0"2,` M]2:W_&]A:Z+IFFZ59Y&XEWRYPQ]<=.M>D0:78VUPUQ!:0I,V20N/Y5* MJIJS#E['F,5M8:MXUBMM.A$=@\B[%&1\J\DX/3_Z]>N0V$$$XE17+@;06D9L C`_4TVTTG3K!M]K9P1-C&Y4`/YU=J:E3FLD-*PM%%%04?_]D_ ` end GRAPHIC 29 g78051ba47ai010.jpg GRAPHIC begin 644 g78051ba47ai010.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/?J******************************Y?Q)XC&@Z_ MHRW%R(+"X6?S\J""5V;>>O<]*S;WXIZ1;73P6VG:M?!#CS;:VRA/L215E/'% MS(B.GA772K#.?+B'_L]#^.+F.-I'\+:ZJJ,D^7$?_9ZAM/BEH4AVWL.H:?SC M==6Y49^HS75V>K:=J`'V2]@GR,X1P3^56\\4M)2%@.K`>F32BEHHHKS+XG6- MOJ7BGP;979;R9[F9#CUPF*Z*&8^$8YSK6IVO]GC/V?\`=A7]<8'7BKOAW6[W M7//NGT][6PR!;M+P\@]<=A6AJ>K66D6\<]],(HY)!$I()RQZ#BII[2TOH=EQ M;PS1,,[70$&N1U_P5X;@C.J))_8MQ#\PNK9]F,>HZ'\JH_"GQ9>^)++4X]2N MC-+OCCAF*I"IZ8`[UW=K!]FMHX?,>38 MNW!6OI'A^37[J7Q-XB@D M=I/GLM/DZ6\8Y4D=V(`SGUI+[X@W=HRP6OA74I)-^P!HRJ_@<5R_Q`UCQ1JG MA1YYO#9L+>RN(KGS7GYX.,8QSUKJ=*3QQK>E07,NI:;I\4T:LBPP%VVD=:M-P=MRX\M2/15`'YYKSP2S>$OB5K'B$([:8UT+:[1!\ ML2E05;^=37^L6UWXF\1?Z5%-$SVKVC;@?GW_`,/X$UT'Q0N[2^.C>'Y+](?M M=Y'YXW@80$$YKJ)O%7AK2+6-)=7LHHE`50)1T%,M_'GA:ZF$46N69<]!YHK6 MM]8TRZD\NWO[:5_[J2`FKM%,FD$,$DI4L$4M@=3@5X#J?C!=8^(.AZIK3&ST M^SGE\NUEC.8P`OSGU)_I7IP^*O@XG_D+I^1JW;?$7PK>2I'#K$!=R`HSU-0? M$Y?,^'&L#/!B4_\`CPK9\+\>%-)_Z]8__016M7&^&8H;[6?%T,\:R1->A&1A MD$;!7#:/X'\.W?Q#\2:+]D\J-(DD@*-@QG/)7\ZR_&'PZ33O%/A^W$PO([J7 MRB]WDY]`QKIE\':'HP_XFO@Z`PL<>=;'?CW(]*Z6V\"^!M7LXY[?2+.2'&`R MH!4UC\,_">FWJ7=GIBQ3(0RLIZ$'-==10>E<)XECM+CXC^&+2ZM8FA:"Z;]X MHVNQ\O`^M=+_`,(QH/\`T!['_OPO^%"^&="21732+)74Y!$*@@UG_$"TFO/` MFJ6UM"\LS1C9&@Y/S"M+PXDD?AO3$FC,FW>G:_XC>>'; M#=72S0N",."N#_*N<6,:;\>-Q01PZAIK8=NCNK+P/PKH_''AAO%&A&"WF,-] M;N)[60'&)%Y&:R-(^)&GVUN+#Q5OTG58OWATM%%4;W1[#4;JTNKNW$D]FYD@?)!1 MCUZ?2KU%%%%%4;O1["^U&TO[FW62ZL]WD2$D%,]:O8JC?Z/INJ*!?64-QMZ> C8@.*?8Z78:9&4L;2&W4]1&H&:MT44444444444444445_]D_ ` end GRAPHIC 30 g78051ba47ai011.jpg GRAPHIC begin 644 g78051ba47ai011.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/?J*************0G`-^GG(&2(K.9OY+4H^(WA_^]?\`_@OG_P#B*8WQ M-\*Q2+'/?2P,W036LJ?S6N@T_6]+U:/?87]O<#OY<@)'U':K^:,T4F:,GTI: M**1ONFO$?AYX=GG\/G6;2"UU&5KED>"[&0H4G[OYUZ)?:[HV@F"WALH)-3GP M!:6J!F!Z'..@'O731HCQJS0JK$9*X'%5##I.I22H8K.YDA.R0;58H?0^E8M[ M\//#EX\DB6CVLTG62UD,9!]>.*Y+5=:U;XF-J\>HV5]/E3JH(K=H MHI&Z'Z5X;X"UVZ;PG)X;T-O^)U=7TI9RN5MXL\R'^7U-=W!;^'/AXJRWOZURGACQ+K=MXU\16ECX?G MGGNY_M(2Y<1&%&Y^;`/'-=Q):>.-3RDEYI^DQ$=8%,S_`)G&*Y?XB>"H(/!\ MLD,LEQJL]Q$AO9SEADXX]!FH[SQ7)>_">ZC9PNJ:>R07,<@YR#C./0UUG@PP M07.LI`!'`&BF*YX5G3)KF=)&N+DV\#$XQ&G_`-9`\A#"IA@C@Y%%@3_*=3LG]BX- M7+*6QF1C8-;LNXT76[E+2[MQ+- M;.YS(VW.=U<9X)\(->:$UU_U2W4?PQW3@?SKL/#V@Q^'K`VD5WE>'(9(M+MO(20Y<;B<_G7+:16IX5UO_A(?#EIJ+1[ M'E7#C'!8<$CU'I6U12,H8$'D'@BLOP_H%IX;TW[!8M*;<.SJ)&SMSV'M6K1B MF^6@D,@1=Y&"V.<4Z@C-,EB2:%XG4%'!4@^AK.T#0;3PWI$>F632M!&25\UL MD9.<5>NK2WO8&@N84FB889'&0:Y2/X7>$8[H7"Z6NX-N"ECMS]*ZZ*&.")8H A45(U&%51@`4^BBBBBBBBBBBBBBBBBBBBBBBBBBBBBO_9 ` end GRAPHIC 31 g78051ba19i001.jpg GRAPHIC begin 644 g78051ba19i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHI#T-`!C/)JO?:A8:7;_:-0O+>SAW!?,N)5C7)Z#).,U9K$\8_8$\)ZC< MZC907D5K;O,L<\:NN\*=IP>,Y[^]`%JPU_1-5G,&G:O87DRKO,=OE&!Z5P%^V ML:IX@T/1VURZL3!H[7>I2VAVER=J=\@'(8C(..<<\C$EU36)OAEHKOXE6VN9 MFDE<3ZDEI=7,`9M@65P<-]W)_,T`>M8'I1@>E>9KJ=UJGA_P?9:3K&J0MJ-\ MQ:>ZD#3F.(.6!90`XR!@G(/&(]3F+>)&L[2-Y0WFPAR', MIQ\_"M@<`>G3`!ZJ+JU:[:S6XA-RB"1H0XWJI.`Q7KC(ZU-@>E>::OJFHW3^ M*IK;Q'#IFV]AL;47-X($`C0-*$9LA7;<>0.PJA;ZQ/<_#YDLO$]S9W'VXQRG M5-7A\R15`WI!9Q:Q-=_#O3X=/U/53<:CJD=D)KF[5YU_>?.%E3&Y<*V&'/-96 MJZ_J4W]HZI'XGNH==MM4-MI^A0R@(Z!PH#Q=7R,G<>*`/8L#THP/2O)M>N]; MN[?Q-K5KK^H6R6NI16=C;6TFU&E4HASD'*[F.0,9(.<]*]80,(U#D%L#)'PH`NU%< MVMO>VSVUW!%<02##Q2H&5A[@\&I:*`(9;.UG\GSK:&3[.XDAWH#Y;`8#+GH< M$\CUJ"[T;2M0F,U[IEGG2W=S8I,1-)Y8W,@Z*3W7D\=*@N-"T>[LH;*YTJRGM8, M>5!);HR1X&!M4C`X]*XK0]?\31ZMX>DU/5K2_B\0Q&3[##;!/LBB/>&5P26' M0'/X53C\2^+[B:TOK;4K8VU]KLMG;6KVZG?"-PRSC!`783QDD]\<4`>D?8+/ MSH)OLD'F6RE8'\L;H@>"%/8'`Z>E1QZ3IL*P)%I]K&ML[20A85`B8YRR\<$Y M.2/4UYW/XL\1VWAK48O[6@EU`:\NF6=[]F5%?)4M\G(P/F&>3QUSS6C8^)=4 MTK4/$ECK6O6UVNGQ121W:V84022Y`C**WS8.W`SDYY/H`=E)HNE36DMI+IEF M]O-(9986@4H[DY+%<8)SSD\TDFB:3-IZ:?+I=G)9IC9;-;H8UQZ+C`KAM+\4 MZ]I]SXIAU;4/MZ:18BY61[6*%D=@Q5-J,PQ@#[QW>M+I>O\`BG3M3T[^W-2@ MN8KC1I+VXMUME0P%%!W%A]XDGG&!Z#O0!WO]G6(6W3[%;[;4[K<>4N(3C&5X M^7@D<4W^R]._M#^T?L%M]MV[?M/DKYF/3=C.*\KA\0^*!I=GIVFRI82KIHU2 M]NHK6U7F5F8961XT50.K(=;\9Q>']'OHF:RADMO-U&[T^UCO3$W&" M$+X*8R2RYP*`.Z_LK3?),/\`9]KY1F\\IY*[?,SG?C'WL\YZYJW5+1[DWFC6 M=R;I+OSH4?[0D?EK*",[@N3C/IFKM`"'M2TR1BB[E0N0>@QFA949@FX!R,[3 MUQ]*`'T444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`% M%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`44 M44`%%%%`!1110`4444`%%%%`!1110`445DV\6U9`T0#DOC-NV[G./FZ4`:U% M9<;WJ&"-5*H(T&"IP>.0>.#^(I"UU(L1=I_E=2X\K&WKG''(Z=C0!JT5EJU[ MY<4A5GE,;D[HP-IXP.G%*36\CWYD".X'E[?ER!\W../\YH`U**SO,OF+!2X?#Y!0;5 MQ]W!QSG\:6TEOI;@"9"D9R_*XXZ!?ZT`:%%%(6"]3B@!:*B\UG56BCR">2^5 MP/RH,18N))"RMT7H!_6@!S2QK((RWSMT7O3,S2(=H$)S_%\QQ^!J155%"J`J MCH!3J`(Q$OF%R26(QR3C\NE'E*LC2\EB,<]AZ"I*0]#0`M%%%`%34]+L=9L) M+#4K6.YMI?O1N.#Z?0^XJGHOA;0_#UG)9Z5IL5O#-_K1RYD]F+$DCD\$UKT4 M`8>B^"_#GAV[EN])TJ*VGFR&D!9B`>H&2=H]A@5+:^%M%LHM.BM[+8FF.[VH M\USY;/G<3D_,3N/WL]:UZ*`.2U3P/;7EYI-O!;VPTBWNI[J\@F9G::1U(&,Y MSRS$Y(QQBM"V\$^&[309]"@TF)=/N3F:(LQ+G.,<5NT4`<]:>` MO#%A87MC::6L-O?QI%FA%+49B4NKC(*\<$@?E3=TT:99?-.?X!@X_$T`344P2H9#&&&\H%' M54A5V4DCG`7/7/\`2IO[1B&-Z2)G:?F`Z'H>O2@"W15:UOHKL_N@W"Y.1TY( MQ]>*LT`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%` M!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`- M$:!S($4.W!;')IU,,L8D\O<-Y&=N>:9NFD0%5\HYYWC)Q^!H`E)`&2<"F>!@8%`$>V612'81\\;#DX^I%.$48?S- M@WXQN(Y_.GT4`%%%%`!1110`4E+10`@/;O2TF,T8%`"T4F!1@4`+128%&!0` MM%)@48%`"T4F!1@4`+128%&!0`M%)@48%`!U/TI:**`"BBB@`HHHH`:RJP(( MZC%,$;H$6-_E!Y#Y8D?7-2T4`1>>%#&53$JG[S$8-/(61".JL.W<4ZHS$N_> M,JV,<'C\NE`$8LH!'Y>'*8`VF1B,#\?:G?9(?G^4XDSN7<<'/MTHW31H-R^: M<\E!C`^A-/66-W9%<%EZCN*`(3I]L1@QD]V3GKDYYI[6D#DEDY(`SD]NE M344`5Q8VP5E\OAA@_,>1G/\`.B"T$-Q+,6#-)@=.@'X\_6K%%`$/V6`OO,>6 M+%NIZD8/Z4W[#;>6T?EY5P`>$3=,OE,?@30!+13%E1]P1MQ3JHZBB.198PZ'( M-`#Z***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`0\4<^M![4M`"8/K1@^M+7*>)KV^O?$-CX9L;^ M33DN+>2ZNKJ''FK&I`"H2,`DGKV`H`ZK!]:,'UKSCPYXGTC3=/UC4=/\7:CX M@L+"V$KV]]$QF1\G!$K*N0W3&#CUJYH'C/Q%<7%T=;T=(;-+.2[2XAM;F)8M MN#Y;F5`&;&3E>.*`.[P?6C!]:X#1/&OB2?5=#CUG3K""SU:QDN/W!40<=%)Z]>*`. M]\A6W"1C(&/W7P0/PJ0#`P.`*X>S\7:]>P7VH>5I%KI\%Y/:V\EU(Z&=@^R, M#&[OG)QDG@`=:SQXX\3/X6\3RRP:?#J.B[`)TBE6%\C+`+(`VX#ID8)(ZB@# MTC!]:,'UKSNT\1>,T@71[6/2[K4M,M$N-3N;MY`C;]S*JXYW%0"2<#.>,5>? MQKJM_#X:&BZ?;O%))XP?4>@T`)@^M`]#2TG>@!:*** M`"BBB@`HHHH`****`"BBB@`HHHH`****`"BN)\;>)M2TW4HK327F#6MN;RZ$ M-J9_,4,`L9(4[`P$GS'&,=:N?\)U;M)^[M/,B-]]E#K+DLOV?S]X&/PQ^.>U M;>QGRJ2%."QLX?M]Q"".P8\E7 M1>.)(M)%S]B:X%O9F\NFFG5&$>]E^3"`.WRGC"CISDT.C,+H[.BN7T[QA-?: MO#:/IBQ6UQ>7-G%-]HW.7AW$DIM&`0A[Y!XQWJK>7OB.X\57]KIDMT8[62W" MJ%MQ;JK*"_F%OWAR,XVTO92O9Z!<[*BN1_X2VZFNX2UD;>V&K2V`:.X#-+Y: MRY+*8^!\@P`P.>^!\T#?$*5;.UF.D(TFH>4UG''=&5F1P[`NJ(SJ0$/`1AG@ M'@X?L*G8+H[6BN7M/%]U/J=G;W.B3Z?;W00":[$J$NP)V@",KG(Q\[(3V'3/ M45G*#CN,****D`HHHH`****`"BBB@`I#Q2TA[4`'/M1SZC\J6B@!.?4?E1SZ MC\JY3XBWEQ#H-K8V=W<6MSJ>H6]I'+;.5D7<^6((Z?*IK/LA<^$/%ZZ6==U' M5+*;3IKN9=1G$KPE"N&`>1B@#N^?4?E1SZC\J\NF\F!56[\5^(M(OO$OB&T$%YHMC? M16CIUU'Q"%BB:RT73D MG8[3O:9E9@A.<8VA>,9YZUDZIKOBMM5\,0126-ND]I]NU%`KCA`#(O?C##`S MR1R<=0#T#GU'Y4<^H_*N`T_QOXBEO-'O[[3M/BT37+@06B1R.;J/<"59_P"$ MC@Y`]?SL'Q9XEN9=)=2\26]U+J$VDR&%PNRQ,RR0GG*R)(H(/'7O@UUM`"<^HH!I: M3^*@!:***`"BBB@`HHHH`*3DT'H:6@!.?4?E1SZC\J6B@!.?4?E1SZC\J\9U MG6I;_P`3ZS)/?>,(X5O?L=D=)G6*T#JH7:SL=H8M_/WKHKGQ9XDT73M'T$01 M7/B*2R^T7;SPS3K&H./F6!68DGC/3(Z\T`>B<^H_*CGU'Y5PY\8>([^TTFRT MW1H;36[^*6:6/4A(D4"1MM)(P'^8D8^M,LO&VLW6AVMU)9V<=[?:S]@@A0,Z MK&&P[$Y&2`KG/`Z<>H!W?/J/RHY]1^5<)XB\5W_]C^,!#MACL#'96\6:[HWC/5+F>:U.A:/9)*]NFX22-+P@)Z;]XQZ!3T M)HM_B%X@LK34+C7-"&R*W$MM)!;7,*&1G5%A8S(,L2PY7C`-`'HO/J/RHY]1 M^5>?V.K>*+WX@Z7HNM?9[1[6TEOYTT^9_+F1OD17![J=;MY63?MMK*:?"YQD^6K8Z'KZ56_P"$KT[_`)]M7_\`!-=__&JL1_\` M(S7'_7E%_P"AR5I4`9=IX@LKZZ2VA@U%7?.#-IES$G`SRSH%'3N:U*0]J6@` MK$\0^%++Q$T$TMS>V-W;9$5W8SF*5%/5<\\''I6W10!S]EX*TBTTV^LI?M-Z M=1C$=Y<7=PTDTX`P,L>F,G&,8S5:T^'VDVFG:C9_:]1G;4;?[-)J_VA;2WDAC5DM8)YR\5F&^\(E/W<_C72T4`)#;2^?% M0Q&3]T'YL M]ZZJB@#DM2^'.E:G+%++J&K1-]G2WNC%>%?MR*,`3]\B7SH+2Z MO6E@AD[,JGG(YQDGK73444`%9FK>(=+T*2%=2N3`9U8H?*=@0N-V2H(&,CK6 MG5+5-.74K81[S%-&WF03*.8I!T8?R([@D=Z`*T'B?2;J(2V\\LT;ZT]+75(OW5TUNQBE5NH(D3#%3G*G/0 M^N:MG3-3M\FQUER,C$=[$)E`[@$;6Y]2QH`?_;^G^MS_`.`I5]I'T!:G1>(M+>18I;G[+,[%5BNT: M!F([*'`W=.V?6@!?[?T_UN?_``#F_P#B:/[?T_UN?_`.;_XFM$$$9!R#2T`9 MO]OZ?ZW/_@'-_P#$T?V_I_K<_P#@'-_\36E10!F_V_I_K<_^`43,JZ!<`&0='(\K[WOUISZUX3D$"OI5RPMCF`'0;@^4?5?W7 M'X5U5%/F?<#F4\1>&HY$D33[Q721Y58:'<@J[9W,#Y7!.3D]3DU*GBO0HY9) MDMM0627'F.NC70+X&!D^5S@5T-%*[`YD>(O#2E2MA>`I,TZXT.YXD._P"$KT[_`)]M7_\`!-=__&JVJ*&V M]P,7_A*]._Y]M7_\$UW_`/&J/^$KT[_GVU?_`,$UW_\`&JVJ*0&+_P`)7IW_ M`#[:O_X)KO\`^-4?\)7IW_/MJ_\`X)KO_P"-5M44`8O_``E>G?\`/MJ__@FN M_P#XU1_PE>G?\^VK_P#@FN__`(U6U10!B_\`"5Z=_P`^VK_^":[_`/C5'_"5 MZ=_S[:O_`.":[_\`C5;5%`&#/XHLW@=8(]6BE*_(YT.[8*?4CRQFH="\71:M MJPKO9C:31QLO.#^\52I]C^!-=!/$)X'A+N@=2I:-BK#Z$=#[U'9 MV-KI\`@M(5B3))"]6)ZDGJ2?4\T`6****`,+Q/X4MO%*6@N-0O[)K.4RQ26, MHC<-C&F>F.M5K/P)IEGINH6OVO4+BXU&%H+B_N+CS+ED.1@,1@`9]*Z: MB@#E]5\!6.JQP0-JVLVUK%`L#VMM?,D,R``8=.1R!@XQFK5UX/T^XU>PU*.X MO+5["V:UCBMY=L;1D8VL"#G'!^H&HH`PD\(Z?'INC:>)KGR-&E26`;Q^ M\9`0N_CGKGC'-9D/PRT.*Y25KG49D^T&YEMWN?W,\I;<'=``"1T'3@#.:["B M@#E-5^'>D:O?:C=3W>I1_P!I*HN(8;HK$Q4`!MN,$X&.<@=@#6C>^%;&^U^R MUEYKJ.:S@:`0Q2[8I8VZJZXY'?J.@SG%;5%`'+:-\/M'T748KR*XU"Y%MG[) M;W5R9(K3/7RU/3\C\*VD.A7&DP7M_`MQ-).;B&X,W5T5,]W?3^;+(%R%!;`X`)Q6U110`53N=4M+.[ M2VE:0S2(76..%Y"5!P3A0>F1^8JY5#5=.:_A5H)!#=V[>9;S8SL;T/JI'!'H M?7!H`;-KEI!&9'AOR!V33KAS^00FJW_"5Z=_S[:O_P"":[_^-5G?\^VK_P#@FN__`(U1_P`)7IW_`#[:O_X) MKO\`^-5M44`<@GC=+75(K&]MKV2.[?9;S+IES$P/)VLCH,X&/F4GW`QFNOJG M;:7:6[ MDDEDE:TEN+S4(+FUB\DW-K<>5)-&?O(Y` MY!ZG`'X4SQ!XLN=,U-=)T?19M9U+R# MBV*:9/%)J=O)<2I<'RWM50#[RXY)9@,<>M`'-^,/"NJ?;=*_L#27EM;*V-O' M]CU$V!AL@\UI:?\/K8>#]%T>\N;FVN-,(F\ZPG,;"4YWX;& M<'<1G@X]*;>?$5+3PM#K?]E,WVJ\DM;:-KE8T;:S`.TC`!%.WOGKWJ/Q%XP\ M06?@^SU&QT..+4+VY2V6)[N.54+'`*LIP^>@Z8ZD8'(!IQ>`](ATLZ='+="% M]1&HR$R`M)(&#;6)'*\`>O'6J]U\-]'NM6EU`WFI1^;>)>M;I<_N/.4@[MA! M&3@9S^&*I7/Q'GMVNI8O#MQOI5#1/BM::OJ#V M\FG"WB:UDN;>07L4K,J+N82(A)B..QH`W]!\&V/A_49M1BO-0O+J>!(9);VX M\YB%.47_`*')6E6;'_R,UQ_UY1?^AR5I4`(:6DHQ[T`+12<^ MM'/K0`M%)SZT<^M`"T4G/K4%[=Q6%G+=SL1'$NXX&2?0`=R3P!W)H`L45C>' M-9N-7M)!?6PL[Z%R)8`VX!23M8'N"!^88=JV.?6@!:*3GUHY]:`%HI.?6CGU MH`6D[T8/K0!B@#*U:TGAG35]/C+W4"[98EX^T19R4_WAR5]\C@,:T+2ZAO;6 M*ZMW#Q2J&1AW%35B/_Q(-2,H&--OI/WGI;S,?O>RN>OHW/\`$2`#;IDD<1S8:C>VG.=GF^M<"2.RU!,]'B<,I_$4` M34444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%(:6B@ M`HI,"C'U_.@!:*3'U_.C'U_.@!:*3'U_.C'U_.@!:*3'U_.N-O\`Q-?0>++> M2,J-#B@N/M!/5_+>%7E!_NH9,?17//%`'9T4F`>0?UHQ]?SH`6BDQ]?SHQ]? MSH`6BDQ]?SHQ]?SH`6D[FC'^(=Q_MKG(] M1D=P1IVUS!>6L5U;2K+!,@>.1#D,I&014M8:Y\/ZEMX&E7LGR]OLT['_`-`< MG\&/^UP`;E%%%`!1110`AZ4=:6DP*`%HI,?7\Z,?7\Z`.7U_P==ZIK)U/2_$ M%SH\L\"VUWY,2N98P2?E8G*-R?F%-U+P7=76M6FHV'B&ZL?)L?L,H,2S22QY MSGS'R02<9/)..HZUU6/K^=&/K^=`'*2^#K^+PII^A:7K_P!B6TA$4K/813QW M'J61\XYST/?O4/\`PK[R/#NE:3I^LS6KZ;>_;%G,"/O?+$C9PH'S''IQUKL< M?7\Z,?7\Z`.)N?APUQ>WD2Z_U=1CZ_G1CZ_G0!SDO@RTNM2N[FZF, ML%QI:Z8L(7!CCR=Q#9ZG([=N]9]OX#U%=%OM,O/%5Y>)-9M96P>(+';Q$8Y1 M6`D;'&X\UV>/K^=&/K^=`$=K;I:6D-M'@)#&J+@8X`P*EI,?7\Z,?7\Z`,Z/ M_D9KC_KRB_\`0Y*TJS8_^1FN/^O*+_T.2M*@`HHK,\1W-Y:^'[R33H9)KPQ[ M($C0L=[?*IX[`G)/8`TTKNP&G17F>D:;XD\-W,7AZS@FL[6>[@D-Q:`W*1QF M)UD^=XP%.^-&Z<%^X/,[:CXW:QN9@]\DMG8F2.,6*_Z3*MQ*@!RG\4:H2%QU M!&`>>AX?722%<]%HKCGUG7DUF.U^RW[QQWEUYQ2S^5X!$[0A7*[0'<1%&.'X^[U(Y(()E47:[87/ M1*AN+6&Z\L3)O$4@D49XW#H2.^#S]0#VJ:BL!F/H=K"\*7S`_:%:XA#;CRAF M)P1T.,<9Z9..IK8K-T#_`)!0_P"N\_\`Z->M*@`HHHH`****`"BBB@`J.>"* MY@D@GC62*52KHPR&!Z@U)10!CZ7-+871T6\=G*+NM)W.3-$.Q/\`?7@'U&#Z MXV*I:KIPU*U"+(89XF$EO,!DQ2#H?IV([@D=Z;I&HMJ%LPN(A!>0-Y=S`&SL M?V/=2,$'N"/I0!?HHK(\632VWA#6)X)7BECL9F21&*LK!"001T-.*YFD!KT5 MYU?1:SH>B'4KK47M+:6>R`C&I37&P>:/,;X MC6'2WL[@F6VU,PQM*K1X^9'&6`)XY^E;^Q;>CTU_!7%<[FBN,E\1:GIOAOP_ M+/<6\$U]((I[G4(CA%\MV#LH9<'Y03DCJ>E9TWC#6[W2=1E:*TACM-*-TX"2 MJTS%I4!1ED4HI\M6'?!QGN$J$G_7R"YZ)6==:#I=Y(TLEHJ3,,&>`F*7'^^A M#?K7,7OC34+2ZOXXX[.1[59/+T\K*;B0+%O$N1D;">.0!_M9^6JDGCO64T6. M_?\`LF.(S.IG,T+&10H(V1BXQNR2"/-)X''.`+#S87.N_LS4;?)L=8D([1WD M8F4?B-K_`)L:/MVL6Q/VO25G0'`DLIPQ(]2C[VM+B:RO=>@\V+RS\BH8F69> M.5/SJQZ<#T-6_P"W_&$%K-+J#?9%\Z*.7$#&2'=*%/D[H55_ES@!I"3CUQ7H M]8'B'6[*UE.EW6D7&IB2U>YEB1(F01(0&+"1U!Y(X&:ZXU>>T7%,FQS5OKOB M.ZM7=;F_:))[R.*6WL%D>21)-L4K#NZPBUV'Q09+R"[F,FIB M5P]JLD<49M6_UT=[A8X$WWB M;4;I3,-9BLHKNVG3?:#S5!+AU8"$`A2$X`;'7<1TFL=5\:R6;27WVB(&6-;G MRK1GFMP2V\Q*8`KC[HX,A')R:[1M?T98H)6U>Q$=R<0,;E,2GIA3GYOPK0I. MJNL`L<[X'@N(-!D%S%-'(][U;&<#Y1T9XLCZ'`K4K- MD_Y&:W_Z\I?_`$..@";5=1@T;2+K49QB&TA:0@=P!T'UZ5F:+XKAU"&--0@_ ML^_:Z>U-KN,A#JI?&X*.J#=R!Z=:T-9T>VURQ%E>%_(,J2.BD8D"L&VMD'*G M'(]*RF\"Z2E[]JL7FTTB194CLQ&D:.%9"0I0C+*Q!^@Z'FM8^SY;2W%J6D\7 MZ%*;;R[XL+I$>,B&0C#Y";CMPI8@@!L$G@56TWQII^H6_P!J?-K#Y!F(F619 M`/,*#Y2F#DXQ@DY.,=Z=8^#+/33;"SU#4(4ACBCD1)@HN!'G9O(7/?G:5R.# MD4V/P1IJ1-$UQ=RKY8CCWLG[H"3S%VX4!$+28R@H%+@H%W*0'4X('!STK7M[B&[MHKFWD62&9!)&Z]&4C((_"L6'P= M81WOVY[F[FNF682S2,F93(J*20%`&!&H&`!UX-:VFV,6EZ7::?`SM%:0I"A< M@L550HSC'.!435.WNAJ6:***S&%17-M#>6TEM<1K)#*I1T8<,#U%2T4`9&E7 M,UI9;SXR8W M'0X[@Y(([@D4FDZB=0MF$T0@NX&\NY@#9\M\9X/=2""#W!%`%^BBB@`HHHH` M****`"BBB@`HHHH`****`"BBB@`HHHH`S8_^1FN/^O*+_P!#DK2K-C_Y&:X_ MZ\HO_0Y*TJ`,?Q+KO_"/V,%SY=NWG7"P;KFX\B--P/S,^UL#CTJ&#Q1`L+37 MTEDD:6ANGDLYWN5";RNX$1@%>.3VYXP,UIW^G0ZB;4S,Z_9;A;A-A`RR@@`\ M=.:JZCH%OJ5Q/.]S

:U3A9)H6I"?&.@"! M)Q?[H7+8D2&1EVJ<,Y(7`0$XWGY?>D3Q78W&MVNF6>;@S22QO+M955HUR=I* MX?G@X/!JB_P\T5TMDS*R6NY84F2*=4C9MWE@2HWR@]/X@#C.*NV?A2TLM4BO M8KN\*02RRPVS,IBC:7._'R[CDDGDG';`XJFJ-M&PU)$\6Z(]U+;"\821/+&Q M:"15WQYWJ&*[2PP3@$G`STJ.+Q=I,H,XN`MI]G6=97CE1F#/M4JI0;@3C!!) M)/`[U1L?!(\VYDU*\ED5[VZN(8(G'EQ^:7`?E=V_8Y&,E<]L\U>N/"&G744< MSSWES&-KRW4<,QE7=NVD/&0HR3]P+C)KI:B M:AIR@9V@?\@H?]=Y_P#T:]:59N@?\@H?]=Y__1KUI5F,****`"BBB@`HHHH` M****`"L?5[2:VN5UK3X?,NH4"3PKP;F'.2O^\N25]R1QN)K8HH`BM;F&]M8[ MFWD$D,JAD8=P:EK"(_X1[4]Z@+I=])E^<"WG8]?97)Y]&Y_B.-V@`JLM_:OJ M,FG++FZBB69X]IX1B0#GIU4_E7')X.U:"WGBCMM&N'D0)-/<%V>^'F;MT@*% M%8#(!*OR>,#BH;'P%K%MIL]M)>VQ9K:.%<.V'"7,DNQL*,*4=4X''(Q@<]'L MX6^(5V=O=:?:WDUK-<1;WM)?-A.XC8^TKG@\\,1SZT6E_:WSW*6TN]K68P3# M:1M<`-CD<\,.1QS7%W_@W6I;.:"RBTJVCN;*XM6MTFD$<'F,K*5)4Y`P00`@ MYX'%.U/P5JEY9:A:*-,ECO;V2?,XW-$&A1%92T;`,"K9`'((PP-"IP>\@N=I M!>6]S-/%#,LCVSB.4+_`V`V#[X(/XTV]O[73HHY;N7RTDE2%3M)R[L%4<>I( MK@9OAWJ31SJ@T_,UU'U MNA'<6DHN[N=FN8DA*;H@0F&4[2V?ER3R,\T_94_Y@NSOZ***YAA1110`4444 M`5KW3;'48Q'?6<%RH(($L8;!'((ST-4QH0@)-AJ-]:9;=L\WS4^FV3=@>RXK M5HH`R@VOVI`=++4$RNNHJHR<7=`%!#<@^7UXQN[]X9_`9N+>YM'U)1:NTKP;;8":-I)1*=TN=Q&Y>B[(M+,BQ3W!LY6;8L=VC0%CZ+O`W?AFIE M.4_B86-2BD!#`$$$'D$4M0,****`"BBB@`HHHH`**3-&?K^5`"T4F?K^5&?K M^5`"T4F?K^5&?K^5`"UGNH/B.)MW*6C@CZNO_P`35_/U_*J.Q_[?\W8WE_9= MN[:<9W=,T`7ZX6VM-:U/Q9JDEM>210V>J1@R-?S86,1QLT8@QY;!LGDD$;B> MPKN<_7\J,_7\JTA/DOYB:.%7Q/J\AT^]EAAG$MW?1Q6]N)$8B%)L`_/M7)YDB)N!&/\`6`\\J#@'T'/U M_*C/U_*K]K"_PA8X_3/%VH7'B2VTV_CLX!<1*RP6[I<.K&/<=S++E0#G!\LJ M1CYN<5V-)GZ_E1GZ_E6B@"*UN8;VUCN;>020RJ&1AW!J6L-E'A[43(B[= M,O99C][V5R>?1CG^(FMR@`HHI,CUH`6BDR/6C(]:`%HI,CUHR/6@!: M*3(]:,CUH`6BDR/6C(]:`%HI,CUHR/6@!:*3(]:,CUH`SH_^1FN/^O*+_P!# MDK2K-C_Y&:X_Z\HO_0Y*TJ`"BBB@`HHHH`****`"H+R[@L+22ZN9/+BC&6;! M/Y`QYX/KB@!OAJ\BFLY+;$D= MQ#+(TD,L;1NJO(S*<,!P1W]B.QK9KE=(\00ZMXUO;8VT]K):VJQ`2@?O&W$N M,J2/E^7OW;T-=50`4444`%%%%`!1110`4444`%%%%`$5S;07EK+:W,2RP3(4 MDC<9#*1@@UD6-W=Z>T^DW`^T7$,;26+N^#=1@<`G!^=20K=>"&[D#@#D$^*EK(92FDW#1K%YZ,&^_&L3/* M>G!1EV$'N1TS5EO'UTMG$S>'[D74\NR*,I<;)!LWY4^3O/IPF,]\VQ>&XB2-?W3M\S@'`RK<-G^($$U5OO^$/TN)M+NM/L8[<8FEA6P MW0Q>CR;5*ITZMBNE.E)Z19.IB0>-;^:XU>W\F6&41O-;KP!U+'Q?(]_9:1-:;[Z<1,"),;H6BWM,1MX`967'KCD9JW-=^%H[P MV,MO;;_-56/V,F(2E=BJ9-NP/M(7!.<'%4++4_#AO9O$R7%^T,5CB.273Y8X M((!@GRSY0SG`/5CZ<<4VHR6D.GX@:?BG4KO2[2QDLBGF37\,)5V"JZLV""2# M@'U`SZ5DO\0!%`AETS;-*9H(4$^5EN8Y1'Y0;;W)!#8Z`\<5O0W.F>(H7BDL MI9HD*L4O;"2-23G!`E0`]^FUB5$B5\$!L`9X! M.`"!STJ(N"5IK49J+DJ"P`..0#G%+116`PHHHH`****`"BBB@`HHHH`****` M"FO&DJ%)$5U;@JPR#3J*`,L>'=.B.ZSC>P;);_0Y#$I)ZDH/E/X@TU;77+3: M(=1AOD5<%;R'9(Q]=\>`/^^*UJ*`,DZQ=6H)U#1[N-57)DMA]H3W`"_.?^^. M]6;36-.OI#%;7L+RK]Z+=AU^JGD?B*NU6O=.L=1B\J^LX+E,@A9HPX!'(/-` M%FBLK^P5@).GZA>V9)SM$WFI]-LFX`>RXI-WB"U(W)8Z@FXY*%K=PO;@[PQZ M=U'TZ4`:U%97]O0Q8%_:7=@>H!I#I2T@Z4M`!1110!R7C#Q=K'AB>$VWAG^T;.4QQBX^W M)%^]=B`@0@D]N>G/M5F/QA'I]C%+XKMDT"ZF\QDMVG^T91`"6W(,=QQ]!U-) MXHTJ]U;6O#L<5L9+&UOC=W4GF*`A13Y>03DY8]@>G-.N]&GOOB!9:G/;*UEI M]@XAD8J?W[N`<#.1A5ZX[T`/B\=>&9M:CT:/5HS?RXVPE'!R>BDD8#?[).?: MH-=^(/AW0I;VSEOXI-1M+=IOL@)!!GC<<# MBKFH^*]#TF\6SO=02*=XTD5`C,65FVKC`.23G`'/&>E<9K7@W6)O$^I^1ID= M[9:S)&9+E]1FACMXU4*R20QNIDX!V^F>>*Z*QT*X@\7ZMJ[6,96.SAM-.\R0 M?.JJ2W/)4%B!R,\=Z`+FG>-?#>K:Q)I%AJT,]['G,:AN<==K$8;'L36[7`^# M-%\1:;X@D+:;)HNBK&X^POJ0NXVH-9>ES2Z?=G1;QV?:I:SG9M.W/KCBO*-/M-7O?!EIX# M'AS5;64R*-1O+I`L&PR>9(5DR=Y/3CUH`]);7]*@MUFO+^VLOW*3.ES.B-&K M_=W9/&3QZ9%3W.J:?9;?M5_;0;HVD7S9E7*+CV:\\\2>'VU.7QEJ M=QHLMU+':QV>F(UN7)Q'R\8QR0S\,,XP:T8O"R7WBG3+/4M/-SINCZ*D2FXC MWQRS,P!!SPV`@..>2*`.P35],DOEL4U&U:[9-X@$RF0KZ[()R![]*\L\-^%+V7Q%;Q:KI>JC4+34&NKG43'!%` MV&+(4E\LR2!A@%-P`]NE9NH0VFIFXLKK09;G4-2\0!%U@JCQ/&9.O2J,_B33HM0TJRC37#^(GUN+6/%ZV^@:G'A;6L4D1:.:1V`8#LV$3E>^0.]` M'=6VM:5>+.UKJ=G.MMGSS%.K"+'7=@\?C5*Q\7^']0TV;4X=5MDLH9C"\\LJ MH@8>Y/&>V>O4<5Q'A329/[=UW4X_#EY8P-I*Q06L]E';K.6W%AL0!2<@##$L M,\G'%8D7AZXBT+PW*_AO5OL<-O*EU:P6,+3?:B0/,>.56!!`P&*Y``Z=*`/8 M9M6TVVMXKB?4+6*&<@12/,JK(3T"DG!S[5Q^I?%S0]-U.YL3IFKW+6TK1-+; MVZ-&S*<'!WC/((_"N"M-35+=UO"C/*LB%64L[-@@\Y`(%`'3Q_\C-47_H< ME:59L?\`R,UQ_P!>47_HKK%_`MNUA;1*98V M9_M9;`5U8\;.>!0!5M-#MH]2EM8F=#9I;2QS#!>ULS8O97%X]R MTTSOYJB1BSH$`P>20&W<<9!QSA6/@S6(/"=QHDB6ZR2:>UJL_P#:]S+&6(&# MY+)M0?3D=NM=]16BK20K&-X>L+W3XY8[NW6($+M(U6>\)(SG_6J-GX=?PK9I MI;#!1RQI?QK.4N9W&+1114@%%%%`!1110`4444`%%%%`!1110`45%,[Q)O53 M(`?F'?'M4BL&4,I!!&01WH`6BBB@`HHHH`**1F"J68@*!DD]!61_;$^I%H]$ MA690<&]F!$`X_A[R?\!XZ_-D8H`T;R]MK"W,]W.D,8.-SG&2>@'J3Z"O,_$G MA"[\17HN%N+FR^VS[(-R[9'!.[)4DE%4#.21G&-@)!'H5IH\,$XN[F1[V\&< M3S8^3/9%'"#Z01($#R,69L#&23U/O4M( M.E+0`4444`%%%%`!1110`4444`%%%%`!1110!'/$L]O)"Y<+(I4E'*,`1CAE M((/N#D5D_P#"*:=_S\ZO_P"#F[_^.ULGI2T`9S:+;LR_U:D_L2#_ M`)^]0_\``V7_`!K2HH`S?[$@_P"?O4/_``-E_P`:>VE!CD7]\OL)S_6K]%`& M=_9'_41O_P#O_P#_`%J@O=,DBM7:&;4;MS@"(7"KG)QDEN,#J>^`<`GBMBB@ M#DO#O@2TT779->9@E[-$8O(@P(8U)R0!@9.1G.!GT%=;2'J*6@`HHHH`**\D MT;^R]6\5XU-];?Q5'J;[C;%U%I"K$H&W?((BH&<9)S[U!?:I#J$/B32<7"ZE MK&NQVDBB!P(X`Z(N7(QRBL<9S@_C0![%7,0>%?!VD^*HKZ&PMX=8N][Q?.Q) MXRS*F=J_4`=?>N$\UE/B&YN#*!(X0;5;?QO#Y/R]*KZ)H4=Y)X2FDFNDOM7>[O+EXKETV6[ M`L4&#A0Q9:VT*XUF9IW5))1#:;F"@A6#E"5 M!.&!YZ\T_1M'CNH=!TJSO+M=.O\`5I;R!?):`)#%&47_HXH!-,S];_P"/:V_Z_;?_`-&+6E6;K?\`Q[6W_7[;_P#H MQ:TJ!A1110`4444`%17-M#>6TMM<1K)#*I1T;HP/45+10!D:5 M:)=UO,QYN(NF3_M+D!OP/?C7JCJNG?VA;KY4@ANH&\RVFQGRW'\P02".X)HT MK4?[1MB9(_)N86\NXASDQN.H]P<@@]P0:`+(/^E,/]@?S-2U7+8O2/\`87^9 MJ?(H`6BDR*,B@!:*3(J&[EFBM)I+:$3SI&S1Q,^P2,!PN[!QD\9Q0!S-M\2- M'N=16W6SU-;22?[/%J3VA%I))G;M$F?7(Y':MZ;7-(MK@VT^JV44ZR+$8GN$ M5@[#*K@G.2.0.]]0"S4$$L8B3UW#@K@')) M'->Z_I-U;^)M8.H>%KGQ"]]910:5.L*R10;4(;<3_`*L[SG-:,F@S6^O^"+74 MM,FU%;"S=)KE+<2(DH50N]CT5>2,]\8&:`/1J*3(HR*`%HI,BC(H`9-_J6]Q M531,?V3$`,`%Q_X\:LW+8A-5="_Y!$7^\_\`Z&U`&A115.^U2TT[8L\A,LG$ M<,:EY)#_`+*CD_7H.^*`+E9MUK,<=PUG90O?7@^]%$>(_P#??HOTZGL#4`M] M3U=0;UGTVU8?\>L+CSF'H\@^[]$/_`C6G:VEO90+!:PI#$O1$7`^OUH`S5T: M:^<3:W.MSC!6SC&+=#[CK(?=N.`0HK7````&`.@%+10`4444`)R.E'/H/SI: M*`$Y]!^='/H/SI:*`$Y]!^='/H/SI:*`$Y]!^='/H/SI:*`$Y]!^='/H/SI: M*`$Y]!^='/H/SI:*`$Y]!^='/H/SI:*`$Y/6EHHH`****`"BBB@`HHHH`0T9 M/I2T4`)D^E&3Z4M%`"9/I1D^E+10`F3Z4R69((7FE8)'&I9V8X"@2&9`WFNT117!Y(/+$#`'2J2?$+7D\'7&JWL&F6E\VIK8VR2EA"O3<7 M.[^'YLD$?=-)%\.KZ2YT62\N[=H[5II;]%9CY[O*)54?*,KN"YSCITJW;^"+ MQ[+0++4C8W4%I=SW>HJV6661]Q4*I7!&7[XZ=Z#7GB3>&/&.KWWB$Z9J5SH- M]$;9I_M&C3.ZP[2!ARV1SGCZ5E:5X\\3:[Y,#OGM6[;^&;[24U^VT=K2&TOX2UE&25^SS%2&&`O"9PP`Z'/'-9'ACP M?KNCW6GI=Z3X0,%KM#W4-M(;HX'W@Q`&[/>@7/$]&W'O2[JBW4;J#/G)=U&Z MHMU&Z@.@H-*E:O'JUS<30R1RQ(P6.2(Y#(1N4]>ZL*UMU8>E MZ!8>'+NYATY95CN7%PZR2%_G/!P3S_".IK6WT`3;J-U>5_$7Q+%'-?I::]?6 M-YI:1XMXKU8%ED89&$"%Y,`C(R%]QUJSXCU>5]=CT[4_$TNAQ6.FI=;H)EB> MZG)([_>4;?NVUT91;7$4QAD,4OEN&V..JG'0C(X/K4NZO)-"&IS MZ=X7L(=1GLY]5DNM2O9[W(.=XQD$#&<<4:+=:S(?"UW_PD.HSBZU&: M**&63Y9;9"Y+/QEV(`Y/3C`[T`>JI>VTMS+:QW$3SP@&6)7!=`>A(ZC/:JUC M9:9X;T<6UJJ6=C;*SDO(=J#)9F9F/N2237GESJNL:C),EGJ-Q;MJ7B,6T#"4 M_NH(5^73C4X["SN+B;,J.^P/AAC&-QP! MC&.U`'J<4\<\22Q2+)'(H9'0@A@>A![B@S(KK&SJ'?.U2>3CKBO*]7U>6V\; MP^9XFN+BT-Q';P0Z9J<0>%N%*RP%27^;.3GBH/$EXUAXV\2:U9:CCZ?=>)KJ+[?;;KN[N-0-NH:-1A$DV/L)W$D MX+,1U[4`>M[JBBO;>>::"&XBDE@(65$<%HR1D!AVR.>:\HCU:\GL=#TK5_%L MMC8W$$UR=2AG:*6958"-/,D53G!R25^;'O71_#%GN-"O-6EN6NI-1O9'\]UV MF14Q&I(_X!G\:`.TN6_GZ3::<7>%6>>7_6W$K%Y)/JQYQSP.@[`"KM%`'*0>-O.U]],^RV MK;;Q[7;'>[K@;0?WC1;.$XZ[N]3_`/"6.W@JT\116"F2Z\D+;-/@`R2*@R^T M\#=G[M;%CID.GI=]Y!PS=0..E8L7@F*+1$T;^V]3:RB$?DHP@S$ M4=74@B+).5[Y&">/3=.DWM;;O\Q:FEI6JS7EW=V-[:QVUY:;&=(IC*A1P=K! MBJG^%AR!TK4K/TS24TYYYFN9[NYN2IEN+C;O8*,*,*JJ`.>@[FM"LI6OH,** M**D`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`****`"BBB@"CHG_`"`=/_Z]8O\`T$5>JCHG_(!T_P#Z]8O_ M`$$5>H`****`"BBB@#-C_P"1FN/^O*+_`-#DK2K-C_Y&:X_Z\HO_`$.2M*@" M.6%)@`X.1T(."*C^Q1_WY/\`OJK%%!+A%ZM%?[%'_?D_[ZH^Q1_WY/\`OJK% M%`O9P[%?[%'_`'Y/^^J/L4?]^3_OJK%%`>SAV*_V*/\`OR?]]4?8H_[\G_?5 M6**`]G#L5OL4?]^3_OJC[%'_`'Y/^^JLT4![.'8K?8H_[\G_`'U1]BC_`+\G M_?56:*!>SAV*WV*/^_)_WU1]BC_OR?\`?56:*`]G#L5OL4?]^3_OJIHHDA3: M@P,Y.3DDT^B@I0BMD%%%%!04444`%%%%`!1110`4444`9=ZV-2_[9+_-J3?4 M>HMC5!_UQ7^;4S?0!#=:1I-],T]YIEG<2NGEL\L"NQ7.=I)'3/:GW6G:?>RQ MRW=C;7$D0*QO+$K%`>"`2.,T_?1OH`@@CTC[5]GMXK+[19PB+RXU3?!&W1<# ME5..G0XJ2/3]/A-N8K&VC-JI6W*Q*/)!ZA>/E![XKR*^U0M<:]J^GZ[/;:J^ MJI%:6$,BC[2%*Q@LO5E(W=\#'K70:YK.IV7B;4]&M+N4W>KQ6RV2%R1;D[UD M=1V`"DG'?%`'>+I^FP>6Z65K']G9I(R(E'ELV=S#C@G)R>]5K0^'M0WQ68TR MZ\JX\]TA\M]DV?OD#H^>_6N=\<8M/#FG6-Q<2C3Y+N&WOYWD8MY/.=S9SR0` M3[T:>?"IUB5O#>GP/>6=FS?:;$`0C/1&*G#L<9Y!QCJ*`.@D?PW!KJF4Z7'J M\@^7=Y8N&'M_$>E.OKWP]I=\;C4+C3+.[N(]ADG>..21/3)P2/TK@-'D\&3> M'+$:C!!J>L7[J)U3#7GG,WS'.0R`'OD8`J'Q'WVV7PV5L;:*W":^^5R MU6?3=6C M3#/$'CG"^A(YQ7GGB5D%KX:TY/\`A&H=QDO'#_)I[D#`QZ@[C]2*ZGP3&BV= MS/Y?AP2-($+Z$OR$`9PY]>>GO0!TMS8V-X(1=6=O.(&#Q"6)6\MAT*Y'!^E2 M6L%M96Z6UI!%;P1\)%$@15[\`<"F[Z-]`#KE_P!T:G\/01U4]B/>L:3PLX8"VU.6-`/NRH' M.?KQ0`SS1ZT>:/6E_P"$7N_^@O\`^2X_^*H_X1>[_P"@O_Y+C_XJ@"E%INF0 M2QRPZ?:1R1;O+=(5!3)R<''&3R:S+'P\T7B6?7M0U)K^Y*M%;*8A&MO$23M& M.IYQN-=!_P`(O=_]!?\`\EQ_\51_PB]W_P!!?_R7'_Q5`$K/_"+ MW?\`T%__`"7'_P`51_PB]W_T%_\`R7'_`,50`GFCUH\T>M+_`,(O=_\`07_\ MEQ_\52'PM=D8_MC_`,EQ_P#%4`9^J:E%;6KLS@8'4GO70>&X+BWT"UCNXS', M`Q93U&6)&?P(JK9>$K*WG2XNI9+V5`>)<>7D]]OKC_/3&]0`4444`%%%%`!1 M110`4444`%%8U_XHT[3==BT>Y,BW,UL]S&<#:X7.5!SG=@$XQCCK4VG>(M+U M*&T:*\BCFO+=;F.VDD43;&&02N<]/PJ^25KV"YIT5GIX@T66&6:/5[!XH5W2 MNMRA5!DC).>!D$<^AJG=^,-$M;A+<7T$TLEH]W$$GC`DC7T9F"\\D9.,*QSQ M0H2;M8+FY167>^)=%T]+@W.IVJ26T)FEA$RF55`SG8#G_P#74EMKNDWC1QP: ME:/+)")UB$Z%]A&=V`>GOTI1Q?:VLUNG\ORFE4$D8#ENQY*XI\DKVL%S M>HK,@\0Z5=W"QVM];7"&-Y&FBN8F1`NW(.&ST8'(&!W(R,O_`+?T46L5W_:] MC]GF?RXIOM*;';^Z#G!/L*7)+L!H454CU739K]]/BU"UDO(QE[=9E,BCCDKG M(ZC\ZMTFFMP"BBBD`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`% M'1/^0#I__7K%_P"@BKU4=$_Y`.G_`/7K%_Z"*O4`%%%%`!1110!FQ_\`(S7' M_7E%_P"AR5I5EW,.H0ZPUY:6T,Z26Z1$/.8RI5F/]TY^]3OM6L_]`NV_\##_ M`/$4`:5%9OVK6?\`H%VW_@8?_B*/M6L_]`NV_P#`P_\`Q%`&E16;]JUG_H%V MW_@8?_B*/M6L_P#0+MO_``,/_P`10!I45F_:M9_Z!=M_X&'_`.(H^U:S_P!` MNV_\##_\10!I45F_:M9_Z!=M_P"!A_\`B*/M6L_]`NV_\##_`/$4`:5%9OVK M6?\`H%VW_@8?_B*/M6L_]`NV_P#`P_\`Q%`&E16;]JUG_H%VW_@8?_B*/M6L M_P#0+MO_``,/_P`10!I45F_:M9_Z!=M_X&'_`.(H^U:S_P!`NV_\##_\10!I M45F_:M9_Z!=M_P"!A_\`B*/M6L_]`NV_\##_`/$4`:5%9OVK6?\`H%VW_@8? M_B*/M6L_]`NV_P#`P_\`Q%`&E16;]JUG_H%VW_@8?_B*/M6L_P#0+MO_``,/ M_P`10!I45F_:M9_Z!=M_X&'_`.(H^U:S_P!`NV_\##_\10!I45F_:M9_Z!=M M_P"!A_\`B*/M6L_]`NV_\##_`/$4`:5%9OVK6?\`H%VW_@8?_B*/M6L_]`NV M_P#`P_\`Q%`&E16;]JUG_H%VW_@8?_B*/M6L_P#0+MO_``,/_P`10!I45F_: MM9_Z!=M_X&'_`.(H^U:S_P!`NV_\##_\10!I45F_:M9_Z!=M_P"!A_\`B*/M M6L_]`NV_\##_`/$4`:5%9OVK6?\`H%VW_@8?_B*/M6L_]`NV_P#`P_\`Q%`& ME16;]JUG_H%VW_@8?_B*/M6L_P#0+MO_``,/_P`10!I45F_:M9_Z!=M_X&'_ M`.(H^U:S_P!`NV_\##_\10!I45F_:M9_Z!=M_P"!A_\`B*/M6L_]`NV_\##_ M`/$4`:5%9OVK6?\`H%VW_@8?_B*/M6L_]`NV_P#`P_\`Q%`&E16;]JUG_H%V MW_@8?_B*/M6L_P#0+MO_``,/_P`10!I45F_:M9_Z!=M_X&'_`.(H^U:S_P!` MNV_\##_\10!I45F_:M9_Z!=M_P"!A_\`B*/M6L_]`NV_\##_`/$4`:5%9OVK M6?\`H%VW_@8?_B*/M6L_]`NV_P#`P_\`Q%`&?XA\(0>(9[B6:Y:(R6@@B*+\ MT+ARRR`YZC.,>F>>:R+?X;QVH`-^;F,6\:&-C*A,B0B(.N)-@R`/O(Q&3SCB MNG^U:S_T"[;_`,##_P#$4?:M9_Z!=M_X&'_XBM8UJD59/05D470>:4'R_WE8\D9Q72?:M9_P"@7;?^!A_^(H^U:S_T M"[;_`,##_P#$4E7J)63"R*F@^'KG2M1N[^[OH;F6Y@@AQ#:^2JB+<`<;FSD- M^GX!VG^%]/L;J]O#;VTMY=3R2BY-NHD0/_#NZD#ZU9^U:S_T"[;_`,##_P#$ M4?:M9_Z!=M_X&'_XBH=23;=PL8;>`8Y-,LK"34#LM=+DL"RP@%]Q0[\$D#E/ MN\YSUIE_X$GU*5+FZU2(W):7S?*MG@BD1U164K'(KDXC7EG;/3&,`;_VK6?^ M@7;?^!A_^(H^U:S_`-`NV_\``P__`!%6J]1:W"R,_2_"TFE:V;VVO5ALR&S9 MPK*JNQQ\S[I64GC.0H)/4]<]%6;]JUG_`*!=M_X&'_XBC[5K/_0+MO\`P,/_ M`,16 GRAPHIC 32 g78051ba35i001.jpg GRAPHIC begin 644 g78051ba35i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/4M4UZVTJ[M;22&YGN+O<8H[>+>2%&3].M3:3JUIK=@ MM[9.S1LS*0ZE61@<%6!Z$$5)8WT=_$\D<4T821HR)HC&25."0#U'H>]6:J:E MJ=II-K]INW*JSB-%52S2.>`J@'_`.Q;/5Q/,;:]G^SQ8B.[?G'( M[=/Y5TM4M0U6UTR6SCN2X:]G%O%M4G+D$C/H.#S4U]>0Z?8SWMP2(;>-I'*C M)P!D\4MI-9$R,'!&1Q^-3444444444444444444444444444 M444444444444444444444445S/B#3+Z^\5Z%+:R7-O'"EQYEU`J$QY48!WAA MS]*SIO"45OXHT"WCM9KK3H8[N2YEF.\-*Y5@S]B2U9T>D:@OV5M5TV[ MN],2_OFGM0I=F+-^Y?;GD8SCTR#]&:SHVL7%]"T=M?PVYL84L0(S<3VD@;YO MG\T!'^[\[$@@8[8/5>*+"\FCTF]@C:Z?3;Q+B6)``TB[2K%1ZC.0*J>([V_U M?P[;/.B5A/&5:2,L-[+&&#-@?PG`;W%HQ76Z'I^IP?#ZZL[J*83/'>^*DQM"0WEG.>5 M`*C;_#@].\>DZ%K:6%^+B"[%V=-N(KE1;86YE;.TF0R'S&]&50,'!QTKT+1( MI(-!T^&9"DD=K&KHW52%`(-7J*********************************** MQ_$?B6V\-6T4UQ;W%RTK$".W4,P55+,Q!(^50,FH[_Q=I%C=6UH+A9[BXDC0 M1QL,H'!*LV2,#`S5B#Q'I4T$4C7L$9D$7RF53@R+N09!P]26WB[P]>31PV^KVLDDK!457^\3TQ]<<4YO%6@ MK"TQU6V"+((R=_\`$AHT_Q-I6JZK+IUC<">2.W2XWIRC(Q.,'OT M'YCWJGI7C*TU.&6Y:VDMK6(',LDL;'AMO*(Q89([BKS>)]#06Q;5;8"[7=!^ M\'SCGI^((^HQ4%AXPT/4+:SF2^2(WW^ICE.USSM&1VR>*OZ=JVGZO'))I]U' M<8&>O/7-5-WCW^[%_Y" M_P`:,^/?[L7_`)"_QHW>/?[L7_D+_&C=X]_NQ?\`D+_&C=X]_NQ?^0O\:AFM M/&=Q/!//:6TDUN2T,CK"6C)&"5/;(XJ;/CW^[%_Y"_QHW>/?[L7_`)"_QHW> M/?[L7_D+_&C=X]_NQ?\`D+_&C=X]_NQ?^0O\:-WCW^[%_P"0O\:-WCW^[%_Y M"_QK;\/'7#%/_;@4/N'E;=O3'/W?>MBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB MBBBFNZQH7=@JCDEC@"L#5M'\/ZYJ,5YJ5U#N[`QUQBL M=_".G6UHHLM<>9X629(9[F-4EF1-BL[!"P^7`./2I+3PIID:6#SZYA[>.V\V M*.2,Q220IM4_,"<8)XSS4UMX8TBU1!'KKJ8[I+F,(\2(A52NU4"[0"&.<#-$ M7A30(H(8?[69DACMHQF:/D0,S+GCN6.?TQ3=/\(^'=.>W:+44)MKA)HV+1!L M+NPC,!EE^8]>?>KFAZ+I&@7(EM=8+J;9;=XY)8R&"LS*W`R"-[#CCGI3(]!T M:WT,:7::M]F(?>;F*2,2O\Y;#'&&'.,$=*AT_P`,:-I?V86>NRQ+"JI(!-%^ M_59&D4,<9&&<_=P2.M+:>"M+:*.B>&-(XID5XR)8XW+QHQ"Y&"3R,$CJ M36_HNDPZ'I4.G6\DDD4.[:TF-QRQ8]`.YJ]111111111111111111117*7WQ M&T/3QJ`G2ZW:?>):2(L:DL[9P5^;D?*?3I6U)X@T6%[A)=6LD:U_UZM<*#%S MCYN>.>.:ALO%&D7SW"QW<:""1DW22*!(`BN60YY4!AS3H_$VCSZC:6$%_#-- M>1O+#Y;AE95.#R#Z]O8^E:M%%%%%%%%%%%%%%%%%%%%%%%%%%<]M7Q7H? M1+=^%896]D!ZD=XU/_?1'H.=#_A'=#_Z`VG_`/@*G^%'_".Z'_T!M/\`_`5/ M\*/^$=T/_H#:?_X"I_A1_P`([H?_`$!M/_\``5/\*/\`A'=#_P"@-I__`("I M_A1_PCNA_P#0&T__`,!4_P`*/^$=T/\`Z`VG_P#@*G^%'_".Z'_T!M/_`/`5 M/\*/^$=T/_H#:?\`^`J?X58M-.L;`.+*SM[8/C=Y,2INQTS@GZCJ%Q>R7LZRSF4G"K@%VW9^H^8#_`'C4]YX#%_J< MU]=:Q=2F0_*KJ#L3S5E"#/8%<<`<'OUIUYX`LKV[U.Y:]N%;4]XG5<8VD+@# MTPR`Y')R0:LZ7X1CTN_M;V*[/G1"8383BX\S9DG))#?(O.><5T5%%%%%%%%% M%%%%%%%%%%%%%%%%3P.^V^EMHR1MR`8]_11S\QSG'`Y/ M'6QQI#$L42*B(`JJHP%`Z`"G444444444444444444454U2_72],N+YT+K`A M1*)!%(8G([,.H_"IJ****\SN_$/B* M;Q!?:=87\SW:F]1+>-(BB[(LPX!&X'<1DMP36L\7B^/4H;:.ZO)(R(0LS)#Y M>PC]\9.,AP<[0..!UYK/CC^(.H17-M>L\4$UM*5:(QAMZ1[%4'''F/\`/GL. M`14FBZ9XBL=62]A6^2*:>SBN(YQ%AXE@VNS=P58`<$?0UZ%1111111111111 M1111111115'5-;TS18/.U*^AMD[;VY;Z#J?PIFF:LFMZ:]U9QSP`EEC-S"4S MZ-M/)6O-I;379K]KB]\07,L\$K;0C,D:L"1E5Z8KJKW5[_2OAC)JD$X:]BBW M"5U!RQDP21^-=>.@I:*******************KW]E%J-E+:3%A'*,,5/-07> MC6=Z]L94(6W9V")A5;1URJ(KJJ#"@8`D; MMDD\DU2O_".C7:2VESJURL21;I+$?$VRX.G7K8CFE=S M1111114$][:VKQQW%S%$\K!45W`+$G``'>IZ************0D`9)P!4%O?6 MMYYOV2YBN#"VU_+<-M;&<''0UA6K>+M4O(IIUM=&LD<,T'^OFE4=B?NJ#[TAEG@!$4CH"R9ZX)Z=!1?O>QVI:PABFF'1)7*`CZ@'FO/KJ2 M2RDD_M%7M)7=G*-G')/W3CD5)I_B;2[C3UT'688GTYU*LY9LL,[@6`Z#/OFO M1(W62-70Y1@"I'<4ZBBBBBBBBBBBBBBBBBBBBBBN-\4>%;R]U%[[3#)YDL9, MP)CP^-G[L!ASNV#[Q*_+C'S&NGTO[;_9EO\`VCM^U[!YNW'7\.,^N.,].*MT M4444445RNK>"3JFJ37O]H^5YI!V>3NQ@8Z[JJ^$?#.R+D(Y%NK#K@XWD M?RKM****H3:YI5O>PV,NH6ZW4[;8H?,&]C[#K4&LZAK%K+#!I.CB^>4$M+). M(XXL8Z]SUZ"L75-3\3Z=8VT=Q)IXN[AY"QA5MBH`N`"> M3W0@B)+00S&-)LX^_CDXQZU:T_3+'2;46VGVD5K".=D2!1GU]S4=]K>F:8,W ME]#$?[I;YC^'6N>N/B#;2-Y>DZ?:7QGJ48:66#2HW^[& M@_>-]!R<_E2P^#;2-1-J]S1GIFN*3Q5XC M/B671$T^TFD20C<`RX3^\3D\8Q7;#.!G&>^*6BBBBBBBBBN9\8^)WT`6D=L- M\\DH=TQG]V#R/QZ#\:Z&VN(KNVBN8'#Q2J&5O4&I:********.G`I"0H+,0` M.I/:LE?%6A2:G%IL6IP374K%1'"?,P1V)7(7\<4FLS>(OM,=OHMG9&-DS)=7 M2*+RAM/8`'L.]1Z7X:T71N=/TV" M%^ID"97#\YSZ<<#\:R/^$SU35"5T+0I95SCSI^%'U[#\ZKIIGB368I)]5UP6=JO M#+;]_P`L?GDU8T_P?HUHIOKR*25!RHN&RS^Y'3\*VXD^R(+C[.L9;Y;>VC`& M,]S[_P`J?\UJ^YL3W\PX'9!_0#]:`&MG,,)$U],,O(>B#U/H/05SWC=HT\-2 MV]LNY(YE\V7U;G\S76:?_P`@ZV_ZXI_(58HHHHHHJ*>Y@M8S)<31PH.K.P4? MF:I:?XATK5;V:TL;M9Y(5#.4!VX]CT/X53US2]+]'U/4TL-.FEO';.Z6&%FBCP,_,^,"G:O M%XFN+Q8M)N;&SM-@+3RQM)+NR<@+P,8QSFK=GIK)I']GZE=-J6]6662=%!D# M$\$#C&#CZ"B"VTC0K8)#%:6$0&.-L8/U/>J-WXTT"TR#?K*P_AA4OG\1Q^M9 MC>/_`+4_EZ5HUY=L>GRX_09J/^U/&NH7'D06-M8G&3YAW;1[\G'Y5$?#VOZC M/Y%YXBE;;_K!""%3VR,9/M4L'@;2'N2@\^XV']]/+)P3Z`>M:UMI&F9V65E; MP6D9^>78,OCL"><>]9O@3:;S7O+^Y]M.W'IEL5V%%%%%1SW$-K"TUQ-'#$@R MSR,%4?4FJ6KW][9V22Z9IK:E-(X58TE5``1]XD]JK:9+K%JD]WXDO;"%'QY< M,/RI#C.3IFE)9+U+W'51[Y_PJ%O"FI:M<>5J>N2W)7_6+'Q&GMZ$_A6K9^&M)@D,% ME9Q[8^)KF4;F/L,]_>M,!;J/R8<16$0PS#C?CL/;U-(6@E07,HV6D/$4>,!S MZX_E2LQ&+V]4@YQ!`.2#]/7^5!\^)A<2J'NY?EBBSQ&/\]30`ULYAA(FOI>9 M)#T0>I]!Z"@`Q,;.S;=.W,T[<[??Z^@KGO&[AO#,D5LF+>*507/\;<]/\:ZS M3_\`D'6W_7%/Y"K%%%%%9.J>)](TCS/\`ZN!3C/H!_P#6Q78:=IUI MI]LD=K:16V5&Y8U[_7O5NBBBBBBBBBBBBBN<\:C&FV+C[T>H0LOUR:Z.BBBB MJ]]?6NFV4M[>S+#;PKNDD;HHK+TOQ7:ZU?B#3[*^EMRI)O&@*0\=,%L9S["F M:U9:WK#4$"%'\X^/=/1?(TC2;FX5!PL46U5_`=!37UWQ?>0>=;:3;V4.,B2X;J/H3_2F M/I/B:[MQ/JOB![6-ND5NN&/L,8I(_!.G0JCWS7-Y>2GY8VDQQ_M8_P`:U8-! MTO3"L5MI]O+>N/XEW*@]>:\=NW-Z3MQC'+<5V%%%4M5U>RT6R-Y?RF.(, M%!"%B6/0``=361:>,8I))9=0LI-+LU4&*2\<++*?^N0^8#'K7*ZAJ&@W^K2W M)MM0\02F0F*&X8^1#Z!4']16M+/XSO\`RX56#2D?A(DP9`/UP/RI?^$+MS.@ MU"]N-3OG&<,Y"I[D]<5MV6DV6FR"VTV&*.?&9I@N2@]!FLG^TKZ?6-2MK"_L MK"RTZ6))I+D9:IZ^U13^.XX;:5;G29X;:$3*$2=#YSQ,H<9[#YQSWYJ2\\;V\%K*][8F..TG M\F6R6=2XQM^8`#YA\P[@#ZT^;QNL<\TL^B7#F`W`MD613N,!`?Y>HX.-+J5;:UT>Q-O->36[F>:19"T,KE0W MLW!X/3WIMGXRO9&N8[33IKBRMX/,D>$`32,963.!G"@+R1DX&:L>)+_^UO`R MWL0CBMFD58XXVW<@D')P.XZ8KM-.(.FVI'0PI_(59HJ*XNK>TA,US-'#&.K. MP`KF+WQ]9^:;?2+6;49\<;%(7Z^N/PJDMKXH\1QM-J%^-+L1U2'@D?@?YG\* MN:;X4T?38OMEQ;EP/]6)OF9OPZ9/I6S(<1K/?+DY_''BA M5=L;7K,Y('=LX_6GRZ=XRO9$BN-7CMRW6.W&-@]2P']:7_A!+::Z$=UJ%Y>2 M]9)&.%4>G?)/UK1M_"^CB3RK73HD@3[\\@+,Y'9=W\ZTEB6==B)]GL(AT`V^ M9C^G\Z4@N1>7:,(T/[F`#)]B1Z_RHPZ$7MVA>4\0P+SM_P#K^]&9X3GRQ)>S M^@^6-?KZ#]30$DM\V]MF2YDYEG8<+[G^@H%N.;*!G5?O7$W=O;/J?THV?:E\ MI%,-C%U/0R8]/;W[T%/M@S*IAL8Q\J$;2_N?04%1*/M%RI6VB_U4('+>A(_D M*7#%A>WB-D']S`!D@_X_RK!\"[_MNO,ZE6-Z20>QRW%=:[I&A>1E15&2S'`` MK`G\=^'8+F2W%^)I(U);R4+CKTR.,URNIZUXK\274L6D1W5MII.$:&+8[#U, MAX'X5HVNC^*M4M574-8:SM8E"X3EF`'4D8S^)JU8>#-)LU:\OH9KHD_NTE)) M;TR!W/I6U!;QV4:SO;*C=(+:%``GX#OZFI,SPG/EB2]GZD#Y8U^OH/U-`1[? M-O;9>YDYEG8<+[_X"@6X.;*!G5!S<3=V]L^IJK/I&G:I=17$VG6WE6@PD\D( M,AQS\I(R!3?[%TNZDN+B73+6&VF_UO[A5:XP<@OQDC/(_.H-1\.:9JUG-]LM M$M[X6]J+92$W()4@$]SCDT6FAV6EZ1!HEK:I.O(]^:LOI\#7$<<<8:X3)>[9`70'J`W8GT':J\6B:8V;>STRVMK19%EDD6! M5,DB]&''4?WJ1M#TF]QOTJTCLH4*#,"@R+G<1T^[NY]SS6/XPLQ#X3.R!+:! M)%6WMHU"J@R>P[FNNTXYTVU/K"G\A5+5/$VDZ3E;BZ#2#_EE$-[?D.GXU@MX MD\1ZY(8=$TLVL9_Y>+@<@>O/`_6F0^"WO[T/K6I3WTBV+M,V/?KCW[U,0;H>;*ABLXN4CQ@OCH2/3T%&&4B]NT9I. MD,"C.W_Z_O1B2`_:9T,UW)Q'&O1!Z?XFC$\68HP'O)N9)I]Z=11111111111117'_$Z.UD\,P?;()9XEO8B4B8ACU]".V:XV#0 M(M2?-AX%O88C]V2ZU*XY^HWC'YU9M?A5J4T[2R3)9QL>(OM,C[1Z`Y)/XFMB MV^#^D#F]O[V;OMCF9!^I-:"_"GP[&\FR?_'JG?\*P\)DY-E>O^GS\_P#C]'_"K_"6,?8;G'I]OG_^+H_X5?X2QC[#"KZYU/4['3O#TFR.[>-+JXNYD5%!XQ\XW<$ M>M='IGP@A"*=5U"4MC#)!*Y!_%C_`$K:3X4^#U4`Z?,Y[L;N4$_DP%2#X7^$ M@NP6-P%]!?SX_P#0Z/\`A5_A+&/L-SCT^WS_`/Q=!^%_A(XS8W)QT_T^?_XN MC_A5_A(D'[#=&@_P!+F?[S!0,%CU)`JCI_PKGOBLEV&TV+`_=KK=> M9>,^`V?)^51L/)QC&>WWNE:-%%%%%%%%%%%%%%%%%4M6:_6Q!TU0UQYT0P(O_0A71444444 M4444444444445F:/]B\[4_L8DW?;6^T;_P#GIL3./;&W]:TZ************ M*****S];A:?3A&MZMF?M$#>:S;1Q*A*YR/O8V^^[O6A11111111111111111 M1111117.^.?^1>_[>(O_`$(5T5%%%%%%%%%%%%%%%%%%9^E3F:74!]B6U\N\ M9,A<>=\JG>>!G.<9Y^[UK0HHHHHHHHHHHHHHHHHK-U\61TL#4&D6#[3;\Q]= M_G)L_#?MS[9K2HHHHHHHHHHHHHHHHHHHHHHHKG?'/_(O?]O$7_H0KHJ***** M*************P9]<_L+[0^NRLL[]V%7`.T>N[K4'_"?^'O^?B;_ M`,!W_P`*M:;XNT?5;Y+*TFE:9P2H:%E'`R>2*=J_BO2-":Y74)WB-M%'*_[M MCE7?8N,#GYAVZ4T^+M*-[+90FXGN(BPV0P,V[:$)VG'/#KTING>+]+U22%(% MNE,\@!Z M]:=%J5K(%W2K"TDC1HDI"L[*<'`/6G+J-BWF;;RW/E#,F)5^0>IYXIPO;0Q^ M8+F$IM5MPD&,'@'/H>U*UY:I[N+5=0M_,M MD1YS_P"_(J:UT+2;&X6XM=.MH9E!`=(P",]>:S=<\(V^NZ]IVISS M8CM$D26W*9$X(^4$YXVMST/X56\/^"%T%M-*Z@UP;%+A79XL-,92N"3N.-H0 M#OGVID7@*W\C2X+NY2ZCT^WGBVO!@.9""&^]QCGCG.>U27?@QKCPUH^CB]A) MTMXVWS6Q=)MJE<%`X('.>O:H+SP$+Z$K+=6D;FS%J!#9X1<3"0,`SD]!MQGW M]J)_`1>^FNX[^#,\TS,D]D)459&5OE4M@.-F-QS].*C?X=1O=0S/?^8BRR-) M&R.H8--YHP4D7#`]SD''2D_X5S&(HQ'?HCHKY86HQ(QG\X%QN^91]TCOZBF2 M>#+A]]TO4],:)X;N..6W61XK=8%BCA60!F^ M5H">X8`!@>F#C'>JI^&4:VT,<.I+$T,2KE;;.^"2I]L5TNK?;_L(_LW'VCSHNN/N>8OF= M>/N;OZGOQ60UQ\6]AVVD M&<EZ28VFU&W!L@\8(61'S+GU_= MU6T3Q3JWB._MFBO/LEEJ2W#V^(5,D8B\H?Q#GYB_45'I?BC70FDS332ZE_:% MK;GV]JU_#T^ISZYK$- MWJKW,-A.(8XS#&N=R*^25&5-OS#%/F^(%S#"7;09$:*WEN9A+, M8P(T=5+)N0%@=X(R%].*LR^.&5KYH=,66*U$NT?:T6:3RMN_]V1G&"2",YP, MXR*MQ>+([C0)=8BBA2`W!BM&FG*K:893S+@Q%50CY_N-D\8R.,U=7QXEM:N9K=Y'4*Z^9,JLX:Z:#`PH M'&`?\YJ.\\;ZAN%M%IT-G=B_@@:&YE8/Y+RE-_\`J]O)&`5+=?;!:?B+.@>5 M]%40(KR%Q>`GRTG\ECC;UW8(&>1W'>'4O&4^K:;<);:7U3)XXU2;4I5ATA)4M[2=GMHKC=(\TX%:-%%%%%%%%%%%%%%%%%%%%%<[X] M_P"11NO]Z/\`]#6NBHHHHHHHHHHHHHHHHHHK/TN:6:74!)9BV$=VR(0A7SEV MJ=_OG)&?:M"BHWMX)9HYY(8WEASY;LH+)D8.#VR*9'96D)C,5K#&8@PCVQ@; M`>3CTSWH2QM(]FRUA7RU*IMC`V@]0/0'O4SMWND&%G:)2ZCV;&14R0Q1O(\<2(TIW.RJ`6.,9/KP*IIH6 MCQR22)I-DKR`J["W0%@>H)QSFK`LK02>:+6'?N+;O+&4N,$[B. MG3//UYK/UFQT:VLI+BYLDC$UU;F22WC"N\GG)L)(Y/SD9]LU?ETG39O];I]K M)][[\*G[QRW;N>OK4UO;6]G`L%K!'!$GW8XD"J/H!4M%%%%%%%%%%%%%%%%% M%%%%8'C>&6X\*74<$3RONC(2-2S'YQT`IG_"9VO_`$"=9_\``!Z/^$SM?^@3 MK/\`X`/1_P`)G:_]`G6?_`!Z/^$SM?\`H$ZS_P"`#T?\)G:_]`G6?_`!Z/\` MA,[7_H$ZS_X`/1_PF=K_`-`G6?\`P`>C_A,[7_H$ZS_X`/1_PF=K_P!`G6?_ M```>C_A,[7_H$ZS_`.`#T?\`"9VO_0)UG_P`>C_A,[7_`*!.L_\`@`]'_"9V MO_0)UG_P`>C_`(3.U_Z!.L_^`#T?\)G:_P#0)UG_`,`'H_X3.U_Z!.L_^`#T M?\)G:_\`0)UG_P``'H_X3.U_Z!.L_P#@`]'_``F=K_T"=9_\`'JM9^+3"]T; MJRU>=9)R\(&G./+CP`%Z<\@G/O5G_A,[7_H$ZS_X`/1_PF=K_P!`G6?_```> MC_A,[7_H$ZS_`.`#T?\`"9VO_0)UG_P`>C_A,[7_`*!.L_\`@`]'_"9VO_0) MUG_P`>C_`(3.U_Z!.L_^`#T?\)G:_P#0)UG_`,`'H_X3.U_Z!.L_^`#T?\)G M:_\`0)UG_P``'H_X3.U_Z!.L_P#@`]'_``F=K_T"=9_\`'H_X3.U_P"@3K/_ M`(`/1_PF=K_T"=9_\`'H_P"$SM?^@3K/_@`]'_"9VO\`T"=9_P#`!Z/^$SM? M^@3K/_@`]'_"9VO_`$"=9_\``!Z9+XML)TV3:+JTB9#;7T]B,@@@\^A`/X4_ M_A,[7_H$ZS_X`/1_PF=K_P!`G6?_```>C_A,[7_H$ZS_`.`#T?\`"9VO_0)U MG_P`>C_A,[7_`*!.L_\`@`]'_"9VO_0)UG_P`>C_`(3.U_Z!.L_^`#T?\)G: M_P#0)UG_`,`'H_X3.U_Z!.L_^`#T?\)G:_\`0)UG_P``'H_X3.U_Z!.L_P#@ M`]'_``F=K_T"=9_\`'H_X3.U_P"@3K/_`(`/5=_'40U*WM4TC42LP/WK=E?. M>H4]1[]JZE3N4'!&1G!ZBEHHHHHHHKF?&.MZEX?M1?V\]BL"@*L$T;/+0WDRQPQ[RP3=GECM^]C@GFKEMXQU&\U'PTB:?'# M9ZO$7DF=]Q+>47*H`>,$=3U]*NZ?J^L)XM?1]4^R;)+9IX3$C)T<#:I8GS,` M@DX7!]:Z2BBBBBBBBBBBBBBBN9\7:YJ>@+%=V\ED869(HK1T9IKJ5F`VJ00% MXYSAJJ67B[4)];$;012VEQ/>6\$,:D2AK?N6+8.[!XP,<RIOD2)"JIGD M#!)Y`QGGKFM*BBBBBBBB@].*XK_A+]5L)K_^UK:%(-'^2[DA0DW+R,!"(QN^ M4;2"V<\FK%(=8UNSU=]1O M()[)"L"QB)HT)ZL%=&^;W]A0?!^G/J37DLD\J.[RM;,R^4973RVDP!G)7C&< MD<>=D8^7:5`)!#`YSSFM?2M+MM'L%L[ M4-L#,[,WWG9B69CCN22:N4444444444444451UK2DUO2+C39+FXMH[E=CR6[ M!7"]P"0>HXZ=#62/!=L-.M;,:E>(;(L+6:-84:%&38R`+&%(()Z@G/.:N?\` M",V"R:,T1EB710PMHU88(*;/FR,GCW'-)8^&H+35%U&6]O+V:%'CM_M4@?R% M8@L`<`G.!RQ)P,5LT444444444444445@:IX3BU/7[?6CJ=[!HZ:W@,#`HHHHHHHHHHJK)I=A*+H26 M<#_;`!<;D!\W`P-WK@56?PWHDBPK)I5JXMU*Q;H@=@SG`SVSS]:=-X?T>XMX MK>73+9X8F9DC,8VJ6.6./U;]%%%%%%%%%%%%%%%% M5[^_M=,LI;V]F6&")=SNW;_Z_M7(^&?B3::]K4VGSPBT$C?Z&S-_K!Z-Z-WQ M7;444444444444444445RGC3QS;>%XUMX$2YU"3!$)/"+ZMCI[5K>'O$-CXE MTQ;VR?VEB;[T3>A_Q[UJT4444444444444444444445Y9\6])L[7[)J4<;?: MKF5EDD9R6DBN1\I7D$#@CZUZ?111111 M11111111117.^.-)L]2\,WTUW&TC6=M+-"-Y`5PA(;`ZD>]>2>!=,L]8\5VU ME?1>;`R.Q4,5Y`R#D<]:][C011+&"Q"J`"QR3CU-.HHHHHHHHHHHHHHHHKQW MXJZ39Z;JMI/;QL);L.\[LY8N01CK73_"S2;./P]'JL:,MU,SI(X,20 MS(4=#T92,$5EV'AO0-+NUN[+2X8)T!"N@.0#UK7$\?-]2L([EH@0A?\`A!ZU-86MCI5JMI8VZV\"DD(@ MX!/6K:RHW`89I]%%%%%%%%%%%%%%%%%%-9L5&6SWJI>ZC:Z?&)+N81(3@,5) M'Z#BGQ3+<0K-%EHVZ':1^AYJ"ZOH+0,;B3RP@!8LK8Y.!VY)/8V]V'- MO*)`C;6(!&".HY%2IVHPQ^8I\LHB"E]P#,%&%)Y/ M3I5./5;*XD6*&Y61WW;0JMS@X)Z=,\9J?SF0Y5B#[5:M[Y9&$TB=4>4``MG'! M!YQ69J6D7U[J_P!MCEMTC4$`X(<@H5PQ`YY.>N/:JK>&F\E(P8-BQ0*P(8@N MC9=NG\0XJ_I=B--M9(<1C=,[_NQ@8)R!^`XJT7J,79M)X9P>/,5&]U8@'\L@ M_A7144444444445'*V,5"6IF_!!]#7.W.B7DNDFQ26V8O<2RL74G`HW.]2N<$]#Z5KZ7=F^TV"X;[SK\WU!P?U%6Z**********KL_)IA: MJ&I6TEZ+41NJ^1=1SMNSR%/('O6)?:!J%W=WDXGMHUN(WC&P%2 M&15MQ;B<.D9!PJB/:5Z8Z\U>TVV.GZ9;VAV%HD"L4Z$]S4[/1 M;71M]2MA_#<,8F'O@L#^A'XUOT44444444444444456N/D;/8UG:G-L@3:]_:*VYF/DE5_>O`,'*\GA,`ANQ(''0]:JB?79_(F MFA\IU=T`,&[9B,C?QSAFZ5&USK3)'(MM(\\:R`/)$!DX&"!M4CO@$W'7-.OKL6EL7QND8[8D'5W/0"N@T>S;3])MK5VW/ M&GSG_:/)_4U=HHHHHHHHHHJI-\CD=CR*S-8FO$T]C8%A.9(P"J!R%+`,<'VS M629_$#7-W$)`HC#^2SP\-C&T@A=O/(//?@#%0//K489)(78`V^XP_.- MJ'`)SC)Z&F_:=7,HF%M,A,2J\C1!G`\PY(&T9..<8_"F/=:\4+*L@V1[E'D+ MF0^9@9&.#MYP*W"U0V(-_P"((4CR8K#,DS#IO((5?KR37544444444444444 M444UT61"C#(-9ES#<6_/EM-'_>098?5>_P"'Y546[AE)"2J6'!7."/J.U!8^ ME,)/H:K7%[;6P_?7$W`<'K&3C\C_0_I6< M]W&C^7*3#(?X)1M)^F>OX4I;/3GZ4PD^AJ&6:.)2TLB(H[LP`JLEZ]XQCTRV MDO'Z;U&V-?JYX_*M;2]`,%PM_J,JW%X!A`HQ'"/11Z^];=%%%%%%%%%%%,EB M69-K9'H1U%9=PEQ;']Y$TB?\](ES^8ZC]1]*JI=0S#,4J./]E@:5B?0U&2>] M5;C4+2V.);A`W]P'+'\!S3H+/5-5.V*)]/MCUGF'[QA_LKV^IKH]/T^VTRT6 MVM4VHO)).2Q[DGN:LT444444444444444445!<65K=@"YMXI<="Z@D?3TJD_ MAS2VSB&1,_W)G7^M-'AC2OXXI9!Z/.Y'\ZM6ND:=9$&VLH8F'\00;OSZU5 MG(]#<28_G4L/A[2('WKI\+-ZR#>?_'LUHJH50J@`#@`=J6BBBBBBBBBBBBBB MJUSI]E=G=<6L4C=-S*,_GUJF_AO2VZ12I_NSN/ZT@\,:3C#P/+_UTF=OZU=M M=-L;'_CUM(83ZH@!_.K-%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% >%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%?_9 ` end GRAPHIC 33 g78051ba21i001.jpg GRAPHIC begin 644 g78051ba21i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#W^BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*3(H-#9"G M:`6QP"<"@`R/\BC(_P`BN0TSQAJ$USK3:KINGV.G:,[)>7<>H/-@B)9#M7R5 MR`&`/(.>@-:+>-=`6>WA>\D1Y]FS?:RJ%#MM0N2N$#'A2V`W;-`&]D?Y%&1_ MD5C-XLT5=6;3#>-]K6Y6T91!(565D#JA?;M!*GC)]NO%%OXMT.ZO;BTAO%WNA&T;1PR.@$G^KW.%*IN[;B,]JAD\ M7Z9;-=&YE^6*XD@C6VBFGD?RPOF$HL>?E)()7H`!OY'^11D5@S^-O#M MO(J-J(?=##<;HHGD01RL5CE+0`4444`%%%%`!1 M110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444 M`%%%%`!1110`4444`%%%-=UC0NV<`9.!F@!W<455@OHKFY>!%E#HH9M\97@] M.OXU:H`Y23P8TOAG4]'?40S:G>R7-S.8/O*\H9DV[O[@"9S[X[5!J_@,:SXC M34[F^CD@CNK>ZBAEMM[PF+&4C?<-JM@$@+G.AXIB4+DF39N4*%.RS6UB(-*5KV>ZN[6:)KK M;'$;<-YCA]GS)N4`':#\W3/%4X/B9(^AW6J7&BB%(=$35T0788G?N"QM\@V[ MBIP1G(Y(!XH`TI/`J2WEQ+)?9@EO;2<0^3@+%;*-D6=W]\;B<=R,=ZJZC\/Y M]0M&A?5H':2[N+J1IK$,5:1OE:-E=7CD1<*&#$8'*GC$D_CJ>S?4[6[TA4U" MT6W:*".ZWB83;MH)V@AAL3YRF0H$;MNR!M)RI.,6Y/B3'_P`( M\-2MK*WN"MW):32QW;/:1LB[BQG2-OD(QAB@&3SMY-`$]O\`#NWM;*6QAOW6 MT>XLF5#'EA!;!-L).>=S*6+?[9XKM:@L;DWEA;W13RS-$LFP.'VY&<;ER#]1 MP:GH`0=3]:6H6E9'<""1@!D,NW!/H.0Q6\LBXRB%AGV%53>311J\ MR#!!.`N.`,_WC5@7%M*J+YT3"7(4;A\WKCUI(TM`!Y:PX/3:!S0!5_M)G639 M$`R#G,]Q^%6OL\.W:( MD`]`HI([=(XC'CWKQ5HPQ$@F-"0<@[1P?6E6*-6W*BAO4"@!U%%%`!1110`4444`%%%% M`!1110`4444`%%%%`!111TH`**3GTI>?2@`HHY]*.?2@`HHY]*.?2@`HHY]* M.?2@`HI,^M+0`4444`%%%%`!1110`4444`%%%%`!14"7<,BAE+;6(`)1@#GZ MBG_:(<`^='@G`.X>N.E$EY;QH6,JD#/W3GI0! M/148GB*[A(A7!;(.>!WID=Y;RIO65=N<9;Y>?QH`GHI@FB)P)$)]-PI]`!11 M1TH`*@,C3L5A8!%8K(QR#]%_Q[8IN?MBX5O]&9?OJQ#,<]O;CKWS5F@"""UC MMF8IG#8`![`#I^>3^-3TAZBEH`@O;*VU&REL[N%9K>5=KHW0BLD^#M#:Q^R& MTEV^>+GSA=2B?S<;=_G;O,W;?ESNSCCIQ6[10!B/X1T)XTC^P!5CM9K10DKK MB*7!D'!'+$`EOO>]4]9\$:;JFFS64"K:KP6T$UO#B5_D24AI`.>Y`YZC'&*V:*`,1/"6AQV MU@$M'O8[9+B*YD:W1HTE-[,)2C8W(\F_E/HHH`0=3]:6D'>EH`****`"F&*,XS&ORG M(XZ>4`0_9;?C]Q%PVX?(.#Z_6@VL)!&S&X[C@DC=/IFI?XJ6@"%H927(N)%W```!?E]QQ_.E\N4$XF/W< M?9KR6VR[N%CW-&RG`"2'&<5DV_BK5H M=)TAFC2>Y339[L&[N#;F9RXBM5;)529`W\0/(XP:`/1P)?[Z'C^[W]>M-EBD ME3;YI0CD,G!!_P`]C7G,_B?Q'JGA^&WAO;*QU:76H=/<_9'5T&T2.K1F0[6" MYY5V!4<%2JW$=Y8W>EW6MM)AVDM5$FY8V8 ML01M?:``,;"!GM9UCQ?X@&@ZE##)8VVI6VE6K231Q,RK>7#[0B9;MVSGEE." M."`>D\^U'/M7GY\7:S:3&(&SN8[#4K?2+B/R7$UU(ZQEI$.\[`-^[!#9"GD= M:?)XNUZ>UN[NPCT^6)M1EL[*%8B\S1QG;)+M,J>9AE?Y%P<8.>,$`[WGVHY] MJR_#>I2:QX!Y+B(.S0(Z(?<*_S+]#TZ9/6M6@`ZT4@_K2T`%%%%`!1 M110`4G>EZ4=Z`"BHYYXK:%YIY4BB09=Y&"JH]23TJ'3]2L-6M1=:=>VUY;DD M"6WE61"1U&5)%`&%X^UB_P!'\-;M*+_VE=W,-I:^6J,V]W`.T/\`*3MW'YN. M.>*I1ZKJ&EPZ=%?2:V9KV]*G[>;,/%%'&TCM^X0H4(3'][G@CBNHO-+L[^YL MKBZA\R6RE,UN=Q&QRI7.`<'AB.<]:AU+2=+U*YB-_&'E\B:WC!E9697Y>]BS$ ML=G'.>>>O-`&U1110`AZ4M!Z44`%%%%`!1110`4444`%%%%`!1110!1CT[9" M(BT>`1EECPQQZG-)'IOEX(FR>AW)GCCU/M_]:K]%`%*/3]@(,N.)>=NTY3 M/&T*>_M5^B@"C'IJQ70F$A(#$[#QR?6K=%`&>N@Z.EE#9+I-BMI!()8H!;H(XW!R&5<8!![BG_P!C MZ9]GAM_[-L_(AC:&*/R%VQHPPRJ,8"D<$#@BKM%`%M+M8[B.WTVSA2YXG M6.!5$O&/F`'S<<6YTVUOQ/>PPQ-*Q41 MOL;8H);;)L;`!/`..*H:M>WEQ:6=U:Z/?V$-YJT)N)K6)Q1%7>H8J MJ$'D*W..0.WHH`\HU5O$L_A^"9QK:7%U<75S]FB2X4E68B&$O$=\+!0I^8>7 MR@VOB3^T;"8O MK2L\FIW.R\ED,2Q;]MO"X?C)W!AGYL*><<5Z=10!X_8-XTD\/WBS_P!HI=7- MO%9S%7NFE6Y>15:=`\2+&JHSD^42@V@Y[G5U*TU>W\:V5O8R^(9+2&2%?+9Y M]I!?=)-Y^YHG7!*F.4!@%^3;QGTNB@`/2B@]**`"BBB@`HJE;6MK+"9&A5V? M7]P?=_N_3VH`FHJ`65J"I%M""J[`?+'"^ MGTY/%"V5JFS;;0KY>0F(P-N>N/2@">BH%L[5/+VVT*^628\(!L)ZX]*1;&T0 M(%M8`$;<@$8^4^H]#Q0!8HJ`65H!@6L.-^__`%8^]Z_7WH:RM&#!K6$AGWG, M8Y;U^OO0!/14#65JX<-;0L)#N<&,'7_JQ]W^[]/:F206L`0I9HS#Y$6.,9`/7Z#K0!/)((T)P6.#A1U;V%1QQ M,[^;-R>&1"!^[.,'!]>3S4<&G01;&>&!I$W;"L04(">B^E2+96B>7MM81Y9) M3$8^4^H]*`)Z*@%E:J%`MH0%;>H$8X;U'O[T"RM`,"UAQOW_`.K'WO7Z^]`$ M]%0-96C!@UK"0S[SF,U'V.UX_T:'A/+'R#A?[OT]J`)Z*@%E:J4*VT(*`JI$8^4'J!Z=3^= M*EG:QF,I;0J8\[,(!MSUQZ4`345`ME:)Y>VUA'EDE,1CY3ZCTH%E:J%`MH0% M;>H$8X;U'O[T`3T5!]AM,8^RP8W;\>6/O>OU]Z#96AWYM83O;>V8Q\S>I]Z` M)Z*@:RM7\S?;0MYA!?,8.XCIGUH:RM7W[K:%O,P'S&#NQTSZT`3T5";.U.[- MM#\RA&^02F(P-N>N/2A;*T3R] MMK"/+)*8C'RGU'I0!/15<6-H``+6``-O`$8X;U^OO2FRM2"#;0X+^81Y8^]_ M>^OO0!/BDQ[FH&LK1@X:U@82-N8&,?,?4^IYI6LK9_,WVT#>9@OF,'=CIGUH M`FQ[FC'N:A:SMG+E[>%C(`'S&#N`Z9]<8%!LK8EB;:`EEV$^6.5]/IP.*`)L M>YHQ[FH?L=L.EO#]SR_]6/N_W?I[4"RM@5(MH`578#Y8X7T^G)XH`FQ[FC'N M:A6RMDV;;:`;`0F(Q\H/7'IG)H6RMD\O;;0+Y>2F(P-N>N/2@";'N:,>YJ!; M&U0($MH%"-N7$8&T^H]#1]BM0`/LT&`^\?NQPWK]?>@"?'N:,>YJ`V-J00;6 M`@MO(,8Y;U^OO0UG;,'#VT+"0[G!C'S'U/K0!8HJDT<46J1-&4C>5'+JJ))=3U&TLHW;:KW,RQACUP"Q&34[75NC0*T\2M<';" M"X!D.TMA?7Y03QV!-8_B+0KG6[C33!?R626\DC2R0[#(5:-DPH=&7^+G(Z=* MY9/AK):O*NGRVUH#=.8KA2QFC@^P&VC&< M-I/);,LDQFB6V?>B(57@,$0')!/"CKSDY8DZ<(QNI7!,ZBD[TM%8C"BDZ]/Y MT8/^30`M%)@_Y-&#_DT`+128/^31@_Y-`"T4F#_DT8/^30`'I2TG2EH`**** M`(+1@]L&#L_S-\S=>IJ>H;1M]N#YAD^9OF(QW-34`%%%%`!1110`4444`%%% M%`!114,LK%C#`5\T`$E@=JC_`!]J`%EE*,L:*3(X.W@[1@=2>PZ410A&,C8: M9E`=P,9Q_(>U.CB2+=L&-S%F).233Z`"BBB@`HHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@!/XJY#Q2SZEXK\/Z"MY= MVT#+/?7AM;EX&:*-0@4NC*P!>13U_AKK_P"+\*SM1\/:+J\\<^IZ/I][-&-J M27-LDC(,YP"P)'-`'$6'B.YMK#386O%EM?MM]-')/LCAX'G8*`0797^\"LBM@\Y48Q7 MHKZ?922K*]G;M(D30J[1@E8VQN0''W3@9'0X%4)M#\.6.A3VD^EZ5;Z0H,LT M+V\:6X`^8LRD;>,9R?2@#EI_$&N307ENALY($U.#2(642I).Y\L32;ED!3;F M7`!)^7KQS4\,>*]2FU*&\>XANM+UC4;XA&9VDM88`55U.[`3]V,J%',@.><5 MUFF7_@_5IUM=*N]"O98G>[6&UDAD9'.0TH"DX)WD%O\`:/K6C9:'I&FR-)8Z M796KO&L3-!;HA9!T4D#H.PH`XVV\=:A=:?#.#81!M&N-7GE*,1`F1]G!7>#R MN2W(SM.,50L_%WB32_#[M?36-S<:7:6LUYYL3B6\EGY$0H;!#-P%7I M7=0Z/X>T>/R(=.TNR2Z'V;RT@CC$P.YO+P`-W5SM]S[U*N@:,DUG,FDV"RV2 M[+5Q;(&@7T0X^4>PQ0!S=WXIU@RZ])80V30Z?<)9VL,ORR7,Y1690Q=5R"^` MO5BI&1UIUMXON8_!5UJUXUL]Y':%H5*2LW)++C!)[DT?V1IO]E_V7_9UI_9^W9]D\E?*V M^FS&,>V*`."M?'/B*ZT"21;&U&HIJT_4B\+FZ@67="&"'(SD!@"![&B;P[HES9?8I]'T^6TWF3R'M4:/ M<>K;2,9]ZT418T5$4*JC`4#``H`KR.1?VZ>:%#(Y\O;DMC;SGMC/ZUD^+K74 MKO2X$TY;N0+<*US#9W/D32Q;6&$DW+M.XH3\PX4CG.#K2$_;[<;HP-DF5(^8 M_=Z>WK^%I*F^*XMW$@^8#[BRYVQH20<[LK MA9=+\;P:`T<$.JRWSVD]O*3J:'=<-$`)TRXV)O!*C.1GA5K5N/%NLMIGBT+# M#;W.AVD[&7RR5:7#O'C)_P">00GW?VQ6.OCKQ%:VZ61EL+F^#QV[O-;L'B8W M$4(EE5&`VR"1G4#;@#JW)'7'VC25D3H%[X=\6FTAL[6"[C1]1N9IVAO0@,4M MTQ8$+(O)B;(/S8Y`"M@U#9^'_'EO$T4;745JEG#&L'VOY]BK$'B1A-A9"5FP MV!C17*"]^R]3(1GD-G'8C'.1##\1+^\U M?3K='M51#&;U(4).\Q7A>,_>(P8(S@#=UZYQ3O6L]%U#0ZWP3IMWI?AYK>]M MY;>5KRZF$)]-OI[G[.7MKLP+);C" M2(8T=6`WOC[_`/>[<@'('2)/#-YBQ2HYC;8X5@=K>A]#7%5YN=\VY2V)*\>M M=1U'6-3%Q'+K%I=ZGK+_`-FWDNH,++[/#(`T:Q"0@LT<TD\-W$BZ19/I4CZ2'_>-/\`ZL[BA78.02.3TI(O'&KVRSW.I#2S:P:(VK3"W5]\ M9<_NHN6.>`V6P-W&`O?LSHFFK=W-[!96UO?W*[9+R*",3'C&2Q4YQ[Y%96C^ M#=$\/VE^KK'<1WB!+EKF"!$9!GY2D:(FW+,3\O)8YS0!@:OXIU:32M:L?-MX M;F"QM+4W-J&RE_@`5L`=0%7![8'I1% MH>D07DEW#I=C'4SI,S%(5\LD1X`/SMQT&.":U[KQ)JVO:AI-O:RI:V-YK+VPCBW)< MJELS-(S.&QM;RBI7`P&')SBNS'AO0@MHHT730++/V4?94_<9.3LX^7)YXQ4\ M6C:7#?O?Q:;9QWCL6:X6!1(Q(P26QDD@`?A0!=/0T4'I10`5#=WEK86SW-Y< MPVUNF-\LSA%7)P,D\#D@5-7*Z3(=>O\`Q-INJK'>64%ZL4<$T:E0NQ6QC'/S M<\U<(WNWL@-73-=TJ_<6UMJ]C=W/S-Y<,RE]N>NT'..G-27OB#1=-N/L]_J] MA:S8#>7/P<7EIIMC#<_,GG00A3MSTR![#\JEO_#>B:K< M_:=0TFRNI]H7S)H59L#H,D4_W?-UL+4M1:E8SZ>=0AO;:2R"LYN4E4QA5SN. MX'&!@Y],&JMMXFT&]N$M[76]-GGD.$CBNXV9C[`')JS#I=A;Z8=-ALX([$JR M&W5`(RK9W#;TP%/#UC=1W5IHMA!/&59`#UP2 M">>14.I:'I6L&,ZEIUK=F+(0SQ!]N>N,].@J33M*T_2(6ATZR@M(G;>R01A` M3C&<#OP*7NN`21SP:SO\`A#O#7G>=_8.G>9NW;_LZYSUSG'6K^HZ5I^KP MK#J-E!=Q(V]4GC#@'&,X/?DTW[.ZM>PM1+#6=+U4R#3M2L[PQXWBWG63;GIG M:3CH:@N?$V@V5P]O=:WIL$\9P\E:.9&TW3K6S,@`Y,2EW;..N/0=?RH7L^;6]@U-&XU6TCM M#=&]MHK-2/-NI)0J*#@##'CDD#K4>G:YHE[(MIIVKV-U*JY$<-TDCX'4X!)_ M&K-QIMC=Z=_9]Q:0RV>U5\B1`R84@@8/I@?E56P\-Z)I5S]IT_2;*UGVE?,A MA56P>HR!27)RN][AJ/O?$&BZ;Y1&P>^" M>0X2.*[C9F/L`(/MSUQGIT%-^SYM+V#4F ML=3L-4A:73[ZVNXE;:SV\JR`'K@D$\\BJ7_"5^'?-\K^W]+\S=MV?;(\YZ8Q MGK5O3M*T_2(6ATZR@M(G;>R01A`3C&<#OP*H?\(=X:\[SO[!T[S-V[?]G7.> MN]@U-&^U.PTN%9=0OK:TB9MJO<2K&">N`21SP:98:SI>JF0:=J5 MG>&/&\6\ZR;<],[2<=#2ZCI6GZO"L.HV4%W$C;U2>,.`<8S@]^34>FZ'I6CF M0Z;IUK:&7`II>YR];_@,CN?$V@V5P]O=:WIL$\9P\7R;>27&[8A;&<9P,UPNG_`!"O]26S2+1((Y[J&.YYO2R1PO$9 M`<^6-SC:1LX[?,,\;4HRUDE<3,:R\0>+KNQCG%SJKV$@B,]Y%IBM+"Q$VX0H M(_WBY6`%MKXWMR,?+T_@1=:W:Q-KRW,=Y/-!,TC0BWM5A@589=A:=TB<*L2J6V?OEY7<>#\OK:T/XA?VSK-C M8G2W@CND9?.9W&V90Q*8:->,(<9(HD=M5'5[PV&FRW` MFAA*X`:52XR3@`*I!8DG`4,G&3O4@`#'`I:`"D)P"3GCT&:6B@#S>QLM87P7801+J- MI?ZUK)N;N2.-DEMXGF:5MYZI^[4)SCJ![5%GQ!_PL.RAMEU>*P@OC!()OM$D M1MUA9@_F$^6P9AC)#N#@;EX!]-HH`\FL++7]3UG3+Z2#53J%M:7EWB5;9 M;X#RX5C#_*%`D?!3AA@G)&:AT]/&,FAWD+/JB2WHM;.0^==--%.TF)KA#+"@ MC78QXC)0%1@^OK]%`'G5U#J\?CRS@M3KCV4,L2['DG5`G+/+YN6BE4Y"E),. M,?+CC/HM%%`!1110!S4<%X?$4EK=7TX4B26WD!0%D)'RK\O!4\'U&P\G.-;^ MS7_Z"5[_`-]K_P#$U7UBRFO);4VS1QW,&^6"5CRKC'&.ZL,JW'0\8.*NZ=?) MJ-C'C<'#*?<$$4`4++PW!I[7+6U[?*]S*9IF:4,SN0!DD@GH` M`.@``'%6O[-?_H)7O_?:_P#Q-7Z*;;>K`H?V:_\`T$KW_OM?_B:/[-?_`*"5 M[_WVO_Q-7ZS+G5_]):STZ'[9=J<.`V(X3C/[Q^W;@9;D<8YI`-NH(K&W:XNM M8NH85ZN\B`?^@]:XG^Q->OO'6GZC!J5]9689G82*GFW,"\XD`C&U*W:!XYP@`BB#IEM MW.74XX'+9X[FB@#S.&37?[+OVAEUX0VVDVMG;SR6TKSO,V3+.8G*LY'R9P-W MW@!GBJT^F7^I^$-,LM2MM::&77HF=EFNG=8%.X/AOWRH2HX?)0G.1@$>JT4` M>:Z5/X@@U&&YEBUE[R`74NJI,LK6Y0!O)C@4X1FSLP8P3@'<&[&\DG\0I>7]U-=31!+EE6,L MQCMF$+"2#AEPP7&5PW&%/K%%`&?H0N5\/:>+T7"W7V:/SA<.KR!]HR&90`6S MU(`!K0H/2B@`JC8-IAN[\6/D?:!*/M?E@!O,P,;O?&/PJ]6!X?TJ[T_6/$%S M<(JQWMX)H2&!RH15Y].0:N*5GJ!L6G_'N.4/S-]SIU-3U#:`BW&513EN$/'4 MU-4`%%%%`!1110`4C,J(69@J@9))X`H9E099@!ZDU`JM562/!'DL`=WN? M\*``;[AL_-'$K`J58?O!_AT^O\YP```!@#H!2T4`%%%%`!1110`4444`%%%% M`!1110`5FWNH:9;ZUIEG=;?M]UYOV/,>X_*N7PV/EX^F:TJY[5]$NK_QCX;U M:)HA;Z;]J\X,Q#'S(PJ[1CGD<]*NFHM^\^C_`"T$SH:***@84444`%%%%`!1 M110`4444`%%%%`#)8Q-"\3$A74J<=<&LO1O#&D:%IEM8V=C`$MXP@D:)-\A" M!"[$`98J`">]:]%-2:5D!0DT/297=Y-+LG:2#[.Y:W0EHO\`GF>.5_V>E,.F MZ+I974?L%A:M:P>4MP(40Q1#^`,!D+[#BKT\\-K;R7%Q*D4,:EWDG4_-@*^:7<"2S@N-4N5U&_B,4 M"'=9VCCE?^FD@_OGL/X1[DXV:**D!#PPHQ["@!:*3'L*, M>PH`6BDQ["C'L*`%HI,>PHQ["@!:0FC'L*.G;%`%>1?]/MSY2MA'^` M.^?Z5GW?_$HU0:@O%E=%8[L`?]OK;3KEHQ10`5AZ'K-QJ>JZY:S)$J6%V((B@()4HK?-D]I`3GU%'/J*YSQ7?7$5WH6EP3R6R:G?>1-<1MM946- MY-JGL6V!<]<$XP<&N:?Q5_8=CJ,6FVNM&XBU""P\K4I#?+!)(-Q<>6\DK@*0 M2F[.=H&W)H`](Y]11SZBN%MO%VMW4>DVOV:WMKZYN;E9WNK2:(?9H5/[Y8F( M=?45PESXUU!9-8NHTLXK&P-O;1Q312-+ M)=2HIV$J>`#)$/NG^+IU&6OBSQ'K6D6ENLL&FWTNO_V=Y@ML^;'&IDDPJRN% MQL=#AVSC@J3P`>G\^HHY]17":=XYNY9+&\O!9_V?J-K0Z4^LZ;+=FW&HQ^; M]A#R`.@I/,%'F"@!<#T%&!Z"D\P5XOJGBN^MM8\2 MR0:I>;=0\R.U1IG\NTBMR4GE0=$.$?D8RQ7UH`]IP/048'H*\K2+7;ZZT'0X MKJ>]DTW1TGU'S-7N+(RRRD!"TL09V(\N3@^O6H-8UW4]!\80BWGN6BMK5-/A ML#>2SI->RH\@W,^2^"8_F(R`3P*`/6\#T%&!Z"N1^'`NU\(12WVH7%]+//-( ML\\QD+)O*J03T!"@X'`SQ76^8*`%P/048'H*3S!1Y@H`IK.\>L?9"V8WA,B@ M]5((!_#YA5N66.")Y976.-%+.['`4#J2?2LDRJ/%$;,P"K9S$DG``WQU#$'\ M2S+/*FW148-#&Z\W;`Y#L#TC!Y`_BX)XQD`6&(^(YH[RZB=-,B>PY M$KKZ#JJG_>/.,;U%%`!1110`@ZFEI!U/UI:`"BBH;JZM[&UDNKNXBM[>)=TD MLKA$0>I)X`H`Y_QYK5UHGAAYK!Y$O;BXAMH&BA\UU+N`65,'<0NXXPZU"WM--.IPI9SR;A^];:(T^50&890$[6[8-;T-YX8\57= ML]IJ6GZG-ITHN8Q:WBR>4Y5E#$(WHS#GUJ]JFBV&LK;B^A9S;2B:%DE>-D<` MC(92#T)!&<$$@T`<^/&ES=O:PZ9I4=S-=7UU:P^;=&-2D&X-*3L)`W@+@`]0 M>>E5_#?Q(LO$>OIIT$5L(YUF:!HKQ9)1Y3!3YL0`,8;)*\G('..E;D&B:!HU MUIC1QPVT\*26EB'G.2'.]U4,?F8[,]SP?>K5AHECIEQ--:+/'YIR8CAJ$6M_JY#7Q>SLC@BTC?]X__`%T<=!_LJ>W+$'%.M]+AM-6BN&-Q/=2) M)ON)&R,?+\N.BCT`P.O4\UKT`95_I86RMSID,4-Q8_-:QJ`B8Q@Q\=%8<>W! M["KEA>PZC9174&=CC[K##*0<%2.Q!!!'8@U9K&F/]C:M]H+8L+YU27)XBG/" MM]'X4_[6WCYB:`-FBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`KFO#5E< MVNN>)I9X'CCN+Y9(688#KY:C(_$&NEK)TG6_[4U'5[3[/Y7]GW(@W;]WF94- MG&!CKC'-7%OEE;^M1%ZS79`!L9.6^5CD_>-6*KV8`@``<#+PPUJMN@B(]"F,?I5^B M@"E'HVEPQQ1Q:;9QI#$T$2K`H"1MCQ6T5WI=E/':D M&W26W1A"1TV`CY<8'2K]%`%232M.EM;FVDL+5[>Z8O<1-"I29CC)<8PQX'7T M%1'0=':&&%M*L3%#-]HB0VZ8CE_OJ,<-[CFM"B@#/70M'7[9MTJQ'VT$76+= M/WX/7?Q\WXYIUYHNE:@UNU[IEGHH`****`*+6^H MM+(R7\21EOD7[/DJ/0G=S^E)]FU+_H(Q?^`W_P!E5X=*6@"A]FU+_H(Q?^`W M_P!E1]FU+_H(Q?\`@-_]E5^B@"A]FU+_`*",7_@-_P#94?9M2_Z",7_@-_\` M95?HH`H?9M2_Z",7_@-_]E1]FU+_`*",7_@-_P#95?HH`H?9M2_Z",7_`(#? M_95S>LZ)K5SXU\,7T..E=G6'JFO2:?XIT'1U M@5TU3[1ND+8,?E(&&!WSFM*3DI>[V?Y._P"`F8^H:3K;:I-=6EVMG;1AFO'\ MH8O1LQ@)N(';YSAOEQR*Z&*;]TO/:K.I\:5>'_I@_P#Z":QHIOW2\]JS&:7G M>]'G>]9_G>]'G>]`&AYWO6>VCZ.Z,C:58LK(\9!MT(*NVYUZ=&;DCN>31YWO M1YWO0!%?^'O#^J7)N=0T/3+N<@+YMQ:1R-@=!D@G%3KI>E+(LBZ;9AU<2*P@ M7(<)L#`XZ[?ESZ<=*;YWO1YWO0!CSO>@#0\[WH\[WK/\[WH\[WH`YKQ=;ZG?:M:_8)8_(BAD>\@DMFG M\Z+='D;%="P!P2H/S`$<_=/66`UJ>RBF_M?29UD4,DL.GNJ,IZ$#SSV]ZH:; M)N\7(,_\N4O_`*'%5V:-]`N9+RW1GTV9R]U$"3Y#'K*@_NGJRC_>'.<@%OR= M:_Y_[#_P!?\`^.TQ[;7&.1JEDOL+%OZRUI(Z21K)&RLC`%64Y!![BG4`92VF MMAANU:U*]P+$@_\`HRJ&NZ;JMU:QQPR+/<[OW4B)Y/D-@_.7#9`[<`YS@@C- M=)10!3TJ"]MM,MX-1O%O+Q$`EN%B$8D;UV@G%7*0=3]:6@`J.>4PV\LH1G*( M6VJ"2V!G``ZFI**`/.=/TS5K?P-X7TH1ZA:WFH7J7&I2VVY'@W%IY=[#E,M\ MG/\`>Q5:VB\2?\)[:_9FU>*Q@N9H)(;HSR1F".(B,^8Q\M@[;6R0SY)!W%G;/F6[>:!]^;B8--$A12@QA,H#TZUZW10!YY)!JJ?$" MUC@;6WLHYE'EN]PL<<85MSF0EHIE8X^5\2#M@`5Z'110`4'I10>E`%0RQRWE MJ\/\`5L2? MO`'/)(-:&GZM!?N\!5[>\B4&6UF&'0'H?1EZ_,"0<'GB@"_45S;17EM+;3H' MBE4HZGN#4M%`&7I%S,/-TZ]V*P;KX@VMEKVI: M7UD+J9LEF-S,M[O=FR9!&(P2">/D&TKTXY&:TIN"OSH3,B MQ^*&AZD#]CANYVC95G$7E.(`S*J%B'(()!DE82H=W(_=-P<,!SCH#FZSH7ANU\065C#J$NGNDD9N`]O/*)"SJ MT8:X+;028@JB0L,`!0"!6E#;_#UQ++#=V/EPM#/]H%ZPCCR9$C5)-VT+D3+Y M:G'+`CYN>AQI;J+%J-U;XD0V$4<4&F7,M[)';NL99`K>8\0*KE@QP)E^;`4G M(W`@XF3XF:/="[33[>ZO;FW:-X!22^>Z MN;*)H/*%UNU-D\@X41DC>-C$(F&X)VJ+_`*L&ILV%U]MTZVN]FSSXDDVYSMW`'&>_6K%1 MP01VUO%;PKMBB0(BYS@`8`YJ2N5E!1110`4444`%%%%`!69IFBQ:9?:G=1RN M[:A.)W5@,*0H7`_*M.N6\*S2RZ_XJ621W6/4%5`S$A1Y:G`]*N*?+*W]:B.B MM<&W!!DZMR_7J:FY]14-FP:V!#LXW-\S=?O&IZ@8G/J*.?44M%`"<^HHY]12 MT4`8VA:O/JMSK4>N7/Z5L<^HKE_!W_']XK_[#:+:7 MVLZ;JDV_[3IWF^1M;"_O%VMD=^!6C7(^(+6XE^(G@VXC@E>&'[;YLBH2L>8@ M!N/09/3-:4TW+1VT?Y/\]A,ZFX@6YMI8'+!94*$KU`(QQ7'KIVOVBB'["MR% M&!+'.H#?]]$&NUHK,9Q?V?7_`/H$-_W_`(__`(JC[/K_`/T"&_[_`,?_`,57 M:44`<7]GU_\`Z!#?]_X__BJ/L^O_`/0(;_O_`!__`!5=I10!Q?V?7_\`H$-_ MW_C_`/BJ/L^O_P#0(;_O_'_\57:44`<7]GU__H$-_P!_X_\`XJC[/K__`$"& M_P"_\?\`\57:44`<7]GU_P#Z!#?]_P"/_P"*I#;^(,'&D-G_`*[Q_P#Q5=K1 M0!S'AK1+^UO9M2U,A)WC\I(4DW!5W9.>V>%Z'UKIZ**`,%C_`,(S*6X&B.>0 M!_QYL3U_ZY'/_`#_`+/W=ZD90RE6`*D8(/0UB0EO#TZ6TC,VES/M@D;_`)=6 M/2,_[!/"GL<+Z4`;E%%%`"=#]:6@X[TG'O0`M%)Q[_K1Q[_K0`M%)Q[_`*T< M>_ZT`+12<>_ZT<>_ZT`+12<>_P"M''O^M`"TAZ4<>_ZT#%`%>5\:A;IYK+N1 MSY>WAL;><]L9_6F:AIEMJ2)YP998SNBGB;;)$?56[>XZ'H01Q3Y7QJ%NOFA< MHY\O;][&WG/;']:LT`8HU.ZTAA%K.&MOX=11<(/^NH_@/^U]T_[.0*V00P!! M!!Y!%!`8$$`@\$&L4Z;=:.?,T8![4#G37;:@_P"N3?P'_9^[_N\F@#;K&7&C M:OMZ6&H297TBN#R1[!^O^]GN]7=/U2VU)',#,LL1VRPR+MDB;T93R/8]".02 M.:EO+2&_LY;6<$QR#!VG!'H0>Q!P0>Q%`&+>>$++4--C#'-&S,F[G32QR6=ZRF_M2%EV\"13]V0#T8#\"&'.*TJU5:HE9,5D>=R?"P> M=>2Q:U(#(Q:!720K'N?>^0LJ@9/3R_+QWW6SN!I6C;[<-YAD^9OF(QW-35#:-NMP M?,$GS-\P&.YJ:I`****`"BBB@#EO!W_']XK_`.PW)_Z(AKJ:Y;P=_P`?WBO_ M`+#6ZXVIY:!CGZYK5K&U+0/[0\3:'K'VGR_[+\_]UY>?-\U`O7/&,9Z' M/M5PY;^]V?Y:?B#-FBBBH`****`"BBB@`HHHH`****`"BBB@`HHHH`*9-#%< M02031K)%(I1T89#`\$$>E/HH`Q+6671;F/3[MV>Q_]UC][ MH?FY;;J*YMH;RVDM[B-9(I!AE/>LVSNIM/O(]+U"1I#)G[)@ M'_?0&1T8``UN_P!*S-8U@:7]D@B@:YO;V4PVT`;:&8*6)9L':H"DDX/T).*T M(9HYXQ+$X=&Z,IX-96N:)/J<]A>65XEI?6+NT3RP>=&RNNUE=`RD@CT88('T M(`BZY/86$UQX@LX]/,;JBFWF-RLQ;H(\*'9NVW8#GIFFOXPT)+&SO/MK-%>N M\<`CMY'=W169TV!2P8;&RI`.1C&>*YP?"VS729((KF*WO&U!=122T@:VACD6 M/RPJQQ2*RKC)X?.23FK]IX$6R-H]M?")[:TNXQA)'!N+@J6GS)(S9X/!8GYC M\WJ`:)TB=@(R&< M9]J`+=YXUTNWL+*[@6ZN1>7@LD2.UEWI)G#!UV[D*@,2",\=*MVGBK1KZ]DM M+>\)E1&D!:)T215.&:-V`60`D9*DXSS6!8?#Q=.T_1;.'4(PFFZA/>,%M=JR MB7S!M"AAL*K)@$9'`X[5'#\.YX]*6R;6@7M--FTW394M=IMXY``6<;SYCX51 MD;1QT&:`-7_A8'AH64%X;V<6\Z&6-S93\Q@*3)C9D1@,N7/R@G!.:T-6\3:1 MH8B.H79C$B&0%(GD"H,9=M@.Q!D99L`9ZUB:[X%;5WL%AU&*UBLX%AB;[(#- M;XXWP2JRF-B,`@[U.!QURSQ9\/T\5WYEN+]/LS111FWGMO."%)-VZ/+`(6!* ML<$X(P1W`-X^)M(&M?V1]J8WFX(0L+F,.5W!#(%V!BO.TG.,'%:IZ5RH\'2_ M\)BFO-J2`+(7*PVHBFE&TJLWK^%6:`"BBB@"AJ&DP7\D=P'DM[R M+_57,)PZ^Q[,O^RP(]L@&JL.K3V,D=KK:QPNQ"1WD8Q!,3P!R?D8_P!TGGL3 M6S3)88YX7AFC62)P59'&0P/8B@#-U:"6%X]5M(VDN;8$/$O6:(_>3'S'R#(=GD7!/S0L#@J6)W!3SGI=3UJRT6UBGU&1HS*P1(XHWF=WP20J("S8`)X'0$]!5/Q7H-SXAL+2WMK MV&U:WO(KHF:W,R2>6=RJ5#H<;@IZ]L=ZS];\)ZEXAL[:+4M6LW:,2I+&NGGR M)5<``F-I3\ZD9!+$F`#3;Q9H@?3T2\,QU"'S[;R(9)=\>5!?Y5.U1O7) M.,-3"A`:0,R@%,L,,#ANQ.#52Q\'+I4+X MN)+B*/1HM+A@BC",H0-N969NKDKU(QM')K"TSP7J6MV.H6_B$26T#Z=!IUJO MEI'(J1L7W$1RR#DA.C\[3PO`H`[C2-*2-L!@&1P&& M001D<@@UHUA>&?#@\/P7!EG%S>7+AYYPTYWX&%_UTLK<#`^]CCI6[0`A]:6D M/0TM`!7.>&[^ZO-;\20W$S21VM\L<*G^!?+4X'XDUT=4+";3)+N_6Q$`N$F` MN_+3:3)M&-QQR<8YJXO1Z`6;4YMQ\R-RW*#`ZFIJAM/^/#O\`C^\5_P#8;D_]$0UU-`!1 M110`4444`%%%%`!1110`4444`%%%%`!7)>(+RZA^(7@^VBN9H[>X^V^=$KD+ M)MB!7<.AP>1GI76UG7FJ:?::UIFGW'_'[>^;]E^3/W%W/SVX_.M*;M+:^C_) M_EN)FC11168PHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*S=:TR75;%K M:*Y6$GG+Q;QGJ#P58$$`@A@0:TJ*`,CPUIU]I.C+9ZC=QW=RLLKF:-"H8,Y8 M<=L;L?A6O2#J?K2T`%87C*6"U\'ZK>7#W*I:VTEP/LUS)`Y*J2`&1E/)`XS6 M[45S:V]Y;O;W4$4\#C#QRH&5A[@\&@#AM/&K:#9^&]$LK[S]6U&%IKVYU2:: MZVA(AO=5,@(^=D&T$#D_6J,'Q*U%;R_N)[&&?28]+N-3MY;=2I:.-@%^8L2V M_)ZHF,<%P,UZ,UI;-=I=M;Q&Y1#&DQ0;U4D$J&Z@$@9'L*K6^AZ3:/*]MI=E M"TP82&.W12X8Y8'`YR>3GK0!Y]?>*M;TS5M1U"\*W:Z7IT.VWL%D$3RW4H"[ MTRQ8H$ZCDAC@#.*T+3QCKUP]IIYLXTOKG4_LL5S<:?/;1RP"$RO*(9"'&,;. M203WYKL;;1-)LK:6VM-+LH+>50LD45NBJX`P`0!@C'%+9Z+I6GI`MEIEE;+; M[_)$-NJ"+=][;@<9[XZT` MIP48*5]3BNTJE;:1IEG?3WUKIUI!=W'^NGB@59)/]Y@,G\:NT`%!Z44'I0!6 MD_X_[?B+[C\L?G'W?N^WK^%6:K2*3J%NWEJ0$?+D\K]W@#W_`*59H`****`" MBBB@`KCO&?@^\\0AWTV\BL;AXMC2[?OD'*[@!SM/*G@J]96D-9VB:9J%YX@OYM1FL6OKA5N'>"= M`@W'RSN2-06&-NTDCJ>:[052L]&TO3A.+'3;.U%PQ:;R(%3S">I;`Y/UH`XR M/QSJSVL+BWTXW)T?[=)`\OE_OY7`MH=S-@%OF!SU.,8S56X\4>(M1\)21PW- MI:ZN^K0:;D6KHT6\H7#1ESM958G*NP*C(()X[>#P[H=M:S6L&C:=%;SQB*:* M.U14D09PK`#!'S-P?4^M/&@Z.-/CT\:38BRC<.EL+=/+1@<@A<8!![T`-X^8]#BO\0O$KZ/+?PI MI`SI$FJQQF"5F53*5@4X<9,BX';!!//2O2$T72HKNZNH],LTN;M=MQ,L"AYA MZ.<98?6C^QM*P1_9MG@QQQ$>0O*1G*+TZ*>0.W:@#C;WQQK,7B1].M=)ED%I M-:PW,2V$\IE\T*799E^2-4#9^?.[!Z=:>?%NO7&E2:A90V3B>_FMK.`1%IFA MC%6DC'^RQ&1U/2HY] M"TBZTU-.N-*L9;%#E;:2W1HE[\*1@?E0!%XG3)ZUJTQ(TAA6.)%2-%VJJC`4#H`*?0`5@>']*N]/UCQ! M":$A@?3D&M^L+0M8N=2U;7;6<1B.PNQ#%M!!*E%;GGDY-7&_+*W]:B- M>T_X]QQ&/F;_`%9R.IJ:H;0%;<`HJ#O^/[Q7_P!AN3_T1#74T`%%%%`!1110`4444`%%%%`! M1110`4444`%<_J^AW5_XO\.:O%)"+?3/M/G*Q.YO,C"KM&,'D2,C!]"*TI9OLWC`2J8+PRW:KL)9+B'C''3=&!SW4T`=Q17(V>M7TNH(BWGGR&]FA:UV M*,1+NPV0,\$`9SCGUI+?5;^\AV"\:226SEDN$1%!M)!]U1QD9Y&&R>,B@#KZ M*R-'F_XI.UECN/.9;4'S,@X8+TXXX/'X<\USS:OJ\=@;C^T69AIL=[@Q1XW% ML%?N_=(_'W%`'<45R;Z[=_\`"20VZ3XB-R(7A8*/E*9!`P6Z_P`60.P'6J$] MWJD^G:7?)*;J\:[E$4;*JJNT2*,8`SP.Y[=J`.[HKC[O6[_-F+2]C$4ELDB3 M3C!GD+8*[51LD..XOEDA9A@.OEJ,C\0:N*T>O]7$:]OHGFYBN#Y9`.V%CG/IQS^%6:*`*S7J*9!Y5P=BACB%C MG..G')YZ4IO$!8>5<<)OXA;IZ=.OMUJQ10!QW@Z\3[?XK_=3_P#(7DD_U3=/ M(AXZ?>]NM=0+U"5'E7'S)O\`]2W`YX/'!XZ5S_@[_C^\5_\`8;D_]$0UU-`% M9+U',6(K@>8"1F%AC'KQQ^-*EXC^5B*X'FD@9A88QZ\6SWDEFL\9N8 MU#M%N^8*>AQZ<'GVJ89(ZT`5EOD<1D0W(WMM&8&&/<\<#GK2B]0@'R;C[^S_ M`%+=?7IT]^E6,>YK"LO&&AZAJ(L;>[F,QFD@1I+66..22,D.B2,H1V&UN%)Z M$]J`-5KY%#$PW!VOLXA8Y/J..1[]*&OD3SF0,CW'%1K>VSW\E@EPK74<:RO$#DHK$A2?3)!QZX-`"M>(GFY MBN#Y>,XA8YSZ<<_A2->HID'E7!V*&.(6.5<<)OXA;IZ=.OMUI/MJ9QY5Q_J_ M,_U+=/3IU]NM+)>VT-[!9R7"K@R.?<>M3X]S0!`MXC%`( MIQO4L,PL,8['C@^U(EZCF+$5P/,!(S"PQCUXX_&K&/.!]:S[FZT=]6TM[N(#42\J6(EC(D'RCS"H/.-N,GTK8Z$W?CKPIJ$$!>ULOM?VB3^(*O&K-%0,K/>HGFYBN#Y9`.V%CG/IQ MS^%*UXB>;F*X/EXSB%CG/IQS^%6**`*%NUK8K/'!;7"KN,SXB=MS,>@ MZ5-]M3)'E7'^K\S_`%+=/3IU]NM6:*`*_P!L3C]U<G3K[=:1;U& M,8\JX&]2PS"PQC/7C@\=*LT4`5X[Q)#$!%<#S,XW0L,8]>./QI%OD?RL0W`\ MPD#,+#&/7C@?6K-%`%47R%5/DW(W/LY@;@^O3I[]*4WJ!2?*N.)/+_U+=?7I MT]^E6:*`*QOD7?\`N;@['V'$+<^XXY'O0]ZB>;F*X/ED`[86.<^G'/X59HH` MK/>HAES%<'RP"<0L(-_P"ZG^5`Y_5#QP>.E6:*`*ZWB-Y?[JX'F`D9A M88QZ\<'ZTB7J/Y6(K@>82!NA88QZ\YXX'O M0+Y"`?)N.7V?ZENOKTZ>_2K-%`%8WJ!2?*N.)/+_`-2W7UZ=/?I2-?(@D)AN M3L;:<0,<^XXY''6K5%`%9[U$\W,5P?+(!VPLH"P\JX^5-_P#J6Y''`XY//2E%XA_Y97'^K\S_`%+=/3IU M]NM6**`*PO4)4>5#QP>.E"7J.8L17`\P$C,+#&/7CC\:LT4`4 MED6XN[:80SCY),%E*A>5Z@\Y/;Z&KM%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%9&CZTVJ:EK%H8!&-/N1` WY0-GIQUK7K-TW1H-,O= M2NHI)&>_G$\@;&%(4+@>V!51Y;.X&E15;497@TR[FC;;)'"[*<9P0I(KR;_A M8OB;3HE%S$D\J6=EYKO$@0O(L[^:/FC'SA(UQN`#$A0QPK73HRJ)\O03=CV* MBO*X_B7K,DTJR6MA;-Y1%$=EQ&JWN98\Y.UC#&_&3AD&3_%I]4J6;8N9'K5%>,O\3-= M>[2\1[-H8A-`%2,"*;)M6$O,V/E29FY<#:C9*9.S;T_QUJ^J>(M#M)#;V*7$ MZ++9F,&::-K:23S`=Q`CW@`8&I;V<@EBVWDIE9\?WB?E7J"!R?4#(/5#[H^E+28%`$5T\T= MG.]O'YLZQL8X\@;FQP,GCD^M#-<<`H''I>/K^=&/K^=`'EMWX3U-=5@E7PY]HTL:K+=S64C3V?A];*WU`N@<3;_P!X"V0ZL5R% M89`WMR,\V6\*:E=6=[;6ND?V5I>HWMFC:<)(@8H(VW32L$8J&?&W"LQ/!/.< M>E8^OYT8^OYT`>>R>%+K_A8%K?V^C)':03*PE8Q&**-589A*E98W)(W)M*'D MDG->ATF/K^=&/K^=``>U8>JZ[-I_BOP_I"0HT6I_:?,=B=R>6@88^N:W<5FW MNCV5[K6F:G.6^U:?YOVV<]*Z>L[3M9M]3O=1M84E5["802EP`"Q4-\N M#TP>^*N+?*]/ZN(T:***@9Y=X4\6:3--_:UKH.;S4#&%CT[4/M6QIBSLC"38 MD+90LP7KP3DUTW_">6,5J;BYLKQ8HK7[3Q\LJI4@ZGI]CJ?B2*[OK:WD.JL MP2694)'DP\X)Z5M_\)!HO_07L/\`P)3_`!K,9HT@`(R:YZY\::/97Z0W-[:" MVE94BN8[E'7><`*P!RI)/!P1ZD=*Z$?='TH`,#T%&!Z"EHH`3`]!6+K'B*+2 M=3LM-BTV\U"]NXY)8X;3R@0B;=S,9'0`9<#KDUMUR>H>#AK7C"XU74YI?L:V M*6MK':WDT#@EF:7>8RN0?W8QDCY>@H`U]/\`$&E:CI]I>1W,42W4#7$<"5?(P1\YZ\B@#L+#4+#5;1;O3KNVO+9B0LUO(LB M$C@X9215G`]!7/>$M`N=%M[Z>_F>6_O[CS[@F=)5W!508*PQ#[JKGY!SZUT5 M`"8'H*,#T%+10`G0C%#;B."5X8?MOFR*A*QYB`&X]!D],UUI[ M?6LG4->CT_Q%HVCM`SOJ?G[9`V!'Y:!CD=\YK2DVI:+H_P`F)FO11168PHHH MH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`" MLC1]%;2]2UB[,XD&H7(G"A<;,(%QUYZ5KUSGAN_NKS6_$D-Q,TD=K?+'"I_@ M7RU.!^)-7&_+*W]:B.CHHHJ!A1110`4444`9.B_\?>L_]?Y_]%1UK5DZ+_Q] MZS_U_G_T5'6M0!3?3+234%OI8S+.@`C,C%ECZ\JIX4\G)`R?6K8Z"EI!QQ0` MM%)GZ_E1GZ_E0!R_Q!O+_3O"=Q>Z9J5Q97L;)'!Y4<3B661@B*P=&^73Q0F%-V`-J1A3D*Y'3[O)YS70ZAIMGJD4 M,=[#YJ0S)<(I)`#H=RDXZX(!P>*AGT'2KF;4)9[-97U&%;>ZWDD21J&`7&<` M?,W3'6@#E=.^)*W5MJ;W.D2P36;VT<<:LY$KSMMC7+(O.<9*[EP00S"J!S3F\):(UDUK]EE53$_%TOB6XNX9M.%B\"AC$\Y,R`LP`DC9%*-\IZ;E/9C6JN@:6)YIVMVE MDFM19R--(\F^$%CM.XGJ6.3U.>]U&.P6(7$4P6\*1;"9-H(W'`W'&.>:T:P=!TFZ MT[5]?N9PGEWUV)H=K9.T(J\^G(JXI6=V!O4445`!1110`4444`9.B_\`'WK/ M_7^?_14=:U4I]&TNYF::?3;.65OO/)`K,?J2*C_X1_1?^@18?^`R?X4`/EU: MUM]02SN2T#R8$3R+A)3_`'5;IN_V3@^@(JZ!P*P9_!FB75\D]Q86SQ1E6CMQ M`BQAASN.!ECGL20,#C/-;P(``XH`7`K$O?$<=O?S65IIM_J,UN%:Y^R(A$(8 M$C)=ER<#.U=S8(XY%;61ZBN&U/PKK1?7(-,N+=8M6NOM0N_MT]M-:/Y21\"( M?O`-FX`NHYP0:`.K;6=,CELX9[V"VN+U=UO;W#B*63V"-ALC/(QD4HUG2CJ` MT\:E9&]+%!;>>OF;@`Q&W.<@,I/L1ZUQ>H^`+Z[\0M=L;#.>A M48SUH`ZN'5M,N+JZM8-0M);BT_X^(DF5GA_WP#E?QJN/$WA\QP2#7-,*7#B. M%A=QXEHK@[+XEQ6]K;QQB9X#%''*&D3:BD2*Z=`QP".G.0` M=8WBO0DU>_TQ]2MDN-/@6XN]\BJL*$X&XD\=L^F1G&1FVVM:0FGQ:@VIV0LI MN(K@W">6_!/#9P>`3QZ&N4OO"NM7&N:CJ*O82*VHVU[:Q23,HE2.+9Y4G[L[ M`&)<,-W/85)8^$+U-5TR[OI;26.&^NM3GC1FPL\B[8P@(Y55+HH`.A%4+O5K&SUC3=-G)%W?>;] MF&S.=B[FY[<&K^*_#^KI,BQ:9]I\Q&!W/YB!1CZ8JX*+?O>?Y M:?B#-VBBBH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`* M***`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HH MHH`****`"BBB@`K!T'5KK4=7U^VG*>78W8AAVK@[2BMSZ\FMZL[3K;2X+W49 M+!HC<2S!KP)+O(DV@#<,G:<8XXJXM6=T!HT445`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!7,ZWJU[9^.?"NG03[+2^^U_:8]BG?LB# M+R1D8/H1735G7G]D_P!M:9]L\C^TOWOV'?\`?^[^\V?\!QFKIM)ZJ^C_`"_3 M<3-&BBBH&%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444 M`%%%%`!1110`5QMM+/X9'C+6KRUD\@3FYA&0/-58E''IR,5V58-G?P^(Y=>T MF[LU^SVLWV1P6SYJL@)SZ?>Q6E-V3TTZ_>)DEO=ZK902WNLS:=]@2W:>1X4= M&AP,D$$L'&,_-\O3[O/%1_&UA!:7,]U97]NT$"7(ADC3?+$S!0ZX8C&3R"01 MW%6X?#D2Q307>H7]];R0-;>1<2+L6-N",(J[CCCY/%4O9_:#4K:EXV^S6R)INH-':7+6KOB(*TBG!`)<8'?W4-VSHRYCDB"A2N5(Q\@X(/>F2>#K&2U>$75XC-J# M:B)0R%EE.<\%2I7D\$&G>E8-1L/C73[O3["ZLK:\O'O4DDCMX%1I`L9PY/S` M<'C@G/;-5KKQNMCJ6JI82`-I8$?0C/RMG'&;$'@JQM+ M2TAM+V_@EM#-Y=RDB>;ME;@'.YC^'YT/V2CIN&IG+\1M.:T%S_9FJ")K,7P8QQ_ZC.&?[_\)ZCJ>P-: M-]XNT^PU2SL9HY\74Q!)^[][CKT]J+CP1I]QJ*WAN[U")K>'&PG*D]``0#COC/-/ M]S<-2A?_`!!@M[>TO5MI+;3FU%K.>YNPNTA5EW;`KDYW1CJ.<\9/2[JOCO2M M%@LI+^*X@DNH3.(9#&CI&,9)W.`3R/E4ECV'!J?_`(0S2S8VMG(9I8+>^DOE M60J=SOOR&^7E?WA]^!S2-X.M1!9)#J.I6[VD#6JS13`2-"2#Y9;;T&!@C##' M6B]&ZT#4ETOQ"^I^(=1T]+-UM;:&&6.YW+B3S`2.,Y&0...QSCC.[6;;Z-%: MZWYA2*6%BI1MF=K9(W;@"1][!STSS6E6,[7]T84445(!1110`444 M4`%DWMYXY\*ZC!!OM+'[7]IDWJ-F^(*O!.3D^@-=-7/ZOKEU8>+_``YI M$4<)M]3^T^[V?Y._X"9T%%%%9C"BBB@`HHHH M`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@` MHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*Y^?PY< M0QZG)HVK2Z?>ZA<+.\[PI,$(`4A5.!@@=\UT%%5&3CL!A:%I6OZ?<2OJ_B3^ MU8F3"1_88X-ASURIY^E5M6T3Q1>:G-/IWB_^S[1MOEVW]F12[,*`?F8Y.3D_ MC73457M9* M+/4X9]1\7_VA:+N\RV_LR*+?E2!\RG(P<'\*Z:BDJC2:TU\E_2"QS^N:1XBO M[U)=(\4?V5;B,*T'V".?.*T**'-N/+I]R_/<=CDK/P_P"+X;VWEN?&_P!IMTD5I8/[)B3S%!Y7 M<#D9'&1TK6U[3]8U"*%='UW^R71B9'^R)/Y@[##'BM>BFZLFU+3[E_D*QD:# MI^L:?%,NL:[_`&L[L#&_V1(/+'<84\UD77A_QA+=S26_CGR(7D9HXO[)A;RU M)X7).3@<9KKJ*%5DFWI]R_R"QGZM::C>:88--U3^S[LE<7/V=9<8Z_*W'-4M M"TK7]/N)7U?Q)_:L3)A(_L,<&PYZY4\_2MVBDIM1Y?T7Y[CL*+S4YI M].\7_P!GVC;?+MO[,BEV84`_,QRWO7044_:RYN;3[ ME^5K!8S])M-1L],$&I:I_:%V"V;G[.L6<]/E7CBL*S\/^+X;VWEN?&_VFW21 M6E@_LF)/,4'E=P.1D<9'2NMHH522OMKY+_+3Y!8R->T_6-0BA71]=_LET8F1 M_LB3^8.PPQXHT'3]8T^*9=8UW^UG=@8W^R)!Y8[C"GFM>BESOEY=/N7Y[CL< MC=>'_&$MW-);^.?(A>1FCB_LF%O+4GA%%%`!1110`4444`%%%%`!1110`4444`%%%%`'__9 ` end GRAPHIC 34 g78051ba21i002.jpg GRAPHIC begin 644 g78051ba21i002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`2D/W>1FE;I10!1U/4X]+M3U=(C@\C<1C-6/%5\-,\*ZG>$X\JV<]?48_K7*7376@?!^SM[* M1K>[E@AB@9&*L'<@\'UY-`'H5%>=Z@+C2W;3KO7M6O[[R3>30PS+`-H&,!_X M0,$X[]ZK6^K:U?\`AOPG:_VC.EWJ5WO:56Q(8%).&]?E(SZT`>FT5YU9:I?B MU\4PVNN>5Y=[]FL)KZ3<$E(!*AC[YQZ56L]X%P M@=N`\VDBP3L>+^'`ZM[4MCJ&J+XHL MWU#4+N:*^NS]DN[&Y5[:6/J$:+^'TW>M`'=QZO:2ZQ-I",YNX8EE=2AV[2>. M>AJ_7F%WK^J27>K2V]_)%;W6L1:='+GBW0+\Q7T).11J^L7VB+XCLM/U.ZGM M;>UB6&>:6NF'5+JYCBTI7OA,Y96D M)PI`['@]*[@4`*/2EI/XC2T`%%%%`!1110`4444`%%%%`!1110`4444`%%%% M`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4 M444`%%%%`!1110`4444`%%%%`!1110`4444`%%%-=]BEL$X[`9-`"MTHJLM] M$\@BVN&/3XIDUA9W,<4<]M%*D+!HU9 M00I'0CZ59/2N:\EZ3JW6@#J5T;3%M9 MK5;"W$$[EY8_+&UV/4D=S4<6@:1#8-I\>FVR6CG+0B,;6/N*YK6O&NHV5UKB MV-G:O;Z/;QRO),S`L[<[,#O@BI[#Q;J;Z]%8W]C;QP3Z=]N!C:29K.$R2Q>3(Y099/[I]O:D32=/C:W9+*$&U4I`0@_=*1@A?05Q MUEXZU=[+2M6N[&S33M2NOLZB-V,HR2%;GC''2K/B3QK>Z#?']U8-;K,D:P-. M3<3Y(!*`<#&>AH`Z2VT'2;*ZDN[73K:&>08:1(P":;;:)I%E>M=6NGVT%S+U MD1`&:L34_%6I1:YJ>FZ?:6K+I]B+IY9V8`,9B\D?EC:S'DDCU-1KH&CKIX MT]=-MA:*X<0>6-FX'(./7-N_9/(L88P[K+:O(RW4"@X#$'AL^W3(H`ZQ;"T2]>]2WC6YD4(\P M7YF4=`3Z5/C%%%`!_$:6HFF5)0C9&[H<4_=_G-`#J*3-+0`4444`%%%%`!11 M10`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%% M`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`%)2TAH`,T9JBV][V48E-^U21,RJ"Y,A`SD MX%`&AGVHS5(W:,^U9[W[QHI:,=2HQW(_I5FVG-Q&9,``GB@"Q29I"ZC&2!GI M[U$6DF5@FZ+!X8CK0!(TBKP>3C.!U-1_O9@C#,0SD@CDT]8E#F3:-Q[]Z>!@ M4`5TME2X:;:H_N@"K%(>E+0`5FZYH=KK^FFRNMRKN$D;H<-&X^ZP]Q6G10!@ MV/AEX]0CU#4]3EU.Z@0QPO)&L8C4C!X7@D^IJI#X%M8F6V:^GDTN.X^T1V!" M[%?.?O=2,G.#74T4`>"+>\M=7@:^F7^UKA9I6"KE0N/E'MQ5;Q)H"TE5=L,F M.3GJ>2<9Z4K?#ZW:X)_M*?[-]N6^6`HIQ("206QDCG\*ZU1@>].H`YRX\'Q7 M"ZY_I\ZOK0"R.`,Q*!C"_P#U_6HH?`6F*]V)Y9)X;FSBL_*8`"-(^F".P\'^1J]OJ=_JD^HSVB% M+9I8U4H#UW%1ESCN:Z6B@!`,4&EI*`$.2:B\@(',1\MW.21S4W\1HH`B+2HZ MJ4+KW8'I^%.2:.3.ULXZBGXIDD*2*589!].*`';J7-1;)%<;6!0#&T]?SI!< M!5S*/*YQ\QXH`GI,\T`C'!JM?.5MMR$CD=#@T`6<\=#1GVJC(7CAC^^I\T9R M^XFD%_(X[U>%`"T444`%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4E+10!"UM"[%VB4L>Y%*8(V&#&I M'7&*EHH`A,,98,8ER.`<=J46\2@@1*`1@\5+10!$8(F.3$I/TIKVZ%<(NPXV M@@<@5/10!%'$L<0CQE0,=*##$5*E%(/48J0D#DU&927V*I.1][M0`C1Q*HRB M84Y&1TIJL3NBAC*8'#%<"E$)<#SB)"#D<8`J:@")802ID_>./XB*EYI:*`$I M:**`$/2@448H`*,T<^M'-`!FC-'-'-`!FC-'-'-`!FC-)S1S0`N:,TG-'-`" MYHS2]+10!&8OGW@L#C`&>/ MRJ-O,$6)XQ+ST058HI@0(D!.Q53(P2O<4_R(L$>6N#UXZTK1(QR5&[^\.#48 M26,*J,&P?FW]<4`.%O%@#RDPO3CI3C&C9!0'/%()AO*D,, M3ZTOV=A,)//DX&-O8T`6:*JBT<1NGVJ4ESG)/*_2@VKEH_\`291L'//WOK0! M:HJL+9LRG[1+^\''/W/I2?9'\M$^U2_(!4 M?V-_)\O[5+USNSS]*`+=%5OL["5)/M$GRC&W/!I/LC;)%^U2Y6.F?O?6@VS%I6^TR_O!@#/W?I0!9HJH;-S$B?:IAM.=V>3[4\ MP-]H,OGR8*XV9X'O0!8HJI]D;R#']KFY.=^>1[42J4=)!-*VP8*)SGZT`6CU MJ-Y0&4*K/N[CH/QJL+*9O-#71C<2'>,8S]WZ4TVC^2L?VJ4%3G=GDT`6Z*K>0WV M@R_:)#QC9GBFBS<0-%]JFR3G?GD4`6Z*K_9V\V-_M$GR#&W/#?6FBU<+(OVF M7Y^AS]WZ4`6J*JFT^M.%NXD=O/D.\8`[+]*`+%%5#:/Y2Q_ M:ILJ<[L\FG^0PG\WSWZ8V=J`+%%4X%F@N?*R\L;`L9&.<'TJY0`4444`%%)2 M'.>M`".P498@#N2<4SSX@>94Q_O#BN=T[4(_&NG:QI]W;F&&*X>T;8_+`'KG MM5`?"KPZ&!!N\CD?OC5\J7Q`=ID`9)XJ/SHF_P"6J>WS#\Z!;H+/[+SL\OR^ MO.,8KCO^%3^'",$W?_?XTDH]6!VJD$9!R.U-\Z//^L3_`+Z%0V-A%86$5E"6 M\J)-B[CDXKEIOA;X?GGDFI.:$HWU8'8A@V"""/4&F&6-6(,J`C ML6'%5=&TBVT/3(M/M"_DPYV[VR>3GK7/W_PTT'4;^:]G-SYLS%FQ*0,T)1OJ MP.L5UD'RL#CK@YIIFC!PTB`CJ"V#6=H'AZR\.6+V=B9/+>0R?O&W')__`%5E M:M\.]$UK4Y]0NS<>=.06V2D`8`']*$HW`ZA75AE&#>N#2-*BGYG4'K@FLGP] MX7T_PRDR6!E(F.6\QRV*JZ_X&TGQ'J`O;XS^:J!!YS8'0K(C9VNK M'V:AG1,;G4?4]:P_#W@[2_#4\TVG^=NF`#"1RW2E\1>#],\32PR7YFS""%\M MRM%HWM<#:61&;Y74Y[!LFE9U0?,RCZG%VX4QHE0*4?R0O88Q7+6?PRT&QO(;J(W7F0N'7,Q(R*Z+5]*M M]:TR;3[HMY,XP^PX/7UH:C?1@2&Y"EM[1[1R"K:G_?0IX8> MHQV(KAC\*-!1&"M=OG)"^<1R>O-==%%#;V45@0441B,`G/&,=?6B2CT8%CSH MQQYB<>K"G9!&0>/SS7&-\*O#LC,Q^UY8EC^_/4UUNGV,6FV$-E!DQPKM4LQKCIOA=X>N+B69S=%I7+MB8]2VX\T.,;:,"\98U.#(@/IN%*KJXRK!N<<'/->>)74*=DA`XJUX=\):=X9:=K`S'[1C?YC MENGI1:-MP-DR(OWG4>F2!2B1'X5U)]B#6#X@\%:5XDNX[F_,V^-=H\N0J,4N M@>#=+\-7$EQ8&;=(NT^9(6XHM&VX&XTBH0&=5SZD4X,#R#D'TYKGO%_A2S\2 M6?F7"RM-:Q2&!8W*Y8CC/X@4O@>TO[+PE96VI1NES&I#*YR1^-/E7+>X'1T4 MSG/4TZH`6BF,2,?6C)Q0`^BFY_"@'GVH`=1110`4444`%%%%`!1110`4444` M%%%%`!1110`4444`5T"?:YL.2V!E?2IZA0G[5*#&%&!\_K4U`!1BEHH`3%+1 M10`G`I.*!TI:`#(I.*2201(78@*HR23P!7,R>-?]#;5+;2+FYTA,[KQ&&<`X M+"/[S+[B@#I^*7(J&.[@EMXYUD7RY5#(Q.,@_6I&D"D;F49]30`N139&6-"S M`_+Z4"12N\,NW'7/%`E1DWAT*]SD8_.@",-+*48'8A'((Y-/CBCB!V#&3DGU MH::-02708X)+"H-0U6RTJU^U7MQ'#%D*&8]2>@'K0!;R*,BHS.@*AG4%ON@L M`3]*5I57JP&!G!.*`'<4N14?GQ[MGF)O_N[AFG@DG%`!Q2T4G?%`"X%%+10` ME%+10`E!I:0T`5F#?;T(G`&P_NO7WJU54^7_`&DG[IBXC.).P'I5J@`HHHH` M2D/6EI#SQ0!S7@S1;W1SJ_VV-$^U7[S1;7#94],XZ5TV!6/X?U^'7C?>5;R0 M_8KEK=MY!W%>X]JV*J=W+4`HP***@`HXKC/$GC.[T?79M/BDTV&.&U6_'?UK0MO%]OY%S/>#9Y&>P1W2 MX9AD!0><]11[.5KC.MHP*YQ?&%G'#=37!=O+N/*2&&WHSU%:-2UT`****0!1110`F!2X%%!Z4`'%)Q0!D4N*8"<4O%)@5RB^-Y)I= M0EM]$FET_3IVAN+M9TXV@9(3J0,T@.KXHXK*EUU=VF&TLYKR'4#_`*^+&V%< M9#-[5I"1&8A71B.H#T6VU)(3;BX3>(G8%E&>,X]>M:'F1\G8A_C3\_SI4D2 M091E8>JG-`#N*.*!S2XI@17,T=M:RW$F=D2%VQR<`9-<-XCUXZW8Z#=Z.;V6 M"]N6S#;SFW>50C'&[MR*[+6(VDT6^C12S/;2*JCJ25-<]X"TLQ>#],34+(K< MVV603+\T;*UO^$VU!]2BC6SMDMY;XV?ER%A.A$>XL1TQVK:A9V,,$ M4GG-++&`JL2/FSZDXK(T_0=$U?Q`=>L=4^VK'/YIB0*0K[<#+?>P!T'2M>:F M]7$+&/JOC:^O]#A2+R[:6XM1<.\$A#(1<*F![$9S5_6/&-[%=WMC9R6DB+;3 M;)41RT4B)DACT)]A716^C^'I9+@VVGV3,)"DVV(9W9#$'WR`?RJ?(2SR^4-S'&"2?IQ4<\$_A"QR6F^-M4-Q;6"0D+^\4`N#QN^GK73V^@Z3;20S6^FV MT3P#$3)&`4'H/2GVFBZ78W+7-I86\$SYW21Q@,/YCH\6N3^'YX=)D8#[3]H1B M%+;0VP,KDXS0!)D49%,,BKC<57)P,G%'FIC)90,XSNH`?D M49%5-2U&'3--NKZ4;DM8FE95/)`&EZG'J.EVE\T9M_M48D6.1AN7/:@ M"_D49%4[G5+&SN[:TGN$2XNF*PQD_,Y`R>/I5D2(7*97<.H!Y%`#\BC(K*U_ M7[?0-,>]DC,Y61(Q#&PW%F8`?SK40[D5BNTD9QZ4`.HHHH`@0$74I\T,"!\G M]VIJ@C,?VN;"$/@;F]>*G'2@!:***`"BBB@!!T%+2#H*6@#(\4VMU>^&=2MK M(XN9;9UCQZXKB[OQ']F\*V%IX>U9X-3@@2(:<+979FX!#!AE0.:])*\DBF^6 M-V=J@^N*`/+O%:ZA+XLNH-6DLULFL46S%VCNC.1\YC5/^6@;^E74L9;CQ!X: MTG49Y+I-,TZ2YN9&5E\PD;0&!]AR#7HIC!Q[=,C-!7)R``>_%`'CL1U%/!6G M2V0\G2[C6)7G\[<(XH-QVJV.?+/>K4]K9Z[I^E:)='25L%FD\AKSSM1E=XKF3&TC M:/O,`./2JDEI%/X2\$VVJA98YKM99)9U)$:==F>V<@<^E>K[.1E1Q2;/88^E M`'E&H1+/::W!>0%O$;71CTN(`[X8P0(S'Z+CDD5J/H2^)/&ET-7::6'3-/AA MF6%F'G2'YR..H]N]>B[>5:(EN?&-FULD.K+/T#@89F7!#?[N?QH`Z"BBB@`IIZYI:0T`N/F'7'K6E53;;U`2DW9[5!J%P]II\]Q&JL\ M:$J&Z$^]8D1\9RQ)(&T(!P&QLFX_6I`75?"LFH:K-J%OJTMFUQ;"VF188W#H M">[#(/)Z5!'X$LK>WEBMKR>%S/%/#)@$PO&H4$9Z\#OZU9V^-?[^@_\`?$W^ M-&WQK_?T'_OB;_&J4Y)63"PW_A#[=O#LVC27L\BSS>=),0-Q.[=].M:.JZ/# MJHM!)(T?V2Z2Y78!R5S@'VYJAM\:_P!_0?\`OB;_`!HV^-?[^@_]\3?XTN9@ M1R^#86GGNK?4)[>ZENFN%G55+1[E"LHR.A"CWJ*V\!V%GK#:E'.9'?!?SX4D M8N%QNWD9'TJSM\:_W]!_[XF_QHV^-?[^@_\`?$W^-5[27<"3P]X8AT">ZG2Y M:9[H@L!&L:#'HJ\9YZUN9KG]OC7^_H/_`'Q-_C1M\:_W]!_[XF_QJ6V]P.@S M1FN?V^-?[^@_]\3?XT;?&O\`?T'_`+XF_P`:0'09HS7/[?&O]_0?^^)O\:-O MC7^_H/\`WQ-_C0!T!.*:'5URK!@>X.:P&'C/'S/H./\`@*V:=3`#G)YI]`%>ZN%MK.:Y8X6*-G/X#->9 M^&]9LW^'EU86D@NM7U-IV^R("9`9&(RP[8J)4]>*39@Y"K]0*`/-3;-IV MOV5C,UQY6BZ&4EEMT9V5W^7*COC!-)X'@CAUTQ+':ZC'#:MG4[,NIDY^[,IX M9R*]+"$-:;86M[HFD:?8XM[O5-8DDNWB3#QJA8@'TP,?3- M3ZU:PZ-=^)(],AE,>GZ8EK"A+,3),^6.3U)KUX(!T50OZ)-H*G986#C5'C0@R-M&V-O5LYK,TVYCU71-#TN-I'NM1U=KJ^7:?DV ML3M<]CPO%>NA,#A0/H*`@!Z#\!0!Y;J4!_M_QC>:;;*NJQ111VX1,2A?XY%_ M`]O2KVDI91^);"[\.`"RM+&0ZI.F<2M@;0WJ^03^->B[>I%=/M;=%F55 MGL6;R+D`?>53T]Z[7;SC`*TH7`P!QZ#B@!02:"<4#-!H`CFFCAB>61ML:*69 MCV`ZU!I^H6FJVD=Y93":"3[KCH?>JOB1;W^P+W[%Y'F>2^?.!(V[3G&.]^&KRWC22*_O;FZO[F);NXB`A80J#@83`'7K6GM\:_W]!_[ MXF_QI=OC3^_H/_?$W^-"FTK"L8%S!K:"ZCG&K&R&I2`?9BQF,>P;"IZE=W6D M6+Q4_B2%I)KFW@\M?++1NXVX.0^WY`W3K6_L\:YSOT'_`+XF_P`:7;XU_OZ# M_P!\3?XTU4MT"Q1\%C4X;F^AO([V2`$&.YN_,5I#DY&USQV^[Q76%U4@,0,] M,GK6#M\:_P!_0?\`OB;_`!K-UM?$?V1?[2;1"-W[KRHY_,WX.-F#G=UJ&[C. MQSS3JY[PD/$8L2/$)MBV?W/EAMX7_;S_`/K]:Z&D`5S_`(VO3I_@S5;@;M_V M=D4*"22WRC'YUT%,V@YR*`/,IM(N]-M?#FDZQ>RWVA77EQM"(EC,$H`9,E1D MKGCFJ/B&WO[SQ/K=KJ,EK"7*)IGVB.1Y$3'#0!.-V>O?BO6BN?0T$#<"0N1T MH`\VU*>"TUZZ7Q//)(MGI2&P+*0))-IWNO\`MY`]Q52)4L/#W@C3[]FBM9[C M[3<2MG;D`LJD^I)%=MJ?A:749KE7UJ[2RN_]?:85E8=PK$94'VK;B@B@MXX% M15BB4*JXX`'`H`\LO+B:\\+^)]019`^LZFEG#O4AA&"%Z?0FH?%\]O+%?6,% ME$E[9>3:(URSF11P!+"HX4`GKWKUS"]..*-H)Z#/KB@#SK6+6*3QY:H88Y;^ MUT5VM&F7F>X`^7![D8)K#\/V^JR_8KJWN;;^V+2&62Y2**4W$KD']W,Q^7KT M'M7L!7C.`2.F12@`<@`?2@#QZVMK+5(?"5K&EP=2N;SSM1G*'+LF697/<@XX MKV1>!3,*.P_*GCI0`M%%%`$2^9Y\A9E*<;0.HJ05!'L^V3;<[\#=Z=*GH`6B MBB@`HHHH`0=!2T@Z"EH`****`"BBB@`HHHH`****`"BBB@`HHHH`*:>HIU)_ M%0`M%%%`!1110`4AZ<4M(:`(#YGVY<(ICV'+]P<]*QX?^2B7?_8*A_\`1LE: MS;/[13,I#>6<)V(]:R8?^2B7?_8*A_\`1LE`'04444`%(:*0]:0'(^`+2YM6 MUW[1!)%YFI2.F\8W*3U'M7852T[4[+4O/^QSK+]GD,4NW^%QU%7:TFVY78%' M6O\`D#W7_7,U8L_^/*#_`*YK_*J^M?\`('NO^N9JQ9_\>4'_`%S7^50!-111 M0`4444`%%%%`!1110`4444`%%%%`#6&::HPN`H`]!4E(>E``*6D!P*,B@!:* M3(HR*`%HI,BC(H`6BDR*,B@!:*0,#T(-&10`M%)D49%`"T4F11D4`+129%&: M`&RLB1LTA`102Q;H!WJ&VGM[B!9+62.2$_=:,\?ABH=:YT+4/^O63_T$U@_# M+/\`P@FGYR/E/7K5P:WKQ$R"RT;3U=T"CYIV!(YZCIC'O6L_A'17U&2]:V47_`+^S M.,^^*BOO!6AZA=7EQ<6\A:_4"Y5)V5)<="5!QGWH`Y^_\0>);;0=&N':;RYK M?S;^ZM+9998B>5_=]`N.IIFNWVI:OH/AJ"TUS]YJMTJR7%K%M$B#+$X/(Z=. ME=3>>%=*O9EF:*:"18UB+6\[1F1!P%;!^8>QI]UX9TJY2P7[.T/]G-NMO(D, M?E]CT['N.]`'+3>)-7ETG5M;MKX0VVD3M;I:F%?]**8!+'J"<\`58U'Q'J1N0`@`>G7M0!R6C>)/$,]YX8^UWD4AU6&26YM MQ$H"HH)#@]<]..G-5;#QKXAU2:'4;6VO'MY;WR19"R'D^3G!;SNN[OCIQ7=0 M:!IL%]:WL$]'COA=K;OE"72(RMY4;'JRIT!]Q M0!B^%-2\1^(KN;4);R&/1X[N9(X_)'F3H.%Y[`'OU-=JHP,53TO2[31M.CL+ M&,QP1YVJ22>3D\GZUN9\4ZGJ<; MP:?H31B\)$DLDAR(TSP#[L>*ZBLG6T2"S:>-%65Y8]SXY.#Q0!8TN^34K&.X M4%&Y61">8W'#*?H:N8^M,2&.(L4C52YRV!C)]:0RH`6\Q=N<`[AU]*`),?6C M'UI0X]JR(?^2B7?_8*A_\`1LE:Y#?; MU/G``1G]WW//6LB'_DHEW_V"H?\`T;)0!T%%%%`"4AZBEI#2`XSXZ_P"N9JQ9_P#'E!_US7^52!-1110`4444`%%%%`!1 M110`4444`%%%%`!1110`4F!2T4`)@48%+10`F!1@4M%`"8%&*6DH`RM#'.H9 M_P"?Q^OT%:N!6;HS^9#=2>MR_P#2N=\4^)]1T'Q#&%(_LO[([3L0/W3_`,+^ MN,X&/>G&+EH@.THQ7$V/Q#M$DM+*\/F3M&AGF4@;689'R>GO[U-)\0(K=LW6 MESPQR0O-`_F*WF@.$`P.A)8=:KV4[V%='88HQ7'7OB_45DL[>'2VBN6OEM[J M%YE)12I;Y6Z$X&?PI%\<)9:+IE[/$]Q%>/L:5YHUD4ERJ_(!ST[=A1[.07.R MQ1BN%F^(CZ8A&IZ>1,TTOEHDR_ZI,9.>YYZ=35FZ\8S7-W;)IMM(ML;V.WDN M7Q@L5W%=IYZ$7W;@=92TE+4C"BBB@`HHHH`*2EHH` M3`HP*6B@!,"C`I:*`$P*,"EHH`3`HP*6B@!,"C`I:*`$P*,"EHH`****`($_ MX^I?W6W@?/\`WJFJ)`WVF0F0,N!A.XJ6@!:***`"BBB@`HHHH`****`"BBB@ M`K+\0#_B6?\`;1/YUIDX&:R]?).F=/\`EHGX\T`:1^Z?IQ7A]Y!?RZ#>V!,Q M@>^EOR2IPH678$'U()KW#.?2D(`Z`?E6E.IR7NKB9YMJ_C35;?4K^'3;F5H5 MMYM@E@7,$J8P``,D'_:ZBI]>\0ZUH\3QOK>R>*V26+?;H?M!9AGH.`H.*[(Z M_HZFYSJ%MFT'[\;L^7]:Q;Y/#>M:S;SR+YZ26QD:YCG*Q,B-]UP#\P!]:T4U M_*!CP:MK#""VL[A;'[1?WRRO%;*>$&5X(QDGOWJ-_&>JR?V&RSR">X2(W=N8 M5",K=6!(W?ETKM;?7]'NTBDMM1MI1*66,JX^8J,MCZ#K5:/Q3IDFH7$(9!;P M6BW1NPP,91F(X_*DI*WPB,/1[R\TWX?3W%J&$J74^&9"Q1?-;YL=\"J\_BC4 MUC14U@&V5&:*_%H`+N0'Y8L$8Y]172+XNT)[Z"UAOH9#/&TH=6^4*.N34S>( M]$&G#4/[0MFMBQ5'##!;T'O2OK?E&(-;_ME;.XN"GVRU&VTM51GA/=2"(!W=0&##JI]QT_"M'2-1CU?38-0CB\M9EW` M$@G\ZO!1Z>]3*::M:PQ110!BEK,`I#2TAH`JL8_[30&-O,\LX?MCTK*A_P"2 MB7?_`&"H?_1LE;!\[[8@!7RMIR.^:QX?^2B7?_8*A_\`1LE`'04444`%-/6E MI&^M`'%_#?&[Q!C_`*"LN4'_`%S7^55]:_Y`]U_US-6+/_CR@_ZYK_*I`FHH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*2EI"0,9( M&:`,O0@#:7`/3[0_\ZEO-#T^_DF>Y@\PSP&WDRQP4/;_`.O3-#VBTTN+_PC>VMG$\L\OE[%1H^&[ZVTZ>:VO[VXU"^EA2:XC41NL2GH`F`.">?>MXR;5[ZL1IP>'="FM MWM(3)*UKE&L.T>BWSHQ5 MEMY""#@@[36#\.KJXN_!5A+=3/-*RG+R-ECSZTDGRM@=32TE+68PHHHI@%%% M%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`5XRGVR;"$/@9;L> M*GJ)!)]HEW8\L@;?6I:`%HHHH`****`"BBB@`HHHH`****`$KG]3LCKFK'3I MKF6&U@B$FV)MCN^3@Y_NC^==`>EGGSW#R0S20F0#[^UB`?K@> M,&2*XQCSE)YS[@_GUKK!TH`X\>%-9MXGAM-3M85C)\EQ!^\=2Q)#MU[_`,-5 M;3X?31Z9+8SZBI62*9,HI)!=]P.3R??/6NX(&>:XK1?&=R+VXM=6M6,+7=U' M!=*5P5B).W:.>!W[UM&4VGRBT)'\):O*\%\]YIZ7T3N=L5N5B*LFPYQ\Q.!G M)-)8>#-2TZV=;35(5G_L^*T1_+(`96))/L0<>M3P>.H753<:9-`TL<<\`,BM MYD3MM#9'3Z&IKCQ@R7T-C:Z7)W-.]46AD+\/;L:4]C M_:,/ERB82/M8L-YW<'/8]S4UMX%N[2&"X@GM5U".21I&/`\TI*5$8'J!BNTC9F1692I(!(]/:B52HMQV10 M\/Z4^C:':Z?)*LC0)M+JN`?PK2I:*P>KNQA1110`4AI:0T`56$1U2,EF\T1G M"]L5E0_\E$N_^P5#_P"C9*V"9/MJ`1CR]IR_?-8\/_)1+O\`[!4/_HV2@#H* M***`$I.]+2'VH`XSX<_>\0?]A66NUJEIVEV6F&4'_7-?Y5($I< M#KQ06'UK$\4>);?PMIL>H7,+S1/.D)"'!7=GGZ#%-MO%FF2M?M/,MO!9RI'Y MTCC;)N4,"/;FJY)-7$;V:,UFS>(M&MKF.UFU*W2:1`Z(7Y*GH:BO/$^C6@O0 M]_"TEC&9)XE;YE`I68S7S16)9^*M-N+!K^2>*&U6-'\QI,D!A_$.WI3E\5:. M^H+9K>Q$M;_:0^[Y=GKFGRR[`;).!2%P*Q[KQ7HMOI7]H_VA`\+!O*P_^L*C M)4>]1W7B2.V\(_\`"1?9793"DH@#`-\V,#/3O2Y9:`;N:3<*YRR\96KO=1ZK M$FF-:JC,SSK(A#YVX9>,\'BK:>(].$%SAIN, MET`V;,F^--_WE]?I3M/UC3M5#G3[R*Y$9VL8SD`U-I=@ M+M+2"EH`3-&X4=Z,4`)O%&\<^U5[Z[2QL+B[D!V6\;2,!UP!G'Z5AS^,(K?P M;;^)'LI0MQLVV^\;OF;`&>G?-`'2;ABEW"HQ/$J`R.D9P"59AQFG&1%ZNHXS MR>U`#MPJEJUHU]8M'#(8YT(>)P<88=/P/3\:M>?%N"^8FXC(&X9(H:6-2%9U M4GD`G!-`'*>"UO[Z(7VHVS6:V[21Q6Y/5BQW/]/3\:ZW>693$#DA7TQFGD!+N>]6D^6XCHZ6DI:S&%%%%,`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`****`"BBB@"O'Y?VR;:6+X&X'ITJ>HDW?:)M6A_: MMT?^81<_I5"TBO;GQ9/J4EE);P'3E@&\C)?S&;^1H`O:"BG2H&(!8%@"1R.: MU*Y_2=7M;.P2WG69)$9@5\L^M7/^$@L/^FW_`'Z-`&F1SFLA?#&E)+'(ML=T M5F.YAAB23SD>M2_ M\)!8?]-O^_1H_P"$@L/^FW_?HT^:7<#-N?!UO+?:6L*0QV&GW#W6P[C(96.> M">-I)Y%=+S69_P`)!8?]-O\`OT:/^$@L/^FW_?HTFV]P-2BLO_A(+#_IM_WZ M-'_"06'_`$V_[]&D!JTE9?\`PD%A_P!-O^_1J>TU6UOI6A@+;U7<592.*`+M M!H%!H`JL%_M%#YN#L/[O^M94/_)0[O\`[!4/_HV2M9B/MZKY1)V']Y_2JM7_`++J'_00_P#(2UI-IRN@(/$> MH6=EI%R+JYCAS'D;SC-6]-GBN=,MIH)%DC>)2K*<@\5Q?C>.:WN;.>Y:2X6) M)-LH4(MNQP`S-CY1[U/X-M?$%M87,BW%K=Q3S^9'/(K*)`5&651T&?SZ]Z@# M?\0:&=;M[.'1SR!U)#JH(*_CFN7_P"%9R003QVVH?*;PW$",SJ%0KC8 M2IS],5UF?$/]W3O_`!__`!HSXA_NZ=_X_P#XUI&K.*LF*QQ-UX>U*RU;^RK& MQD-I.\$IF,;2!67KB0GY1QT/-;">"+H-);/>0?8T-PUN1&?-W2]=YZ$`GM6] MGQ#_`'=._P#'_P#&C/B'^[IW_C_^--U9,+&!;^$=:M],:%-3MH[AUAC'/M""06Z0F4J2IVD9./?%72WB$#.S3V]AO!-.\[7/^?2U_P"_AI.I M)]0*=WX5LVTZ"SL+>VLTCN8YW"Q`!]O7@=ZHW'A&\^UW=Y;75OY\EZ;F))HR MT8!0(58=^F*>)D7S MHB7C7AK1\,^&[W0Y[DRW4?V9\"&UA+F./DG(WDD=>@XK2\_7/^ M?.V_[^FCS]<_Y\[;_OZ:'4D]&*QI#(Y-+D>M9?G:X?\`ESMO^_AK$\03ZE"( MY04MKX`BW%O(6:0^FSHWXU`SK@>33JS-!FU6XTJ&76K6&UO2/WB0MN7V_P#U M5IT`8/C2.\E\':I%81M+<20%45>2<\'],UR]Q+9>(K+P[X=TES=Q6LL,EZR` MXA2->C>A+=O:O0\9H"@=`!Z\4`>6ZPJW:^-]8N83-L*65K&4.,@#!`[G+=:M MKH)U_P`56&F:C),]OIFCH+C#LIF=^HW#M\O->C8]L_A2T`>.6.G7\M\ME<7% MM;:L+_\`=M]GEDNHHE/R@$':(]O'IS5WQ'=VBR^*VU@R?VFN(M-5@04B(`#1 M^@+$Y->K$#=QU]:YRX\)BYE>.ZU>\N+!IO.-G+M9=V<@;R-VT$=,XH`YLW$. MC>)M$M[[?'%I>CEX1M.)YB!D+CJ0`?SK/M+6:?PWX7L)89-^J:HU[<(5.=H+ M-\W_`([7JX`QG'';BCMT_*@#R2ZN%U?7M.N+6UCLKJYU7;<.Q=KN';G@MT5" M!]WWJ?4[6637/&-SI5ND.K(D4=MM3$FW_EI(OU![<\5ZGM!'OWI</) M'?6UAJ5_H=S;E8;!89DTVVE56)899 MWD\LJDCL`%?/=CSDUZ3CL`,>PI0`.@]N*`'#O0>AI%-*>AH`AO+<7=C/;%BH MFC:,D=0",51\.Z+%X>T6#2X9GF2`$!W`!/Y5;U*=[72KNXCQOB@=USZA2163 MX+U>ZUWPO::C>[?/E!W;1@5:3Y?(1OTM)2U`PHHHH`****`"BBB@`HHHH`** M**`"BBB@`HHHH`****`"BBB@`HHHH`@3'VJ;]X2<#Y/2IJAC_P"/J7]V1P/F M_O5,*`$?[C?2J>C_`/(+@^G]:N/]QOI5/1_^07!_N_UH`O4444`%%%%`!111 M0`4444`%%%%`"44M%`"44M%`"44M%`"44M%`"44M%`"51/\`R'1_U[_^S&K] M43_R'1_U[_\`LQH`O4AI:2@"`[S?)^]`0(E M6Z`"BBB@!*3O2TAQFE<#E_`^J7NIG6?MDQD^SZA)%$"/NH#P*ZJL;P_X?AT$ MWQAF>3[;4'_7-?Y5`$U%%%`!1110`4444`%%%%`!1110`4444`(:9Y4?G M>;Y:^9C&['.*DHH`0=32TG>C(]:`%J"ZG2UM)KA\E849S]`,FILCUIC!'4JP M!#`@@]"*`.1\/7FO:]9Z?KHU6WA@NV+?8#$"GEY(&&^]NX!]*SKSQ=JBZ'K^ MIPW*J%OULM-RBD*68N+1R/M`N1$9FV+)G.X+G`-`&)XJUW7=*O$#7,UKIL=N"]];6RS[9 MN_FK_"O0\4S6KF^O/%6@QC6'$$-B]_.EN@V2[0,'!YPV3UKI;OPGH][>R7U&N^)M=1O$]U9Z@MO;Z4\4%M M'Y*L7E)&021TY%=59^$]%T^\6Z@M6W(Y>)'D9HXF/4HI.%//:EE\*:--:W%K M);,T5S="[E!D;YI1C!SGV'%`'/)XBUK3==OX[RY%Y!:Z2+R:'R@HBE/15(Y( MX/6J.G^+_$/FVE_/#>SV-S;237'F68BCML+N4HW5QVYKN8]&TY;Z\O?(#2WT M:Q7!8DAU4$!<'@#DU03P;H:13Q"V=EFC:'#3,WEQGJJ<_*/84`4_!$_B;4=- M@U/7+R(QW$&Z.W2(*W)R&8CVQP*ZQ>E16L$-I:Q6T*[(H4"(OH`,"IV_VNPN+;=M\Z)H\^F1BL_PQH@\/:#;Z9Y_GB`8\S&-U7]0 MN&M--N;E`&:&%Y`#T)`)K+\(ZW/XA\.6NJ7,4<4DX)*1YVCZ9JU?E\A&Y2TE M+4#"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@"%-W MVB0E\K@87TJ6H(_+^V3;5(?`W$]#Q4]`"/\`<;Z53T?_`)!<'^[_`%JX_P!Q MOI5/1_\`D%P?[O\`6@"]32<=Z=4$A5KB-.XR30!,":6DI:`"BBB@`HHI#P*` M%HK+U37[32I(X7CN+FXE!9(+6(R2%1U;`[>]2Z5K%KK-I]ILRY0$JRR(59&' M52#T-`%^BF@G/3%!;%`#J*A6YBDD>-)$:2/`=0E`$!$WVU2"ODA#D=\U8JHPB_M1"7;S? M+/RXX(]:MT`%%%%`"4C#/![TM(?6@#G/!VMWFLMJWVS;_HM\\,>T?P`\5TM8 M'A?P]+H!U+S+A)A>WCW"[5(VANQK?JYVYM`*.M?\@>Z_ZYFK%G_QY0?]E+10`F!1@4M%`";1Z48'I2T4`)@48%+10 M`F`.U&*6B@!,48I:*`*VI0/=:9=6\>-\T+HN>F2I`K*\':/W'V2QGN2N[R8VDV^N!G%9_AO7%\1:';ZHMNT`GR0C'./QJKOE\A& MM2TE+4C"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@ M")?-^T2;@OEX&TCK4E01B/[;,59B^%W*>@XJ>@!'^XWTJGH__(+@_P!W^M7' M^XWTJGI'&EP_[M`%VJK$C45_ZY?UJT6`XJE,W_$Q3'_/+^M`%ZBH]YH\SWH` MDHJ/>:-YS@\4`24C=*9O[]J"QVGG%`'%^+=.74]6%]H6NP:=K^G1;'\QAAHV MY"L#Q[YK*UCQ-J&H^#]`:Z:72KO4-02&5XFVY53\S`_W3C-=U>Z-I6INLE]I MMK=,GW6EB5L?B:S]4\._VIK^E7LKP_9-/20&V,>0Y88!'8`4`:WJ6BW'B MIM(N)[JRLX8?*DFTAA@(P8DC`0YZ\4VQT[3M-B:.PLK>UC.>622_O)2WF3%_E#$+P3UP/K7;J,53M-/LK#S#9VD-N M)6+OY2!=[>I]_>K*OV'/]:`):*CW$T;Z`)**CWT>90!0UPXTZ7_=-7+'_CPM M_P#KFO\`*L[76_XE\O\`NUH6'_(/M_\`KDO\J`+%43_R'1_U[_\`LQJ]5`_\ MAT?]>_\`[,:`+](:*#TH`KDO]N11""FPYD[@^E6:K$#^T$/G8(C/[OU]ZLT` M%%%%`"4C#I2TA..3T%+U`P?"GB"XUXZGY\,40LKQ[=/+)^95[G/>N@KG/".A M76AMJOVID;[7>O/'M/12>,UT=7.U_=`HZU_R![K_`*YFK%G_`,>4'_7-?Y57 MUG_D#W7_`%S-3V?_`!Y0?]YT MJ[@C`+RP.B@]R5(%8_@C2;O1/"EG87Z*EQ$I#*IR!S6Y=3I:VDUQ)G9"A=L= M<`9-4]#UBWU_2H=2M%=89N5#C!JKOE$:-+24M2,****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`(4W?:908\+@8?UJ6H4_X^Y?WN>!\ MGI4U`".,J<=<5AV>I2V5JML^E7[F/@LL60?I6]2-TH`YW4M6NF@$EO;W]J\) MW;GMP4;V;V^G-5=!U^77R;F>PFLVB)B^<867!^\OJM;]YI]MJ`C%U&95C8LJ M%CM8^X[_`(U6O`L>H1*H`"P\`#@#/2@"YOKGM<\7/H'/%5Q8Z#ID]U#+?R MB$D@\]%`[5?O_#-_)?ZQ M(M6OF-[*FD62;X%E`B=G.1A?[_/6F6W@N:/3=-LYM01_LVI-?7#!"/.).0`. MU%YX,N+UM4,E_%C4;Z*X<",_ZN/_`)9^Y/K0!J6WC!9M5ETZ[TZ:T<67VQ&= MPP9.^0/ND5CZ5XPBL-*LDBBN[VZU/S;J*.]N50JF3P'(Q]%J[?>&;NZU36+Y M-0BC:]L5L[9=AQ!CJ3Z\^E5[SPA=3:5;Z6EQ836<5NL.R[MRQA(&"Z,.03UY MH`M:_P"*=5M;#2#IVE,ESJEPL7E7$@5X^Y&/IWZ"FW/Q#LK61IFM"UA%.+:: M[$ZY23H0$ZL`>]$WA>97T%K>^5_[&R/]*0MYH(P3QT-5+;P)%:WS,O\`9\EL M]RUPS2VBO<')SLWGC;^M`&A>^.HK77+K28-,N+M[4(9I8V&V-&&2S>@`IMKX M_LYKNT2>W:WM+]7:UNC,K;]HR=R#E>/6I+/PVL?]NB[N!*=8D)9HP5,:; M**:-F7YB=Q..:`'1>/;:;3H+K[#*'?4!83Q&09@D)QDGN/I6II>O1:MJ-_:V ML#&&QE$37!(VO)W4#VKB_%&F0:-X/.CVDKW&KWMV+B-D0[Y)2V2_L!FNO\/: M4F@Z);Z>I#N@S-(.KN>6;ZYH`FUUO]`DY_AI]IK+1V<*?V7?OMC4;EAR#QU% M5MG?\@VV_ZY+_`"H`I?VXW_0(U#_OS_\`7HL[B6\U8S&RN+=% MAV[IDVY.:UJ*`$H-+2&@"L2O]HH/*RVP_O/Z5:JL?,^W)AP(]A^3/)/K5F@` MHHHH`2D/6EH/6@#%\.>(5UXZ@%MVA^Q736YRV=Q7O6W7+^"M'O=).L?;8PGV MF_DFB.Z_ZYFI M[/\`X\X/^N:_RJ`)6=$4EF"@=23B@.A;:&&X#.,\US7Q"B:;P/J4:[LNJK\H MR>6`XQ^= MQZ]D49KS.\\4Z_;V:-=:C#:RBR$T1A02K4U@(1^[A*9\[=C/!]\<]*/8L+G>"1"Q0.I8#.,\TNY0>HKS'2=9ETY; MMY;V>9+;3E+W*VRF5'\U@1DCG'IT%0KKNM2RZ;?R7DLDL'VJ-%VJ%G8!2@)` MQDCG\*KV#N%SU3(]:02(4+AU*CN#Q7G5GXDUV72(9;S4%M[>6X"27R!)7B&. M5*A<#GCI5W05?_A5-QG<28KD_=()^=^<>]0Z=EJ!VT<\4V3%*DF.NU@<4[S$ M+E`ZE@,D9Y%>;VVFZEX<\&2ZW:/;6UT]C`D4=I;D#DK\[J<[GP>35JZU#5=+ MU/4H_M)?9#:^;?\`V=`\:L7W/P,-C@8H]GKHQW/0,CUHR/6O,Y?%'B0ZG96M MK=QRQ,JF.XF00+=_.0>&!/W?[N.:VO#>MZC<^)KW3K^Z-UM#,I@"F*(`\*>` MP./4G/-#IM*XDSLLTM,0YYIU9C#Z4G-**6@!O/K1SZT$A1DG`')KC[34M3\3 MV\^HVFK#1[..9X;;Y$8S[3C+[AP,@X`[4`=ASZT<^M8*Z^^FZ/:S:Y&HOIV\ MM(+/]Z9V']P#KQS[4V?QGHT.BC5999E@^T"W9#$?,24G&TKU!H`Z#GUHY]:Q M;;Q5I-S)J$;RO;/IF#*].U*9X8UN8)!%YZ+*" MZD_L\LLUN8MLL;@=&4].W-`'0\^M'/K7,6WC2U;3;.:>SO!MMAD12P)P3SZ=#0!M\^M'/K7,'Q]HQ17CC MOI?D6201VK$P*3@%QV!Z_2NFB821JZ\JPR#[4`+S2_6EI#0!4U>-Y=%OHXU+ M.]O(JJ.I)4X%8OP\L[FP\%V-O>0/!,BG='(,$5T5Q,EO;R32':D:EV/H!R:J MZ5J=IK-A'?6,OFV\OW7QC-5=\MD(NTM)2U`PHHHI@%%%%`!1110`4444`%%% M%`!1110`4444`%%%%`!1110`4444`0(5^UR@1D,`,O\`WJF%1)O^T2Y<%<#" M]Q4M`"T444`%8VJ-C4XO^N1_G6P:Q-8)34('8':8RH/OF@!^^C?4`DR.*-]` M$^^C?4&^C?0!/OJAKFLQZ)HUSJ,J[UA3(7^\3P!^=6-]9?B72CK^@7.FK*(Y M)0#&S=`P.1GVH`@6'Q2(K*]348[B:1U:XL614A5&Z[6QN)'N>:(-1U#Q!J^H M6UA>&PL]/D$)G2-7>67J1A@0%'2EMY/$EQ28(86;[V0?O#//%`%#4?&>H6W@_4;AI$CU&SOO ML0F1--SVX@0*?Q"@XK'OO"^H6VG:7;V4,= M\\-Z;V^S*(_-;KQGWKI;2\U6Y65;G2HK(A/D8W*RAF]PH!`H`P-*U_4=8OKB MW_MM-/U2"=U73)H`4,8/!/&XY'O7:[R``>O?%<5>:)J.N7]E=7NF6UA=VDRR M/?03AC*@/*@#D9]\UUWF#V_#O0!/OHWU!OHWT`3[Z-]0;Z-]`%36V_T"3_=K MH=-_Y!EK_P!<5_D*Y;79E2PD+'@+74:6=VDVA'>%/Y"@"W1110`4AI:2@"J3 M%_:2`AO-\L_3%6ZKDR_;5`5?+VG<>^:L4`%%%%`"444AZT`9FB:]:ZX;S[*L M@^R3M!)O&/F'7%:M);*UOC!>.D$3MB*X\U6C?CHKV?A^3PVNC66I6X:1H+N>5=L6\D@E" M,Y&:[ZC%`'`7_@.9+#0/(#W,FCPM&T,=R;C1+9P1Q MKJ)O;\"X:3!"X7ER2Q]:[[%&*`.%NO!5[J]MXH6\=(9-6F7R'5MV(TQM!_$' M\ZBL_"-_'#>W0TX6]ZMB]K:F34'G?+#!.6.U5/'&,UW^*,4`<6_A[6-,T'0M M,TE56WM@!J$$4HB:3*\D/]<].35"#P;K$?@#5=+VH-0OKMI2#<%MZ;A@%SSD MJ,E&*`.)&CZ]I^L7NH6%A!-_:=I'"5DN`OV1D4CT^<MM<6UG!:7/FKY>J6UT M4_=@])(OXCC(_&N[C!"`,)U4Y1Q@CFNGFD2&%Y9&"HBEF8]`!U-5['4+34K5+JQG2X M@?[LD9RI_&JYO=M81:I:2EJ1A1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110!7CV?;)L;M^!N].E3BHU,GGR;@-F!M-24`+1110`AZ5 MD>(;*6[LUD@!:6!MZH#]X=ZUZ-M`'$P:K$1Y;91\?=<8S]*L_;XO[WYUTUS8 M6EX/](MXY2!@%E!(^AJI_P`([I?_`#[G_OL_XT`8GV^+U%'V^+U%;?\`PCNE M_P#/N?\`OL_XT?\`".Z7_P`^Y_[[/^-`&)]OB]12?;XO45N?\([I?_/N?^^S M_C1_PCNE_P#/N?\`OL_XT`8?VZ+U%'V^+^\/SK<_X1W2_P#GW/\`WV?\:/\` MA'=+_P"?<_\`?9_QH`P_MT1&-P_.E^WQ'N/\*V_^$=TO_GW/_?9_QH_X1W2_ M^?<_]]G_`!H`Q/M\?][H<]:/M\7]X5M_\([I?_/N?^^S_C1_PCNE_P#/N?\` MOL_XT`8GV^+U%'V^+U%;?_".Z7_S[G_OL_XT?\([I?\`S[G_`+[/^-`&)]OB M]?RIK:C"J%BRC'?-;O\`PCVE_P#/O_X^?\:@%)'#'"@2)%1!T51@"GT`+1110 M`4AI:0T`56\O^TH\R,)/+.$[8]:MU6/F?;D`A!CV',GH?2K-`!1110`E(<]J M=33UH`I:7J]EJQN19R^9]EE,,N1C##J*OUQ?PZ5U;Q!O5AG5)2,@C(]J[2KF MN65D`4445`!1110`E+110`4444`%%%%`!1110`4444`(1FC:*6B@!HIU-Z4N M?:@!:*3/M1GVH`6BDS[49]J`%HI,^U&?:@!:*3/M1GVH`6BDS[49]J`%HI,^ MU&?:@!:0T9]J.O:@"EK8SH6H#_IUD_\`037/_#,8\":?QT4CD8[UU6:[6KG'EE8`HHHJ`"BBB@`HHHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`2BEHH`HZY_R`=0S_SZ MR?\`H)KG_AB0?`>G8.1M/?WKJY8TEB>.10R,"&!Z$5%:6MM9P+;VD*0PK]U( MQA1],5?-[G*(GI:2EJ!A1110`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%%%`!1110!`F?MHH`AM5M M1YAMA%RQW^7C[W?..]6*XGX;_>\0H(P:J:3I5IHFGQ:?8QF."+[H))Q^-5S)1MU$7J6DI:D8444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`0J9/M$FYE, M>!M'<5+4$?E_;)BN=^%W>E4Y]=L[>:2,B:3R2%E>.,LL9/K0!J44P,'4,IRI M&1BE]J`'44UCM4DG``R2335D$D:R1L&5N01W'K0!)13?SHZ4`.HIN?K5>&_A MFO9[-"QEMP"X(XYZ8-`%JBFG--:5%94+@,_W0>]`$E%(#2T`%%%%`!1110`4 M444`%%%%`!1110`4444`%(:6D-`%<^9]N3"#R]AR^.M6J`"BBB@!*0TM%`%6QL+.Q\[[)`D7G2&239_$QZDU;KC?A[/-.VO>=*\FS M4Y57>Q.!GH*[*JFFG9@%%%%2`4444`%%%%`!1110`4444`%%%%`!1110`444 M4`%%,FECAA>65PD:`LS$X``ZFL:'Q38S7$40AO$BG;;#V&]Z+`;E% M-YI,GWH`?14$L\=OM,T@0.P49/4GH![U*,]:`'44TG'6DYH`?14,R1L5=+>1E([$*<5B_# MZ]NM0\&V-U=SM/,ZDM(W4\UNRI%>V3Q%MT4\97([@C'%5]$T>UT'2X=-L]_D M1?=W')J[I1:8C0I:2EK,84444P"BBB@`HHHH`****`"BBB@`HHHH`****`"B MBB@`HHHH`****`(%,GVF3*@+QM/$M@[OIWKL$`^ MUS$.22!E<=.*22QM)9A*]K$\G]]D!/YT`8$]RUYK&EK=3R6Z3VC/)&KE!FH( M[^\&CJ@G?R/MOD_:,Y;RL]<_IFMNZTI;K6(+Z4JT4431M&R9W9J\((A%Y`A0 M1XQL"_+^5`'-3;LZK8PRR36:6V]27+;7QT#=Z2=_LO@6![69D;;'\RR'()(R M,]OI72Q6L%NACA@CC0Y)5%`!_"FBRMA"81;1>43DQ[!@GZ4`:W#^O7CZ4R6_EO;:QA>X<.UH96D,A121T/&"3[5U1MX2[.84W,N MUCM&2/2F/96CJB/:Q,J? MUUR\CC9TL5:(7,JO\RKCCG^M=BMI;+LQ;1#RSE,(/E)]/2AK6!MY:&,^8,/E M1\_U]:`.:U2YN'U:6W5V6"*V#P/]H\H9_O9_B^E*\9GU719KN7,K1-N9)#M) MQP0>*Z.2SM9E59+:)U0?*&0';]*=);02A1)"CA#E0R@[?IZ4`2`CZTZF#Z=* M7D!1TK1K'1S<_8HC']JF,\N6)RYZFM"N1\":A=WQUO[7.TODZC)&FX_=4= M!76;N,UN*=P'44W=1DT`.I*3-&30!C>,K>YN_".I0V@9IFAX" M]3@@D?D#2Z=K6F1Z98`W<*>;&B1H6^;=CICJ*V.M4XM*T^"[:\AL;>.X;[TJ M1`.?QZT^;2P''7]W+/+KUU>W\]K=:>^+*))2@QM!!V_QY/KFI))+O5/$FD6U M[/<0BXTMI)HHY2F6P.3COFNOFT^RN9DN+BS@EEC^[(\8++]#4K6\#7"W+01F M95*K(5&X`]LU?M%:U@/-7)U+0?#\U_+90+,]-U;W@F]E:ZO\`3YX[B.2`HQ1[CSXUS_=?J?Q-=*VFV+/*[V<# M-,,2L8P3(/?UIUI96EC&8[.VBMX\Y*Q(%!/X42J)JP6/-7GN_P"P[S4AJ-VL M\&MF&,B8X"%@",9P1SWZ5HS:G+H5SXEM5N;I[>VCB>(>;N=&?@GG&QM&>5VMHB\R[96*#+CT/K3]I'L%CS^PO M;JVNM=LUOM\2Z9YZJMPTAC0Q)_3BJ^HQ75OX0\.WEM)+=ZA<7,3_Z1,6# MOM;'7@=>U>B0Z3IUNI2&PMXU*>656(`%3V^E/-E:-%%$UK"8X2#$I0$(1TP. MU/VJO>P6.`;5=0@\"2S0SSOJ37HCU#?+\T!+?,`?X1C`!]Z>XNYM!\06N,FN]%E:YF_T:+_2.9?D'[S_>]:2"PL[2W,%K:PP1 M-UCCC"J?P%+VB[!8Q]**6/@2.2RF),5@71B^_#!,]3Z'M1X%U.\UGPE9WU_+ MYMQ*#O?:%S^`K4DTVV_LR>PMXH[>.6-DQ&@`7<,9P/K5;PSHH\.Z%;Z6LWG" M$$;R,9J6TXL+&M2T45`PHHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*** M*`"BBB@`HHHH`K26$$EVMT=XD48^61@#]1G!IHTV`)*@,N)OO?O6S^!SQ^%6 MZ*`*G]FP'R?FF_<_=_?-^O//XTHT^$22R`R[I1AOWK8_`9X_"K5%`%(Z5;M` ML):?8K;A^^;.?KG-2"QA%U]IS)YFW;CS&VX_W-C\!G`IG]F6_V=(-TVQ& MW#]\V?Q.%VC]XV,?3.*B72K9;=X`T^QR"29W)_`YR* MNT4`53I\)EAD)EW0C"8E;'XC//XT@TZ`"8;I?WWWLRMQ].>/PJW10!3.FP&. M)-TV(?N_OFR?KSS^-.%A")GES*6<8(,C8_`9XJU10!2.EV[6XMRTVP-NSYS[ ML_7.<>U2BRA%R+C,F\+MQYC;PS@5'_`&5;?9_L^Z?8&W9\]]V? MKG./:KM%`%;[##YZS9DW*NT#S&QCZ9IG]EV_E21[IMLIRW[YL_@<\?A5RB@" M!+2*-TD`8M&NP$L3Q4]%%`!1110`E(1Z4M%`'#_\(5K]A?WTFB>)19VUW.9S M&]OO(8]>:WO#^FZWIZ3?VQK"ZBSXV%8=FVMH4&KE4DU9BL<[KND>)+Z^672/ M$":?`$`,1MPY+>N:D\/:5KVGRS-K.MKJ2.H$:B'9L/W1\R1"U"EQZ9KK:*(S:C8"CJ]K?7>FRPZ=>BSN6QLF*;MOX5S7/VFX1TO[338X=3OA>W*_>F5-@;\*P]0 MT'Q=<7\TUGXJ2VMW;*1&U#;!Z9S76441J-2N!E:#8ZK86;QZOJ:ZA,7RL@BV M87TQ6;K&B>*;S47FTSQ(EC;-C$)MPY'XUTYHH51\S8&'X?TS7+`W!UG65U'? MM\K;%LV8SGZYJ#7=(\27]^LVD^($T^W$84Q&W#Y;)RNZ@\!T?6ETU4!\P&'?O\`3Z5NT4^=N5P. M:T71O$]GJ`FU3Q&E];A2#"MN$R?K5[7[#5[^UC32-473Y5;+.T6_/3.:V=:L]2O-/:'2]0%C<%@1*8] MX`],5I44.HV[@FKM(.M$JC;386.-7PYXV#@MXPC(!!(^QCD?G7530SO9211SA M)VB*K+C.&QUQ]:L]Z3O1.HWN%CBO^$:\<[1_Q64><=?L8_QKL;>.1+>-)I/, MD50'<#&XXY-2TM.4W+<84445`!1110`4444`%%%%`!1110`4444`%%%%`!11 -10`4444`%%%%`'__V3\_ ` end