XML 45 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Lease Accounting (Tables)
 9 Months Ended
Nov. 02, 2024
Leases [Abstract]  
Schedule of Assets and Liabilities, Lessee
The components of leases are (in thousands):
Nov 2, 2024Feb 3, 2024
AssetsBalance Sheet Location
OperatingOperating lease right-of-use assets$794,066 $667,031 
FinanceProperty and equipment, net8,010 15,132 
Total lease assets$802,076 $682,163 
LiabilitiesBalance Sheet Location
Current:
OperatingCurrent portion of operating lease liabilities$180,835 $166,451 
FinanceCurrent portion of borrowings and finance lease obligations5,603 5,573 
Noncurrent:
OperatingLong-term operating lease liabilities670,430 542,392 
FinanceLong-term debt and finance lease obligations5,154 9,857 
Total lease liabilities$862,022 $724,273 
Schedule of Lease Costs The components of lease costs are (in thousands):
Three Months EndedNine Months Ended
Income Statement LocationNov 2, 2024Oct 28, 2023Nov 2, 2024Oct 28, 2023
Operating lease costsCost of product sales$53,293 $44,964 $151,652 $136,367 
Operating lease costsSelling, general and administrative expenses7,730 6,744 24,820 19,941 
Operating lease costs1
Net (gains) losses on lease modifications(718)537 (718)(1,894)
Finance lease costs
Amortization of leased assetsCost of product sales8 9 20 61 
Amortization of leased assetsSelling, general and administrative expenses753 1,635 3,881 4,747 
Interest on lease liabilitiesInterest expense120 179 475 577 
Variable lease costs2
Cost of product sales25,361 23,400 74,894 71,551 
Variable lease costs2
Selling, general and administrative expenses932 804 3,247 2,551 
Short-term lease costsCost of product sales129 92 358 241 
Short-term lease costsSelling, general and administrative expenses2,071 2,015 6,275 4,306 
Total lease costs$89,679 $80,379 $264,904 $238,448 
______________________________________________________________________
Notes:
1During each of the three and nine months ended November 2, 2024 and October 28, 2023, net (gains) losses on lease modifications related primarily to the early termination of certain lease agreements. Operating lease costs for these locations prior to the early termination were included in cost of product sales.
2During the three and nine months ended November 2, 2024, variable lease costs included certain rent concessions of approximately $0.2 million and $0.5 million, respectively, received by the Company, primarily in Europe. During the three and nine months ended October 28, 2023, variable lease costs included certain rent concessions of approximately $0.4 million and $1.4 million, respectively, received by the Company, primarily in Europe.
Schedule of Operating Lease Liabilities Maturity
Maturities of the Company’s operating and finance lease liabilities as of November 2, 2024 are (in thousands):
Operating Leases
Maturity of Lease Liabilities Non-Related PartiesRelated PartiesFinance LeasesTotal
Fiscal 2025$67,282 $1,934 $816 $70,032 
Fiscal 2026177,476 7,218 5,696 190,390 
Fiscal 2027161,172 7,780 3,184 172,136 
Fiscal 2028132,696 7,703 1,353 141,752 
Fiscal 2029117,440 8,468 294 126,202 
After fiscal 2029300,818 12,329 3 313,150 
Total lease payments956,884 45,432 11,346 1,013,662 
Less: Interest142,591 8,460 589 151,640 
Present value of lease liabilities$814,293 $36,972 $10,757 $862,022 
Schedule of Finance Lease Liabilities Maturity
Maturities of the Company’s operating and finance lease liabilities as of November 2, 2024 are (in thousands):
Operating Leases
Maturity of Lease Liabilities Non-Related PartiesRelated PartiesFinance LeasesTotal
Fiscal 2025$67,282 $1,934 $816 $70,032 
Fiscal 2026177,476 7,218 5,696 190,390 
Fiscal 2027161,172 7,780 3,184 172,136 
Fiscal 2028132,696 7,703 1,353 141,752 
Fiscal 2029117,440 8,468 294 126,202 
After fiscal 2029300,818 12,329 3 313,150 
Total lease payments956,884 45,432 11,346 1,013,662 
Less: Interest142,591 8,460 589 151,640 
Present value of lease liabilities$814,293 $36,972 $10,757 $862,022 
Schedule of Other Supplemental Information
Other supplemental information is (in thousands):
Lease Term and Discount RateNov 2, 2024
Weighted-average remaining lease term
Operating leases6.4 years
Finance leases2.6 years
Weighted-average discount rate
Operating leases5.2%
Finance leases4.1%
Nine Months Ended
Supplemental Cash Flow InformationNov 2, 2024Oct 28, 2023
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$163,728 $155,379 
New operating ROU assets obtained in exchange for lease liabilities$192,543 $128,756