XML 72 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Accounting (Tables)
12 Months Ended
Feb. 01, 2020
Leases [Abstract]  
Assets and liabilities, lessee
As of February 1, 2020, the components of leases and lease costs are as follows (in thousands):
 
Feb 1, 2020
Assets
Balance Sheet Location
 
Operating
Operating right-of-use assets
$
851,990

Finance
Property and equipment, net
15,972

Total lease assets
$
867,962

 
 
 
Liabilities
Balance Sheet Location
 
Current:
 
 
Operating
Current portion of operating lease liabilities
$
192,066

Finance
Current portion of borrowings and finance lease obligations
2,273

Noncurrent:
 
 
Operating
Long-term operating lease liabilities
714,079

Finance
Long-term debt and finance lease obligations
14,262

Total lease liabilities
$
922,680


Lease cost
 
 
Year Ended
Feb 1, 2020
 
Income Statement Location
 
Operating lease costs1
Cost of product sales
$
244,222

Operating lease costs1
Selling, general and administrative expenses
24,565

Finance lease costs
 
 
Amortization of leased assets2
Cost of product sales
2,793

Amortization of leased assets2
Selling, general and administrative expenses
4,197

Interest on lease liabilities
Interest expense
1,035

Variable lease costs1
Cost of product sales
93,534

Variable lease costs1
Selling, general and administrative expenses
2,227

Short-term lease costs1
Cost of product sales
344

Short-term lease costs1
Selling, general and administrative expenses
3,543

Total lease costs
$
376,460

______________________________________________________________________
1  
Rental expense for all property and equipment operating leases during fiscal 2019 and fiscal 2018 aggregated to $292.1 million and $272.3 million, respectively, including percentage rent of $67.2 million and $61.2 million, respectively. During fiscal 2019 and fiscal 2018, the Company also recognized insurance, taxes, sales promotion, common area maintenance and certain utility charges that were paid to the landlord totaling $72.3 million and $75.6 million, respectively, related to its operating leases.
2  
Amortization of leased assets related to finance leases are included in depreciation expense within cost of product sales or selling, general and administrative expenses depending on the nature of the asset in the Company’s consolidated statements of income (loss).
Operating lease liabilities maturity schedule
Maturities of the Company’s operating and finance lease liabilities as of February 1, 2020 are as follows (in thousands):
 
Operating Leases
 
 
 
 
 
Non-Related Parties
 
Related Parties
 
Finance Leases
 
Total
Maturity of Lease Liabilities:
 
 
 
 
 
 
 
2021
$
218,109

 
$
2,255

 
$
3,349

 
$
223,713

2022
197,857

 
257

 
3,653

 
201,767

2023
165,367

 

 
3,249

 
168,616

2024
137,637

 

 
3,092

 
140,729

2025
95,058

 

 
2,311

 
97,369

After 2025
186,781

 

 
4,922

 
191,703

Total lease payments
1,000,809

 
2,512

 
20,576

 
1,023,897

Less: Interest
97,132

 
44

 
4,041

 
101,217

Present value of lease liabilities
$
903,677

 
$
2,468

 
$
16,535

 
$
922,680


Finance lease liabilities maturity schedule
Maturities of the Company’s operating and finance lease liabilities as of February 1, 2020 are as follows (in thousands):
 
Operating Leases
 
 
 
 
 
Non-Related Parties
 
Related Parties
 
Finance Leases
 
Total
Maturity of Lease Liabilities:
 
 
 
 
 
 
 
2021
$
218,109

 
$
2,255

 
$
3,349

 
$
223,713

2022
197,857

 
257

 
3,653

 
201,767

2023
165,367

 

 
3,249

 
168,616

2024
137,637

 

 
3,092

 
140,729

2025
95,058

 

 
2,311

 
97,369

After 2025
186,781

 

 
4,922

 
191,703

Total lease payments
1,000,809

 
2,512

 
20,576

 
1,023,897

Less: Interest
97,132

 
44

 
4,041

 
101,217

Present value of lease liabilities
$
903,677

 
$
2,468

 
$
16,535

 
$
922,680


Other supplemental information
Other supplemental information as of February 1, 2020 is as follows (dollars in thousands):
 
Feb 1, 2020
Lease Term and Discount Rate:
 
Weighted-average remaining lease term (years)
 
Operating leases
5.9 years
Finance leases
6.4 years
Weighted-average discount rate
 
Operating leases
3.5%
Finance leases
7.1%
 
Year Ended
Feb 1, 2020
Supplemental Cash Flow Information:
 
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
250,972

New operating ROU assets obtained in exchange for lease liabilities
127,232