XML 71 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Oct. 29, 2011
Oct. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (58,634) $ 13,621
(Loss) income from discontinued operations (46) 3,222
(Loss) income from continuing operations (58,588) 10,399
Adjustments to reconcile (loss) income from continuing operations to net cash used in operating activities:    
Depreciation and amortization 41,513 46,897
Stock-based compensation 6,688 11,485
Amortization of debt issuance costs 1,627 2,551
Impairment of store assets 3,284 551
(Gain) loss on disposal of property and equipment (294) 229
Deferred rent (11,776) (8,093)
Gift card breakage income (399)  
Changes in assets and liabilities:    
Customer accounts receivable (15,876) (7,428)
Merchandise inventories (51,383) (41,870)
Deferred catalog costs (1,137) 1,299
Prepaid and other current assets (1,090) (5,402)
Due from related party   959
Income tax refundable   2,006
Accounts payable 19,930 (7,621)
Accrued liabilities (5,635) 10,634
Other assets 1,111 (530)
Other liabilities (18,715) (24,148)
Net cash used in operating activities (90,740) (8,082)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (34,843) (18,739)
Proceeds from disposal of property and equipment 341 15
Cash acquired in merger with BPW Acquisition Corp.   332,999
Net cash (used in) provided by investing activities (34,502) 314,275
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings on revolving credit facility 1,391,400 1,185,238
Payments on revolving credit facility (1,291,975) (1,116,487)
Payments on related party borrowings   (486,494)
Change in trade payables financing, net 39,411  
Payment of debt issuance costs   (6,080)
Payment of equity issuance costs   (3,594)
Proceeds from warrants exercised   19,042
Proceeds from options exercised 1 652
Purchase of treasury stock (2,294) (1,840)
Net cash provided by (used in) financing activities 136,543 (409,563)
EFFECT OF EXCHANGE RATE CHANGES ON CASH (603) 369
CASH FLOWS FROM OPERATING ACTIVITIES OF DISCONTINUED OPERATIONS (1,625) (7,390)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 9,073 (110,391)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 10,181 112,775
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 19,254 $ 2,384