XML 60 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands
6 Months Ended
Jul. 30, 2011
Jul. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (36,594) $ (3,427)
(Loss) income from discontinued operations (148) 3,148
(Loss) income from continuing operations (36,446) (6,575)
Adjustments to reconcile loss from continuing operations to net cash (used in) provided by operating activities:    
Depreciation and amortization 28,021 31,490
Stock-based compensation 5,149 7,755
Amortization of debt issuance costs 1,100 1,996
Impairment of store assets 1,217 6
Loss on disposal of property and equipment 53 646
Deferred rent (7,464) (3,844)
Gift card breakage income (295)  
Changes in assets and liabilities:    
Customer accounts receivable 8,789 8,013
Merchandise inventories (5,717) 12,442
Deferred catalog costs 1,400 3,333
Prepaid and other current assets (19,423) (6,959)
Due from related party   959
Income tax refundable   2,006
Accounts payable 16,755 (24,184)
Accrued liabilities (19,036) 4,075
Other assets (43) (66)
Other liabilities (13,123) (20,528)
Net cash (used in) provided by operating activities (39,063) 10,565
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (19,162) (5,935)
Proceeds from disposal of property and equipment 24 15
Cash acquired in merger with BPW Acquisition Corp.   332,999
Net cash (used in) provided by investing activities (19,138) 327,079
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings on revolving credit facility 938,100 684,338
Payments on revolving credit facility (879,718) (646,973)
Payments on related party borrowings   (486,494)
Payment of debt issuance costs   (5,993)
Payment of equity issuance costs   (3,594)
Proceeds from warrants exercised   19,042
Proceeds from options exercised 1 414
Purchase of treasury stock (2,267) (1,800)
Net cash provided by (used in) financing activities 56,116 (441,060)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 378 333
CASH FLOWS FROM OPERATING ACTIVITIES OF DISCONTINUED OPERATIONS (1,346) (5,042)
NET DECREASE IN CASH AND CASH EQUIVALENTS (3,053) (108,125)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 10,181 112,775
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 7,128 $ 4,650