XML 28 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands
3 Months Ended
Apr. 30, 2011
May 01, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 739 $ (4,368)
(Loss) income from discontinued operations, net of tax (169) 2,728
Income (loss) from continuing operations 908 (7,096)
Adjustments to reconcile income (loss) from continuing operations to net cash used in operating activities:    
Depreciation and amortization 13,893 16,143
Stock-based compensation 2,894 4,152
Amortization of debt issuance costs 549 1,563
Impairment of store assets 1,217 6
Loss on disposal of property and equipment 99  
Deferred rent (4,264) (387)
Gift card breakage income (165)  
Excess tax benefit from options exercised and stock units vested   (189)
Changes in assets and liabilities:    
Customer accounts receivable (18,759) (20,956)
Merchandise inventories (18,921) (13,764)
Deferred catalog costs (1,379) 1,521
Prepaid and other current assets (15,462) (806)
Due from related party   959
Income tax refundable   2,006
Accounts payable 5,417 (26,532)
Accrued liabilities (14,478) 161
Other assets (170) 830
Other liabilities (1,982) (2,050)
Net cash used in operating activities (50,603) (44,439)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (9,697) (1,417)
Cash acquired in merger with BPW Acquisition Corp.   332,999
Net cash (used in) provided by investing activities (9,697) 331,582
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings on revolving credit facility 507,200 260,000
Payments on revolving credit facility (445,916) (165,856)
Payments on related party borrowings   (486,494)
Payment of debt issuance costs   (5,755)
Payment of equity issuance costs   (1,482)
Proceeds from warrants exercised   19,042
Proceeds from options exercised 1 200
Excess tax benefit from options exercised and stock units vested   189
Purchase of treasury stock (2,174) (1,698)
Net cash provided by (used in) financing activities 59,111 (381,854)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 368 246
CASH FLOWS FROM DISCONTINUED OPERATIONS:    
Operating activities (791) (3,622)
Effect of exchange rate changes on cash   (13)
Total cash flows from discontinued operations (791) (3,635)
NET DECREASE IN CASH AND CASH EQUIVALENTS (1,612) (98,100)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 10,181 112,775
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 8,569 $ 14,675