0000950123-11-057103.txt : 20110607 0000950123-11-057103.hdr.sgml : 20110607 20110607073601 ACCESSION NUMBER: 0000950123-11-057103 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20110607 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110607 DATE AS OF CHANGE: 20110607 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TALBOTS INC CENTRAL INDEX KEY: 0000912263 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-WOMEN'S CLOTHING STORES [5621] IRS NUMBER: 411111318 STATE OF INCORPORATION: DE FISCAL YEAR END: 0129 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12552 FILM NUMBER: 11897033 BUSINESS ADDRESS: STREET 1: ONE TALBOTS DRIVE CITY: HINGHAM STATE: MA ZIP: 02043 BUSINESS PHONE: 7817497600 MAIL ADDRESS: STREET 1: ONE TALBOTS DRIVE CITY: HINGHAM STATE: MA ZIP: 02043 8-K 1 b86887e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) June 7, 2011
THE TALBOTS, INC.
(Exact Name of Registrant as Specified in Charter)
         
Delaware   1-12552   41-1111318
         
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)
     
One Talbots Drive, Hingham, Massachusetts   02043
     
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code (781) 749-7600
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

INFORMATION TO BE INCLUDED IN THE REPORT
Section 2 — Financial Information
Item 2.02   Results of Operations and Financial Condition.
     Attached and being furnished as Exhibit 99.1 is a copy of a press release of The Talbots, Inc. (“Talbots” or the “Company”) dated June 7, 2011, reporting Talbots financial results for the first quarter of fiscal 2011.
     To supplement the Company’s financial results presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company uses, and has also included in the attached press release, certain non-GAAP financial measures. These non-GAAP financial measures should not be considered in isolation, or as a substitute for, or superior to, financial measures calculated in accordance with GAAP and are used solely to provide supplemental information together with our reported GAAP amounts. These non-GAAP financial measures may also be calculated differently from similar measures disclosed by other companies.
     To ease the use and understanding of our non-GAAP financial measures, the Company provides a detailed reconciliation of such non-GAAP financial measures and identifies each of the exclusions in arriving at the Company’s adjusted (non-GAAP) amounts.
     In the accompanying press release, the Company includes fiscal 2011 and fiscal 2010 results from continuing operations and operating income which exclude the following special items: impairment and restructuring charges, merger-related costs, and costs associated with the store re-image initiative.
     Management uses these financial measures, together with GAAP results, as an additional tool in assessing the impact and results of the Company’s ongoing strategic initiatives, evaluating historical core operating performance and any potential trends in the Company’s core operating performance, assessing management performance, and assessing operating performance against other companies. Management believes that these financial measures are helpful to investors as an additional tool to further facilitate an investor’s understanding and evaluation of the Company’s operating performance, as these measures identify items which management believes impact comparability and which are not necessarily indicative of ongoing core operating performance.
     Material limitations of these financial measures are: (i) such measures do not reflect actual GAAP amounts and adjust for special items which impact the corresponding GAAP amounts, such as GAAP margins, GAAP income and GAAP earnings per share, as applicable; (ii) such measures may involve actual cash outlays or inflows which impact cash flows; (iii) a majority of merger-related costs reflect actual cash outlays; (iv) impairment charges reflect an actual decrease in the carrying value of one or more assets based on current estimates of the fair value of those assets; (v) charges related to the Company’s store re-image initiative reflect non-cash accelerated depreciation and disposal costs; and (vi) restructuring charges include cash outlays which impact cash flows. All of the above may be material to an investor’s understanding of the Company’s financial position. Management compensates for these limitations by clarifying that these measures are only supplemental to the reported GAAP operating metrics and should not be considered in isolation, and by providing the directly comparable GAAP financial measure.
     Exclusion of items in the Company’s non-GAAP measures should not be considered as an inference that these items are unusual, infrequent or non-recurring.

 


 

Section 9 — Financial Statements and Exhibits
Item 9.01   Financial Statements and Exhibits.
(d) Exhibits.
         
  99.1    
Press Release of The Talbots, Inc. dated June 7, 2011.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  THE TALBOTS, INC.
 
 
Dated: June 7, 2011  By:   /s/ Michael Scarpa    
    Name:   Michael Scarpa   
    Title:   Chief Operating Officer, Chief Financial Officer and Treasurer   
 

 

EX-99.1 2 b86887exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(THE TALBOTS INC LOGO)
TALBOTS REPORTS FIRST QUARTER FISCAL 2011 RESULTS
- Earnings Per Share of $0.01; Adjusted Earnings Per Share of $0.08
-Operating Income of $3.2M; Adjusted Operating Income of $7.6M
- Company Comments on Second Quarter
     HINGHAM, MA, June 7, 2011 — The Talbots, Inc. (NYSE:TLB) today reported results for the quarter ended April 30, 2011.
     First quarter income from continuing operations was $0.9 million, or $0.01 per share, compared to last year’s loss from continuing operations of $7.1 million, or $0.12 per share.
     Adjusted first quarter income from continuing operations was $5.3 million, or $0.08 per share, excluding special items of $4.4 million, or $0.07 per share, compared to last year’s adjusted income from continuing operations of $21.7 million, or $0.38 per share.
     A full reconciliation of GAAP to non-GAAP (“adjusted”) items is included with this release.
     Trudy F. Sullivan, Talbots President and Chief Executive Officer, commented, “Our first quarter performance reflects an inconsistent customer response to our merchandise assortments, a challenging competitive environment and high levels of promotional activity. Although we did see a positive customer reaction to our March brand moment, our February and April brand moments underperformed and sales in each month of the quarter decreased year over year.”
     “We have been vigorously addressing our challenges, while continuing with the implementation of our key long-term initiatives. Our focus has been on directing our merchandise strategies to deliver a stronger balance of classic versus fashion forward styles in our assortments and implementing broader based marketing initiatives that better connect with our core and target customers to drive top-line growth.”
First Quarter 2011 Operating Results:
    Operating income was approximately $3.2 million, compared to prior year’s operating income of $2.9 million.
 
    Adjusted operating income, excluding special items of $4.4 million, was $7.6 million, a decrease of $24.1 million, compared to prior year’s adjusted operating income of $31.7 million.
 
    Net sales decreased 6.0% to $301.3 million, compared to $320.7 million in the same period last year.

1


 

    Consolidated comparable sales decreased 7.7%. Beginning with the first quarter 2011, the Company will report consolidated comparable sales inclusive of its direct marketing channel, which includes Internet, catalog and red-line sales. Consolidated comparable sales exclude stores scheduled to close under the Company’s store rationalization plan. Two years of comparable prior year periods have been prepared and are available on the Company’s website under “Investor Relations/Financial Highlights.”
 
    Store sales decreased 6.5% to $240.8 million, compared to $257.6 million in the same period last year. Comparable store sales decreased 8.2% in the first quarter of 2011, excluding stores scheduled to close under the Company’s store rationalization plan.
 
    Direct marketing sales, including Internet, catalog and red-line, decreased 4.0% in the quarter to $60.5 million, compared to $63.1 million in the same period last year.
 
    Cost of sales, buying and occupancy as a percent of net sales increased 800 basis points to 64.4% compared to 56.4% last year. This increase is primarily due to an 880 basis point deterioration in merchandise margin, resulting from higher levels of markdowns and promotional activity. The increase was partially offset by an 80 basis point improvement in buying and occupancy expenses as a percent of net sales.
 
    Selling, general & administrative (SG&A) expenses as a percent of net sales decreased 60 basis points to 33.1%, reflecting an $8.3 million decrease in SG&A expenses over the prior year period. This dollar decrease was due primarily to the reduction of certain components of performance-based management incentive compensation.
 
    Total inventory increased 13.1% to $177.1 million, compared to $156.7 million in the same period last year, due to lower than anticipated sales volume in the quarter and a planned increase in spring receipts.
 
    Total outstanding debt was $86.8 million, a decrease of $7.3 million compared to $94.1 million in the same period last year.
 
    In the first quarter, the Company opened 6 Talbots upscale outlets, closed 6 Talbots stores and ended the period with 568 stores, including 34 Talbots upscale outlet stores.
     In line with its previously announced plans to close approximately 90 to 100 stores and to consolidate and/or downsize approximately 15 to 20 stores over two years, the Company announced that it plans to close approximately 110 stores in total, including 13 consolidations. Approximately 83 stores are expected to close in fiscal 2011, approximately 25 stores are planned for closure in fiscal 2012 and approximately 2 stores are planned to close in fiscal 2013. The 110 stores that are planned for closure contributed approximately $21.0 million in sales and $4.0 million in operating loss in the first quarter of 2011, including $2.0 million in restructuring charges and $1.2 million in impairment of store assets. This compares to last year’s first quarter contribution of approximately $22.9 million in sales and approximately $2.5 million in operating income. There were no restructuring and impairment charges attributable to these stores in the first quarter of 2010.

2


 

     For its first group of stores that are scheduled to close by the end of August, the Company has commenced its enhanced targeted marketing program designed to support the transfer of customer spend to other stores in the same markets or to its direct channel.
Second Quarter 2011 Comments
     Second quarter-to-date sales and customer traffic continue to trend negative, with top-line sales to date down approximately low-teens compared to the same period last year. The Company expects high levels of promotional and markdown activity to continue throughout the second quarter, resulting in an expected increase in cost of sales, buying and occupancy as a percent of net sales of approximately 1,000 basis points compared to the same period last year. Selling, general and administrative expenses on a dollar basis are expected to increase slightly from the prior year second quarter, due in-part to continued incremental marketing investments.
     Ms. Sullivan concluded, “We expect second quarter sales and gross margin will be significantly below last year, resulting from high promotional and markdown activity as we work to clear slower moving goods and better position ourselves for fall. As previously stated, fiscal 2011 will be a transition year and as we move forward in our turnaround efforts this year, our financial flexibility and liquidity are expected to fully enable us to support our anticipated working capital needs and the implementation of our strategic initiatives.”
     The above outlook is based on the Company’s internal assumptions and estimates, is subject to its accompanying forward-looking statement and is not a guarantee of future performance or financial condition.
Conference Call Details
     As previously announced, Talbots will host a conference call today June 7, 2011, at 10:00 a.m. local time to discuss first quarter 2011 results. To listen to the live call, please dial (866) 336-2423, passcode “TLB” or log on to www.thetalbotsinc.com/ir/ir.asp. The call will be archived on its web site www.thetalbotsinc.com for a period of twelve months. In addition, an audio replay of the call will be available shortly after its conclusion and archived through June 09, 2011. This archived call may be accessed by dialing (800) 642-1687; passcode 72340294.
The Talbots, Inc. is a leading specialty retailer and direct marketer of women’s apparel, shoes and accessories. At the end of the first quarter 2011, the Company operated 568 Talbots stores in 46 states and Canada. Talbots brand on-line shopping site is located at www.talbots.com.
CONTACT:   The Talbots, Inc
Julie Lorigan
Senior Vice President, Investor and Media Relations

3


 

  (781) 741-7775

FD
Leigh Parrish, Evan Goetz
Investor and Media Relations
(212) 850-5651, (212) 850-5639
Cautionary Statement and Certain Risk Factors to Consider
     This press release contains forward-looking information within the meaning of The Private Securities Litigation Reform Act of 1995. These statements may be identified by such forward-looking terminology as “expect,” “achieve,” “plan,” “look,” “projected,” “believe,” “anticipate,” “outlook,” “will,” “would,” “should,” “potential” or similar statements or variations of such terms. All of the information concerning our future liquidity, future financial performance and results, future credit facilities and availability, future cash flows and cash needs, strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information. Our forward-looking statements are based on a series of expectations, assumptions, estimates and projections about the Company, are not guarantees of future results or performance, and involve substantial risks and uncertainty, including assumptions and projections concerning our internal plan, regular-price, promotional and markdown selling, operating cash flows, liquidity and credit availability for all forward periods. Our business and our forward-looking statements involve substantial known and unknown risks and uncertainties, including the following risks and uncertainties:
  the ability to successfully increase our customer traffic and the success and customer acceptance of our merchandise offerings in our stores, on our website and in our catalogs;
 
  the risks associated with our efforts to successfully implement, adjust as appropriate and achieve the benefits of our current strategic initiatives including store segmentation, store re-imaging, store rationalization, enhanced marketing, information technology reinvestments and any other future initiatives that we may undertake;
 
  the risks associated with our efforts to maintain our traditional customer and expand to attract new customers;
 
  the risks associated with competitive pricing pressures and the current increased promotional environment;
 
  the risks associated with our on-going efforts to adequately manage the increase in various input costs, including increases in the price of raw materials, higher labor costs in countries of manufacture and significant increases in the price of fuel, which impacts our freight costs;
 
  the risks associated with our ability to access on satisfactory terms, or at all, adequate financing and sources of liquidity as and when necessary to fund our continuing operations, working capital needs and strategic initiatives and to obtain further increases in our Credit Facility or obtain other or additional credit facilities as may be needed if cash flows from operations or other capital resources are not sufficient at any time or times;
 
  the satisfaction of all borrowing conditions at all times under our Credit Facility including accuracy of all representations and warranties, no defaults or events of default, absence of material adverse effect or change and all other borrowing conditions;

4


 

  the continuing material impact of the U.S. economic environment on our business, continuing operations, liquidity and financial results, including any negative impact on consumer discretionary spending, substantial loss of household wealth and savings and continued high unemployment levels;
 
  the ability to attract and retain talented and experienced executives that are necessary to execute our strategic initiatives;
 
  the ability to accurately estimate and forecast future regular-price, promotional and markdown selling and other future financial results and financial position;
 
  the risks associated with our appointment of an exclusive global merchandise buying agent, including that the anticipated benefits and cost savings from this arrangement may not be realized or may take longer to realize than expected and the risk that upon any cessation of the relationship, for any reason, we would be unable to successfully transition to an internal or other external sourcing function;
 
  the ability to continue to purchase merchandise on open account purchase terms at existing or future expected levels and with acceptable payment terms and the risk that suppliers could require earlier or immediate payment or other security due to any payment concerns;
 
  the risks and uncertainties in connection with any need to source merchandise from alternate vendors;
 
  any impact to or disruption in our supply of merchandise including from any current or any future increased political, social or other unrest or future labor shortages in various other countries;
 
  the ability to successfully execute, fund and achieve the expected benefits of our supply chain initiatives;
 
  any significant interruption or disruption in the operation of our distribution facility or the domestic and international transportation infrastructure;
 
  the risk that estimated or anticipated costs, charges and liabilities to settle and complete the transition and exit from and disposal of the J. Jill business, including both retained obligations and contingent risk for assigned obligations, may materially differ from or be materially greater than anticipated;
 
  any future store closings and the success of and necessary funding for closing underperforming stores;
 
  the risks associated with our upscale outlet expansion;
 
  the ability to reduce spending as needed;
 
  the ability to achieve our financial plan and strategic plan for operating results, working capital and cash flows;
 
  any negative publicity concerning the specialty retail business in general or our business in particular;
 
  the risk of impairment of goodwill and other intangible or long-lived assets;
 
  the risk associated with our efforts in transforming our information technology systems to meet our changing business systems and operations;
 
  any lack of sufficiency of available cash flows and other internal cash resources to satisfy all future operating needs and other cash requirements; and
 
  the risks and uncertainties associated with the outcome of current and future litigation, claims, tax audits and tax and other proceedings and the risk that actual liabilities, assessments or other financial impact will exceed any estimated, accrued or expected amounts or outcomes.

5


 

     All of our forward-looking statements are as of the date of this press release only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of or any material adverse change in one or more of the risk factors or risks and uncertainties referred to in this press release or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the SEC could materially and adversely affect our continuing operations and our future financial results, cash flows, prospects and liquidity. Except as required by law, we do not undertake or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections or other circumstances affecting such forward-looking statements occurring after the date of this press release, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. Any public statements or disclosures by us following this press release which modify or impact any of the forward-looking statements contained in this press release will be deemed to modify or supersede such statements in this press release.
     In addition to the information set forth in this press release, you should carefully consider the risk factors and risks and uncertainties included in our Annual Report on Form 10-K for the fiscal year ended January 29, 2011 and other periodic reports filed with the SEC.

6


 

THE TALBOTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Amounts in thousands except per share data
                 
    Thirteen Weeks Ended  
    April 30,     May 1,  
    2011     2010  
Net sales
  $ 301,310     $ 320,661  
 
               
Costs and expenses
               
Cost of sales, buying and occupancy
    193,965       180,845  
Selling, general and administrative
    99,811       108,139  
Restructuring charges
    2,265       4,959  
Impairment of store assets
    1,217       6  
Merger-related costs
    885       23,813  
 
           
 
               
Operating income
    3,167       2,899  
 
               
Interest
               
Interest expense
    2,044       8,435  
Interest income
    16       21  
 
           
 
               
Interest expense, net
    2,028       8,414  
 
           
 
               
Income (loss) before taxes
    1,139       (5,515 )
 
               
Income tax expense
    231       1,581  
 
           
 
               
Income (loss) from continuing operations
    908       (7,096 )
 
               
(Loss) income from discontinued operations, net of tax
    (169 )     2,728  
 
           
 
               
Net income (loss)
  $ 739     $ (4,368 )
 
           
 
               
Basic earnings (loss) per share:
               
Continuing operations
  $ 0.01     $ (0.12 )
Discontinued operations
          0.04  
 
           
Net earnings (loss)
  $ 0.01     $ (0.08 )
 
           
 
               
Diluted earnings (loss) per share:
               
Continuing operations
  $ 0.01     $ (0.12 )
Discontinued operations
          0.04  
 
           
Net earnings (loss)
  $ 0.01     $ (0.08 )
 
           
 
               
Weighted average shares outstanding:
               
 
               
Basic
    68,709       57,873  
 
           
 
               
Diluted
    69,276       57,873  
 
           

 


 

THE TALBOTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Amounts in thousands
                         
    April 30,     January 29,     May 1,  
    2011     2011     2010  
Cash and cash equivalents
  $ 8,569     $ 10,181     $ 14,675  
Customer accounts receivable, net
    164,282       145,472       184,611  
Merchandise inventories
    177,134       158,040       156,661  
Other current assets
    53,828       37,419       53,466  
 
                 
Total current assets
    403,813       351,112       409,413  
 
                       
Property and equipment, net
    181,595       186,658       205,413  
Goodwill
    35,513       35,513       35,513  
Trademarks
    75,884       75,884       75,884  
Other assets
    18,970       19,349       20,280  
 
                 
 
                       
Total Assets
  $ 715,775     $ 668,516     $ 746,503  
 
                 
 
                       
Accounts payable
  $ 97,790     $ 91,855     $ 77,012  
Accrued liabilities
    122,314       137,824       146,163  
Revolving credit facility
    86,800       25,516       94,144  
 
                 
Total current liabilities
    306,904       255,195       317,319  
 
                       
Deferred rent under lease commitments
    88,742       93,440       109,968  
Deferred income taxes
    28,456       28,456       28,456  
Other liabilities
    105,512       107,839       131,155  
Stockholders’ equity
    186,161       183,586       159,605  
 
                 
 
                       
Total Liabilities and Stockholders’ Equity
  $ 715,775     $ 668,516     $ 746,503  
 
                 

 


 

THE TALBOTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Amounts in thousands
                 
    Thirteen Weeks Ended  
    April 30,     May 1,  
    2011     2010  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income (loss)
  $ 739     $ (4,368 )
(Loss) income from discontinued operations, net of tax
    (169 )     2,728  
 
           
Income (loss) from continuing operations
    908       (7,096 )
Depreciation and amortization
    13,893       16,143  
Stock-based compensation
    2,894       4,152  
Amortization of debt issuance costs
    549       1,563  
Impairment of store assets
    1,217       6  
Gift card breakage income
    (165 )      
Deferred and other items
    (4,165 )     (576 )
Changes in:
               
Customer accounts receivable
    (18,759 )     (20,956 )
Merchandise inventories
    (18,921 )     (13,764 )
Accounts payable
    5,417       (26,532 )
Accrued liabilities
    (14,478 )     161  
All other working capital
    (18,993 )     2,460  
 
           
Net cash used in operating activities
    (50,603 )     (44,439 )
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Additions to property and equipment
    (9,697 )     (1,417 )
Cash acquired in merger with BPW Acquisition Corp.
          332,999  
 
           
Net cash (used in) provided by investing activities
    (9,697 )     331,582  
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Borrowings on revolving credit facility
    507,200       260,000  
Payments on revolving credit facility
    (445,916 )     (165,856 )
Payments on related party borrowings
          (486,494 )
Payment of debt issuance costs
          (5,755 )
Payment of equity issuance costs
          (1,482 )
Proceeds from warrants exercised
          19,042  
Proceeds from options exercised
    1       200  
Excess tax benefit from options exercised and stock units vested
          189  
Purchase of treasury stock
    (2,174 )     (1,698 )
 
           
Net cash provided by (used in) financing activities
    59,111       (381,854 )
 
           
 
               
EFFECT OF EXCHANGE RATE CHANGES ON CASH
    368       246  
 
               
CASH FLOWS FROM DISCONTINUED OPERATIONS:
               
Operating activities
    (791 )     (3,622 )
Effect of exchange rate changes on cash
          (13 )
 
           
 
    (791 )     (3,635 )
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (1,612 )     (98,100 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    10,181       112,775  
 
           
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 8,569     $ 14,675  
 
           

 


 

SEC Regulation G
THE TALBOTS, INC. AND SUBSIDIARIES
Reconciliation of GAAP income (loss) from continuing operations to
non-GAAP (“adjusted”) income from continuing operations (unaudited)
Amounts in thousands except per share amounts
                                 
    For the 13 weeks ended     For the 13 weeks ended  
    April 30, 2011     May 1, 2010  
Income (loss) from continuing operations
  $ 908     $ 0.01     $ (7,096 )   $ (0.12 )
Restructuring charges
    2,265       0.04       4,959       0.09  
Impairment of store assets
    1,217       0.02       6        
Merger-related costs
    885       0.01       23,813       0.41  
Store re-image initiative (a)
    73                    
 
                       
Adjusted income from continuing operations
  $ 5,348     $ 0.08     $ 21,682     $ 0.38  
 
                       
Reconciliation of GAAP operating income to non-GAAP (“adjusted”) operating income (unaudited)
Amounts in thousands
                 
    For the 13 weeks ended     For the 13 weeks ended  
    April 30, 2011     May 1, 2010  
Operating income
  $ 3,167     $ 2,899  
Restructuring charges
    2,265       4,959  
Impairment of store assets
    1,217       6  
Merger-related costs
    885       23,813  
Store re-image initiative (a)
    73        
 
           
Adjusted operating income
  $ 7,607     $ 31,677  
 
           
 
(a)   Costs incurred related to the store re-image initiative include accelerated depreciation of leasehold improvements and other costs associated with property disposed of under the program.

 


 

THE TALBOTS, INC. AND SUBSIDIARIES
Additional Store Metrics
Store Count (unaudited)
                                                         
    May 1,                     January 29,                     April 30,  
    2010     Openings     Closings     2011     Openings     Closings     2011  
Retail
    540             (19 )     521             (6 )     515  
Upscale Outlets
    18       11       (1 )     28       6             34  
Surplus Outlets
    21             (2 )     19                   19  
 
                                         
Total
    579       11       (22 )     568       6       (6 )     568  
Total Store Selling Square Footage (unaudited)
Amounts in thousands
                         
    May 1,     January 29,     April 30,  
    2010     2011     2011  
Retail
    2,964       2,870       2,834  
Upscale Outlets
    67       101       118  
Surplus Outlets
    165       149       149  
 
                 
Total
    3,196       3,120       3,101  

 

GRAPHIC 3 b86887b8688701.gif GRAPHIC begin 644 b86887b8688701.gif M1TE&.#EAWP`@`.8``-RCE]N8AJDB%[U31LA^?OGQ[/7DV^W)N<-4/*4<$^.M MF\);2?W\_-B;D:X_/_OU\90``.O$M?SZ^.:[K>2QI*XP(NW-Q,II6O?JX^_1 MR.BZJ_+9T;0[+/#6R_CLYOSY][M./OGNZ=2,@\5L8N.UJK$S)/+:S=N3?->) M>=.#=-)S6-1\8LIA3+$K&Z46#<]H5O/O'O/[^_=-T8,UQ M99H(!BXI^>]LM.'?,5U:IP-"*HJ']-^;<5C4\=K M6_S[^K=$.>"DDY MI_OW]+=+/=!^<="'=]>-?+L[)K,X*,%$+.S'MLQV:4^K! MK_+;UOKS\*XV+N:UI+HW(J`9$\EG6OW]_O[__O[]_?W^__[]_O'7S]J+=->$ M(B8J+C(V.CY"1DI.4CGTU?7UN-9R9GG"> MF7MP>GT="D`3GG^LK:ZOL+%MH7VNFJ&ON+&M?7LU/79@))DU$@<-(CJ[R\S- MSLZKGIB7FIC/U[N"94L,?-Y\>GC3>]WA-58Z31LE.Q`[-GS6V-!L-7P9(7J\ M-7C=>ZYZ&!2(4T#?KG`J!.#(D^<%'PE)!$#(PV3"O(L8G8'KPX9/-SP@&>CA M@Z=6QFN"Q@QQP+*ERY<.S@S18@7SO]O#Y=W+7)3X"*L`;,:^\H9'S9FT8-02&,#P3.##!)"XL"`6UB60%-0T]#8RB%6]F)OI M9.#!A((=#`<<,&%F9./,K5**^;`'SYYP>!BV\,B7CX>-)^8VWHX, MT8"GU6LI#"_8P@/C:%)8>J+SJ0OAA3V0EBNBWOXJG$X^!=(P;$`23[S3VP6- M(/.M5HT_LGO]O"3G!*;=-L+*7^K;<9]2I>S2QDA+<+"$*TM),9%RKO2#`%*> M1.?):WJ\1MT+?8"C1W97_3=A?YG\,2$;J_"B7W]_+)5)A?_4XF)8R^RWQP,S MY`'!$WR$HA\M(KY6(B\?BH*B(#D\`%N+\$'0`O\KF73#AP(I>(0?D]/\MXQ. M>Y"('B_,#8#B'PI"P*!Q>*Q@`3A\L+$4)O:X4E=#(K+"H80A_K&3+9QTQ(D] M2[G"QD@29&`&0",YZ0^,.7ZY"XT0W-C=']-P`HY.O>#QG(B2?C/I*X(T89Y' M2-JX)"L=61I"$S7H,>4?YI"T)2LC]>/:,M[0408?L(0Y)J9]+&$&.&#M]-^L MK;R)88@<4O.-.+CRPD"DX)C77T='I,!%#ZV\0=)W_5RG;+/.,.JH*SFRDF.& M.M7`0$?@DGI)1PS$>ZJ_9"6;NYN*HHD^65^XJN MMH`:S[(/FY<7*\8R@*S_53I2^LIKK8%3:H#&2?#%#A5@R\J`RX[4T5(DSB/N M$[GTTJ6+R+\C[>I/A2+2=5N^V%<:I;XJO)2S.JGA@$(<%,%BQ3`$;;$"% M%:]F2))(N3:ZZV;\X"&!`1E8L,$#W_GVYA0,P#BG'@6$$<:O>KS'"TD2+-&! MV+\V9D8`"Y7<"G`!<0;#!CI@$,(1.U[S\EYFP+!$A7J$H`,,84CPC2T9'D%% MU$T<`0ZG?@@9=+Y*`KFB?OCM@4$#"U0@``=`-/&/BGI(0$$472`P`Q:,U5,G MDT)F+2:"K=EC`!8@="%`"5_``%)2;\:@9BT<6G&[##*,X$,\18>%QQ(B#-#% M_Q8`:@Q@F`D6+&'!':,,8,2,RPP`A6

C##$\;``2[(``@>,,V],N$%,""!"UP``1#"0#!!Q()THUI&%>RBA`:X M(`%#4,-$\L`!#U@*+!X`00(:P`8&A``$3$@!^H)V#889IQL?$($0N``#/G2` M"WE(0`@L5JP$0.`$KLB.&+9PAI@(@2$I"(%KO/$!.[A@#`9X%@9`@`,D4*$U M'1B#`ZXHA"JR1`1F>,`"<*"%!^#A`0-0@P)(TK+_S:!13XB.'H#`@@HP!`%/ M*($:$L"$1N5!!K+[1@V:<`,D),$+4$#"0F00`M!],/])(=S%""$@!!Z00`=+ MB$,6%K(#$7SG`P/8`0".,!(]A.$,.$B"=[#A0W.)A`)7C`-E4)`'(1Q`;A1S M(A1;81D(5"`"ORK`'5R0!QR@X)4`$,(:'N`-$A6@"!`H@:>>)YZ2!2LL:(`` M%ZS@C1KHX`H*D*#B_GBCZ+BF#W<`#1-*`(`.P"`#6&!('I+@C;1A8``@*$B\ M"@"`!`R@`)YT#"B;,4H6T/(;1\!".T!@CSX\`0<+\$!!2T*$/`RA"1?II8C^ M-`$9?(%G>DA",0^`,^HL4TX8\\5(,J!"-7R%#Q-(0`+"X*-O9*`$$.``'6*5 M!F?V@!_E6<$CK7`=/LQ!`3[_>A4L7L:S;L0A`7GH@@2NPP8K9`$T4?A`>8I0 M@0Y`+F[V4%AJ_/#)H8G0+C;@&666<$4.Z$P&$,!"'*)&6&+BX`=]ZJ'6EL.' M!^@@!)J2J3']]P>;1M$J#QO)!TH*`2/4X`%CV,$5/%>*@EHAH#NX0TB:6K*= M4*BD0@A`:49R`*1,,$0A@#+=.5*9_1 M5:)V%25>(\03`>2!"]'Q0*.65X+N=G<(0A""%GCX#)5^)QRT(4<22'D`N;[I M!.?Z`X?"\AI^A&`A`OB%1"[P$7N%A0P,^0+9]L#:'KAH0%``C1!&8`!Q<$): M!]LJ_SUAUHII`'+5"&%NCQ('1+QXP1OJ,5 MR&S!=5D1@6J:0*Y_Z$AT)J;8X?$B;N8)AP$H(`(0S+0_[YT7A^;VFA(4DP\D MF$@=$_J#@7$VTQ7F'<"AES@6+5+&)_=AN0.B]LL:T0<3@^H(,7<$$))U#" M3-T+UA6DZ1]+1A@XKO!D$MA(#+OM3PBL*P`#:-FIA"J`&(0PD=@6P#7_TNHK MSMR*-$-@S;EH\Q+PT`3K!@`DKF7&G6V1Y[N^F!4QGG%E\_^P`PU0MD=I4A,O M$F-?"\#O+AQF@E0GD@1V-6?`E@W#4LXM=]. M%@X]?(`$2``-#G*`.&+A=ERU5C.;(>!F/1C`ND8`B;2$_5P\1S<6+K8!GUGA M9U8E76B=>Z4Z1Y%A],7O4!_R$`BQM\',F"@":(<3A=/9LYZMT,HN-($=,6;+:U7F0AR`( MK`8G]T0;+D2-/00!`A69X#9TJ@&B$0/Y32P?@I0A5I^ M]@([V$$0VEFEQ%:;OC1BR!.R=)ZOWIH_+JJ!9$#\V:JHX0G\Z$:$9L'A/@R; M5=^0#5]\\Y/IX!7"I?(S)O2``(84`;*4"7)\/R@.8/-!07FX`*&I<449M,8\ MAHV`ED!BK-;HQ#)"V*.E[!F&'1`1'$D0`@X:8/-_>4,!>7"!`5Z#!_$D0+7= MH(,!>/!F\^#!"M0T!OU@`'9``4?P'R"R$^!@!C62![!7(=[06PBP,D&F!Y+A M9IQ04GEP!A_`,\JW$P7@`P9V>_'@-;(1$')E-7N`!G8Q!?56'C4@?-XP`5>$ M`T:P!! M$1D-X1H58AD[P&]6V%@X9`?EX0%&L`.)AX)\8``#D$O14@/%!P%%8``&$``I M8`(R<`(W4PP"D(4>L0`[(`18<`2<\`H*AP=F0'=Y8`=;X0T=`%:_M1DA\6%- MT`U-L!`0<`/&90]'L`1D8`4%L`!",!RWQP!F4`#P5TT=8`:L81Q\<`0%\`4X MD%0&4`"6\P%0.%Q,0!IZ4"VMN`-#<`-)<`)&L`5%L`$^B"=`%(J$$74&\`!C MY@TG<$4[P`%1P`-30$TX<`4\\`1F$`(C`P%.L`0%<`1X\'=Y(/\`$?``'_`` M5+`&+3`!';A;8(@#/!`!!7".,&`$`M``'V`H%``:8B@`/*`#9G`%`D`#5B"+ M?",#!E`A@#6.86`IMJ`35M`X+C`16%``=O0`(=``$U%JL,@'5A`"7L!J`D`" MKZ8'`:!"ZH0"21``-\`!6.!88`4!8'![3;`"*R`#`I"3"+`"&B`!J*@#2E`" M.3D$"\`"/<`'=\`"/)"3`@`"<^`-!2`"N,1L">`$14`!'L`Q/E$A?:`!*Z`" MKB,`0\`"*]`#Y^4!(P!60B`#=A`"(H`33D`!5A`#+""48KD`*]`$(><$:J"+ M1I`%*Z`$:T`#$J!7G+"#2"`#+`"8"W#_`>P(+!Y1`%$@!&)(!#I@'@.0`#R0 M`UE0!"4P!C104`!P!IF'%,_Q)WP0`"NP`$S)!5,0`P40``C``4RY`$I@`7B` M!DK)E-)H1V;0`+@$`3@@`#)@!#]0`+8!`A"0`'9P>P6`!@<0G=*I`7'```@2 M`AH@G=&I`1BP!U20G=+I!33@"0)D!PW0`'8``^C#'S%R+W$`GN%9!;)3>P]P M!PWP!%G9!U9@GL*X!UX0`=IY`%Y@!EF"`3]PGN=)`29`)_+AYT1T)-+@0<$F*`F0%]OT`A)'.J56>J58VC#\L`=68`,@\"N&EJ7TTG!B6J9FBJ17QP9><`,@ M$`;U=J;-4*5P.J=T>@W44`-$H`51:@_(5*=C6@F`&JB".JB$6JB&2JB!```[ ` end