XML 96 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Notes Payable: (Tables)
12 Months Ended
Dec. 31, 2012
Mortgage Notes Payable:  
Mortgage notes payable

 

Carrying Amount of Mortgage Notes(1)
   
   
   
 
 
 

2012
 
2011
   
   
   
 
Property Pledged as Collateral
  Related
Party
  Other   Related
Party
  Other   Effective
Interest
Rate(2)
  Monthly
Debt
Service(3)
  Maturity
Date(4)
 

Arrowhead Towne Center(5)

  $   $ 243,176   $   $     2.76 % $ 1,131     2018  

Chandler Fashion Center(6)(7)

        200,000         155,489     3.77 %   625     2019  

Chesterfield Towne Center(8)

        110,000             4.80 %   573     2022  

Danbury Fair Mall

    119,823     119,823     122,382     122,381     5.53 %   1,538     2020  

Deptford Mall(9)

        205,000         172,500     3.76 %   948     2023  

Deptford Mall

        14,800         15,030     6.46 %   101     2016  

Eastland Mall

        168,000         168,000     5.79 %   811     2016  

Fashion Outlets of Chicago(10)

        9,165             3.00 %   22     2017  

Fashion Outlets of Niagara Falls USA

        126,584         129,025     4.89 %   727     2020  

Fiesta Mall

        84,000         84,000     4.98 %   341     2015  

Flagstaff Mall

        37,000         37,000     5.03 %   151     2015  

FlatIron Crossing(11)

        173,561             1.96 %   1,102     2013  

Freehold Raceway Mall(6)

        232,900         232,900     4.20 %   805     2018  

Fresno Fashion Fair

    80,601     80,602     81,733     81,734     6.76 %   1,104     2015  

Great Northern Mall

        36,395         37,256     5.19 %   234     2013  

Kings Plaza Shopping Center(12)

        354,000             3.67 %   2,229     2019  

Northgate Mall(13)

        64,000         38,115     3.09 %   132     2017  

Oaks, The(14)

        218,119         257,264     4.14 %   1,064     2022  

Pacific View(15)

        138,367             4.08 %   668     2022  

Paradise Valley Mall(16)

        81,000         84,000     6.30 %   625     2014  

Prescott Gateway(17)

                60,000              

Promenade at Casa Grande(18)

        73,700         76,598     5.21 %   280     2013  

Salisbury, Centre at

        115,000         115,000     5.83 %   555     2016  

Santa Monica Place(19)

        240,000             2.99 %   1,004     2018  

SanTan Village Regional Center(20)

        138,087         138,087     2.61 %   266     2013  

South Plains Mall

        101,340         102,760     6.57 %   648     2015  

South Towne Center

        85,247         86,525     6.39 %   554     2015  

Towne Mall(21)

        23,369         12,801     4.48 %   117     2022  

Tucson La Encantada(22)

    74,185         75,315         4.23 %   368     2022  

Twenty Ninth Street(23)

        107,000         107,000     3.04 %   252     2016  

Valley Mall

        42,891         43,543     5.85 %   280     2016  

Valley River Center

        120,000         120,000     5.59 %   558     2016  

Valley View Center(24)

                125,000              

Victor Valley, Mall of(25)

        90,000         97,000     2.12 %   137     2014  

Vintage Faire Mall(26)

        135,000         135,000     3.51 %   352     2015  

Westside Pavilion(27)

        154,608         175,000     4.49 %   783     2022  

Wilton Mall(28)

        40,000         40,000     1.22 %   32     2013  
                                     

 

  $ 274,609   $ 4,162,734   $ 279,430   $ 3,049,008                    
                                     

(1)
The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method.
  • The debt premiums (discounts) as of December 31, 2012 and 2011 consist of the following:

Property Pledged as Collateral
  2012   2011  

Arrowhead Towne Center

  $ 17,716   $  

Deptford Mall

    (19 )   (25 )

Fashion Outlets of Niagara Falls USA

    7,270     8,198  

FlatIron Crossing

    5,232      

Great Northern Mall

    (28 )   (55 )

Towne Mall

        88  

Valley Mall

    (307 )   (365 )
           

 

  $ 29,864   $ 7,841  
           
(2)
The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs.

(3)
The monthly debt service represents the payment of principal and interest.

(4)
The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.

(5)
On October 26, 2012, the Company purchased the 33.3% interest in Arrowhead Towne Center that it did not own (See Note 15—Acquisitions). In connection with this acquisition, the Company assumed the loan on the property with a fair value of $244,403 that bears interest at an effective rate of 2.76% and matures on October 5, 2018.

(6)
A 49.9% interest in the loan has been assumed by a third party in connection with a co-venture arrangement (See Note 12—Co-Venture Arrangement).

(7)
On June 29, 2012, the Company replaced the existing loan on the property with a new $200,000 loan that bears interest at 3.77% and matures on July 1, 2019.

(8)
On September 17, 2012, the Company placed a $110,000 loan on the property that bears interest at an effective rate of 4.80% and matures on October 1, 2022.

(9)
On December 5, 2012, the Company replaced the existing loan on the property with a new $205,000 loan that bears interest at an effective rate of 3.76% and matures on April 3, 2023.

(10)
On March 2, 2012, the joint venture placed a new construction loan on the property that allows for borrowings up to $140,000, bears interest at LIBOR plus 2.50% and matures on March 5, 2017, including extension options. At December 31, 2012, the total interest rate was 3.00%.

(11)
On October 3, 2012, the Company purchased the 75% interest in FlatIron Crossing that it did not own (See Note 15—Acquisitions). In connection with this acquisition, the Company assumed the loan on the property with a fair value of $175,720 that bears interest at an effective rate of 1.96% and matures on December 1, 2013.

(12)
On November 28, 2012, in connection with the Company's acquisition of Kings Plaza Shopping Center (See Note 15—Acquisitions), the Company placed a new loan on the property that allows for borrowing up to $500,000 at an effective interest rate of 3.67% and matures on December 3, 2019. Concurrent with the acquisition, the Company borrowed $354,000 on the loan. On January 3, 2013, the Company exercised its option to borrow an additional $146,000 on the loan.

(13)
On March 23, 2012, the Company borrowed an additional $25,885 and modified the loan to bear interest at LIBOR plus 2.25% with a maturity of March 1, 2017. At December 31, 2012 and 2011, the total interest rate was 3.09% and 7.00%, respectively.

(14)
On May 17, 2012, the Company replaced the existing loan on the property with a new $220,000 loan that bears interest at an effective rate of 4.14% and matures on June 5, 2022.

(15)
On March 30, 2012, the Company placed a new $140,000 loan on the property that bears interest at an effective rate of 4.08% and matures on April 1, 2022.

(16)
The loan bears interest at LIBOR plus 4.0% with a total interest rate floor of 5.50% and matures on August 31, 2014. At December 31, 2012 and 2011, the total interest rate was 6.30%.

(17)
On May 31, 2012, the Company conveyed the property to the lender by a deed-in-lieu of foreclosure. As a result, the Company has been discharged from this non-recourse loan (See Note 16—Discontinued Operations).
(18)
The loan bears interest at LIBOR plus 4.0% with a LIBOR rate floor of 0.50% and matures on December 30, 2013. At December 31, 2012 and 2011, the total interest rate was 5.21%.

(19)
On December 28, 2012, the Company placed a new $240,000 loan on the property that bears interest at an effective rate of 2.99% and matures on January 3, 2018.

(20)
The loan bears interest at LIBOR plus 2.10% and matures on June 13, 2013. At December 31, 2012 and 2011, the total interest rate was 2.61% and 2.69%, respectively.

(21)
On October 25, 2012, the Company replaced the existing loan on the property with a new $23,400 loan that bears interest at an effective rate of 4.48% and matures on November 1, 2022.

(22)
On February 1, 2012, the Company replaced the existing loan on the property with a new $75,135 loan that bears interest at an effective rate 4.23% and matures on March 1, 2022.

(23)
The loan bears interest at LIBOR plus 2.63% and matures on January 18, 2016. At December 31, 2012 and 2011, the total interest rate was 3.04% and 3.12%, respectively.

(24)
On April 23, 2012, the property was sold by a court appointed receiver. As a result, the Company was discharged from this non-recourse loan (See Note 16—Discontinued Operations).

(25)
On October 5, 2012, the Company modified and extended the loan to November 6, 2014. The loan bears interest at LIBOR plus 1.60% until May 6, 2013 and increases to LIBOR plus 2.25% until maturity on November 6, 2014. At December 31, 2012 and 2011, the total interest rate was 2.12% and 2.13%, respectively.

(26)
The loan bears interest at LIBOR plus 3.0% and matures on April 27, 2015. At December 31, 2012 and 2011, the total interest rate was 3.51% and 3.56%, respectively.

(27)
On September 6, 2012, the Company replaced the existing loan on the property with a new $155,000 loan that bears interest at an effective rate of 4.49% and matures on October 1, 2022.

(28)
The loan bears interest at LIBOR plus 0.675% and matures on August 1, 2013. As additional collateral for the loan, the Company is required to maintain a deposit of $40,000 with the lender, which has been included in restricted cash. The interest on the deposit is not restricted. At December 31, 2012 and 2011, the total interest rate was 1.22% and 1.28%, respectively.
Debt premiums (discounts) on mortgage notes payable
Property Pledged as Collateral
  2012   2011  

Arrowhead Towne Center

  $ 17,716   $  

Deptford Mall

    (19 )   (25 )

Fashion Outlets of Niagara Falls USA

    7,270     8,198  

FlatIron Crossing

    5,232      

Great Northern Mall

    (28 )   (55 )

Towne Mall

        88  

Valley Mall

    (307 )   (365 )
           

 

  $ 29,864   $ 7,841  
           
Future maturities of mortgage notes payable

2013

  $ 511,366  

2014

    231,183  

2015

    646,787  

2016

    617,266  

2017

    128,890  

Thereafter

    2,271,987  
       

 

    4,407,479  

Debt premium, net

    29,864  
       

 

  $ 4,437,343