XML 72 R58.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Unconsolidated Joint Ventures - Combined Condensed Balance Sheets of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Assets:    
Property, net $ 6,284,206 $ 6,694,579
Total assets 8,345,655 9,184,005
Liabilities and partners' capital:    
Mortgage notes payable 4,423,554 4,560,810
Total liabilities and equity 8,345,655 9,184,005
Investment in unconsolidated joint ventures:    
Assets—Investments in unconsolidated joint ventures 1,317,571 1,340,647
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (127,608) (108,381)
Joint venture    
Liabilities and partners' capital:    
Company's capital 1,638,112 1,711,944
Investment in unconsolidated joint ventures:    
Company's capital 1,638,112 1,711,944
Basis adjustment (448,149) (479,678)
Investments in unconsolidated joint ventures 1,189,963 1,232,266
Assets—Investments in unconsolidated joint ventures 1,317,571 1,340,647
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (127,608) (108,381)
Investments in unconsolidated joint ventures 1,189,963 1,232,266
Joint venture | Total    
Assets:    
Property, net 8,289,412 8,721,551
Other assets 750,629 774,583
Total assets 9,040,041 9,496,134
Liabilities and partners' capital:    
Mortgage notes payable 5,686,500 5,942,478
Other liabilities 325,115 397,483
Company's capital 1,638,112 1,711,944
Outside partners' capital 1,390,314 1,444,229
Total liabilities and equity 9,040,041 9,496,134
Investment in unconsolidated joint ventures:    
Company's capital $ 1,638,112 $ 1,711,944