XML 57 R47.htm IDEA: XBRL DOCUMENT v3.21.1
Investments in Unconsolidated Joint Ventures - Combined Condensed Balance Sheets of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Assets:      
Property, net $ 6,517,852   $ 6,694,579
Total assets 9,669,584   9,184,005
Liabilities and partners' capital:      
Mortgage notes payable 4,534,585   4,560,810
Total liabilities and equity 9,669,584   9,184,005
Investments in unconsolidated joint ventures:      
Assets—Investments in unconsolidated joint ventures 1,356,426   1,340,647
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (119,118)   (108,381)
Liabilities 6,672,279   6,738,745
Joint Venture      
Liabilities and partners' capital:      
Company's capital 1,709,598   1,711,944
Investments in unconsolidated joint ventures:      
Company's capital 1,709,598   1,711,944
Basis adjustment (472,290)   (479,678)
Investments in unconsolidated joint ventures 1,237,308   1,232,266
Assets—Investments in unconsolidated joint ventures 1,356,426   1,340,647
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (119,118)   (108,381)
Investments in unconsolidated joint ventures 1,237,308   1,232,266
Amortization of difference between cost of investments and book value of underlying equity 2,243 $ 3,999  
Joint Venture | Equity Method Investment, Nonconsolidated Investee or Group of Investees      
Assets:      
Property, net 8,819,934   8,721,551
Other assets 789,122   774,583
Total assets 9,609,056   9,496,134
Liabilities and partners' capital:      
Mortgage notes payable 6,030,109   5,942,478
Other liabilities 385,794   397,483
Company's capital 1,709,598   1,711,944
Outside partners' capital 1,483,555   1,444,229
Total liabilities and equity 9,609,056   9,496,134
Investments in unconsolidated joint ventures:      
Company's capital $ 1,709,598   $ 1,711,944