XML 45 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Components of leasing revenue
The following table summarizes the components of leasing revenue for the three months ended March 31, 2021 and 2020:
For the Three Months Ended March 31,
20212020
Leasing revenue—fixed payments$131,495 $159,557 
Leasing revenue—variable payments51,248 52,078 
Provision for doubtful accounts(3,208)(914)
$179,535 $210,721 
Summary of minimum rental payments
The following table summarizes the future rental payments to the Company:
Twelve months ending March 31, 
2022$398,867 
2023352,690 
2024303,411 
2025244,495 
2026199,323 
Thereafter592,782 
$2,091,568 
Summary of lease costs
The following table summarizes the lease costs for the three months ended March 31, 2021 and 2020:
For the Three Months Ended March 31,
20212020
Operating lease costs$3,815 $3,938 
Finance lease costs:
   Amortization of ROU assets478 475 
   Interest on lease liabilities219 142 
$4,512 $4,555 
Summarizes of minimum future rental payments required The following table summarizes the future rental payments required under the leases:
March 31, 2021December 31, 2020
Year ending December 31,Operating
Leases
Finance LeasesOperating LeasesFinance Leases
2021$11,263 $10,785 $14,695 $10,785 
202214,883 2,762 14,558 2,762 
20239,076 344 8,746 344 
20247,094 3,085 6,759 3,085 
20257,136 — 6,796 — 
Thereafter116,918 — 116,660 — 
Total undiscounted rental payments166,370 16,976 168,214 16,976 
Less imputed interest(93,195)(1,151)(94,375)(599)
Total lease liabilities$73,175 $15,825 $73,839 $16,377 
Weighted average remaining term34.5 years0.9 years34.5 years1.1 years
Weighted average incremental borrowing rate7.7 %3.7 %7.7 %3.7 %