XML 57 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Components of leasing revenue
The following table summarizes the components of leasing revenue for the three months ended March 31, 2020 and 2019:
For the Three Months Ended March 31,
20202019
Leasing revenue—fixed payments$159,557  $164,061  
Leasing revenue—variable payments51,164  46,947  
$210,721  $211,008  
Summary of minimum rental payments
The following table summarizes the future rental payments to the Company:
Twelve months ending March 31, 
2021$472,786  
2022395,136  
2023338,346  
2024287,879  
2025226,663  
Thereafter635,939  
$2,356,749  
Summary of lease costs
The following table summarizes the lease costs:
For the Three Months Ended March 31,
20202019
Operating lease costs$3,938  $4,347  
Finance lease costs:
   Amortization of ROU assets475  919  
   Interest on lease liabilities142  154  
$4,555  $5,420  
Summarizes of minimum future rental payments required
The following table summarizes the future rental payments required under the leases:
March 31, 2020December 31, 2019
Year ending December 31,Operating
Leases
Finance LeasesOperating LeasesFinance Leases
2020$13,037  $2,043  $17,149  $2,106  
202117,004  10,784  17,004  10,441  
202216,867  2,762  16,867  2,418  
202311,055  344  11,055  —  
20249,068  3,085  9,068  —  
Thereafter131,347  —  131,347  —  
Total undiscounted rental payments198,378  19,018  202,490  14,965  
Less imputed interest(100,100) (1,397) (102,085) (1,169) 
Total lease liabilities$98,278  $17,621  $100,405  $13,796  
Weighted average remaining term31.0 years1.3 years31.0 years1.6 years
Weighted average incremental borrowing rate7.7 %3.2 %7.7 %4.2 %