XML 13 R51.htm IDEA: XBRL DOCUMENT v3.19.3
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of unconsolidated joint ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues:        
Leasing revenue $ 214,260   $ 636,290  
Expenses:        
Company's equity in net (loss) income 14,582 $ 18,789 34,082 $ 51,330
Joint Venture        
Revenues:        
Leasing revenue 215,440 223,849 652,603 670,682
Other 16,316 11,794 42,094 32,544
Total revenues 231,756 235,643 694,697 703,226
Expenses:        
Shopping center and operating expenses 67,947 71,421 204,804 212,265
Leasing expenses 2,157   6,359  
Interest expense 52,947 54,648 161,534 158,532
Depreciation and amortization 88,943 85,905 280,522 257,845
Total operating expenses 211,994 211,974 653,219 628,642
(Loss) gain on sale or write down of assets, net 5 12,575 (680) 14,104
Net (loss) income 19,767 36,244 40,798 88,688
Company's equity in net (loss) income 14,582 18,789 34,082 51,330
Joint Venture | PPR Portfolio        
Revenues:        
Leasing revenue 46,308 46,859 137,674 137,641
Other 668 27 1,285 627
Total revenues 46,976 46,886 138,959 138,268
Expenses:        
Shopping center and operating expenses 9,289 9,893 27,431 29,091
Leasing expenses 407   1,247  
Interest expense 16,926 16,680 50,920 50,176
Depreciation and amortization 25,260 24,582 75,506 73,137
Total operating expenses 51,882 51,155 155,104 152,404
(Loss) gain on sale or write down of assets, net 5 (47) (400) (47)
Net (loss) income (4,901) (4,316) (16,545) (14,183)
Company's equity in net (loss) income (409) (148) (2,139) (1,021)
Joint Venture | Other Joint Ventures        
Revenues:        
Leasing revenue 169,132 176,990 514,929 533,041
Other 15,648 11,767 40,809 31,917
Total revenues 184,780 188,757 555,738 564,958
Expenses:        
Shopping center and operating expenses 58,658 61,528 177,373 183,174
Leasing expenses 1,750   5,112  
Interest expense 36,021 37,968 110,614 108,356
Depreciation and amortization 63,683 61,323 205,016 184,708
Total operating expenses 160,112 160,819 498,115 476,238
(Loss) gain on sale or write down of assets, net 0 12,622 (280) 14,151
Net (loss) income 24,668 40,560 57,343 102,871
Company's equity in net (loss) income $ 14,991 18,937 $ 36,221 52,351
NML        
Expenses:        
Interest expense on borrowings from related party   $ 7,148   $ 19,264