XML 24 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Mortgage Notes Payable (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Mortgage notes payable
Mortgage notes payable at September 30, 2019 and December 31, 2018 consist of the following:
Carrying Amount of Mortgage Notes(1)
Property Pledged as CollateralSeptember 30, 2019December 31, 2018Effective Interest
Rate(2)
Monthly
Debt
Service(3)
Maturity
Date(4)
Chandler Fashion Center(5)(6)$255,086  $199,972  4.18 %$875  2024
Danbury Fair Mall196,616  202,158  5.53 %1,538  2020
Fashion Outlets of Chicago(7)299,092  199,622  4.61 %1,145  2031
Fashion Outlets of Niagara Falls USA(8)107,229  109,651  4.89 %727  2020
Freehold Raceway Mall(5)398,337  398,212  3.94 %1,300  2029
Fresno Fashion Fair323,609  323,460  3.67 %971  2026
Green Acres Commons(9)128,696  128,006  4.81 %460  2021
Green Acres Mall279,513  284,686  3.61 %1,447  2021
Kings Plaza Shopping Center(10)429,285  437,120  3.67 %2,229  2019
Oaks, The188,385  192,037  4.14 %1,064  2022
Pacific View119,003  121,362  4.08 %668  2022
Queens Center600,000  600,000  3.49 %1,744  2025
Santa Monica Place(11)297,630  297,069  3.63 %845  2022
SanTan Village Regional Center(12)219,057  121,585  4.34 %788  2029
Towne Mall20,399  20,733  4.48 %117  2022
Tucson La Encantada64,108  65,361  4.23 %368  2022
Victor Valley, Mall of114,719  114,675  4.00 %380  2024
Vintage Faire Mall253,869  258,207  3.55 %1,256  2026
$4,294,633  $4,073,916     

(1)The mortgage notes payable also include unamortized deferred finance costs that are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. Unamortized deferred finance costs were $12,202 and $13,053 at September 30, 2019 and December 31, 2018, respectively.
(2)The interest rate disclosed represents the effective interest rate, including the impact of debt premium and deferred finance costs.
(3)The monthly debt service represents the payment of principal and interest.
(4)The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.
(5)A 49.9% interest in the loan has been assumed by a third party in connection with the Company's joint venture in Chandler Freehold (See Note 12—Financing Arrangement).
(6)On June 27, 2019, the Company replaced the existing loan on the property with a new $256,000 loan that bears interest at an effective rate of 4.18% and matures on July 5, 2024.
(7)On January 10, 2019, the Company replaced the existing loan on the property with a new $300,000 loan that bears interest at an effective rate of 4.61% and matures on February 1, 2031.
(8)The loan includes unamortized debt premium of $1,004 and $1,701 at September 30, 2019 and December 31, 2018, respectively. The debt premium represents the excess of the fair value of debt over the principal value of debt assumed at acquisition and is amortized into interest expense over the remaining term of the loan in a manner that approximates the effective interest method.
(9)The loan bears interest at LIBOR plus 2.15%. At September 30, 2019 and December 31, 2018, the total interest rate was 4.81% and 5.06%, respectively.
(10)On October 24, 2019, the Company agreed to terms with a group of lenders to replace the existing loan on the property with a new $555,000 ten-year loan that will bear interest at 3.67%. The loan is expected to close during the three months ended December 31, 2019.
(11)The loan bears interest at LIBOR plus 1.35%. The loan is covered by an interest rate cap agreement that effectively prevents LIBOR from exceeding 4% during the period ending December 9, 2020 (See Note 5—Derivative Instruments and Hedging Activities). At September 30, 2019 and December 31, 2018, the total interest rate was 3.63% and 4.01%, respectively.
(12)On June 3, 2019, the Company’s joint venture in SanTan Village Regional Center replaced the existing loan on the property with a new $220,000 loan that bears interest at an effective rate of 4.34% and matures on July 1, 2029.