XML 28 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases Leases:
Lessor Leases:
The Company leases its Centers under agreements that are classified as operating leases. These leases generally include minimum rents, percentage rents and recoveries of real estate taxes, insurance and other shopping center operating expenses. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases. Percentage rents are recognized and accrued when tenants' specified sales targets have been met. Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
The following table summarizes the components of leasing revenue for the three and six months ended June 30, 2019 and 2018:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Leasing revenue - fixed payments
$
158,777

 
$
163,660

 
$
322,838

 
$
329,745

Leasing revenue - variable payments
52,245

 
53,354

 
99,192

 
105,381

 
$
211,022

 
$
217,014

 
$
422,030

 
$
435,126



The following table summarizes the future minimum rental payments to the Company:
Twelve months ending June 30,
 
 
2020
 
$
494,207

2021
 
418,924

2022
 
365,214

2023
 
314,702

2024
 
263,689

Thereafter
 
779,246

 
 
$
2,635,982



Lessee Leases:
The Company has certain properties that are subject to non-cancelable operating leases. The leases expire at various times through 2098, subject in some cases to options to extend the terms of the lease. Certain leases provide for contingent rent payments based on a percentage of base rental income, as defined in the lease. In addition, the Company has three finance leases that expire at various times through 2022.
The following table summarizes the lease costs for the three and six months ended June 30, 2019:
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Operating lease costs
$
4,862

 
$
9,209

Finance lease costs:
 
 
 
   Amortization of ROU assets
467

 
932

   Interest on lease liabilities
154

 
308

 
$
5,483

 
$
10,449


The following table summarizes the future minimum rental payments required under the leases:
 
 
June 30, 2019
 
December 31, 2018
Year ending
 
Operating Leases
 
Finance Leases
 
Operating Leases
 
Finance Leases
2019
 
$
8,357

 
$
1,699

 
$
16,627

 
$
2,106

2020
 
17,133

 
2,106

 
17,183

 
2,106

2021
 
16,988

 
10,440

 
17,124

 
10,440

2022
 
16,851

 
2,418

 
17,450

 
2,418

2023
 
11,039

 

 
11,390

 

Thereafter
 
140,698

 

 
140,562

 

Total undiscounted rental payments
 
211,066

 
16,663

 
$
220,336

 
$
17,070

Less imputed interest
 
(106,271
)
 
(1,673
)
 
 
 
 
Total lease liabilities
 
$
104,795

 
$
14,990

 


 



The Company's weighted average remaining lease term of its operating and finance leases at June 30, 2019 was 30.8 years and 2.4 years, respectively. The Company's weighted average incremental borrowing rate of its operating and finance leases at June 30, 2019 was 7.7% and 4.2%, respectively.
Leases Leases:
Lessor Leases:
The Company leases its Centers under agreements that are classified as operating leases. These leases generally include minimum rents, percentage rents and recoveries of real estate taxes, insurance and other shopping center operating expenses. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases. Percentage rents are recognized and accrued when tenants' specified sales targets have been met. Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
The following table summarizes the components of leasing revenue for the three and six months ended June 30, 2019 and 2018:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Leasing revenue - fixed payments
$
158,777

 
$
163,660

 
$
322,838

 
$
329,745

Leasing revenue - variable payments
52,245

 
53,354

 
99,192

 
105,381

 
$
211,022

 
$
217,014

 
$
422,030

 
$
435,126



The following table summarizes the future minimum rental payments to the Company:
Twelve months ending June 30,
 
 
2020
 
$
494,207

2021
 
418,924

2022
 
365,214

2023
 
314,702

2024
 
263,689

Thereafter
 
779,246

 
 
$
2,635,982



Lessee Leases:
The Company has certain properties that are subject to non-cancelable operating leases. The leases expire at various times through 2098, subject in some cases to options to extend the terms of the lease. Certain leases provide for contingent rent payments based on a percentage of base rental income, as defined in the lease. In addition, the Company has three finance leases that expire at various times through 2022.
The following table summarizes the lease costs for the three and six months ended June 30, 2019:
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Operating lease costs
$
4,862

 
$
9,209

Finance lease costs:
 
 
 
   Amortization of ROU assets
467

 
932

   Interest on lease liabilities
154

 
308

 
$
5,483

 
$
10,449


The following table summarizes the future minimum rental payments required under the leases:
 
 
June 30, 2019
 
December 31, 2018
Year ending
 
Operating Leases
 
Finance Leases
 
Operating Leases
 
Finance Leases
2019
 
$
8,357

 
$
1,699

 
$
16,627

 
$
2,106

2020
 
17,133

 
2,106

 
17,183

 
2,106

2021
 
16,988

 
10,440

 
17,124

 
10,440

2022
 
16,851

 
2,418

 
17,450

 
2,418

2023
 
11,039

 

 
11,390

 

Thereafter
 
140,698

 

 
140,562

 

Total undiscounted rental payments
 
211,066

 
16,663

 
$
220,336

 
$
17,070

Less imputed interest
 
(106,271
)
 
(1,673
)
 
 
 
 
Total lease liabilities
 
$
104,795

 
$
14,990

 


 



The Company's weighted average remaining lease term of its operating and finance leases at June 30, 2019 was 30.8 years and 2.4 years, respectively. The Company's weighted average incremental borrowing rate of its operating and finance leases at June 30, 2019 was 7.7% and 4.2%, respectively