XML 29 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
Leases:
Lessor Leases:
The Company leases its Centers under agreements that are classified as operating leases. These leases generally include minimum rents, percentage rents and recoveries of real estate taxes, insurance and other shopping center operating expenses. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases. Percentage rents are recognized and accrued when tenants' specified sales targets have been met. Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
The following table summarizes the components of leasing revenue for the three months ended March 31, 2019:
Leasing revenue - fixed payments
$
164,061

Leasing revenue - variable payments
46,947

Leasing revenue
$
211,008



The following table summarizes the minimum rental payments to the Company:
Year ending March 31,
 
 
2020
 
$
502,144

2021
 
427,470

2022
 
369,955

2023
 
319,094

2024
 
273,412

Thereafter
 
769,564

 
 
$
2,661,639



Lessee Leases:
The Company has certain properties that are subject to non-cancelable operating leases. The leases expire at various times through 2098, subject in some cases to options to extend the terms of the lease. Certain leases provide for contingent rent payments based on a percentage of base rental income, as defined in the lease. In addition, the Company has three finance leases that expire at various times through 2022.
The following table summarizes the lease costs for the three months ended March 31, 2019:
Operating lease costs
 
$
4,347

Finance lease costs:
 
 
   Amortization of ROU assets
 
919

   Interest on lease liabilities
 
154

   Total lease costs
 
$
5,420



Future minimum rental payments required under the leases are as follows:
 
 
March 31, 2019
 
December 31, 2018
Year ending
 
Operating Leases
 
Finance Leases
 
Operating Leases
 
Finance Leases
2019
 
$
12,635

 
$
1,699

 
$
16,627

 
$
2,106

2020
 
17,144

 
2,106

 
17,183

 
2,106

2021
 
16,992

 
10,440

 
17,124

 
10,440

2022
 
16,855

 
2,418

 
17,450

 
2,418

2023
 
11,043

 

 
11,390

 

Thereafter
 
140,403

 

 
140,562

 

Total undiscounted rental payments
 
215,072

 
16,663

 
$
220,336

 
$
17,070

Less imputed interest
 
(107,957
)
 
(1,673
)
 
 
 
 
Total lease liabilities
 
$
107,115

 
$
14,990

 


 




The Company's weighted average remaining lease term for its operating and finance leases at March 31, 2019 was 30.8 years and 2.4 years, respectively. The Company's weighted average incremental borrowing rate of its operating and finance leases at March 31, 2019 was 7.7% and 4.2%, respectively.
Leases
Leases:
Lessor Leases:
The Company leases its Centers under agreements that are classified as operating leases. These leases generally include minimum rents, percentage rents and recoveries of real estate taxes, insurance and other shopping center operating expenses. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases. Percentage rents are recognized and accrued when tenants' specified sales targets have been met. Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases.
The following table summarizes the components of leasing revenue for the three months ended March 31, 2019:
Leasing revenue - fixed payments
$
164,061

Leasing revenue - variable payments
46,947

Leasing revenue
$
211,008



The following table summarizes the minimum rental payments to the Company:
Year ending March 31,
 
 
2020
 
$
502,144

2021
 
427,470

2022
 
369,955

2023
 
319,094

2024
 
273,412

Thereafter
 
769,564

 
 
$
2,661,639



Lessee Leases:
The Company has certain properties that are subject to non-cancelable operating leases. The leases expire at various times through 2098, subject in some cases to options to extend the terms of the lease. Certain leases provide for contingent rent payments based on a percentage of base rental income, as defined in the lease. In addition, the Company has three finance leases that expire at various times through 2022.
The following table summarizes the lease costs for the three months ended March 31, 2019:
Operating lease costs
 
$
4,347

Finance lease costs:
 
 
   Amortization of ROU assets
 
919

   Interest on lease liabilities
 
154

   Total lease costs
 
$
5,420



Future minimum rental payments required under the leases are as follows:
 
 
March 31, 2019
 
December 31, 2018
Year ending
 
Operating Leases
 
Finance Leases
 
Operating Leases
 
Finance Leases
2019
 
$
12,635

 
$
1,699

 
$
16,627

 
$
2,106

2020
 
17,144

 
2,106

 
17,183

 
2,106

2021
 
16,992

 
10,440

 
17,124

 
10,440

2022
 
16,855

 
2,418

 
17,450

 
2,418

2023
 
11,043

 

 
11,390

 

Thereafter
 
140,403

 

 
140,562

 

Total undiscounted rental payments
 
215,072

 
16,663

 
$
220,336

 
$
17,070

Less imputed interest
 
(107,957
)
 
(1,673
)
 
 
 
 
Total lease liabilities
 
$
107,115

 
$
14,990

 


 




The Company's weighted average remaining lease term for its operating and finance leases at March 31, 2019 was 30.8 years and 2.4 years, respectively. The Company's weighted average incremental borrowing rate of its operating and finance leases at March 31, 2019 was 7.7% and 4.2%, respectively