XML 73 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share ("EPS") (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator                      
Net Income                 $ 161,673 $ 554,839 $ 522,912
Net income attributable to noncontrolling interests                 (15,543) (37,844) (35,350)
Net income attributable to the Company $ 32,751 $ 17,498 $ 26,638 $ 69,243 $ 37,128 $ 13,730 $ 45,222 $ 420,915 146,130 516,995 487,562
Allocation of earnings to participating securities                 (757) (779) (1,493)
Numerator for basic and diluted EPS—net income attributable to common stockholders                 $ 145,373 $ 516,216 $ 486,069
Denominator                      
Denominator for basic EPS—weighted average number of common shares outstanding (shares)                 141,877,000 146,599,000 157,916,000
Effect of dilutive securities                      
Share and unit based compensation (shares)                 36,000 112,000 144,000
Denominator for diluted EPS—weighted average number of common shares outstanding (shares)                 141,913,000 146,711,000 158,060,000
EPS—net income attributable to common stockholders:                      
Basic (dollars per share) $ 0.23 $ 0.12 $ 0.19 $ 0.48 $ 0.26 $ 0.09 $ 0.31 $ 2.77 $ 1.02 $ 3.52 $ 3.08
Diluted (dollars per share) $ 0.23 $ 0.12 $ 0.19 $ 0.48 $ 0.26 $ 0.09 $ 0.31 $ 2.76 $ 1.02 $ 3.52 $ 3.08
Convertible preferred units                      
Antidilutive securities                      
Antidilutive securities (shares)                 90,619 133,366 139,186
Partnership unit                      
Antidilutive securities                      
Antidilutive securities (shares)                 10,416,321 10,721,271 10,562,154