XML 54 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, net (Tables)
12 Months Ended
Dec. 31, 2017
Property, Plant and Equipment [Abstract]  
Schedule of Real Estate Properties
Property at December 31, 2017 and 2016 consists of the following:
 
2017
 
2016
Land
$
1,567,152

 
$
1,607,590

Buildings and improvements
6,385,035

 
6,511,741

Tenant improvements
620,352

 
622,878

Equipment and furnishings
187,998

 
177,036

Construction in progress
366,996

 
289,966

 
9,127,533

 
9,209,211

Less accumulated depreciation
(2,018,303
)
 
(1,851,901
)
 
$
7,109,230

 
$
7,357,310

Assets Measured on a Nonrecurring Basis
The following table summarizes certain of the Company's assets that were measured on a nonrecurring basis as a result of impairment charges recorded for the years ended December 31, 2017, 2016 and 2015 as described above:
Years ended December, 31
 
Total Fair Value Measurement
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
2017
 
$
38,000

 
$

 
$
38,000

 
$

2016
 
$
86,100

 
$

 
$

 
$
86,100

2015
 
$
49,700

 
$

 
$
6,200

 
$
43,500

Quantitative Information, Unobservable Inputs
The following table sets forth quantitative information about the unobservable inputs of the Company’s Level 3 real estate recorded as of December 31, 2016 and 2015:
Unobservable Inputs
 
2016
 
2015
Terminal capitalization rate
 
7.0% - 10.0%
 
9.0%
Discount rate
 
8.0% - 15.0%
 
9.5%
Market rents per square foot
 
$2.00 - $20.00
 
$5.00 - $150.00