XML 39 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mortgage Notes Payable: (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Mortgage notes payable
Mortgage notes payable at September 30, 2015 and December 31, 2014 consist of the following:
 
 
Carrying Amount of Mortgage Notes(1)
 
 
 
 
 
 
 
 
September 30, 2015
 
December 31, 2014
 
 
 
 
 
 
Property Pledged as Collateral
 
Related Party
 
Other
 
Related Party
 
Other
 
Effective Interest
Rate(2)
 
Monthly
Debt
Service(3)
 
Maturity
Date(4)
Arrowhead Towne Center
 
$

 
$
223,089

 
$

 
$
228,703

 
2.76
%
 
$
1,131

 
2018

Chandler Fashion Center(5)
 

 
200,000

 

 
200,000

 
3.77
%
 
625

 
2019

Danbury Fair Mall
 
112,018

 
112,018

 
114,265

 
114,264

 
5.53
%
 
1,538

 
2020

Deptford Mall
 

 
194,869

 

 
197,815

 
3.76
%
 
947

 
2023

Deptford Mall
 

 
14,074

 

 
14,285

 
6.46
%
 
101

 
2016

Eastland Mall
 

 
168,000

 

 
168,000

 
5.79
%
 
811

 
2016

Fashion Outlets of Chicago(6)
 

 
200,000

 

 
119,329

 
1.84
%
 
278

 
2020

Fashion Outlets of Niagara Falls USA
 

 
119,320

 

 
121,376

 
4.89
%
 
727

 
2020

Flagstaff Mall(7)
 

 
37,000

 

 
37,000

 
5.03
%
 
153

 
2015

FlatIron Crossing
 

 
256,448

 

 
261,494

 
3.90
%
 
1,393

 
2021

Freehold Raceway Mall(5)
 

 
226,147

 

 
229,244

 
4.20
%
 
1,132

 
2018

Great Northern Mall(8)
 

 

 

 
34,494

 

 

 

Green Acres Mall
 

 
308,623

 

 
313,514

 
3.61
%
 
1,447

 
2021

Kings Plaza Shopping Center
 

 
473,205

 

 
480,761

 
3.67
%
 
2,229

 
2019

Lakewood Center(9)
 

 
408,114

 

 
253,708

 
3.46
%
 
1,825

 
2026

Los Cerritos Center(10)
 
99,962

 
99,963

 
103,274

 
103,274

 
1.65
%
 
1,009

 
2018

Northgate Mall(11)
 

 
64,000

 

 
64,000

 
3.07
%
 
130

 
2017

Oaks, The
 

 
207,055

 

 
210,197

 
4.14
%
 
1,064

 
2022

Pacific View
 

 
131,154

 

 
133,200

 
4.08
%
 
668

 
2022

Queens Center
 

 
600,000

 

 
600,000

 
3.49
%
 
1,744

 
2025

Santa Monica Place
 

 
226,422

 

 
230,344

 
2.99
%
 
1,004

 
2018

SanTan Village Regional Center
 

 
131,636

 

 
133,807

 
3.14
%
 
589

 
2019

Stonewood Center
 

 
106,963

 

 
111,297

 
1.80
%
 
640

 
2017

Superstition Springs Center(12)
 

 
67,842

 

 
68,079

 
2.03
%
 
139

 
2016

Towne Mall
 

 
22,304

 

 
22,607

 
4.48
%
 
117

 
2022

Tucson La Encantada
 
70,433

 

 
71,500

 

 
4.23
%
 
368

 
2022

Valley Mall
 

 
40,745

 

 
41,368

 
5.85
%
 
280

 
2016

Valley River Center(13)
 

 

 

 
120,000

 

 

 

Victor Valley, Mall of
 

 
115,000

 

 
115,000

 
4.00
%
 
380

 
2024

Vintage Faire Mall(14)
 

 
277,441

 

 

 
3.55
%
 
1,256

 
2026

Washington Square(15)
 

 
228,095

 

 
238,696

 
1.65
%
 
1,499

 
2016

Westside Pavilion
 

 
147,643

 

 
149,626

 
4.49
%
 
783

 
2022

 
 
$
282,413

 
$
5,407,170

 
$
289,039

 
$
5,115,482

 
 

 
 

 
 


(1)
The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. Debt premiums (discounts) consist of the following:
Property Pledged as Collateral
September 30,
2015
 
December 31,
2014
Arrowhead Towne Center
$
9,263

 
$
11,568

Deptford Mall
(4
)
 
(8
)
Fashion Outlets of Niagara Falls USA
4,718

 
5,414

Lakewood Center

 
3,708

Los Cerritos Center
14,153

 
17,965

Stonewood Center
5,877

 
7,980

Superstition Springs Center
342

 
579

Valley Mall
(66
)
 
(132
)
Washington Square
2,502

 
9,847

 
$
36,785

 
$
56,921


(2)
The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs.
(3)
The monthly debt service represents the payment of principal and interest.
(4)
The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.
(5)
A 49.9% interest in the loan has been assumed by a third party in connection with a co-venture arrangement (See Note 10Co-Venture Arrangement).
(6)
On March 3, 2015, the Company amended the loan on the property. The amended $200,000 loan bears interest at LIBOR plus 1.50% and matures on March 31, 2020. At September 30, 2015 and December 31, 2014, the total interest rate was 1.84% and 2.97%, respectively.
(7)
The Company is negotiating with the loan servicer, which will likely result in a transition of the property to the loan servicer or a receiver.
(8)
On June 30, 2015, the Company conveyed the property to the mortgage lender by a deed-in-lieu of foreclosure, which resulted in a loss of $1,627 on the extinguishment of debt (See Note 14Dispositions).
(9)
On February 25, 2015, the Company paid off in full the loan on the property, which resulted in a gain of $2,245 on the early extinguishment of debt as a result of writing off the related debt premium. On May 12, 2015, the Company placed a new $410,000 loan on the property that bears interest at an effective rate of 3.46% and matures on June 1, 2026. On October 30, 2015, in connection with the MAC GIC JV transaction, a 40% interest in the loan was assumed by a third party (See Note 19Subsequent Events).
(10)
On October 30, 2015, the Company replaced the existing loan on the property with a new $525,000 loan that bears interest at 4.00% and matures on November 1, 2027. Concurrently, in connection with the MAC GIC JV transaction, a 40% interest in the loan was assumed by a third party (See Note 19Subsequent Events).
(11)
The loan bears interest at LIBOR plus 2.25% and matures on March 1, 2017. At September 30, 2015 and December 31, 2014, the total interest rate was 3.07% and 3.05%, respectively.
(12)
The loan bears interest at LIBOR plus 2.30% and matures on October 28, 2016. At September 30, 2015 and December 31, 2014, the total interest rate was 2.03% and 1.98%, respectively.
(13)
On July 31, 2015, the Company paid off in full the loan on the property, which resulted in a loss of $9 on the early extinguishment of debt.
(14)
On February 19, 2015, the Company placed a $280,000 loan on the property that bears interest at an effective rate of 3.55% and matures on March 6, 2026.
(15)
On October 5, 2015, the Company paid off in full the existing loan on the property. On October 29, 2015, the Company placed a new $550,000 loan on the property that bears interest at 3.65% and matures on November 1, 2022. On October 30, 2015, in connection with the MAC GIC JV transaction, a 40% interest in the loan was assumed by a third party (See Note 19Subsequent Events).
Debt premiums (discounts) on mortgage notes payable
Debt premiums (discounts) consist of the following:
Property Pledged as Collateral
September 30,
2015
 
December 31,
2014
Arrowhead Towne Center
$
9,263

 
$
11,568

Deptford Mall
(4
)
 
(8
)
Fashion Outlets of Niagara Falls USA
4,718

 
5,414

Lakewood Center

 
3,708

Los Cerritos Center
14,153

 
17,965

Stonewood Center
5,877

 
7,980

Superstition Springs Center
342

 
579

Valley Mall
(66
)
 
(132
)
Washington Square
2,502

 
9,847

 
$
36,785

 
$
56,921