XML 41 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgage Notes Payable: (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Mortgage notes payable
Mortgage notes payable at December 31, 2014 and 2013 consist of the following:
 
 
Carrying Amount of Mortgage Notes(1)
 
 
 
 
 
 
 
 
2014
 
2013
 
Effective Interest
Rate(2)
 
Monthly
Debt
Service(3)
 
Maturity
Date(4)
Property Pledged as Collateral
 
Related Party
 
Other
 
Related Party
 
Other
 
Arrowhead Towne Center
 
$

 
$
228,703

 
$

 
$
236,028

 
2.76
%
 
$
1,131

 
2018

Camelback Colonnade(5)
 

 

 

 
49,120

 

 

 

Chandler Fashion Center(6)
 

 
200,000

 

 
200,000

 
3.77
%
 
625

 
2019

Danbury Fair Mall
 
114,265

 
114,264

 
117,120

 
117,120

 
5.53
%
 
1,538

 
2020

Deptford Mall
 

 
197,815

 

 
201,622

 
3.76
%
 
947

 
2023

Deptford Mall
 

 
14,285

 

 
14,551

 
6.46
%
 
101

 
2016

Eastland Mall
 

 
168,000

 

 
168,000

 
5.79
%
 
811

 
2016

Fashion Outlets of Chicago(7)
 

 
119,329

 

 
91,383

 
2.97
%
 
259

 
2017

Fashion Outlets of Niagara Falls USA
 

 
121,376

 

 
124,030

 
4.89
%
 
727

 
2020

Flagstaff Mall
 

 
37,000

 

 
37,000

 
5.03
%
 
151

 
2015

FlatIron Crossing
 

 
261,494

 

 
268,000

 
3.90
%
 
1,393

 
2021

Freehold Raceway Mall(6)
 

 
229,244

 

 
232,900

 
4.20
%
 
1,132

 
2018

Fresno Fashion Fair(8)
 

 

 
79,391

 
79,390

 

 

 

Great Northern Mall(9)
 

 
34,494

 

 
35,484

 
6.54
%
 
234

 
2015

Green Acres Mall
 

 
313,514

 

 
319,850

 
3.61
%
 
1,447

 
2021

Kings Plaza Shopping Center
 

 
480,761

 

 
490,548

 
3.67
%
 
2,229

 
2019

Lakewood Center(10)
 

 
253,708

 

 

 
1.80
%
 
1,127

 
2015

Los Cerritos Center(11)
 
103,274

 
103,274

 

 

 
1.65
%
 
1,009

 
2018

Northgate Mall(12)
 

 
64,000

 

 
64,000

 
3.05
%
 
128

 
2017

Oaks, The
 

 
210,197

 

 
214,239

 
4.14
%
 
1,064

 
2022

Pacific View
 

 
133,200

 

 
135,835

 
4.08
%
 
668

 
2022

Queens Center(13)
 

 
600,000

 

 

 
3.49
%
 
1,744

 
2025

Santa Monica Place
 

 
230,344

 

 
235,445

 
2.99
%
 
1,004

 
2018

SanTan Village Regional Center
 

 
133,807

 

 
136,629

 
3.14
%
 
589

 
2019

South Plains Mall(14)
 

 

 

 
99,833

 

 

 

Stonewood Center(15)
 

 
111,297

 

 

 
1.80
%
 
640

 
2017

Superstition Springs Center(16)
 

 
68,079

 

 
68,395

 
1.98
%
 
138

 
2016

Towne Mall
 

 
22,607

 

 
22,996

 
4.48
%
 
117

 
2022

Tucson La Encantada
 
71,500

 

 
72,870

 

 
4.23
%
 
368

 
2022

Valley Mall
 

 
41,368

 

 
42,155

 
5.85
%
 
280

 
2016

Valley River Center
 

 
120,000

 

 
120,000

 
5.59
%
 
558

 
2016

Victor Valley, Mall of(17)
 

 
115,000

 

 
90,000

 
4.00
%
 
380

 
2024

Vintage Faire Mall(18)
 

 

 

 
99,083

 

 

 

Washington Square(19)
 

 
238,696

 

 

 
1.65
%
 
1,499

 
2016

Westside Pavilion
 

 
149,626

 

 
152,173

 
4.49
%
 
783

 
2022

 
 
$
289,039

 
$
5,115,482

 
$
269,381

 
$
4,145,809

 
 

 
 

 
 



(1)
The mortgage notes payable balances include the unamortized debt premiums (discounts). Debt premiums (discounts) represent the excess (deficiency) of the fair value of debt over (under) the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method.        
The debt premiums (discounts) as of December 31, 2014 and 2013 consist of the following:
Property Pledged as Collateral
 
2014
 
2013
Arrowhead Towne Center
 
$
11,568

 
$
14,642

Camelback Colonnade
 

 
2,120

Deptford Mall
 
(8
)
 
(14
)
Fashion Outlets of Niagara Falls USA
 
5,414

 
6,342

Lakewood Center
 
3,708

 

Los Cerritos Center
 
17,965

 

Stonewood Center
 
7,980

 

Superstition Springs Center
 
579

 
895

Valley Mall
 
(132
)
 
(219
)
Washington Square
 
9,847

 

 
 
$
56,921

 
$
23,766


(2)
The interest rate disclosed represents the effective interest rate, including the debt premiums (discounts) and deferred finance costs.
(3)
The monthly debt service represents the payment of principal and interest.
(4)
The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.
(5)
On December 29, 2014, in connection with the sale of the Company's 67.5% ownership interest in the consolidated joint venture in Camelback Colonnade (See Note 14Dispositions), a third party assumed the existing loan on the property. As a result, the Company has been discharged from this non-recourse loan.
(6)
A 49.9% interest in the loan has been assumed by a third party in connection with a co-venture arrangement (See Note 10Co-Venture Arrangement).
(7)
The construction loan on the property allows for borrowings of up to $140,000, bears interest at LIBOR plus 2.50% and matures on March 5, 2017, including extension options. At December 31, 2014 and 2013, the total interest rate was 2.97% and 2.96%, respectively.
(8)
On December 22, 2014, the Company paid off in full the loan on the property, which resulted in a loss of $5,796 on the early extinguishment of debt.
(9)
On January 1, 2015, this nonrecourse loan went into maturity default. The Company is working with the loan servicer, which is expected to result in a transition of the property to the loan servicer or a receiver.
(10)
On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13Acquisitions), the Company assumed the loan on Lakewood Center with a fair value of $254,880 that bears interest at an effective rate of 1.80% and matures on June 1, 2015.
(11)
On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13Acquisitions), the Company assumed the loan on Los Cerritos Center with a fair value of $207,528 that bears interest at an effective rate of 1.65% and matures on July 1, 2018.
(12)
The loan bears interest at LIBOR plus 2.25% and matures on March 1, 2017. At December 31, 2014 and 2013, the total interest rate was 3.05% and 3.04%, respectively.
(13)
On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13Acquisitions), the Company assumed the loan on Queens Center with a fair value of $600,000 that bears interest at an effective rate of 3.49% and matures on January 1, 2025.
(14)
On February 7, 2014, the Company paid off in full one of the two loans on the property, which resulted in a loss of $359 on the early extinguishment of debt. On November 10, 2014, the Company paid off in full the remaining loan on the property, which resulted in a loss of $163 on the early extinguishment of debt.
(15)
On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13Acquisitions), the Company assumed the loan on Stonewood Center with a fair value of $111,910 that bears interest at an effective rate of 1.80% and matures on November 1, 2017.
(16)
The loan bears interest at LIBOR plus 2.30% and matures on October 28, 2016. At December 31, 2014 and 2013, the total interest rate was 1.98% and 2.00%, respectively.
(17)
On August 28, 2014, the Company replaced the existing loan on the property with a new $115,000 loan that bears interest at an effective rate of 4.00% and matures on September 1, 2024. The replacement of the existing loan resulted in a loss of $47 on the early extinguishment of debt.
(18)
On December 22, 2014, the Company paid off in full the loan on the property, which resulted in a loss of $3,186 on the early extinguishment of debt.
(19)
On November 14, 2014, in connection with the acquisition of the PPRLP Queens Portfolio (See Note 13Acquisitions), the Company assumed the loan on Washington Square with a fair value of $240,341 that bears interest at an effective rate of 1.65% and matures on January 1, 2016.
Debt premiums (discounts) on mortgage notes payable
The debt premiums (discounts) as of December 31, 2014 and 2013 consist of the following:
Property Pledged as Collateral
 
2014
 
2013
Arrowhead Towne Center
 
$
11,568

 
$
14,642

Camelback Colonnade
 

 
2,120

Deptford Mall
 
(8
)
 
(14
)
Fashion Outlets of Niagara Falls USA
 
5,414

 
6,342

Lakewood Center
 
3,708

 

Los Cerritos Center
 
17,965

 

Stonewood Center
 
7,980

 

Superstition Springs Center
 
579

 
895

Valley Mall
 
(132
)
 
(219
)
Washington Square
 
9,847

 

 
 
$
56,921

 
$
23,766

Future maturities of mortgage notes payable
The future maturities of mortgage notes payable are as follows:
2015
$
397,325

2016
707,605

2017
353,370

2018
866,413

2019
603,090

Thereafter
2,419,797

 
5,347,600

Debt premium, net
56,921

 
$
5,404,521